|
EBITDA Margin Growth (1y)
|
| | | -111.00 | -366.00 | 132.00 | -109.00 | -493.00 | 369.00 | -156.00 | -56.00 | -261.00 | -773.00 | -276.00 | -575.00 | -1123.00 | -184.00 | -56.00 | 2,213.00 | 751.00 | -388.00 | | -156.00 | -91895.00 | -93981.00 | -98408.00 | 23,918.00 | -9156.00 | -16004.00 | -22744.00 | 55,249.00 | -2090.00 | 17,260.00 | -14610.00 | -198810.00 | -23278.00 | -34230.00 | -1963.00 | 8,076.00 | 11,389.00 | 269.00 | 110,483.00 | 114,028.00 | 127,241.00 | | 1,591.00 | 2,814.00 | 2,636.00 | -465.00 | -2871.00 | -4692.00 | -4554.00 | -4277.00 | -3922.00 | 308.00 | 1,003.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -865.00 | -770.00 | -300.00 | -740.00 | -1877.00 | -588.00 | -488.00 | 829.00 | -207.00 | -720.00 | 253.00 | 933.00 | -91328.00 | -94425.00 | -97580.00 | 25,974.00 | -100300.00 | -110373.00 | | 79,011.00 | -103141.00 | -92725.00 | -135762.00 | -119643.00 | -34524.00 | -32974.00 | -39317.00 | -135485.00 | -13979.00 | -16701.00 | -80251.00 | 102,139.00 | 93,280.00 | 139,207.00 | 120,150.00 | 128,231.00 | 130,146.00 | 140,705.00 | 109,203.00 | 112,149.00 | 125,322.00 | | -5202.00 | -1570.00 | -916.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 225.00 | -204.00 | -744.00 | 89.00 | 179.00 | -91732.00 | -94857.00 | -98210.00 | 24,590.00 | -101257.00 | -110705.00 | -120899.00 | 80,100.00 | -102574.00 | -93169.00 | -134934.00 | -117587.00 | -125668.00 | -127343.00 | | -111724.00 | -115029.00 | -126686.00 | -1084.00 | 90,893.00 | 94,536.00 | 101,853.00 | -23411.00 | 102,863.00 | 113,176.00 | 124,132.00 | -81531.00 | 100,260.00 | 91,361.00 | 134,465.00 | 113,358.00 | 123,846.00 | 126,594.00 |
|
EBITDA Margin (QoQ)
|
212.00 | -489.00 | -119.00 | 285.00 | -44.00 | 10.00 | -360.00 | -99.00 | 819.00 | -516.00 | -260.00 | -304.00 | 307.00 | -18.00 | -559.00 | -852.00 | 1,245.00 | 110.00 | | -217.00 | -1029.00 | 713.00 | 376.00 | -91955.00 | -3115.00 | -3714.00 | 122,702.00 | -125029.00 | -9963.00 | -10454.00 | 200,695.00 | -182368.00 | 9,387.00 | -42324.00 | 16,495.00 | -6836.00 | -1565.00 | -10057.00 | 26,534.00 | -3523.00 | -12685.00 | | 22.00 | 528.00 | 3,603.00 | -2562.00 | 1,245.00 | 350.00 | 502.00 | -4968.00 | -577.00 | 488.00 | 780.00 | -4613.00 | 3,653.00 | 1,183.00 |
|
EBIT Margin Growth (1y)
|
| | | -81.00 | -379.00 | 98.00 | -156.00 | -112.00 | 306.00 | -181.00 | -54.00 | -261.00 | -328.00 | 150.00 | -144.00 | -1123.00 | -184.00 | -56.00 | 1,774.00 | 319.00 | -819.00 | | -150.00 | -98816.00 | -100838.00 | -104990.00 | -80517.00 | -8922.00 | -15825.00 | -23376.00 | -20727.00 | -2571.00 | 16,896.00 | -14802.00 | -26654.00 | -24903.00 | -36451.00 | -4192.00 | 16,763.00 | 20,615.00 | 9,963.00 | 110,483.00 | 114,028.00 | 127,241.00 | | 1,591.00 | 2,814.00 | 2,636.00 | -465.00 | -2871.00 | -4692.00 | -4554.00 | -4277.00 | -3922.00 | 308.00 | 1,003.