Wabash National Growth Metrics (2010-2025) | WNC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 28.14%111.83%101.44%132.61%128.31%9.04%12.19%1.07%-0.35%0.05%1.21%1.67%5.68%5.84%7.01%2.40%-0.94%-0.83%-3.18%-5.36%-2.70%-5.49%39.05%50.38%48.49%46.84%-2.10%-3.49%-0.06%0.42%2.10%0.02%-13.01%-16.92%-13.24%-10.97%0.08%3.35%-2.07%-4.68%3.30%9.30%8.36%8.71%3.34%7.34%9.46%13.24%5.30%-3.30%4.75%3.57%2.66%2.74%-7.25%
Assets Growth (3y) 44.42%32.21%31.76%33.70%33.97%4.91%6.71%1.71%1.42%1.65%1.60%-0.50%0.61%-0.27%12.94%13.37%12.69%11.23%9.64%11.16%13.02%11.70%11.60%13.23%8.88%7.00%-4.64%-4.93%-4.53%-4.82%-4.63%-5.32%-3.47%-2.09%-2.72%-2.65%2.23%6.63%5.12%5.47%3.98%4.30%7.50%8.44%3.76%2.17%2.07%
Assets Growth (5y) 25.68%19.39%18.84%18.29%18.30%1.59%10.34%8.41%8.55%7.82%7.38%7.41%8.61%7.90%7.57%7.06%4.47%2.80%3.15%4.11%4.68%3.65%3.38%4.26%5.94%6.71%-1.65%-2.29%-1.47%0.23%0.57%0.88%-0.43%-0.52%1.09%1.59%2.92%3.79%2.45%
Assets (QoQ) 2.90%-7.28%5.57%110.31%-2.15%7.07%3.62%0.45%0.68%-3.55%2.17%0.84%1.85%-3.12%6.20%1.00%2.97%-7.29%2.74%1.12%0.53%-9.39%5.62%-1.78%47.91%-2.00%4.29%-2.87%-1.38%-3.39%7.99%-2.40%0.27%-5.37%-6.07%-6.79%4.71%-2.89%5.59%-3.74%-0.78%-5.49%14.43%1.85%-1.63%-5.18%8.78%5.80%0.31%-1.91%1.15%-2.84%8.66%-3.01%0.26%-2.77%-1.91%
Capital Expenditures Growth (1y) 389.97%514.33%230.03%126.42%177.44%53.01%165.15%53.13%-8.06%14.96%-18.95%-48.34%-2.45%61.21%43.17%14.51%48.08%-24.20%0.03%116.38%-3.80%-36.13%6.62%49.50%-34.42%101.15%90.99%-34.18%103.01%28.25%12.24%62.01%-21.44%12.70%-7.70%-43.33%-61.40%-58.37%-33.66%48.57%226.27%350.92%138.87%80.05%118.37%-48.87%215.84%96.43%46.73%-11.91%-38.95%-29.90%-50.24%63.91%5.00%-95.67%32.63%
Capital Expenditures Growth (3y) 132.07%121.08%92.13%21.44%35.51%41.54%45.44%-3.24%9.92%12.00%5.09%8.58%11.59%-7.93%15.15%54.73%-2.24%-0.88%26.76%28.65%8.60%18.11%31.72%16.82%1.51%42.73%25.54%-15.45%-14.93%-15.57%-11.75%10.90%-0.36%28.38%13.51%14.88%40.10%-1.36%71.06%73.85%118.66%26.64%66.39%35.35%16.82%-9.62%26.51%-60.93%-1.07%
Capital Expenditures Growth (5y) 78.37%67.55%58.98%34.72%28.80%6.55%26.83%23.99%-3.47%12.54%18.77%4.72%13.10%15.03%26.76%31.62%8.30%7.08%16.11%14.35%-17.23%-5.01%6.95%6.06%5.67%40.41%25.68%10.08%34.41%6.77%38.98%36.99%25.96%-0.96%23.05%15.86%14.96%6.75%26.26%-30.72%47.15%
Capital Expenditures (QoQ) 57.39%-53.34%295.22%68.83%97.34%-74.94%171.15%106.86%8.83%-56.56%56.59%24.21%36.07%-69.38%-0.19%134.57%124.87%-72.81%-20.17%203.33%15.12%-64.11%72.68%34.85%-23.56%-40.10%142.14%-40.84%134.43%-43.13%-16.55%82.46%48.10%-50.22%20.45%-11.52%112.46%-59.24%-26.04%-39.74%129.16%-35.04%65.62%32.34%216.72%-65.59%24.84%60.51%-25.85%112.58%-22.36%19.90%-55.48%47.33%-10.85%-14.90%46.65%-5.63%-96.32%2,505.13%
Cash & Equivalents Growth (1y) 99.35%258.29%-5.77%-39.95%134.12%-18.10%307.73%854.00%43.71%67.60%39.06%12.11%81.29%20.75%29.00%91.08%69.51%147.87%22.41%34.08%34.42%-3.83%-8.60%25.42%-4.78%-18.95%17.16%-27.78%-33.26%-32.26%-30.72%-0.40%17.56%16.09%5.90%1.76%-2.97%78.55%54.91%9.25%-1.19%-77.12%-67.03%-56.90%3.06%65.02%-18.85%-6.25%-28.66%29.22%207.79%69.66%-21.77%-22.27%-35.58%-30.01%-25.70%12.01%
Cash & Equivalents Growth (3y) 88.59%70.06%74.82%85.88%82.71%18.35%94.12%173.41%64.07%71.19%29.98%42.15%60.45%42.25%13.01%47.56%29.46%24.55%9.44%6.69%-5.12%-19.17%-9.47%-3.38%-9.26%-13.94%-4.92%-9.88%-8.69%11.98%4.36%3.45%4.07%-22.02%-18.52%-21.75%-0.40%-12.32%-25.44%-23.86%-10.11%-21.28%-6.27%-11.82%-16.84%18.35%17.18%3.64%-25.43%4.01%
