|
Real Estate - Gross
|
| | 0.57B | 0.53B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.49B | | | | 0.01B | 13.95B | 14.13B | 14.42B | 14.86B | 14.79B | 15.55B | 15.52B | 15.92B | 16.05B | 16.02B | 18.15B | 18.70B | 18.90B | 19.68B | 19.25B | 17.88B | 17.15B | 17.18B | 17.58B | 17.80B | 18.19B | 18.78B | 18.91B | 19.04B |
|
Accumulated Depreciation
|
| | | 0.11B | | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.13B | 0.13B | 0.13B | 0.14B | 0.15B | 0.17B | 0.17B | 0.17B | 0.19B | 0.22B | 0.24B | 0.26B | 0.29B | 0.32B | 0.35B | 0.38B | 0.41B | 0.42B | 0.46B | 1.02B | 0.52B | 1.17B | 1.25B | 1.33B | 1.40B | 1.45B | 1.49B | 1.56B | 1.68B | 1.81B | 1.91B | 2.04B | 2.14B | 2.26B | 2.38B | 2.49B | 2.57B | 2.70B | 2.79B | 2.89B | 2.99B | 3.04B | 3.07B | 3.27B | 3.23B | 3.38B | 3.44B | 3.01B | 3.07B | 3.10B | 3.20B | 3.22B | 3.37B | 3.50B | 3.51B | 3.58B |
|
Real Estate - Net
|
0.49B | 0.49B | | 0.88B | | 0.93B | 0.95B | 0.95B | 0.95B | 1.23B | 1.22B | 1.22B | 1.21B | 1.19B | 3.29B | 1.76B | 3.25B | 3.33B | 3.37B | 2.80B | 1.97B | 5.46B | 5.47B | 2.00B | 5.72B | 5.84B | 5.81B | 5.83B | 5.77B | 5.91B | 5.72B | 7.80B | 5.47B | 7.94B | 8.00B | 8.03B | 8.16B | 8.22B | 8.32B | 11.93B | 13.70B | 13.80B | 13.64B | 11.92B | 11.80B | 11.88B | 12.05B | 12.39B | 12.24B | 12.86B | 12.74B | 13.04B | 13.07B | 12.98B | 15.12B | 15.49B | 15.72B | 16.34B | 15.92B | 14.91B | 14.08B | 14.09B | 14.41B | 14.58B | 14.84B | 15.34B | 15.41B | 15.47B |
|
Receivables - Accured
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Receivables - Affiliates
|
| 0.03B | | 0.04B | | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.00B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.05B | 0.18B | 0.15B | 0.06B | 0.06B | 0.06B | 0.05B | 0.30B | 0.11B | 0.13B | 0.15B | 0.11B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.09B | 0.06B | 0.04B | 0.01B | 0.00B | 0.03B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Receivables - Fees
|
| | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Notes
|
| | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
| 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.06B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.24B | 0.12B | 0.11B | 0.06B | 0.09B | 0.12B | 0.20B | 0.21B | 0.53B | 0.20B | 0.21B | 0.23B | 0.19B | 0.16B | 0.27B | 0.17B | 0.21B | 0.16B | 0.15B | 0.17B | 0.17B | 0.16B | 0.17B | 0.12B | 0.18B | 0.22B | 0.24B | 0.20B | 0.33B | 0.20B | 0.22B | 0.14B | 0.15B | 0.31B | 0.23B | 0.16B | 0.13B | 0.22B | 0.21B | 0.10B | 0.19B | 0.22B | 0.15B | 0.20B | 0.14B | 0.63B | 0.78B | 1.09B | 0.82B | 0.64B | 0.19B | 0.24B | 0.25B | 0.16B |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.06B | 0.06B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.06B | 0.06B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | 0.00B | | | | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | 0.04B | 0.04B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