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -454.00 | -401.00 | 67.00 | -354.00 | -1496.00 | -206.00 | -87.00 | 390.00 | -194.00 | -726.00 | 238.00 | 501.00 | -98681.00 | -101713.00 | -104608.00 | -78893.00 | -107419.00 | -117482.00 | | -101394.00 | -110309.00 | -99767.00 | -143167.00 | -127898.00 | -36397.00 | -35380.00 | -42370.00 | -30618.00 | -6860.00 | -9591.00 | 100,592.00 | 109,739.00 | 100,753.00 | 147,059.00 | 128,837.00 | 137,457.00 | 139,839.00 | 150,786.00 | 109,203.00 | 112,149.00 | 125,322.00 | | -5202.00 | -1570.00 | -916.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 197.00 | -266.00 | -808.00 | 28.00 | 128.00 | -98703.00 | -101744.00 | -104806.00 | -80277.00 | -107932.00 | -117389.00 | -128128.00 | -100743.00 | -110175.00 | -100642.00 | -142786.00 | -126274.00 | -134894.00 | -137036.00 | | -111285.00 | -114598.00 | -126254.00 | -652.00 | 98,246.00 | 101,824.00 | 108,881.00 | 81,456.00 | 109,982.00 | 120,285.00 | 131,792.00 | 99,312.00 | 107,861.00 | 98,834.00 | 142,317.00 | 122,044.00 | 133,072.00 | 136,288.00 |
|
EBIT Margin (QoQ)
|
253.00 | -486.00 | -138.00 | 290.00 | -44.00 | -9.00 | -392.00 | 334.00 | 374.00 | -496.00 | -266.00 | 127.00 | 307.00 | -18.00 | -559.00 | -852.00 | 1,245.00 | 110.00 | | -210.00 | -1028.00 | 698.00 | 390.00 | -98876.00 | -3050.00 | -3454.00 | 24,863.00 | -27281.00 | -9953.00 | -11005.00 | 27,512.00 | -9125.00 | 9,514.00 | -42703.00 | 15,660.00 | -7375.00 | -2033.00 | -10445.00 | 36,615.00 | -3523.00 | -12685.00 | | 22.00 | 528.00 | 3,603.00 | -2562.00 | 1,245.00 | 350.00 | 502.00 | -4968.00 | -577.00 | 488.00 | 780.00 | -4613.00 | 3,653.00 | 1,183.00 |
|
EBT Margin Growth (1y)
|
| | | 455.00 | 71.00 | 581.00 | 453.00 | 587.00 | 928.00 | 373.00 | 497.00 | 164.00 | 146.00 | 564.00 | 155.00 | -912.00 | -73.00 | 20.00 | 1,522.00 | 80.00 | -994.00 | | -140.00 | 60,765.00 | 66,020.00 | 65,136.00 | 58,429.00 | 5,819.00 | -7057.00 | 20,626.00 | 6,813.00 | 16,216.00 | 2,960.00 | -28065.00 | -30280.00 | -79329.00 | 11,472.00 | 34,360.00 | 80,804.00 | 117,458.00 | -675.00 | -115757.00 | -120955.00 | -71368.00 | | -469.00 | -291.00 | -1187.00 | 1,823.00 | -354.00 | -968.00 | 86.00 | 855.00 | -3864.00 | 208.00 | 914.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,206.00 | 1,145.00 | 1,518.00 | 1,104.00 | -161.00 | 1,001.00 | 957.00 | 775.00 | 153.00 | -410.00 | 350.00 | 470.00 | 60,772.00 | 65,046.00 | 65,331.00 | 59,811.00 | 66,665.00 | 57,969.00 | | 65,102.00 | 82,801.00 | 61,923.00 | 57,697.00 | 34,961.00 | -57294.00 | 7,375.00 | 26,921.00 | 57,336.00 | 54,345.00 | 13,757.00 | -65233.00 | -82826.00 | -60572.00 | -60088.00 | -35422.00 | -3788.00 | -73231.00 | -92625.00 | -116579.00 | -122214.00 | -72470.00 | | -4687.00 | -1051.00 | -188.