Cash & Equivalents Growth (5y) 83.16%71.23%53.19%75.09%69.27%31.63%52.26%102.87%41.40%31.35%18.65%21.07%21.29%9.59%3.22%18.24%11.23%8.73%-0.78%4.24%-0.52%1.82%4.01%0.06%-6.46%-23.60%-15.18%-19.19%-4.96%-11.92%-21.19%-14.86%-3.69%0.22%6.20%-5.29%-11.22%-7.50%-3.85%-12.12%-15.84%-15.74%
Cash & Equivalents (QoQ) 97.83%58.27%-51.72%31.88%255.56%-58.38%-69.23%414.17%24.39%107.21%-28.01%-22.54%45.06%71.92%-41.96%25.25%-3.38%83.67%-14.03%11.11%41.29%-9.30%-5.84%11.39%1.09%-13.80%29.21%-15.43%-13.96%24.61%-20.36%-21.84%-12.66%27.44%14.49%-7.74%-13.76%16.25%10.01%-12.03%58.70%0.86%-22.41%-20.43%-63.26%45.38%1.42%90.24%-41.16%-28.51%17.17%44.76%6.58%70.27%-35.41%-33.25%5.90%41.11%-29.83%-29.14%59.65%
Cash from Investing Activities Growth (1y) -321.91%-518.52%-230.03%-31,560.97%-177.44%-102.97%-1,348.40%98.35%8.06%16.87%85.16%135.47%2.55%-69.23%-43.17%-63.10%47.53%73.45%-0.03%-745.90%-82.94%-56.11%160.69%-50.45%-6,634.19%-168.15%261.18%123.96%97.49%-12.09%-203.83%-543.34%17.47%-12.71%7.68%76.26%56.98%151.80%36.64%814.20%-191.03%-461.68%-114.64%-189.50%-144.90%49.93%-269.51%-122.55%-50.33%-17.73%38.95%12.44%45.79%-106.70%-76.27%42.29%-63.04%
Cash from Investing Activities Growth (3y) -97.13%-118.53%-92.13%56.81%-35.47%-41.87%-45.44%26.04%22.24%27.98%40.33%5.44%2.20%11.15%42.10%-77.43%-301.33%-3.58%61.25%32.53%-45.64%-67.42%-31.54%-16.91%-11.70%-50.19%-76.11%36.82%79.27%38.46%-37.64%95.89%-1.10%-28.29%-7.88%-14.92%-45.27%2.11%-71.29%-142.30%-120.46%-60.47%-69.18%-55.28%-25.90%-6.81%-58.43%-3.99%-9.94%
Cash from Investing Activities Growth (5y) -37.39%-36.21%-58.98%-34.63%-19.00%-3.43%31.07%53.81%-125.20%-9.35%19.78%18.17%-9.58%-16.09%-26.66%-42.17%-5.99%-7.02%-16.02%-34.80%-1.87%36.50%-5.89%36.33%-11.78%-44.71%-46.33%-10.02%42.39%-3.45%-46.80%-76.18%-30.63%-4.47%-23.15%-24.22%-20.10%-17.95%-40.16%-48.37%-56.77%
Cash from Investing Activities (QoQ) -170.49%52.82%-295.22%-68.83%-96.47%74.82%-37,814.58%98.52%-43.73%-79.66%56.75%17.68%-29.96%67.94%203.42%-326.15%-125.68%72.88%126.66%-421.56%-14.20%-2.20%-72.11%8.92%2.55%139.73%-526.69%-3,976.69%96.12%153.51%-71.70%-526.76%-73.45%50.43%-20.83%20.55%-136.87%59.40%68.93%-43.95%385.20%-149.67%450.25%-158.66%-254.43%70.52%-46.05%-60.51%27.53%-117.52%12.04%-8.42%43.25%-12.81%-26.16%32.88%-116.39%3.80%58.70%-89.63%
Cash from Operations Growth (1y) 61.74%361.69%-746.01%197.00%695.03%128.74%68.13%13.77%20.79%54.50%-474.68%148.75%-50.81%4.03%109.60%7.43%168.48%-65.22%914.52%-12.74%-52.27%168.54%52.20%-70.19%-147.56%14.39%-118.44%428.10%214.78%-33.00%380.38%-48.19%-5.97%25.60%-129.78%20.22%453.92%-75.69%-122.84%-71.51%-172.41%291.89%-54.29%1,158.22%82.80%-22.22%301.01%-34.45%653.97%121.48%-125.06%-85.66%-26.59%-29.67%98.44%-243.66%99.19%
Cash from Operations Growth (3y) 68.09%153.63%-149.31%68.04%76.90%54.34%29.58%44.87%16.85%-17.62%96.58%32.61%-14.26%-0.95%51.57%-34.62%-37.67%2.23%-69.24%11.16%-36.13%27.20%-7.67%-6.57%-19.93%-1.26%-29.15%48.72%99.82%-41.07%-22.99%-43.81%-79.37%6.17%-44.60%62.73%-39.07%-9.50%107.32%32.94%-11.63%89.00%8.06%5.76%39.24%6.61%80.11%-28.77%116.17%
Cash from Operations Growth (5y) 41.29%42.63%76.42%35.53%45.54%27.98%36.36%-4.59%-18.76%11.42%-9.45%29.70%-19.21%-5.72%22.57%-5.23%-8.04%-2.10%-34.35%-3.07%6.29%-8.87%-20.32%-22.52%-32.34%-1.71%-20.39%63.80%5.73%-9.01%50.69%7.91%29.16%15.57%-20.26%-16.53%22.92%2.91%51.42%-19.96%0.18%