| | | 0.06B | | | | 0.01B | | 0.22B | 0.24B | -0.01B | 0.26B | 0.25B | 1.49B | 0.30B | 0.28B | 0.26B | 0.27B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | | | | | | 0.45B | | | | 0.53B | 0.51B | 0.49B | | 1.82B | | | 1.98B | | | | | | | | | 4.15B | | | | 4.05B | 4.08B | 4.14B | 4.19B | 4.21B | 4.31B | 4.46B | 4.60B | 6.95B | 7.11B | 7.41B | 7.43B | 7.83B | 7.96B | 8.24B | 8.45B | 0.07B | 8.74B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | | | | | | | | | | | | | |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.06B | 0.03B | 0.05B | 0.09B | 0.07B | 0.11B | 0.06B | 0.09B | 0.12B | 0.08B | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | 0.11B | | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.51B | 0.51B | 0.52B | 0.53B | 0.54B | 0.53B | 1.11B | 1.11B | 1.09B | 1.15B | 1.16B | 1.18B | 1.18B | 1.16B | 1.17B | 1.13B | 1.12B | 1.13B | 1.11B | 1.13B | 1.13B | 1.13B | 1.14B | 1.11B | 1.13B | 1.77B | 1.78B | 1.83B | 1.83B | 1.88B | 1.87B | 1.90B | 1.93B | 0.01B | 2.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | 0.30B | | 0.31B | 0.32B | 0.32B | 0.33B | 0.53B | 0.54B | 0.54B | 0.54B | 0.55B | 0.58B | 0.17B | 0.56B | 0.56B | 0.56B | 0.53B | 0.07B | 0.21B | 0.22B | 0.25B | 0.25B | 0.26B | 0.28B | 0.28B | 0.28B | 0.29B | 0.29B | 0.30B | 0.31B | 0.33B | 0.33B | 0.34B | 0.36B | 0.36B | 0.37B | 0.33B | 0.32B | 0.32B | 0.32B | 0.32B | 0.28B | 0.28B | 0.29B | 0.28B | 0.27B | 0.35B | 0.36B | 0.36B | 0.34B | 0.34B | 0.30B | 0.33B | 0.34B | 0.34B | 0.35B | 0.35B | 0.36B | 0.36B | 0.30B | 0.30B | 0.30B | 0.31B | 0.31B | 0.31B |
|
Goodwill
|
| | | 0.06B | | | | 0.06B | | | | 0.06B | | | 0.34B | 0.33B | 0.33B | 0.33B | 0.33B | 0.35B | 0.35B | 0.70B | 0.70B | 0.69B | 0.68B | 0.69B | 0.68B | 0.68B | 0.68B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.65B | 0.64B | 0.64B | 0.92B | 0.92B | 0.92B | 0.93B | 0.93B | 0.93B | 0.90B | 0.90B | 0.91B | 0.91B | 0.91B | 0.90B | 0.90B | 0.90B | 0.89B | 1.02B | 1.04B | 1.04B | 1.04B | 1.03B | 0.98B | 0.97B | 0.97B | 0.98B | 0.97B | 0.97B | 0.99B | 0.99B | 0.99B |
|
Intangibles
|
| | | | | | | | | | | 0.04B | | | 0.75B | 0.01B | 0.47B | 0.47B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| 0.09B | | 0.06B | | | | 0.06B | | | | 0.13B | | 0.12B | 1.09B | 1.07B | 1.07B | 1.08B | 1.09B | 0.35B | 0.35B | 0.70B | 0.70B | 0.69B | 0.68B | 0.69B | 0.68B | 0.68B | 0.68B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.65B | 0.64B | 0.64B | 0.92B | 0.92B | 0.92B | 0.93B | 0.93B | 0.93B | 0.90B | 0.90B | 0.91B | 0.91B | 0.91B | 0.90B | 0.90B | 0.90B | 0.89B | 1.02B | 1.04B | 1.04B | 1.04B | 1.03B | 0.98B | 0.97B | 0.97B | 0.98B | 0.97B | 0.97B | 0.99B | 0.99B | 0.99B |
