Wesbanco Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 50.37M44.58M36.25M20.00M9.09M6.55M8.35M8.52M9.99M7.76M11.20M107.74M-64.27M-2.21M17.73M21.73M
Revenue 222.96M225.69M29.80M37.27M43.13M61.99M311.45M21.63M22.74M24.62M26.97M26.34M590.72M593.37M584.05M586.99M
Interest income
Interest income - Loans 204.32M189.38M175.82M166.66M175.32M172.18M203.99M226.99M272.01M331.96M393.17M465.68M415.96M422.40M596.85M709.80M
Interest income - Investments 0.61M0.58M1.50M2.68M6.12M
Interest Income - Debt Securities 52.66M46.78M48.14M44.86M42.32M42.82M56.08M56.88M58.12M77.68M85.65M70.75M70.06M84.94M92.28M88.65M
Other interest income 0.39M0.36M0.21M0.17M0.25M0.99M1.64M2.22M2.30M5.32M5.43M5.01M2.44M6.31M22.39M27.19M
Interest Income - Total 257.36M236.53M224.17M211.69M217.89M215.99M261.71M286.10M332.42M414.96M484.25M541.28M484.97M513.66M711.52M825.64M
Interest expenses
Interest Expense - Deposits 64.82M49.15M39.52M30.94M25.41M17.26M15.53M15.79M20.08M31.84M43.45M27.05M14.13M23.95M151.82M264.90M
Interest Expense - Debt 21.85M12.72M7.20M4.48M3.31M3.20M5.51M11.98M13.29M23.33M26.55M24.70M6.51M10.86M59.32M62.49M
Interest Expenses 98.99M70.44M54.80M43.34M32.40M22.76M24.73M32.77M42.13M67.72M84.35M61.80M27.03M39.34M230.18M347.43M
Interest Income - Net 158.37M166.09M169.37M168.35M185.49M193.23M236.99M253.33M290.30M347.24M399.90M479.48M457.93M474.31M481.34M478.21M
Non-interest income
Interest Income - Total 108.00M121.51M134.05M148.48M176.40M186.82M228.63M244.85M280.31M339.47M388.71M371.74M522.21M475.98M463.60M459.00M
Financial Services Fees 7.42M8.48M10.09M11.34M12.20M12.71M14.36M15.60M19.18M23.30M22.63M17.52M19.32M20.00M19.45M19.95M
Service Charges 24.37M20.64M18.63M17.14M17.93M16.14M16.74M18.33M20.53M26.97M21.94M22.41M26.28M26.12M29.98M
Investment Gain (Loss) 6.05M3.36M0.96M2.46M0.68M0.90M0.95M2.36M0.57M-0.90M4.32M4.27M1.11M-1.78M0.90M1.41M
Investment Banking Income 2.09M2.88M1.98M2.88M2.61M1.60M2.07M2.53M5.05M5.84M8.22M22.74M19.53M5.13M2.65M4.27M
Income - Trust 13.75M15.84M17.17M18.04M19.58M21.07M21.90M21.63M22.74M26.58M26.34M29.51M27.55M28.14M30.68M
Card Income -2.67M-2.92M-3.75M
Other Non-Interest Income 8.82M46.37M46.45M25.96M17.28M12.90M14.74M10.85M12.69M10.57M14.36M21.73M13.77M12.40M13.70M19.88M
Non-Interest Income 64.59M59.60M59.89M64.78M69.28M68.50M74.47M81.50M88.84M100.28M116.72M128.19M132.78M117.39M120.45M127.98M
Operating Items
Amortization - Intangibles 14.01M11.41M12.11M12.40M13.13M13.59M16.76M18.39M19.49M20.78M20.01M17.00M16.16M18.82M18.83M18.09M
Depreciation & Amortization - Total 10.73M9.91M8.74M9.22M10.67M11.54M13.19M14.54M16.03M17.21M20.49M24.80M
Wages, Salaries and Other 54.40M54.45M56.67M58.91M23.25M21.52M26.90M27.95M29.93M30.08M39.31M41.72M41.03M37.77M46.90M46.14M
Selling, General & Administrative 4.32M5.49M6.03M
Rent Expense 10.27M10.73M11.26M10.90M11.81M12.12M13.63M14.66M17.10M19.16M22.50M27.58M26.84M26.11M25.34M25.16M
Other Operating Expenses 128.65M120.51M120.30M129.99M138.52M137.97M167.09M179.47M187.73M228.85M269.21M302.46M326.30M326.54M359.17M370.69M
Operating Expenses 149.65M141.15M140.29M150.12M161.00M161.63M193.92M208.68M220.86M265.22M312.21M354.85M353.14M356.97M390.00M401.87M
Operating Income -115.64M-122.28M-127.56M-110.48M-199.02M-210.38M-255.28M-302.15M-347.98M227.07M182.87M175.35M
EBIT 121.93M110.40M-115.64M-122.28M-127.56M-110.48M133.90M-199.02M-210.38M-255.28M-302.15M-347.98M328.88M227.07M182.87M175.35M
Non-operating items
Non Operating Investment Income 2.46M0.68M0.90M0.95M-0.90M4.32M4.27M3.80M-1.00M0.10M0.00M
Net income details
EBT 22.94M39.96M53.65M63.13M84.69M93.69M109.18M117.67M148.29M174.52M193.21M145.08M301.85M236.40M194.05M185.11M
Tax Provisions -0.99M4.35M9.84M13.59M20.76M23.72M28.41M31.04M53.81M31.41M34.34M27.92M59.59M44.29M35.02M33.60M
Profit After Tax 23.93M35.61M43.81M49.54M63.92M69.97M80.76M86.64M94.48M143.11M158.87M122.04M242.26M192.11M159.03M151.51M
Equity Income 0.90M1.50M13.12M25.97M7.23M25.00M67.45M3.80M1.53M0.92M-1.92M1.14M1.44M
Income from Continuing Operations 23.93M35.61M43.81M49.54M63.92M69.97M80.76M86.64M94.48M143.11M158.87M117.16M242.26M192.11M159.03M151.51M
Consolidated Net Income 23.93M35.61M43.81M49.54M63.92M69.97M80.76M86.64M94.48M143.11M158.87M117.16M242.26M192.11M159.03M151.51M
Income towards Parent Company 23.93M35.61M43.81M49.54M63.92M69.97M80.76M86.64M94.48M143.11M158.87M117.16M242.26M192.11M159.03M151.51M
Preferred Dividend Payments 5.23M2.64M10.12M10.12M10.12M10.12M
Net Income towards Common Stockholders 18.70M35.61M43.81M49.54M63.92M69.97M80.76M86.64M94.48M143.11M158.87M119.40M232.13M181.99M148.91M141.38M
Additional items
EPS (Basic) 0.701.341.651.842.182.392.152.162.152.932.831.783.543.032.512.26
EPS (Weighted Average and Diluted) 0.701.341.651.842.182.392.152.162.142.922.831.773.533.022.512.26
Shares Outstanding (Weighted Average) 26.63M26.67M29.35M38.48M43.86M44.05M54.60M54.69M67.22M59.16M59.37M66.87M
Shares Outstanding (Diluted Average) 26.62M26.89M
Tax Rate 10.89%18.34%21.52%24.52%25.32%26.03%26.38%36.29%18.00%17.77%19.25%19.74%18.73%18.05%18.15%