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1,816.00 | 1,152.00 | 544.00 | 1,300.00 | 1,222.00 | 61,846.00 | 65,983.00 | 65,982.00 | 59,064.00 | 66,737.00 | 58,553.00 | 86,112.00 | 65,712.00 | 82,808.00 | 60,949.00 | 57,892.00 | 36,344.00 | 3,551.00 | 72,401.00 | | 115,625.00 | 120,929.00 | 72,720.00 | 8.00 | -60791.00 | -64668.00 | -67527.00 | -58890.00 | -66901.00 | -58799.00 | -86330.00 | -66056.00 | -84085.00 | -61673.00 | -57411.00 | -39640.00 | -4548.00 | -72231.00 |
|
EBT Margin (QoQ)
|
457.00 | -407.00 | -61.00 | 466.00 | 72.00 | 103.00 | -189.00 | 600.00 | 414.00 | -452.00 | -65.00 | 268.00 | 395.00 | -34.00 | -474.00 | -799.00 | 1,234.00 | 59.00 | | -208.00 | -1015.00 | 695.00 | 388.00 | 60,697.00 | 4,239.00 | -189.00 | -6319.00 | 8,088.00 | -8637.00 | 27,494.00 | -20131.00 | 17,491.00 | -21893.00 | -3531.00 | -22347.00 | -31558.00 | 68,908.00 | 19,357.00 | 24,097.00 | 5,096.00 | -49225.00 | | -102.00 | 361.00 | -3048.00 | 2,319.00 | 76.00 | -535.00 | -37.00 | 142.00 | -538.00 | 519.00 | 731.00 | -4576.00 | 3,534.00 | 1,225.00 |
|
Enterprise Value Growth (1y)
|
| | | -61.98% | -23.36% | 20.00% | -702.50% | -13.37% | -918.25% | -827.09% | 7.68% | -539.34% | -4.99% | 92.92% | -14.85% | 91.84% | 90.11% | -21.66% | -80.67% | 13.05% | -32.51% | | 26.86% | -25.42% | 3.57% | -142.17% | 10.26% | -42.57% | -141.13% | -38.08% | -216.44% | -22.86% | 8.12% | -37.86% | -84.04% | -356.07% | -209.38% | -281.91% | -23.40% | 7.41% | -41.03% | -76.81% | 43.34% | 60.29% | | 52.64% | -28.87% | -29.93% | -37.86% | 11.38% | 11.31% | -16.08% | 4.05% | -97.28% | -115.41% | -56.23% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -127.28% | -136.26% | 19.32% | -104.15% | 16.07% | -1.88% | 7.22% | 1.96% | 55.13% | 51.49% | 62.66% | 52.41% | 52.40% | -15.84% | 52.12% | -5.85% | -15.85% | -45.51% | | -27.59% | -30.00% | -28.79% | -66.43% | -73.54% | -99.90% | -89.96% | -93.72% | -92.98% | -73.11% | -58.86% | -58.94% | -33.75% | -20.10% | -24.76% | -1.10% | 12.23% | 10.06% | 11.17% | 9.47% | 13.48% | 15.71% | | 6.10% | -35.03% | -33.07% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | -11.59% | -2.55% | 3.27% | 17.35% | 4.82% | -2.89% | -0.41% | 34.96% | 9.16% | 30.56% | 23.30% | 29.51% | 21.08% | 28.34% | -28.06% | 26.89% | -47.18% | -54.18% | -54.34% | | -36.37% | -56.13% | -56.28% | -62.70% | -33.19% | -30.87% | -29.88% | -43.18% | -30.52% | -15.64% | -29.84% | -11.00% | -22.29% | -21.18% | -20.76% | -12.56% | -5.25% | -5.70% |
|
Enterprise Value (QoQ)
|