|
Other Non-Current Assets
|
| 0.04B | | 0.07B | | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.13B | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.35B | 0.29B | 0.30B | 0.35B | 0.32B | 0.35B | 0.36B | 0.32B | 0.35B | 0.33B | 0.28B | 0.30B | 0.28B | 0.29B | 0.27B | 0.28B | 0.29B | 0.31B | 0.71B | 0.58B | 0.58B | 0.59B | 0.63B | 0.62B | 0.75B | 0.79B | 0.85B | 0.90B | 0.93B | 1.00B | 1.02B | 1.04B | 1.12B | 1.15B | 1.08B | 1.59B | 1.15B | 1.19B | 1.10B | 1.42B | 1.26B | 1.12B | 1.05B | 1.00B | 1.12B | 1.03B | 1.07B |
|
Non-Current Assets
|
| | | 0.84B | | | | 1.03B | | 1.23B | 1.23B | 1.34B | 1.20B | 1.19B | 3.30B | 4.31B | 4.33B | 4.38B | 4.46B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
1.13B | 1.14B | 1.10B | 0.90B | 1.09B | 1.12B | 1.16B | 1.05B | 1.14B | 1.46B | 1.47B | 1.33B | 1.46B | 1.44B | 4.78B | 4.61B | 4.61B | 4.64B | 4.73B | 4.68B | 8.34B | 8.29B | 8.50B | 8.65B | 8.73B | 8.97B | 8.89B | 8.74B | 8.70B | 8.68B | 8.47B | 8.45B | 8.20B | 8.32B | 8.33B | 8.23B | 8.29B | 8.27B | 8.52B | 14.18B | 14.16B | 14.19B | 14.08B | 14.06B | 13.89B | 13.96B | 14.19B | 14.71B | 14.55B | 15.23B | 15.14B | 15.48B | 15.57B | 15.45B | 17.77B | 18.10B | 18.83B | 19.08B | 18.63B | 17.98B | 17.61B | 17.77B | 17.63B | 17.54B | 17.31B | 18.00B | 17.99B | 17.99B |
|
Accounts Payables
|
| | | 0.05B | | 0.05B | 0.03B | 0.04B | 0.03B | 0.06B | 0.07B | 0.08B | 0.06B | 0.06B | 0.28B | 0.16B | 0.32B | 0.27B | 0.28B | 0.17B | 0.29B | 0.30B | 0.29B | 0.29B | 0.30B | 0.31B | 0.30B | 0.34B | 0.28B | 0.27B | 0.26B | 0.27B | 0.26B | 0.28B | 0.26B | 0.26B | 0.25B | 0.25B | 0.27B | 0.40B | 0.45B | 0.46B | 0.47B | 0.49B | 0.48B | 0.52B | 0.55B | 0.60B | 0.62B | 0.57B | 0.54B | 0.57B | 0.57B | 0.53B | 0.59B | 0.62B | 0.68B | 0.64B | 0.64B | 0.62B | 0.58B | 0.55B | 0.59B | 0.60B | 0.61B | 0.65B | 0.65B | 0.67B |
|
Notes Payables
|
| | | | | | | | | | 0.24B | | | | | | 0.30B | 0.39B | 0.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| 0.02B | | 0.03B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B |
|
Payables
|
| 0.02B | | 0.08B | | 0.07B | 0.05B | 0.06B | 0.05B | 0.09B | 0.34B | 0.10B | 0.09B | 0.09B | 0.32B | 0.20B | 0.67B | 0.72B | 0.64B | 0.23B | 0.38B | 0.39B | 0.39B | 0.39B | 0.40B | 0.41B | 0.40B | 0.45B | 0.39B | 0.38B | 0.37B | 0.37B | 0.36B | 0.39B | 0.37B | 0.37B | 0.36B | 0.36B | 0.38B | 0.58B | 0.63B | 0.64B | 0.65B | 0.67B | 0.66B | 0.70B | 0.74B | 0.79B | 0.81B | 0.77B | 0.74B | 0.78B | 0.77B | 0.74B | 0.82B | 0.85B | 0.91B | 0.88B | 0.87B | 0.81B | 0.77B | 0.74B | 0.79B | 0.79B | 0.80B | 0.86B | 0.85B | 0.88B |