Cash from Operations (QoQ) 126.79%-161.93%-356.00%49.43%423.31%-213.47%152.28%210.22%24.29%-115.81%286.62%229.37%58.97%-158.81%180.78%-34.86%236.19%-94.57%804.00%62.78%-56.45%58.29%-22.24%-10.97%145.06%-10.28%-84.77%-242.05%689.45%-114.46%536.05%-69.13%244.09%-39.47%-19.42%-43.97%359.60%-114.35%425.32%158.18%-79.83%-231.52%141.59%-756.18%209.19%-151.78%439.17%-108.97%593.71%33.81%10.60%-24.18%97.38%-115.14%163.31%288.10%89.09%-100.34%-5,721.32%638.12%
Dividends Paid - Common Growth (1y) 20.52%18.20%13.62%11.52%-1.39%-3.17%2.03%3.62%-3.13%-3.92%-2.49%-1.03%-5.11%-1.78%-5.62%-7.98%1.98%-5.81%-3.35%-3.05%4.93%-3.20%-2.74%-3.64%-8.79%-5.01%-6.78%-6.32%-6.91%-6.54%-6.96%
Dividends Paid - Common Growth (3y) 4.81%3.22%4.17%4.57%-3.22%-2.96%-2.08%-1.92%-2.13%-3.85%-3.83%-4.07%0.51%-3.61%-3.91%-4.92%-0.81%-4.68%-4.31%-4.35%-3.78%-4.92%-5.51%
Dividends Paid - Common Growth (5y) 2.18%0.34%0.62%0.40%-0.61%-3.58%-2.47%-2.49%-2.15%-3.95%-4.21%-4.44%-2.92%-4.48%-5.11%
Dividends Paid - Common (QoQ) -0.49%-2.43%-0.32%24.52%-2.41%-6.20%-2.17%10.11%-4.17%-1.17%-0.64%2.94%-4.95%0.31%0.84%-1.30%-1.62%-3.61%-1.69%9.38%-9.13%-1.09%-1.39%18.39%-16.17%-0.63%-2.29%12.07%-12.70%-2.48%-1.81%11.35%-12.34%-2.92%
EBITDA Margin Growth (1y) 489.00146.0017.0038.00-59.00427.00485.00276.00681.00309.00-178.0085.00-41.00-59.00122.0079.00120.00351.00358.00453.00432.00120.00-126.00-242.00-362.00-556.00-230.00-312.00-136.00-327.00-276.00-50.008.00360.00176.00-3316.00-582.00-420.00-300.003,129.00328.00139.00-637.0082.0054.00429.001,267.00757.00946.00420.00147.00-552.00-710.00-10559.00-939.007,684.00-898.0010,842.00
EBITDA Margin Growth (3y) 1,111.00882.00324.00400.00582.00678.00429.00441.00760.00602.00302.00618.00512.00413.00354.00291.00191.00-85.002.00-101.00-65.00-763.00-632.00-604.00-489.00-523.00-330.00-3678.00-710.00-386.00-401.00-236.00-247.0080.00-762.00-104.00-201.00148.00329.003,969.001,328.00988.00777.00288.00290.00-9710.00475.007,890.00-662.00704.00
EBITDA Margin Growth (5y) 1,191.001,175.00804.00932.001,134.001,149.00661.00652.00831.00166.00-53.0064.0014.00-470.00-151.00-71.0063.00-52.00-98.00-3466.00-640.00-822.00-757.00-790.00-744.00-803.00-1268.00-466.00-328.00182.00229.00604.00753.00928.00652.00101.0035.00-9990.00-463.0011,102.00-280.001,272.00
EBITDA Margin (QoQ) 261.00315.00-57.00-29.00-83.00186.00-36.00-126.00403.00244.00-245.00279.0032.00-244.0019.00153.0014.00-63.00-24.00194.00244.00-56.0071.00172.00-67.00-302.00-45.0053.00-262.0024.00-127.00229.00-453.0075.0099.00287.00-101.00-110.00-3392.003,020.0062.009.0038.00219.00-126.00-767.00757.00190.00248.0071.00248.00379.00-278.00-202.00-451.00221.00-10127.009,418.008,172.00-8362.001,614.00
EBIT Growth (1y) 189.54%153.97%46.34%35.92%67.44%1,099.82%248.24%172.64%255.42%24.21%-17.71%31.02%11.17%3.25%41.92%40.06%24.22%61.44%60.13%76.74%39.99%-2.72%-25.69%-37.19%-34.32%-51.52%-13.12%-15.23%19.07%-37.90%-35.46%-1.79%3.25%131.75%39.52%-536.76%-87.38%-78.03%-68.41%110.19%278.13%117.21%-285.44%79.54%58.30%189.52%410.01%247.16%187.71%46.83%5.85%-57.69%-57.64%-657.76%-94.13%963.57%-110.86%113.31%
EBIT Growth (3y) 94.24%115.75%61.26%69.33%87.73%148.73%59.62%71.04%69.95%27.45%23.20%48.03%24.58%17.48%19.09%15.85%4.53%-8.69%1.12%-2.00%3.07%-33.59%-25.31%-19.43%-6.88%-11.31%-7.85%-77.97%-46.27%-31.87%-34.23%-24.11%-21.02%3.41%-41.24%-7.20%-8.93%11.38%22.01%38.12%158.24%109.79%82.57%38.16%24.49%-195.15%29.91%149.98%-28.71%2.92%
EBIT Growth (5y) 56.40%72.80%56.97%64.43%63.00%89.08%37.07%40.90%35.17%-0.48%3.84%11.55%8.62%-13.36%-1.08%5.30%7.02%1.84%-1.42%-43.27%-32.26%-31.66%-28.74%-25.29%-17.37%-19.75%-19.71%-7.83%-1.47%14.74%10.34%22.20%17.54%36.29%21.82%3.26%-1.64%-67.83%-35.36%37.18%-22.80%46.97%
