|
Net Income (Quarter)
|
10.24M | 11.92M | 11.01M | 10.64M | 11.99M | 12.00M | 12.91M | 12.65M | 16.02M | 17.02M | 15.54M | 15.35M | 16.42M | 18.88M | 18.17M | 16.51M | 13.89M | 21.63M | 22.25M | 22.87M | 22.11M | 17.43M | 24.22M | 25.89M | 26.34M | 26.36M | 15.90M | 33.53M | 33.17M | 32.49M | 43.93M | 40.34M | 44.81M | 37.35M | 36.38M | 23.40M | 4.49M | 41.30M | 52.85M | 73.11M | 70.59M | 44.41M | 44.12M | 42.75M | 53.03M | 88.26M | 42.34M | 44.88M | 36.84M | 63.22M | 35.69M | 28.92M | 37.27M | 76.72M | -8.99M | 57.41M | 83.57M | 144.84M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | | | | 0.13M | 0.00M | | | 0.21M | 0.00M | | | 0.14M | | | | 0.22M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | 19.83M | | | | | | | 0.77M | | | | | | | 0.78M | 0.01M | | | 0.82M | 0.01M | | | 0.79M | | | | 0.11M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 2.20M | | | | | | | 0.64M | | | | 1.50M | | | | 0.63M | | | | 0.64M |
|
Cash from Operations (Quarter)
|
30.53M | 28.21M | 20.13M | 29.83M | 20.65M | 25.63M | 17.73M | 12.81M | 31.31M | | | | | | | | | | | | | | | | | | | 31.91M | 34.67M | 55.72M | 69.60M | 51.19M | 25.18M | 71.72M | 15.27M | 32.88M | 56.51M | -68.77M | 38.98M | 52.00M | | | 47.74M | 38.05M | 110.88M | 7.47M | 10.89M | 47.05M | 64.02M | 47.37M | 64.64M | 18.19M | 60.74M | 67.43M | -26.42M | 105.05M | 116.88M | 94.91M |
|
Change in Net Loans (Quarter)
|
-36.74M | 27.01M | 2.26M | 9.79M | -8.69M | 63.62M | 87.60M | 26.68M | -3.24M | | | | | | | | | | | | | | | | | | | -19.92M | 31.74M | -64.23M | -69.09M | 5.29M | 66.27M | 13.13M | -22.88M | 131.11M | 722.60M | -102.53M | -212.49M | -100.80M | | | -6.54M | 471.98M | 68.48M | 424.27M | 186.78M | 240.48M | 185.03M | 323.14M | 239.64M | 385.18M | 192.99M | 207.74M | 133.01M | 118.34M | 94.38M | 238.95M |
|
Capital Expenditures (Quarter)
|
0.54M | 0.81M | 0.60M | 0.57M | 0.92M | 0.58M | 1.01M | 3.47M | 1.20M | | | | | | | | | | | | | | | | | | | 0.33M | 0.52M | 1.55M | 2.27M | 2.18M | 3.88M | 2.28M | 3.86M | 2.92M | 1.94M | 1.10M | 1.59M | 2.36M | | | 0.56M | 2.25M | 2.47M | 2.71M | 12.23M | 4.68M | 2.67M | 2.92M | 2.76M | -0.87M | 3.84M | 4.59M | 4.33M | 6.77M | 1.98M | -2.65M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -192.50M | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 200.36M | 0.10M | | |
|
Change in Acquisitions & Divestments (Quarter)
|
21.83M | 20.21M | -37.02M | 15.04M | 29.44M | 247.22M | -228.60M | 154.74M | 95.68M | | | | | | | | | | | | | | | | | | | | 37.84M | 44.26M | 185.84M | 79.05M | -12.96M | 59.10M | 313.06M | 157.95M | -56.14M | 124.28M | 576.91M | 27.15M | | | | | 75.25M | 529.08M | 20.50M | 7.82M | 2.67M | | 64.33M | | -18.85M | | 873.80M | 873.80M | 3.09M | -822.44M |
|
Cash from Investing Activities (Quarter)
|
-8.20M | -82.64M | -23.02M | -64.14M | -50.10M | 6.83M | -39.57M | 138.28M | 37.38M | | | | | | | | | | | | | | | | | | | -462.25M | 117.85M | 260.39M | 32.15M | 68.93M | 9.90M | -43.25M | 68.21M | 114.11M | -484.70M | 142.43M | 285.95M | -813.98M | | | -181.39M | -658.31M | 64.55M | -293.02M | -91.87M | -133.41M | -86.66M | -223.29M | -171.07M | -358.70M | -233.10M | -267.28M | 359.54M | -97.06M | -118.01M | -215.48M |
|
Other financing activities (Quarter)
|
39.82M | 9.15M | 135.10M | 37.47M | 79.99M | -80.08M | 94.43M | 0.66M | 61.56M | | | | | | | | | | | | | | | | | | | 183.01M | -146.97M | -56.49M | -109.44M | 85.24M | -220.93M | -30.11M | -33.97M | 42.89M | 1,145.83M | 17.19M | 229.59M | 858.85M | | | 232.64M | -228.04M | -124.50M | -312.88M | -257.53M | -11.49M | 229.00M | 78.64M | 328.17M | -64.35M | 404.98M | 296.37M | 287.16M | -133.22M | 132.10M | 385.33M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 375.00M | 200.00M | | 65.00M | 100.00M | 185.00M | 185.00M | 565.00M | 475.00M | | | | | | | 147.72M | -147.72M | 147.70M | 502.30M | 1,280.00M | 100.00M | | 225.00M | 800.00M | 375.00M | | | 900.00M | 275.00M | | |