|
Short term Debt
|
| 0.13B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.23B | 0.23B | 0.22B | 0.22B | | 0.21B | 0.25B | 0.26B | 0.25B | 0.34B | 0.34B | 0.36B | 0.35B | 0.35B | 1.72B | 1.35B | 1.70B | 1.69B | 1.69B | 0.02B | 1.77B | 2.82B | 2.70B | 0.02B | 2.42B | 2.44B | 2.41B | 2.27B | 2.25B | 2.11B | 1.93B | 1.81B | 2.34B | 2.42B | 2.46B | 2.47B | 3.12B | 3.02B | 3.01B | 3.55B | 3.51B | 3.86B | 4.30B | 0.01B | 4.32B | 4.38B | 4.51B | 5.15B | 5.45B | 5.49B | 5.42B | 5.70B | 5.65B | 5.47B | 5.65B | 5.92B | 5.98B | 5.98B | 5.90B | 6.04B | 5.97B | 6.52B | 6.13B | 6.51B | 6.21B | 6.54B | 6.94B | 6.95B |
|
Minority Interest
|
| 0.02B | | 0.01B | | 0.02B | 0.04B | 0.01B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.12B | 0.20B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B |
|
Operating Leases
|
| | | | | | | | | | | | | | | 0.11B | | | | 0.13B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.15B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.23B | 0.22B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.19B | 0.20B | 0.19B | 0.20B | 0.19B | 0.18B | 0.18B | 0.17B | 0.18B | 0.18B | 0.16B | 0.16B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | 0.04B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.07B | 0.07B | 0.15B | 0.08B | 0.09B | 0.09B | 0.13B | 0.06B | 0.09B | 0.10B | 0.19B | 0.17B | 0.17B | 0.16B | 0.19B | 0.13B | 0.13B | 0.14B | 0.16B | 0.14B | 0.15B | 0.15B | 0.16B | 0.14B | 0.14B | 0.17B | 0.18B | 0.18B | 0.18B | 0.17B | 0.18B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.17B | 0.16B | 0.15B |
|
Other Non-Current Liabilities
|
| | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | 0.49B | | 0.71B | 0.72B | 0.73B | 0.72B | 0.69B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| 0.48B | 0.45B | 0.45B | | 0.48B | 0.49B | 0.50B | 0.46B | 0.72B | 0.73B | 0.74B | 0.73B | 0.70B | 2.48B | 2.30B | 2.39B | 2.42B | 2.53B | 2.47B | 4.48B | 4.46B | 4.49B | 4.75B | 5.01B | 5.22B | 5.25B | 5.17B | 5.17B | 5.22B | 4.96B | 5.03B | 4.74B | 4.86B | 4.88B | 4.82B | 4.92B | 4.95B | 5.25B | 7.35B | 7.14B | 7.20B | 7.12B | 7.11B | 7.12B | 7.15B | 7.30B | 7.83B | 7.66B | 7.93B | 7.75B | 7.90B | 7.87B | 7.81B | 8.96B | 9.09B | 9.51B | 9.83B | 9.48B | 9.27B | 8.93B | 9.13B | 9.05B | 9.10B | 8.94B | 9.77B | 9.81B | 9.86B |
|
Total Debt
|