EBIT Margin Growth (1y) 560.00314.008.0016.0058.00604.00457.00262.00501.0098.00-178.0085.00-41.00-59.00122.0079.00120.00351.00358.00453.00432.00120.00-126.00-242.00-362.00-556.00-230.00-312.00-136.00-327.00-276.00-50.008.00360.00176.00-3316.00-582.00-420.00-300.003,129.00328.00139.00-637.0082.0054.00429.001,267.00757.00946.00420.00147.00-552.00-710.00-10559.00-939.007,684.00-898.0010,842.00
EBIT Margin Growth (3y) 1,119.001,015.00287.00363.00518.00643.00402.00427.00580.00390.00302.00618.00512.00413.00354.00291.00191.00-85.002.00-101.00-65.00-763.00-632.00-604.00-489.00-523.00-330.00-3678.00-710.00-386.00-401.00-236.00-247.0080.00-762.00-104.00-201.00148.00329.003,969.001,328.00988.00777.00288.00290.00-9710.00475.007,890.00-662.00704.00
EBIT Margin Growth (5y) 1,199.001,307.00768.00896.001,071.001,114.00634.00638.00651.00-45.00-53.0064.0014.00-470.00-151.00-71.0063.00-52.00-98.00-3466.00-640.00-822.00-757.00-790.00-744.00-803.00-1268.00-466.00-328.00182.00229.00604.00753.00928.00652.00101.0035.00-9990.00-463.0011,102.00-280.001,272.00
EBIT Margin (QoQ) 136.00484.00-57.00-2.00-111.00178.00-49.0040.00435.0032.00-245.00279.0032.00-244.0019.00153.0014.00-63.00-24.00194.00244.00-56.0071.00172.00-67.00-302.00-45.0053.00-262.0024.00-127.00229.00-453.0075.0099.00287.00-101.00-110.00-3392.003,020.0062.009.0038.00219.00-126.00-767.00757.00190.00248.0071.00248.00379.00-278.00-202.00-451.00221.00-10127.009,418.008,172.00-8362.001,614.00
EBIT (QoQ) 26.40%236.38%-30.11%27.64%-55.64%269.78%-35.08%57.24%217.88%7.32%-49.18%104.98%11.09%-28.90%-19.07%73.93%3.17%-2.27%-20.14%54.25%34.09%-3.06%-11.85%22.18%-6.82%-25.95%-25.50%27.77%-31.23%32.73%-27.31%79.46%-64.13%37.94%10.62%88.66%-19.50%-16.95%-446.29%105.45%40.16%19.42%11.69%102.26%-19.49%-201.95%208.14%78.34%47.25%9.17%21.09%47.80%-24.85%-21.30%-51.60%47.97%-1,089.48%100.83%8,671.64%-101.51%1,313.34%
EBT Growth (1y) 159.14%161.58%58.74%45.48%-7.30%1,559.95%183.52%102.87%666.59%37.01%-17.19%44.16%15.00%7.01%63.79%21.25%67.40%78.13%73.48%161.50%20.76%0.70%-29.37%-34.53%-34.03%-42.69%-20.07%-8.70%18.89%-66.29%-39.76%-31.32%-3.09%228.82%49.22%-747.80%-99.03%-92.09%-84.23%104.35%3,939.05%386.09%-918.20%199.96%87.00%275.44%263.68%330.95%225.39%54.89%6.76%-62.16%-60.55%-695.90%-103.51%1,151.71%-131.55%111.79%
EBT Growth (3y) 83.73%152.01%55.04%62.04%101.42%189.80%56.67%52.49%145.29%37.71%33.00%65.96%32.47%24.28%26.14%27.57%10.07%0.93%-0.69%16.06%-1.79%-42.06%-30.20%-25.68%-8.74%-14.04%-10.43%-82.34%-77.67%-55.57%-47.86%-42.17%-27.68%8.14%-57.74%-5.47%-9.96%13.02%28.30%36.83%526.38%204.62%142.71%69.76%33.89%-232.17%60.57%173.30%-33.98%2.85%
EBT Growth (5y) 58.77%95.69%60.31%68.27%75.23%112.82%36.34%43.43%63.70%8.55%5.84%22.27%12.77%-18.00%-0.68%5.42%8.97%2.64%-2.52%-55.03%-61.13%-44.94%-39.66%-35.05%-21.57%-24.56%-23.96%-11.94%-3.40%9.86%13.68%20.11%18.14%49.04%27.46%6.61%-1.30%-72.62%-15.76%36.05%-100.73%81.80%
EBT Margin Growth (1y) 490.00148.0024.0024.00-31.00450.00291.00125.00485.00128.00-127.0090.00-13.00-26.00162.00-3.00323.00381.00372.00594.00281.00148.00-155.00-187.00-333.00-417.00-244.00-257.00-128.00-517.00-240.00-195.00-36.00385.00159.00-3339.00-653.00-492.00-338.003,131.00349.00188.00-780.00148.00111.00463.001,494.00774.00967.00437.00144.00-572.00-731.00-10607.00-1005.007,641.00-976.0010,799.00
