Worthington Steel WS Balance Sheet (2022-2026)

NYSE WS
$33.79 -0.72 (-2.09%)
As of: Sep 10, 2026 · 3:59 PM EDT
Reported Financials

Worthington Steel Quarterly Balance Sheet

Periods 15 quarters
Latest May 2026

Worthington Steel reported total assets of $2252.40M and total liabilities of $989.50M for the quarter ended May 2026, up 14.8% year over year. This balance sheet covers 15 quarters of results from Nov 2022 through May 2026, standardized by Business Quant from the company’s SEC filings.

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Assets
Current Assets
Cash & EquivalentsCash & Equiv. 32.70M214.40M60.80M40.20M36.00M52.00M63.30M54.90M78.30M89.80M90.00M84.60M
Cash & Current Investments 32.70M214.40M60.80M40.20M36.00M52.00M63.30M54.90M78.30M89.80M90.00M84.60M
Receivables - NetNet Receivables 426.00M468.80M9.70M443.40M372.90M413.80M9.20M490.30M440.80M461.60M7.00M
Receivables - OtherOther Receivables 4.60M3.70M4.10M7.90M5.20M5.20M4.60M7.00M8.50M9.90M11.10M12.70M
Receivables 3.70M430.10M468.80M17.60M448.60M378.10M418.40M16.20M498.80M450.70M472.70M19.70M
Raw Materials 173.90M160.10M157.10M150.20M157.50M135.90M132.70M179.40M215.10M177.50M179.60M168.50M
Work In Process 164.10M137.30M175.80M176.80M150.20M127.50M140.60M165.60M169.50M131.10M149.40M145.90M
Finished Goods 76.80M76.40M75.30M78.30M84.40M79.60M69.00M77.00M93.90M104.40M106.60M101.30M
Inventory 414.80M373.80M408.20M405.30M392.10M343.00M342.30M422.00M478.50M413.00M435.60M415.70M
Prepaid Assets 57.70M66.40M77.10M76.60M73.50M78.50M85.20M83.30M88.60M91.70M116.00M110.00M
Current Assets 980.90M1,086.50M1,022.90M1,001.80M955.50M857.40M912.60M1,048.50M1,148.50M1,050.30M1,106.50M1,129.90M
Non-Current Assets
Buildings 168.60M171.50M176.80M177.10M178.40M178.30M188.60M190.40M217.80M218.90M221.50M272.50M
Construction in Progress 20.30M42.10M48.90M83.60M99.10M110.00M113.10M132.70M151.70M170.00M182.90M105.90M
Land & Improvements 37.60M38.70M39.10M37.90M38.00M37.70M38.20M38.60M44.20M42.10M42.30M57.20M
Property, Plant & Equipment (Net)PP&E (Net) 414.40M433.40M447.40M721.10M486.60M505.20M516.70M548.20M656.00M663.40M677.90M649.30M
Long-Term Investments 114.60M127.40M130.30M135.00M136.30M130.40M126.60M133.00M133.80M119.80M123.40M
Goodwill 78.60M79.20M79.70M79.60M79.70M79.50M79.30M101.70M101.50M103.30M-35.10M
Intangibles 83.40M80.20M78.60M77.00M75.50M73.90M69.30M67.90M90.00M88.30M87.00M77.30M
Goodwill & Intangibles 162.00M159.40M158.30M156.60M155.20M153.40M148.60M67.90M191.70M189.80M190.30M42.20M
Long-Term Deferred Tax 6.30M6.30M5.80M8.50M8.50M8.50M10.30M11.40M10.40M10.70M12.70M12.70M
Other Non-Current Assets 10.90M12.30M12.10M16.80M16.50M15.60M15.30M11.50M11.20M10.20M8.50M9.10M
Non-Current Assets 58.90M57.20M58.10M58.30M57.50M58.40M62.20M62.20M61.20M60.50M61.70M61.90M
Assets 1,764.40M1,897.40M1,849.00M1,866.40M1,829.40M1,739.30M1,799.70M1,961.80M2,243.30M2,150.00M2,315.50M2,252.40M
Liabilities
Current Liabilities
Accounts Payables 402.20M349.90M407.30M380.40M359.30M285.50M334.90M402.50M385.70M339.20M401.90M424.00M
Notes Payables 2.80M175.00M147.20M148.00M122.20M115.00M110.00M149.20M160.00M110.00M192.70M185.40M
Dividends payables 8.50M8.70M8.80M9.00M9.10M9.30M9.10M9.00M9.10M9.20M
Payables 405.00M524.90M563.00M537.10M490.30M409.50M454.00M561.00M554.80M458.20M603.70M618.60M
Accumulated Expenses 31.90M29.90M46.70M52.80M39.60M34.10M40.70M43.00M54.80M53.80M55.30M60.00M
Other Accumulated Expenses 15.60M14.70M15.30M15.70M13.30M15.50M17.80M15.30M24.20M28.60M43.80M56.20M
Short term Debt 22.80M195.00M147.20M148.00M122.20M115.00M110.00M149.20M160.00M110.00M192.70M185.40M
Current Leases 5.90M5.80M6.70M7.60M7.40M7.40M7.40M7.70M10.60M10.30M11.30M10.40M
Current Taxes 13.70M5.20M7.30M1.20M1.10M4.50M16.50M1.20M2.00M0.70M
Total Current Liabilities 478.40M595.30M645.40M618.40M557.90M467.70M521.00M631.50M693.60M584.90M745.60M775.80M
Non-Current Liabilities
Capital Leases 6.00M5.50M5.10M5.50M
Non-Current Debt 2.20M2.30M43.10M41.70M31.60M44.40M
Minority Interest 125.60M131.20M132.70M132.20M134.10M134.30M130.80M123.80M128.30M131.60M136.10M134.30M
Non-Current Deferred Tax LiabilityNon-Current Deferred Tax 26.10M27.00M26.70M27.90M27.10M26.60M28.00M28.60M40.00M40.80M36.10M33.60M
Operating Leases 71.70M69.00M68.40M68.30M66.40M64.60M69.60M68.70M80.90M78.50M82.40M78.70M
Other Non-Current Liabilities 33.60M34.60M38.20M34.30M34.80M35.30M35.80M32.80M48.80M51.70M57.30M51.50M
Total Non-Current Liabilities 576.20M691.30M740.50M714.60M651.40M558.90M620.80M731.10M863.60M751.40M900.80M938.00M
Total Liabilities -1223.20M-1160.90M609.80M-1247.40M725.90M778.70M748.90M686.20M594.20M656.60M763.90M912.40M803.10M958.10M989.50M
Shareholder's Equity
Total Debt 25.60M370.00M294.40M296.00M244.40M230.00M222.20M300.70M363.10M261.70M417.00M415.20M
Common Equity 1,223.20M1,160.90M1,154.60M1,247.40M1,171.50M1,070.30M1,117.50M1,143.20M1,145.10M1,143.10M1,197.90M1,233.20M1,248.70M1,260.60M1,197.60M
Liabilities and Shareholders Equity 1,764.40M1,897.40M1,849.00M1,866.40M1,829.40M1,739.30M1,799.70M1,961.80M2,243.30M2,150.00M2,315.50M2,252.40M
Retained Earnings -2.10M0.80M903.00M905.30M906.70M909.60M911.20M913.90M915.30M915.10M916.70M919.40M