0.23B | 0.36B | 0.22B | 0.22B | | 0.21B | 0.25B | 0.26B | 0.25B | 0.34B | 0.34B | 0.36B | 0.35B | 0.35B | 1.72B | 1.35B | 1.70B | 1.69B | 1.69B | 0.02B | 1.77B | 2.82B | 2.70B | 0.02B | 2.42B | 2.44B | 2.41B | 2.27B | 2.25B | 2.11B | 1.93B | 1.81B | 2.34B | 2.42B | 2.46B | 2.47B | 3.12B | 3.02B | 3.01B | 3.55B | 3.51B | 3.86B | 4.30B | 0.01B | 4.32B | 4.38B | 4.51B | 5.15B | 5.45B | 5.49B | 5.42B | 5.70B | 5.65B | 5.47B | 5.65B | 5.92B | 5.98B | 5.98B | 5.90B | 6.04B | 5.97B | 6.52B | 6.13B | 6.51B | 6.21B | 6.54B | 6.94B | 6.95B |
|
Common Equity
|
| 0.64B | 0.64B | 0.63B | | 0.63B | 0.66B | 0.67B | 0.68B | 0.73B | 0.73B | 0.72B | 0.72B | 0.73B | 2.23B | 2.26B | 2.21B | 2.21B | 2.19B | 2.20B | 3.86B | 3.83B | 4.01B | 3.89B | 3.73B | 3.74B | 3.62B | 3.56B | 3.53B | 3.46B | 3.51B | 3.43B | 3.46B | 3.46B | 3.45B | 3.41B | 3.37B | 3.31B | 3.27B | 6.83B | 7.02B | 6.99B | 6.96B | 6.95B | 6.77B | 6.80B | 6.89B | 6.88B | 6.89B | 7.30B | 7.39B | 7.58B | 7.69B | 7.64B | 8.81B | 9.01B | 9.32B | 9.25B | 9.15B | 8.71B | 8.68B | 8.64B | 8.59B | 8.43B | 8.37B | 8.23B | 8.17B | 8.13B |
|
Shareholder's Equity
|
| | | 0.63B | | 0.63B | 0.66B | 0.67B | 0.68B | 0.73B | 0.73B | 0.72B | 0.72B | 0.73B | 2.23B | 2.26B | 2.21B | 2.21B | 2.19B | 2.20B | 3.86B | 3.83B | 4.01B | 3.89B | 3.73B | 3.74B | 3.62B | 3.56B | 3.53B | 3.46B | 3.51B | 3.43B | 3.46B | 3.46B | 3.45B | 3.41B | 3.37B | 3.31B | 3.27B | 6.83B | 7.02B | 6.99B | 6.96B | 6.95B | 6.77B | 6.80B | 6.89B | 6.88B | 6.89B | 7.30B | 7.39B | 7.58B | 7.69B | 7.64B | 8.81B | 9.01B | 9.32B | 9.25B | 9.15B | 8.71B | 8.68B | 8.64B | 8.59B | 8.43B | 8.37B | 8.23B | 8.17B | 8.13B |
|
Liabilities and Shareholders Equity
|
1.13B | 1.14B | 1.10B | 0.90B | 1.09B | 1.12B | 1.16B | 1.05B | 1.14B | 1.46B | 1.47B | 1.33B | 1.46B | 1.44B | 4.78B | 4.61B | 4.61B | 4.64B | 4.73B | 4.68B | 8.34B | 8.29B | 8.50B | 8.65B | 8.73B | 8.97B | 8.89B | 8.74B | 8.70B | 8.68B | 8.47B | 8.45B | 8.20B | 8.32B | 8.33B | 8.23B | 8.29B | 8.27B | 8.52B | 14.18B | 14.16B | 14.19B | 14.08B | 14.06B | 13.89B | 13.96B | 14.19B | 14.71B | 14.55B | 15.23B | 15.14B | 15.48B | 15.57B | 15.45B | 17.77B | 18.10B | 18.83B | 19.08B | 18.63B | 17.98B | 17.61B | 17.77B | 17.63B | 17.54B | 17.31B | 18.00B | 17.99B | 17.99B |
|
Treasury Shares
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
| -0.00B | | -0.00B | | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | 0.01B | 0.02B | 0.02B | 0.01B | -0.02B | -0.08B | -0.16B | -0.12B | -0.16B | -0.17B | -0.17B | -0.21B | -0.22B | -0.25B | -0.25B | -0.24B | -0.23B | -0.24B | -0.23B | -0.25B | -0.25B | -0.25B | -0.25B | -0.26B | -0.28B | -0.26B | -0.30B | -0.29B | -0.27B | -0.24B | -0.23B | -0.23B | -0.24B | -0.22B | -0.24B | -0.27B | -0.30B | -0.28B | -0.28B | -0.28B | -0.28B | -0.25B | -0.25B | -0.25B | -0.24B | -0.25B | -0.25B | -0.26B | -0.26B | -0.25B |
|
Shares Outstanding
|
| | | 0.04B | | | | 0.04B | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |