|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | | | 6.91M | | | | 4.12M | 12.50M | 2.90M | 3.09M | 9.49M | 2.63M | 7.72M | 17.56M | 3.75M | 5.12M | 18.57M | 23.12M | 4.19M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.49M | 5.87M | -1.41M | 0.78M | 0.94M | 1.06M | 0.76M | 0.72M | 1.00M | 0.99M | 0.86M | 0.76M | 1.18M | 0.05M | 0.98M | 0.98M | 3.60M | 3.50M | 3.20M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -0.17M | -0.59M | 0.37M | -0.12M | 0.37M | 0.54M | 0.32M | 0.23M | 0.39M | 0.01M | 0.60M | 0.09M | 0.34M | 0.20M | 0.32M | 0.41M | 0.06M | 0.10M | 0.49M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.99M | 17.61M | 15.34M | 4.92M | 13.40M | 15.15M | 10.97M | 4.92M | 16.80M | 14.14M | 11.75M | 11.52M | 12.26M | 16.37M | 18.07M | 3.08M | 13.84M | 17.99M | 15.87M | 3.56M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | -0.07M | 0.02M | 0.02M | 0.03M | 0.02M | | 0.01M | 0.01M | 0.01M | 0.03M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.28M | 0.28M | 0.28M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.29M | 0.28M | 0.28M | 0.28M | 0.30M | 0.49M | 0.48M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11M | 7.34M | 7.49M | 7.91M | 7.86M | 7.89M | 8.05M | 7.85M | 8.36M | 8.33M | 8.43M | 8.80M | 8.52M | 8.92M | 8.65M | 9.32M | 8.52M | 8.33M | 9.76M | 9.97M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.82M | 0.47M | -0.19M | 1.91M | -0.92M | 2.41M | 0.93M | 1.65M | 0.37M | 2.35M | 1.61M | 1.06M | -0.05M | 1.97M | 1.44M | 0.36M | -1.02M | 1.70M | 3.30M | 0.48M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.02M | 0.47M | 0.21M | 0.23M | 0.12M | 0.00M | 0.00M | 0.01M | | | | | | | -0.04M | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 5.23M | 4.24M | -8.78M | 0.53M | 12.90M | -7.41M | -7.84M | 2.26M | 4.58M | 1.37M | -8.16M | 0.90M | 3.14M | 3.89M | -12.04M | 0.32M | 6.47M | 2.48M | -14.89M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 2.56M | 75.53M | 3.36M | 3.84M | -7.20M | 16.99M | | 8.77M | 16.70M | -8.42M | 27.20M | -18.66M | 6.94M | -13.42M | | 10.16M | 7.02M | -13.82M | 0.81M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.72M | | 13.45M | | 6.40M | 25.66M | | 20.78M | 5.56M | | 4.24M | 20.13M | 17.87M | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.97M | -55.92M | -31.81M | -3.36M | -3.84M | -2.92M | 3.40M | -3.53M | -30.70M | 9.45M | -11.54M | -4.58M | -28.44M | 13.85M | 3.17M | -3.91M | -46.38M | 23.37M | 5.63M | -6.44M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.84M | 0.86M | 0.86M | 0.92M | 0.92M | 0.76M | 7.57M | 18.93M | 3.32M | 1.12M | 20.87M | 0.91M | 26.17M | 28.39M | 17.57M | -17.57M | 285.00M | 90.00M | 17.14M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.00M | 5.00M | 25.00M | | -5.00M | | -11.00M | 9.50M | 38.50M | -14.00M | 8.50M | 23.00M | -34.00M | -6.00M | -4.00M | 27.30M | 29.00M | -115.21M | -14.30M | 28.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.23M | 1.74M | 1.76M | 1.11M | 1.13M | 1.11M | 1.23M | 0.76M | 0.77M | 0.73M | 0.84M | 2.33M | 2.34M | 2.30M | 2.44M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.37M | 27.96M | 2.65M | | | | | | | | | | | 7.60M | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 5.42M | 0.08M | 5.99M | 6.00M | 6.01M | -16.70M | 6.01M | 6.03M | 6.03M | 0.08M | 6.27M | 6.28M | 6.35M | 24.33M | 0.09M | 6.97M | 6.97M | 7.75M | 7.29M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.29M | 26.79M | 21.42M | -6.21M | -12.17M | -11.30M | -17.59M | -4.07M | 13.28M | -23.57M | 1.36M | -5.37M | 13.20M | -30.92M | -8.40M | 1.28M | 22.06M | -39.84M | -20.98M | 1.53M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44M | -11.52M | 4.95M | -4.66M | -2.61M | 0.92M | -3.21M | -2.68M | -0.62M | 0.02M | 1.57M | 1.57M | -2.98M | -0.70M | 12.84M | 0.44M | -10.49M | 1.52M | 0.51M | -1.34M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 15.05M | -60.19M | 1.56M | 9.56M | 22.34M | -6.02M | 4.92M | 8.03M | -2.56M | 20.16M | -15.68M | 30.91M | 9.44M | 31.49M | 3.08M | 3.67M | 10.97M | 29.68M | 2.75M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.27M | -11.52M | 4.95M | -4.66M | -2.61M | 0.92M | -3.21M | -2.68M | -0.62M | 0.02M | 1.57M | 1.57M | -2.98M | -0.70M | 12.84M | 0.44M | -10.49M | 1.52M | 0.51M | -1.34M |