|
Long-Term Debt Repayments (Quarter)
|
21.26M | 5.26M | 50.24M | 8.32M | 20.21M | 5.98M | 50.21M | 39.21M | 50.21M | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.09M | 0.06M | 122.46M | -122.26M | 0.10M | 0.10M | 0.10M | 0.10M | 1,095.95M | 245.66M | 0.11M | | | 60.05M | 1.27M | 65.66M | -126.43M | 0.46M | 704.54M | -702.94M | 1.29M | 0.81M | 0.86M | 1,348.34M | -1347.05M | 0.92M | 924.08M | -921.71M | 1,471.71M |
|
Short-Term Debt issuances (Quarter)
|
-19.26M | 25.80M | -0.81M | 4.22M | -9.14M | 3.76M | -4.27M | -98.61M | -14.48M | | | | | | | | | | | | | | | | | | | 27.85M | 39.26M | 22.94M | -3.76M | 11.03M | -5.40M | 0.10M | -50.51M | 59.10M | 56.81M | -8.87M | -139.96M | -104.73M | | | 16.64M | -10.57M | -19.98M | 7.09M | -23.89M | -9.89M | 5.41M | -0.80M | -32.96M | 32.82M | 34.88M | 51.43M | -44.27M | -44.14M | 9.84M | -2.82M |
|
Shares Issued (Quarter)
|
0.03M | | | | -0.01M | -0.06M | 0.02M | 0.09M | 0.08M | | | | | | | | | | | | | | | | | | | 0.56M | 0.47M | 0.54M | | 0.02M | 0.05M | | 0.00M | | | | | | | | | | | | | | | | | | | | 0.03M | 0.08M | 0.06M | 0.38M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -0.00M | 0.02M | -0.56M | -0.21M | -9.46M | -24.53M | -0.42M | -0.07M | 0.47M | 0.57M | | | -61.95M | -36.09M | -13.93M | -4.08M | 0.05M | -3.67M | 0.02M | 0.09M | 0.01M | -1.28M | 0.27M | 1.07M | 0.53M | -1.58M | -0.04M | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | | | | | | | | | | | | | | | | | | -0.20M |
|
Dividends Paid - Common (Quarter)
|
3.72M | 3.99M | 3.99M | 4.26M | 4.26M | 4.53M | 4.53M | 4.80M | 5.26M | | | | | | | | | | | | | | | | | | | 11.45M | 12.78M | 13.53M | 15.83M | 15.82M | 16.92M | 16.91M | 16.91M | 21.02M | 21.43M | 21.40M | -61.21M | 2.53M | | | 20.57M | 20.57M | -33.54M | 73.73M | 20.56M | -15.50M | 2.53M | 2.53M | 2.53M | 39.82M | 21.22M | -53.44M | 2.53M | 2.53M | 2.53M | 7.43M |
|
Cash from Financing Activities (Quarter)
|
-4.39M | 40.70M | 65.06M | 29.11M | 46.37M | -86.88M | 35.44M | -141.89M | -16.03M | | | | | | | | | | | | | | | | | | | 413.62M | -97.80M | -197.99M | -206.24M | 47.59M | -177.62M | 21.50M | -93.01M | 212.08M | 724.65M | -203.73M | -179.75M | 615.58M | | | 251.79M | -299.24M | -246.88M | 315.41M | 270.07M | 51.17M | -44.60M | 276.23M | 20.72M | 317.62M | 306.47M | 147.10M | 190.46M | 57.32M | -147.66M | 68.45M |
|
Change in Cash (Quarter)
|
17.94M | -13.73M | 62.17M | -5.19M | 16.92M | -54.43M | 13.60M | 9.19M | 52.66M | | | | | | | | | | | | | | | | | | | -16.73M | 54.71M | 118.12M | -104.49M | 167.71M | -142.54M | 49.98M | -9.54M | 359.08M | 296.46M | -130.07M | 145.18M | -146.40M | | | 118.14M | -919.49M | -71.45M | 29.86M | 189.09M | -35.19M | -67.24M | 100.30M | -85.71M | -22.88M | 134.11M | -52.76M | 523.58M | 65.31M | -148.79M | -52.13M |
|
Free Cash Flow (Quarter)
|
29.99M | 27.40M | 19.53M | 29.27M | 19.73M | 25.05M | 16.73M | 9.34M | 30.11M | | | | | | | | | | | | | | | | | | | 31.58M | 34.15M | 54.16M | 67.33M | 49.01M | 21.30M | 69.45M | 11.41M | 29.96M | 54.57M | -69.86M | 37.38M | 49.64M | | | 47.18M | 35.81M | 108.41M | 4.76M | -1.34M | 42.37M | 61.35M | 44.44M | 61.87M | 19.06M | 56.91M | 62.83M | -30.75M | 98.28M | 114.90M | 97.56M |
|
Net Cash Flow (Quarter)
|
17.94M | -13.73M | 62.17M | -5.19M | 16.92M | -54.43M | 13.60M | 9.19M | 52.66M | | | | | | | | | | | | | | | | | | | -16.73M | 54.71M | 118.12M | -104.49M | 167.71M | -142.54M | 49.98M | -9.54M | 359.08M | 296.46M | -130.07M | 145.18M | -146.40M | | | 118.14M | -919.49M | -71.45M | 29.86M | 189.09M | -35.19M | -67.24M | 100.30M | -85.71M | -22.88M | 134.11M | -52.76M | 523.58M | 65.31M | -148.79M | -52.13M |