14.14% | -74.60% | 3.57% | -12.06% | 34.61% | -13.22% | -867.36% | 84.17% | -487.29% | -3.09% | 3.67% | -9.63% | 3.56% | 93.05% | -1,462.44% | 92.21% | -16.96% | 14.50% | | 43.71% | -30.31% | 56.08% | -127.07% | 3.49% | -0.19% | -10.29% | 15.86% | -53.34% | -69.45% | 36.84% | -92.83% | 40.47% | -26.73% | 5.24% | -157.41% | -47.53% | 14.03% | -16.97% | 16.83% | -10.69% | -30.95% | | 64.53% | 8.23% | -6.20% | -36.99% | 3.47% | 7.48% | -12.68% | 11.94% | 3.39% | -21.09% | 6.86% | -81.06% | -5.49% | 12.17% |
|
FCF Margin Growth (1y)
|
| | | -1900.00 | -258.00 | -483.00 | -3596.00 | 1,275.00 | 602.00 | 247.00 | 1,655.00 | -1238.00 | -2620.00 | 1,023.00 | 99.00 | 1,158.00 | | | 434.00 | | | | -259.00 | 9,314.00 | 63,154.00 | 82,205.00 | 43,731.00 | 47,861.00 | 19,216.00 | 24,279.00 | 20,321.00 | -25776.00 | 12,630.00 | -94242.00 | -25787.00 | 54,397.00 | -207140.00 | 39,260.00 | 21,959.00 | | | -61636.00 | | | | -3505.00 | 190.00 | -2786.00 | 2,923.00 | 4,490.00 | -1375.00 | -231.00 | 848.00 | -6875.00 | 2,430.00 | 529.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1863.00 | -2276.00 | 787.00 | -1842.00 | 1,195.00 | | | 354.00 | -2867.00 | 259.00 | 633.00 | 1,333.00 | 9,068.00 | 62,390.00 | 82,738.00 | 43,907.00 | | | | 63,793.00 | 31,400.00 | 94,999.00 | 12,242.00 | 38,265.00 | 76,483.00 | -175295.00 | -30703.00 | 16,492.00 | | | -65465.00 | -31025.00 | -91507.00 | -15999.00 | -43182.00 | -85232.00 | 112,847.00 | -52337.00 | -60652.00 | | | | -5890.00 | 1,245.00 | -2488.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -270.00 | -2523.00 | 23.00 | -1309.00 | 1,371.00 | 7,050.00 | 63,660.00 | 84,492.00 | 43,827.00 | 54,309.00 | 82,629.00 | 107,116.00 | 65,385.00 | 31,153.00 | 94,235.00 | 12,776.00 | 38,440.00 | | | | 59,965.00 | | | -1413.00 | -8939.00 | -59662.00 | -85962.00 | -48649.00 | -56611.00 | -81663.00 | -107318.00 | -64480.00 | -32210.00 | -94524.00 | -12229.00 | -45568.00 | -84178.00 | 113,145.00 |
|
FCF Margin (QoQ)
|
-638.00 | -1320.00 | 1,749.00 | -1691.00 | 1,003.00 | -1545.00 | -1364.00 | 3,180.00 | 330.00 | -1900.00 | 44.00 | 288.00 | -1052.00 | 1,744.00 | -880.00 | 1,347.00 | | | | -2891.00 | 1,226.00 | 417.00 | 989.00 | 6,682.00 | 55,066.00 | 19,468.00 | -37485.00 | 10,812.00 | 26,420.00 | 24,532.00 | -41443.00 | -35284.00 | 64,826.00 | -82340.00 | 27,011.00 | 44,900.00 | -196712.00 | 164,060.00 | 9,710.00 | | | | -845.00 | 4,343.00 | -6832.00 | -172.00 | 2,850.00 | 1,368.00 | -1123.00 | 1,395.00 | -3014.00 | 2,512.00 | -45.00 | -6328.00 | 6,290.00 | 611.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 74.03% | 24.13% | 32.53% | 252.92% | -19.10% | -3.77% | 2.55% | -44.52% | 48.40% | 127.67% | -14.45% | 4.48% | -26.94% | | | 17.66% | | | | 4.62% | 235.22% | -1.74% | -20.31% | 55.50% | -79.01% | -22.18% | 0.12% | -10.95% | 112.34% | -2.47% | 530.77% | 117.26% | -50.56% | -225.77% | -61.38% | -38.49% | | | 1.04% | | | | -3,614.09% | -15.51% | 80.43% | -89.00% | 102.23% | 128.93% | 11.13% | -18.07% | -333.05% | -67.79% | -17.78% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 27.84% | 39.58% | 5.16% | 26.94% | -4.28% | | | 8.46% | 45.12% | 5.53% | 1.11% | -3.47% | 65.10% | 10.52% | -7.62% | 24.16% | | | | 13.15% | 14.33% | -9.31% | 71.37% | 44.36% | -39.60% | -43.49% | 34.60% | 5.97% | | | 10.53% | -10.25% | -8.60% | 41.62% | -187.81% | 7.31% | 45.74% | -6.82% | -7.43% | | | | -56.45% | -14.59% | 18.13% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 12.43% | 29.56% | 9.82% | 15.14% | 1.55% | 58.04% | 3.44% | -14.50% | 15.72% | 16.55% | -2.11% | -3.78% | 4.49% | 14.94% | 0.48% | 37.85% | 29.93% | | | | 14.12% | | | 13.33% | -20.26% | -10.34% | 78.14% | -113.40% | 5.34% | 6.08% | 14.53% | 1.17% | 6.94% | 8.89% | -23.85% | -25.69% | -1.84% | 24.58% |
|
FCF Payout Ratio (QoQ)
|
17.34% | 40.41% | -28.79% | 48.32% | -16.30% | 49.91% | 89.63% | -66.00% | -0.44% | 59.77% | 2.58% | -9.05% | 52.74% | -39.96% | 25.27% | -36.40% | | | | 138.52% | -38.57% | -9.78% | -20.85% | 664.24% | -81.99% | -26.84% | 54.44% | 3.18% | -33.25% | -5.87% | 37.37% | 146.03% | -69.34% | 508.74% | -52.69% | -44.01% | -177.99% | 286.90% | -24.64% | | | | 31.74% | -67.63% | 2,164.83% | -463.80% | 103.17% | -30.86% | 38.08% | -26.12% | 224.61% | -66.44% | 1.80% | -310.15% | 144.87% | -14.34% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,254.00 | 694.00 | -3822.00 | -31.00 | 464.00 | 158.00 | -651.00 | 110.00 | -548.00 | -321.00 | -4287.00 | -1487.00 | 6.00 | -81.00 | | | | | | | | | | | | | -58.00 | 100.00 | 89.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,170.00 | 530.00 | -8760.00 | -1408.00 | -78.00 | -245.00 | | | | 18,171.00 | | | | | 2,990.00 | 2,348.00 | 2,331.00 | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,699.00 | | | | | 1,613.00 | 1,806.00 | 1,929.00 | 18,047.00 | 1,445.00 | 2,454.00 | 2,339.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 713.00 | -10746.00 | 12,014.00 | -726.00 | 152.00 | -15262.00 | 15,805.00 | -231.00 | -155.00 | -16070.00 | 16,566.00 | -890.00 | 73.00 | -20036.00 | 19,366.00 | 603.00 | -14.00 | | | | | | | | | | -38.00 | -31.00 | 49.00 | -36.00 | 119.00 | -42.