EBT Margin Growth (3y) 944.00726.00188.00239.00442.00552.00326.00212.00796.00483.00407.00681.00591.00502.00379.00404.00271.00111.00-27.00150.00-180.00-787.00-639.00-640.00-496.00-549.00-325.00-3791.00-816.00-624.00-419.00-403.00-339.0081.00-959.00-59.00-192.00159.00376.004,054.001,427.001,088.00858.00351.00347.00-9707.00633.007,843.00-740.00629.00
EBT Margin Growth (5y) 1,255.001,080.00722.00830.001,045.001,080.00543.00619.00744.00213.008.00237.00131.00-432.00-105.00-48.00107.00-21.00-108.00-3384.00-868.00-894.00-818.00-847.00-800.00-853.00-1443.00-512.00-356.0027.00295.00520.00738.00981.00679.00143.0043.00-10011.00-485.0011,123.00-280.001,280.00
EBT Margin (QoQ) 261.00308.00-49.00-31.00-80.00183.00-49.00-85.00400.0025.00-215.00275.0043.00-230.002.00172.0030.00-42.00-163.00498.0087.00-51.0059.00185.00-46.00-353.0026.0040.00-130.00-180.0014.00169.00-520.0097.0059.00328.00-98.00-129.00-3439.003,014.0062.0025.0030.00232.00-99.00-943.00958.00195.00252.0088.00239.00387.00-277.00-205.00-477.00228.00-10153.009,397.008,168.00-8388.001,622.00
EBT (QoQ) 65.62%344.50%-31.22%2.28%-64.20%530.27%-36.96%-34.83%541.06%7.65%-54.90%146.28%14.57%-34.94%-21.48%96.47%6.62%-0.42%-41.87%171.25%13.45%-3.02%-12.38%25.26%-5.39%-31.98%-18.77%26.21%-17.81%-5.14%-7.22%64.36%-76.70%69.55%5.78%131.89%-20.94%-23.06%-559.25%100.35%547.26%53.34%26.59%221.46%-22.10%-358.11%146.41%100.40%56.39%12.53%22.19%51.31%-25.56%-22.44%-56.68%57.72%-1,224.60%99.54%15,557.12%-103.98%520.24%
Enterprise Value Growth (1y) -99.35%-258.29%5.77%39.95%-134.12%18.10%-307.73%-854.00%-43.71%-67.60%-39.06%-12.11%-81.29%-20.75%-29.00%-91.08%-69.51%-147.87%-22.41%-34.08%-34.42%3.83%8.60%-25.42%4.78%18.95%-17.16%27.78%33.26%32.26%30.72%0.40%-17.56%-16.09%-5.90%-1.76%2.97%-78.55%-54.91%-9.25%1.19%77.12%67.03%56.90%-2.92%-64.27%19.57%7.20%28.80%-29.22%-209.47%-71.23%21.88%22.54%35.92%31.02%26.95%-11.32%
Enterprise Value Growth (3y) -88.59%-70.06%-74.82%-85.88%-82.71%-18.35%-94.12%-173.41%-64.07%-71.19%-29.98%-42.15%-60.45%-42.25%-13.01%-47.56%-29.46%-24.55%-9.44%-6.69%5.12%19.17%9.47%3.38%9.26%13.94%4.92%9.88%8.69%-11.98%-4.36%-3.45%-4.07%22.02%18.52%21.75%0.44%12.45%25.66%24.12%10.21%21.40%6.37%11.85%16.97%-18.03%-16.84%-3.10%25.94%-3.67%
Enterprise Value Growth (5y) -83.16%-71.23%-53.19%-75.09%-69.27%-31.63%-52.26%-102.87%-41.40%-31.35%-18.65%-21.07%-21.29%-9.59%-3.22%-18.24%-11.23%-8.73%0.78%-4.24%0.52%-1.82%-4.01%-0.06%6.46%23.60%15.18%19.19%4.99%12.00%21.32%15.03%3.75%-0.13%-6.13%5.31%11.31%7.65%4.01%12.39%16.20%15.98%
Enterprise Value (QoQ) -97.83%-58.27%51.72%-31.88%-255.56%58.38%69.23%-414.17%-24.39%-107.21%28.01%22.54%-45.06%-71.92%41.96%-25.25%3.38%-83.67%14.03%-11.11%-41.29%9.30%5.84%-11.39%-1.09%13.80%-29.21%15.43%13.96%-24.61%20.36%21.84%12.66%-27.44%-14.49%7.74%13.76%-16.25%-10.01%12.03%-58.70%-0.86%22.41%20.43%63.26%-45.38%-1.42%-89.98%41.35%28.82%-17.00%-45.76%-6.44%-70.47%35.26%33.50%-5.54%-41.02%30.31%29.58%-60.85%
EPS (Basic) Growth (1y) 106.94%166.67%-80.70%40.00%-40.00%1,250.00%954.55%14.29%566.67%-11.11%-87.07%37.50%15.00%8.33%86.67%36.36%82.61%84.62%78.57%180.00%30.95%8.33%-26.00%-19.05%-30.91%-38.46%127.03%8.82%44.74%-75.00%-75.00%-27.03%1.82%487.50%61.90%-844.44%-100.49%-85.11%-70.59%102.99%8,814.79%214.29%-610.00%316.67%91.67%240.91%268.63%328.00%241.30%57.33%24.95%-62.62%-58.60%-738.14%-101.45%1,253.10%-134.95%113.01%
EPS (Basic) Growth (3y) 31.57%115.44%-35.92%30.06%66.31%135.13%36.54%28.92%141.01%21.14%-24.46%73.80%40.10%29.40%35.11%45.67%18.22%7.17%44.22%35.11%9.41%-44.97%-25.11%-13.69%0.60%-3.31%-2.78%-99.26%-26.14%-39.75%-50.81%-45.47%-24.15%40.10%-64.22%-2.53%-6.35%16.86%36.25%36.30%730.15%156.41%120.67%88.21%39.39%-230.89%68.71%178.71%-35.61%9.33%
