|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.11M | 70.59M | 44.41M | 44.12M | 42.75M | 53.03M | 88.26M | 42.34M | 44.88M | 36.84M | 63.22M | 35.69M | 28.92M | 37.27M | 76.72M | -8.99M | 57.41M | 83.57M | 144.84M | 88.64M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.00M | | | 0.21M | 0.00M | | | 0.14M | | | | 0.22M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.01M | | | 0.82M | 0.01M | | | 0.79M | | | | 0.11M | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | | | | 1.50M | | | | 0.63M | | | | 0.64M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.00M | | | 47.74M | 38.05M | 110.88M | 7.47M | 10.89M | 47.05M | 64.02M | 47.37M | 64.64M | 18.19M | 60.74M | 67.43M | -26.42M | 105.05M | 116.88M | 94.91M | 106.58M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100.80M | | | -6.54M | 471.98M | 68.48M | 424.27M | 186.78M | 240.48M | 185.03M | 323.14M | 239.64M | 385.18M | 192.99M | 207.74M | 133.01M | 118.34M | 94.38M | 238.95M | -170.84M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | | | 0.56M | 2.25M | 2.47M | 2.71M | 12.23M | 4.68M | 2.67M | 2.92M | 2.76M | -0.87M | 3.84M | 4.59M | 4.33M | 6.77M | 1.98M | -2.65M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 200.36M | 0.10M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.15M | | | | | 75.25M | 529.08M | 20.50M | 7.82M | 2.67M | | 64.33M | | -18.85M | | 873.80M | 873.80M | 3.09M | -822.44M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -813.98M | | | -181.39M | -658.31M | 64.55M | -293.02M | -91.87M | -133.41M | -86.66M | -223.29M | -171.07M | -358.70M | -233.10M | -267.28M | 359.54M | -97.06M | -118.01M | -215.48M | 160.47M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 858.85M | | | 232.64M | -228.04M | -124.50M | -312.88M | -257.53M | -11.49M | 229.00M | 78.64M | 328.17M | -64.35M | 404.98M | 296.37M | 287.16M | -133.22M | 132.10M | 385.33M | -0.22M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.72M | -147.72M | 147.70M | 502.30M | 1,280.00M | 100.00M | | 225.00M | 800.00M | 375.00M | | | 900.00M | 275.00M | | | 875.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | 60.05M | 1.27M | 65.66M | -126.43M | 0.46M | 704.54M | -702.94M | 1.29M | 0.81M | 0.86M | 1,348.34M | -1347.05M | 0.92M | 924.08M | -921.71M | 1,471.71M | 1.15M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -104.73M | | | 16.64M | -10.57M | -19.98M | 7.09M | -23.89M | -9.89M | 5.41M | -0.80M | -32.96M | 32.82M | 34.88M | 51.43M | -44.27M | -44.14M | 9.84M | -2.82M | 3.39M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.08M | 0.06M | 0.38M | 1.38M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | | | -61.95M | -36.09M | -13.93M | -4.08M | 0.05M | -3.67M | 0.02M | 0.09M | 0.01M | -1.28M | 0.27M | 1.07M | 0.53M | -1.58M | -0.04M | | -0.05M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | | | 20.57M | 20.57M | -33.54M | 73.73M | 20.56M | -15.50M | 2.53M | 2.53M | 2.53M | 39.82M | 21.22M | -53.44M | 2.53M | 2.53M | 2.53M | 7.43M | 4.24M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.58M | | | 251.79M | -299.24M | -246.88M | 315.41M | 270.07M | 51.17M | -44.60M | 276.23M | 20.72M | 317.62M | 306.47M | 147.10M | 190.46M | 57.32M | -147.66M | 68.45M | -262.75M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -146.40M | | | 118.14M | -919.49M | -71.45M | 29.86M | 189.09M | -35.19M | -67.24M | 100.30M | -85.71M | -22.88M | 134.11M | -52.76M | 523.58M | 65.31M | -148.79M | -52.13M | 4.30M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.64M | | | 47.18M | 35.81M | 108.41M | 4.76M | -1.34M | 42.37M | 61.35M | 44.44M | 61.87M | 19.06M | 56.91M | 62.83M | -30.75M | 98.28M | 114.90M | 97.56M | 106.58M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -146.40M | | | 118.14M | -919.49M | -71.45M | 29.86M | 189.09M | -35.19M | -67.24M | 100.30M | -85.71M | -22.88M | 134.11M | -52.76M | 523.58M | 65.31M | -148.79M | -52.13M | 4.30M |