Worthington Steel (WS) Goodwill & Intangibles (2023 - 2026)
Worthington Steel's (WS) quarterly Goodwill & Intangibles came in at $190.3 million in Q1 2026, up 28.06% year-on-year from $148.6 million in Q1 2025, and little changed quarter-over-quarter from $189.8 million in Q4 2025.
Worthington Steel (WS) Goodwill & Intangibles (2023 - 2026) Analysis & Trends
Worthington Steel has disclosed Goodwill & Intangibles across 4 years of filings, most recently posting $190.3 million for Q1 2026.
- Goodwill & Intangibles for Q1 2026 came in at $190.3 million, up 28.06% year-over-year; the trailing twelve-month figure through Feb 2026 was $190.3 million (up 28.06% YoY), and the FY2025 annual result was $147.5 million, down 5.81% from the prior year.
- Goodwill & Intangibles came in at $190.3 million for Q1 2026 at Worthington Steel, roughly flat from $189.8 million in the prior quarter.
- In the past five years, Goodwill & Intangibles ranged from a high of $191.7 million in Q3 2025 to a low of $147.5 million in Q2 2025.
- The 4-year median for Goodwill & Intangibles is $158.3 million (2024), against an average of $164.8 million.
- Across the five-year window, Goodwill & Intangibles decreased 6.13% in 2025 and advanced 28.06% in 2026, its largest moves.
- Worthington Steel's Goodwill & Intangibles stood at $159.4 million in 2023, then dropped by 3.76% to $153.4 million in 2024, then gained by 23.73% to $189.8 million in 2025, then climbed by 0.26% to $190.3 million in 2026.
- The last three Goodwill & Intangibles figures came in at $190.3 million (Q1 2026), $189.8 million (Q4 2025), and $191.7 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Ternium | 94.27 Bn | 84.31 Bn | 686.87 Mn |
| 2 | Nucor | 58.23 Bn | 56.84 Bn | 1.50 Bn |
| 3 | ArcelorMittal | 51.15 Bn | 48.81 Bn | - |
| 4 | Steel Dynamics | 38.88 Bn | 38.02 Bn | 763.22 Mn |
| 5 | Reliance | 20.36 Bn | 20.12 Bn | 1.17 Bn |
| 6 | Cleveland-Cliffs | 7.71 Bn | 7.86 Bn | -82.00 Mn |
| 7 | Algoma Steel | 2.77 Bn | 2.77 Bn | -92.32 |
| 8 | National Steel | 2.24 Bn | -552.84 Mn | 479.33 Mn |
| 9 | Worthington Steel | 2.07 Bn | 2.07 Bn | 76.10 Mn |
| 10 | NWPX Infrastructure | 1.13 Bn | 1.11 Bn | 26.67 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Feb 28, 2026 | 190.30 Mn |
| Nov 30, 2025 | 189.80 Mn |
| Aug 31, 2025 | 191.70 Mn |
| May 31, 2025 | 147.50 Mn |
| Feb 28, 2025 | 148.60 Mn |
| Nov 30, 2024 | 153.40 Mn |
| Aug 31, 2024 | 155.20 Mn |
| May 31, 2024 | 156.60 Mn |
| Feb 29, 2024 | 158.30 Mn |
| Nov 30, 2023 | 159.40 Mn |
| May 31, 2023 | 162.00 Mn |