EPS (Basic) Growth (5y) 20.90%78.26%-2.59%53.06%61.54%91.86%27.46%37.18%66.16%3.46%-6.25%35.84%22.42%-19.73%6.96%19.67%19.48%12.57%3.96%-72.78%-14.95%-31.96%-27.52%-32.24%-15.28%-15.81%-27.57%-5.96%3.90%18.57%0.47%23.66%23.34%71.30%38.61%8.18%3.03%-78.30%-15.39%36.23%-141.71%69.52%
EPS (Basic) (QoQ) 95.83%2,000.00%-91.23%0.00%-60.00%450.00%-36.36%-57.14%800.00%329.63%-93.10%150.00%20.00%-37.50%-26.67%109.09%13.04%7.69%-46.43%180.00%14.29%4.17%-16.00%30.95%-5.45%-28.85%-8.11%11.76%-15.79%162.50%-55.95%48.65%-85.45%162.50%28.57%107.41%-16.07%-27.66%-691.18%99.86%2,641.82%42.86%-40.00%300.00%-8.33%-331.82%149.02%84.00%63.04%14.67%24.42%46.73%-24.84%-8.94%-62.77%62.50%-1,258.46%99.79%34,744.82%-104.20%531.33%
EPS (Weighted Average and Diluted) Growth (1y) -14.81%-87.07%25.00%15.00%8.70%80.00%50.00%78.26%88.00%85.19%180.00%29.27%8.51%-28.00%-23.81%-32.08%-41.18%122.22%9.38%50.00%-73.33%-73.75%-22.86%3.70%475.00%61.90%-844.44%-100.49%-84.78%-70.59%102.99%8,814.79%214.29%-610.00%300.00%91.67%231.82%264.71%333.33%234.78%58.90%25.21%-62.50%-58.44%-749.14%-101.49%1,275.84%-135.31%112.88%
EPS (Weighted Average and Diluted) Growth (3y) 20.29%-24.46%73.80%38.38%30.40%33.89%47.36%16.11%6.27%43.63%32.64%9.61%-44.58%-25.11%-13.69%1.85%-3.38%-1.89%-102.32%-26.15%-38.44%-50.00%-44.45%-23.69%40.10%-64.22%-3.85%-6.35%16.64%35.19%36.04%724.85%154.95%119.10%86.63%38.67%-230.89%68.71%181.71%-35.56%9.94%
EPS (Weighted Average and Diluted) Growth (5y) 2.13%-7.16%34.34%21.98%-19.04%6.96%21.98%19.48%12.97%4.72%-72.78%-14.95%-31.67%-27.52%-32.24%-14.65%-15.48%-27.86%-5.59%5.02%19.46%0.98%24.33%23.32%70.72%38.02%7.63%2.71%-78.99%-15.39%36.10%-141.45%69.17%
EPS (Weighted Average and Diluted) (QoQ) 329.63%-93.10%150.00%15.00%-34.78%-33.33%130.00%8.70%8.00%-44.44%173.33%14.63%6.38%-16.00%26.19%-3.77%-29.41%-11.11%12.50%-16.67%166.67%-56.25%54.29%-85.19%162.50%28.57%107.41%-17.86%-26.09%-691.18%99.86%2,641.82%42.86%-40.00%300.00%-8.33%-331.82%147.06%91.67%58.70%15.07%23.81%48.08%-24.68%-9.33%-62.92%64.10%-1,276.56%99.79%34,446.51%-104.21%529.23%
FCF Margin Growth (1y) 773.00343.00-760.00767.001,080.00517.00585.00-26.00130.00462.00-973.00440.00-585.00-216.001,317.007.00663.00-924.00863.00-98.00-545.001,115.00821.00-547.00-930.00-125.00-2081.00723.00566.00-646.00874.00-471.0011.00254.00-928.00524.002,185.00-681.00-256.00-774.00-3778.00527.00-136.001,577.00991.00-225.001,427.00-867.00923.001,146.00-1323.00-874.00150.00-282.00174.00-251.001,119.00
FCF Margin Growth (3y) 1,984.001,322.00-1147.001,181.00625.00763.00930.00422.00208.00-678.001,207.00350.00-467.00-26.003,001.00-638.00-812.0066.00-397.0078.00-909.00344.00-386.00-295.00-353.00-516.00-2135.00776.002,761.00-1073.00-309.00-721.00-1583.0099.00-1320.001,327.00-602.00-379.001,035.00-64.00-1864.001,448.00-32.00-164.002,064.00639.00278.00-1992.002,192.00
FCF Margin Growth (5y) 2,062.00182.001,033.001,091.00743.00953.002,614.00-223.00-1267.00312.00-53.00525.00-831.00-796.001,794.00-386.00-235.00-326.00-451.00131.001,287.00-83.00-1570.00-545.00-1947.00-671.00-2527.001,579.00-26.00-771.00981.00-11.00332.001,021.00-1216.00-414.00471.00484.00-114.00-1189.00-595.00
FCF Margin (QoQ) 1,190.00-305.00-351.00239.00760.00-1408.001,176.00553.00197.00-1339.00565.00709.00529.00-2774.001,978.00-317.00897.00-1241.00668.00339.00-690.00546.00-293.00-108.00970.00252.00-1661.00-491.001,775.00-1704.001,143.00-648.00564.00-185.00-202.00-166.00806.00-1366.001,249.001,495.00-2059.00-941.00732.00-1510.002,246.00-1604.002,445.00-2096.001,030.0048.00151.00-305.001,252.00-2421.00600.00719.00820.00-1964.00175.002,088.00
FCF Payout Ratio Growth (1y) -513.62%-94.37%403.66%92.22%166.21%141.69%-10.86%-20.16%-259.93%-34.91%-90.45%409.27%41.67%1,039.02%-209.66%-74.17%39.14%-97.83%-123.03%-1.22%222.73%93.46%202.07%-64.90%-194.86%-919.34%-4.15%60.47%-66.85%65.71%-60.16%
FCF Payout Ratio Growth (3y) -85.47%-55.42%31.20%98.45%14.84%161.68%-27.92%1.65%-36.94%-45.57%-30.72%9.12%34.55%-21.75%35.66%-55.26%10.85%-32.85%61.11%-17.76%-24.78%-95.18%33.70%
FCF Payout Ratio Growth (5y) -28.87%-53.41%8.76%14.80%19.74%-5.49%-26.64%-18.30%-21.62%-35.43%-25.56%-6.06%7.16%-27.32%-0.95%
FCF Payout Ratio (QoQ) 2,634.36%-111.82%125.63%-599.42%137.23%537.18%-83.77%72.02%35.90%135.01%-85.47%-444.55%155.31%-65.52%675.06%-139.46%1,180.08%-103.32%282.55%-192.99%138.59%-440.45%180.85%15.55%-39.17%79.63%-72.20%-412.32%-425.39%121.01%-53.46%-424.74%-7.97%124.42%
Free Cash Flow Growth (1y) 51.47%337.50%-697.80%170.48%494.62%145.59%59.11%3.40%25.45%59.98%-350.96%225.64%-56.53%-1.67%102.72%6.99%200.47%-71.92%3,084.05%-21.29%-58.62%258.76%55.60%-91.99%-181.99%7.58%-129.14%1,998.94%137.42%-41.98%248.95%-59.93%14.46%29.78%-160.57%47.60%921.10%-80.57%-62.68%-91.38%-186.07%256.26%-67.55%4,231.45%56.66%-1.85%185.50%-49.96%195.28%174.55%-196.15%-111.59%-2.74%-41.62%44.21%-172.57%133.52%
Free Cash Flow Growth (3y) 63.90%158.08%-145.03%63.53%60.72%56.91%27.04%53.30%17.89%-23.84%80.73%39.97%-18.54%-0.31%49.58%-59.29%-44.54%2.72%-154.25%9.80%-49.74%30.83%-12.27%-12.33%-29.45%-6.78%-31.29%131.54%85.40%-47.31%-13.64%-62.92%-129.32%-3.51%-53.98%76.65%-79.76%-12.08%63.00%23.18%-29.17%112.54%-11.26%-65.25%33.92%16.30%22.88%-29.23%60.88%
Free Cash Flow Growth (5y) 38.73%36.55%71.26%31.94%36.13%31.23%34.99%-25.65%-20.64%11.26%-12.09%35.76%-30.19%-9.17%20.91%-10.72%-15.27%-3.98%-71.93%-4.78%8.21%-10.80%-21.66%-38.81%-38.44%-10.92%-22.12%115.39%-10.28%-12.54%32.62%2.02%32.95%19.35%-27.41%-18.33%28.69%1.72%-4.56%-20.97%-4.19%
Free Cash Flow (QoQ) 122.60%-179.13%-350.32%39.73%303.71%-244.30%139.78%237.45%26.78%-124.02%200.60%309.42%61.69%-167.72%172.64%-45.35%265.76%-98.13%2,759.25%53.47%-65.82%112.26%-29.32%-19.31%196.37%-7.94%-96.36%-925.74%488.89%-124.93%362.15%-85.28%502.95%-35.99%-29.48%-57.95%583.65%-129.88%271.84%190.92%-86.99%-350.11%109.11%-3,003.80%153.86%-217.62%335.47%-129.05%221.98%2.46%37.81%-44.68%251.48%-135.88%83.38%564.08%110.97%-134.29%18.81%497.60%
Gross Margin Growth (1y) 212.0017.00-111.00-33.00529.00838.00702.00591.00330.00164.00-159.002.00-157.00-144.0042.004.00139.00366.00426.00469.00525.00179.00-68.00-140.00-379.00-364.00-206.00-331.00-160.00-256.00-209.00-17.008.00160.00117.00-339.00-388.00-110.00-123.00254.00225.00-171.00-236.00-141.00-23.00347.00549.00807.00986.00538.00377.00-385.00-571.00-735.00-785.00-985.00-726.00-795.00
Gross Margin Growth (3y) 1,070.001,019.00431.00560.00702.00857.00585.00597.00311.00385.00308.00475.00507.00400.00400.00333.00285.00181.00152.00-2.00-14.00-441.00-483.00-488.00-532.00-459.00-298.00-687.00-541.00-206.00-215.00-102.00-155.00-120.00-242.00-227.00-186.0066.00190.00919.001,188.00714.00690.00280.00391.00149.00141.00-563.00-312.00-993.00