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 23.69% | 13.78% | 28.84% | 32.26% | 47.19% | 56.00% | 37.30% | 48.48% | 36.50% | 44.72% | 51.92% | 32.90% | -4.47% | 10.30% | 8.22% | 15.32% | -18.71% | -32.47% | | -2.02% | -207.41% | -219.28% | -206.58% | -175.46% | 31.52% | 16.60% | 21.05% | 11.58% | 11.38% | 17.35% | -19.61% | -15.81% | -62.60% | -104.19% | -94.50% | -146.38% | -103.63% | -124.54% | 238.52% | 190.68% | 153.30% | | -81.34% | -79.10% | -78.55% | -93.67% | -79.12% | -81.01% | -73.00% | -57.14% | -124.94% | 52.92% | 76.15% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 35.45% | 36.95% | 39.03% | 37.68% | 24.28% | 35.54% | 31.18% | 14.57% | 9.07% | 3.55% | 5.57% | 2.58% | -43.63% | -42.14% | -43.31% | -41.82% | -37.47% | -38.76% | | -38.45% | -38.41% | -41.32% | -44.33% | -40.49% | 0.44% | -12.07% | -22.46% | -36.13% | -43.17% | -55.90% | 81.23% | 71.03% | 64.41% | 95.38% | 38.15% | 33.62% | 31.17% | 29.62% | 27.12% | 26.74% | 26.64% | | -26.20% | -60.71% | -53.28% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 22.32% | 18.16% | 14.45% | 18.23% | 16.75% | -33.08% | -30.73% | -31.03% | -25.49% | -24.19% | -25.43% | -24.49% | -22.16% | -20.91% | -21.07% | -23.65% | -23.50% | -23.40% | -25.67% | | -31.05% | -32.98% | -41.98% | 21.40% | 30.76% | 29.80% | 48.22% | 21.54% | 20.65% | 19.46% | 19.27% | 16.59% | 16.21% | 16.45% | 16.52% | 49.41% | 16.13% | 16.24% |
|
Interest Coverage Ratio (QoQ)
|
14.11% | -6.49% | 0.34% | 15.53% | 4.97% | 5.89% | 3.00% | 28.57% | 11.25% | -6.81% | 11.39% | 18.20% | 17.95% | -2.17% | -2.56% | -15.03% | 36.19% | -4.02% | | -4.00% | -20.26% | 18.03% | 8.45% | -205.24% | 11.45% | -5.46% | 23.22% | 4.50% | -7.86% | 0.17% | 14.01% | 4.28% | -0.58% | -44.48% | 16.74% | -34.39% | -26.31% | -37.62% | -5.47% | -11.07% | -39.27% | | -27.28% | -18.13% | 222.66% | -90.29% | -18.56% | -15.98% | -4.81% | -67.95% | -25.93% | 19.48% | 51.12% | -118.64% | 554.24% | 37.63% |
|
Net Margin Growth (1y)
|
| | | 272.00 | 84.00 | 333.00 | 232.00 | 417.00 | 563.00 | 205.00 | 288.00 | 33.00 | 143.00 | 353.00 | 133.00 | -652.00 | -100.00 | 17.00 | 1,029.00 | 63.00 | -710.00 | | -162.00 | 44,467.00 | 47,075.00 | 25,449.00 | 48,793.00 | 10,391.00 | 2,269.00 | 43,926.00 | 5,134.00 | 13,031.00 | 1,471.00 | -20701.00 | -23039.00 | -63459.00 | 11,349.00 | 23,053.00 | 58,843.00 | 87,975.00 | -6826.00 | -89484.00 | -92322.00 | -54231.00 | | -393.00 | -128.00 | -912.00 | 1,325.00 | -260.00 | -840.00 | 71.00 | 695.00 | -3286.00 | 211.00 | 743.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 721.00 | 790.00 | 891.00 | 653.00 | -202.00 | 606.00 | 574.00 | 409.00 | 106.00 | -341.00 | 211.00 | 215.00 | 44,431.00 | 46,382.00 | 25,527.00 | 49,660.00 | 54,922.00 | 48,634.00 | | 53,765.00 | 67,889.00 | 50,815.00 | 48,674.00 | 30,888.00 | -40037.00 | 15,088.00 | 46,278.00 | 40,937.00 | 37,546.00 | 5,993.00 | -53681.00 | -67807.00 | -49708.00 | -50408.00 | -31034.00 | -4476.00 | -61968.00 | -72136.00 | -90137.00 | -93291.00 | -55072.00 | | -3939.00 | -758.00 | -99.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1,098.00 | 754.00 | 197.00 | 731.00 | 664.00 | 45,137.00 | 46,939.00 | 25,948.00 | 49,041.00 | 54,965.00 | 49,003.00 | 69,586.00 | 54,142.00 | 67,852.00 | 50,121.00 | 48,752.00 | 31,754.00 | 4,493.00 | 61,453.00 | | 89,568.00 | 92,405.00 | 55,338.00 | 246.00 | -44385.00 | -45968.00 | -27182.00 | -48940.00 | -54905.00 | -49149.00 | -69784.00 | -54334.00 | -68775.00 | -50549.00 | -48388.00 | -34581.00 | -5105.00 | -61155.00 |
|
Net Margin (QoQ)
|
223.00 | -135.00 | -46.00 | 230.00 | 36.00 | 114.00 | -147.00 | 415.00 | 181.00 | -244.00 | -64.00 | 160.00 | 292.00 | -35.00 | -284.00 | -626.00 | 844.00 | 82.00 | | -121.00 | -692.00 | 488.00 | 163.00 | 44,508.00 | 1,916.00 | -21138.00 | 23,507.00 | 6,106.00 | -6206.00 | 20,519.00 | -15285.00 | 14,003.00 | -17766.00 | -1652.00 | -17624.00 | -26417.00 | 57,042.00 | 10,052.00 | 18,166.00 | 2,715.00 | -37759.00 | | -123.00 | 333.00 | -2352.00 | 1,750.00 | 141.00 | -451.00 | -115.00 | 165.00 | -439.00 | 460.00 | 509.00 | -3816.00 | 3,058.00 | 992.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8922.00 | -15825.00 | -23376.00 | -20727.00 | -2571.00 | 16,896.00 | -14802.00 | -26654.00 | -24903.00 | -36451.00 | -4192.00 | 16,763.00 | 20,615.00 | 9,963.00 | | | | | | | | | | | | | -3922.00 | 308.00 | 1,003.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36397.00 | -35380.00 | -42370.00 | -30618.00 | -6860.00 | -9591.00 | | | | 147,059.00 | | | | | 109,203.00 | 112,149.00 | 125,322.00 | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108,881.00 | | | | | 99,312.00 | 107,861.00 | 98,834.00 | 142,317.00 | 122,044.00 | 133,072.00 | 136,288.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3050.00 | -3454.00 | 24,863.00 | -27281.00 | -9953.00 | -11005.00 | 27,512.00 | -9125.00 | 9,514.00 | -42703.00 | 15,660.00 | -7375.00 | -2033.00 | -10445.00 | 36,615.00 | -3523.00 | -12685.00 | | | | | | | | | | -577.00 | 488.00 | 780.00 | -4613.00 | 3,653.00 | 1,183.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -2.00 | 1.00 | 5.00 | 5.00 | 3.00 | 0.00 | -1.00 | | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -3.00 | -2.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 0.00 | | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 0.00 | -3.00 | -4.00 | | -6.00 | -4.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -1.00 | -2.00 | 0.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 2.00 | 1.00 | 0.00 | -5.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 0.00 | | 0.00 | -3.00 | -5.00 | -7.00 | -9.00 | -7.00 | -5.00 | -3.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 3.00 | 7.00 | 11.00 | | 20.00 | 16.00 | 13.00 | -9.00 | -7.00 | -9.00 | -11.00 | -5.00 | -6.00 | -4.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -2.00 | -5.00 | -9.00 | -5.00 | -5.00 | -4.00 | -4.00 | -4.00 | -6.00 | -8.00 | -10.00 | -11.00 | -9.00 | -9.00 | | -11.00 | -11.00 | -10.00 | -10.00 | -10.00 | -8.00 | -7.00 | -5.00 | -3.00 | -3.00 | -3.00 | 2.00 | 5.00 | 9.00 | 23.00 | 21.00 | 21.00 | 23.00 | 16.00 | 15.00 | 14.00 | 13.00 | | 7.00 | 3.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4.00 | -4.00 | -8.00 | -13.00 | -12.00 | -14.00 | -15.00 | -13.00 | -14.00 | -15.00 | -15.00 | -14.00 | -13.00 | -11.00 | -11.00 | -11.00 | | -12.00 | -12.00 | -13.00 | -9.00 | -3.00 | 3.00 | 20.00 | 20.00 | 20.00 | 21.00 | 14.00 | 14.00 | 12.00 | 10.00 | 9.00 | 8.00 | 8.00 | 10.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 2.00 | 3.00 | -3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 3.00 | 4.00 | 14.00 | -2.00 | 0.00 | 1.00 | -7.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 3.00 | 1.00 | 3.00 | 2.00 | 4.00 | 6.00 | 2.00 | 3.00 | 0.00 | 1.00 | 4.00 | 1.00 | -7.00 | -1.00 | 0.00 | 10.00 | 1.00 | -7.00 | | -2.00 | 445.00 | 471.00 | 254.00 | 488.00 | 104.00 | 23.00 | 439.00 | 51.00 | 130.00 | 15.00 | -207.00 | -230.00 | -635.00 | 113.00 | 270.00 | 622.00 | 915.00 | -34.00 | -926.00 | -957.00 | -575.00 | | -4.00 | -1.00 | -9.00 | 15.00 | -2.00 | -8.00 | 1.00 | 7.00 | -33.00 | 1.00 | 7.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 7.00 | 8.00 | 9.00 | 7.00 | -2.00 | 6.00 | 6.00 | 4.00 | 1.00 | -3.00 | 2.00 | 2.00 | 444.00 | 464.00 | 255.00 | 497.00 | 549.00 | 486.00 | | 538.00 | 679.00 | 508.00 | 487.00 | 309.00 | -400.00 | 151.00 | 502.00 | 443.00 | 411.00 | 95.00 | -535.00 | -676.00 | -495.00 | -504.00 | -309.00 | -43.00 | -618.00 | -759.00 | -933.00 | -966.00 | -584.00 | | -39.00 | -8.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | 11.00 | 8.00 | 2.00 | 7.00 | 7.00 | 451.00 | 469.00 | 259.00 | 490.00 | 550.00 | 490.00 | 696.00 | 541.00 | 679.00 | 501.00 | 488.00 | 318.00 | 45.00 | 615.00 | | 929.00 | 959.00 | 588.00 | 4.00 | -442.00 | -458.00 | -271.00 | -488.00 | -547.00 | -490.00 | -696.00 | -542.00 | -686.00 | -504.00 | -482.00 | -344.00 | -50.00 | -611.00 |
|
Return on Sales (QoQ)
|
2.00 | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | -1.00 | 4.00 | 2.00 | -2.00 | -1.00 | 2.00 | 3.00 | 0.00 | -3.00 | -6.00 | 8.00 | 1.00 | | -1.00 | -7.00 | 5.00 | 2.00 | 445.00 | 19.00 | -211.00 | 235.00 | 61.00 | -62.00 | 205.00 | -153.00 | 140.00 | -178.00 | -17.00 | -176.00 | -264.00 | 570.00 | 140.00 | 176.00 | 29.00 | -378.00 | | -1.00 | 3.00 | -25.00 | 19.00 | 1.00 | -4.00 | -1.00 | 2.00 | -4.00 | 4.00 | 5.00 | -38.00 | 30.00 | 10.00 |