Gross Margin Growth (5y) 1,052.001,240.00899.001,033.001,366.001,402.00943.00926.00458.00200.0034.004.00-32.00-220.00-16.00-15.00132.0085.0060.00-358.00-394.00-390.00-489.00-573.00-694.00-740.00-657.00-575.00-339.00-30.0098.00563.00807.00764.00684.00195.00228.00-131.00-218.00-450.00-110.00-817.00
Gross Margin (QoQ) 24.00337.0028.00-178.00-170.00209.00106.00384.00139.0073.00-6.00123.00-27.00-250.00156.00-36.00-14.00-64.00118.0099.00213.00-4.00161.00155.00-134.00-251.0089.00-84.00-119.00-93.00-36.0087.00-214.00-46.00157.00112.00-62.00-89.00-300.0063.00217.00-103.0077.0034.00-180.00-168.00172.00152.00190.0035.00430.00331.00-257.00-127.00-332.00145.00-421.00-176.00-532.00403.00-491.00
Gross Profit Growth (1y) 206.36%105.97%19.48%19.56%144.34%275.93%163.03%113.83%48.32%22.81%-3.22%10.63%4.69%0.21%19.27%22.55%17.52%39.58%40.02%39.04%25.77%-2.98%-18.60%-25.36%-25.68%-26.95%1.95%8.02%26.06%6.89%-5.24%7.13%2.74%19.29%4.71%-46.51%-60.84%-44.43%-37.08%28.37%62.02%18.18%-6.26%23.09%40.33%80.24%121.81%99.86%93.54%33.59%14.40%-34.11%-40.63%-54.43%-60.31%-75.14%-53.82%-71.95%
Gross Profit Growth (3y) 123.08%111.86%44.88%41.42%55.97%66.63%44.80%42.59%22.20%19.77%17.35%23.53%15.66%10.71%10.78%8.34%3.18%-0.36%5.13%3.88%5.62%-8.84%-7.70%-4.77%-1.27%-2.34%0.38%-14.77%-20.26%-10.85%-14.53%-9.73%-13.30%-7.82%-14.84%-5.45%-3.80%5.78%9.37%46.71%63.87%41.71%33.49%17.47%17.26%3.14%0.24%-31.08%-19.05%-44.52%
Gross Profit Growth (5y) 68.69%67.80%38.41%36.96%41.17%44.34%28.18%24.64%11.27%4.01%6.05%8.73%7.71%1.16%5.60%8.04%7.30%4.75%2.89%-8.47%-13.87%-12.87%-12.32%-9.92%-9.39%-9.36%-9.81%-0.44%2.89%8.58%5.36%12.59%12.10%13.53%9.40%2.16%0.45%-6.35%-9.89%-12.35%3.82%-18.32%
Gross Profit (QoQ) 22.00%167.37%-4.57%-1.58%-17.98%55.10%-4.50%101.13%26.19%8.52%-22.37%39.51%4.49%-14.49%-11.25%32.01%0.02%1.77%-8.81%26.59%18.81%2.09%-9.44%14.51%-8.35%-14.35%-16.97%14.02%-9.92%19.54%-12.02%33.06%-23.62%5.98%-0.53%27.60%-11.31%-6.98%-49.18%-6.59%25.85%5.33%3.67%17.90%-8.21%-16.45%36.13%34.41%17.90%2.82%22.65%30.17%-18.62%-11.95%-29.36%17.28%-37.53%-23.30%-55.76%117.86%-62.06%
Interest Coverage Ratio Growth (1y) 177.91%149.83%67.33%71.71%-64.70%71.32%-57.31%-73.48%194.03%54.17%7.84%72.69%27.54%18.36%60.35%54.79%48.30%84.05%4,112.18%123.27%70.75%19.15%-96.01%-13.98%-10.46%-40.59%-55.88%-65.99%-51.91%-71.90%-33.42%3.26%5.18%143.18%52.22%-593.73%-84.94%-74.35%-67.27%110.39%268.60%113.57%-328.88%124.74%83.05%224.92%404.81%241.53%201.03%55.11%11.06%-57.64%-57.31%-654.83%-94.14%955.53%-110.12%112.28%
Interest Coverage Ratio Growth (3y) 41.09%49.12%-8.33%-7.70%9.80%46.22%-9.62%-10.83%77.17%49.75%317.62%81.39%47.81%37.43%39.16%43.79%31.37%9.22%-9.49%-13.24%-9.75%-41.63%-77.28%-32.91%-23.21%-25.96%-23.53%-55.14%-57.61%-44.04%-30.78%-19.08%-16.42%10.04%-46.44%4.86%0.54%21.20%31.68%40.91%172.85%120.79%97.88%48.15%33.00%-210.59%30.03%148.10%-28.67%1.87%
Interest Coverage Ratio Growth (5y) 28.69%37.23%120.42%22.14%27.37%46.96%4.41%6.37%53.43%18.91%5.10%11.79%6.82%-15.40%-4.56%0.86%2.78%-2.30%-5.55%-39.75%-34.95%-34.12%-64.25%-31.13%-24.13%-25.97%-18.48%-16.54%-12.46%3.99%18.27%32.39%26.33%46.36%31.01%10.78%5.49%-76.89%-31.69%40.97%-23.54%48.97%
Interest Coverage Ratio (QoQ) 28.20%227.76%-17.58%3.05%-54.08%329.02%-15.42%-78.82%122.89%6.91%-47.46%134.84%16.87%-25.22%-15.86%73.44%8.45%1.32%-18.78%66.17%34.59%2,218.78%-95.69%27.08%-6.08%-22.35%-7.18%32.28%-37.68%-42.33%-28.47%87.06%-63.59%36.66%10.94%90.54%-15.82%-14.46%-459.82%105.81%43.40%9.13%14.25%106.15%-16.91%-216.96%212.19%67.91%47.48%9.72%25.70%48.00%-24.01%-21.44%-52.05%49.17%-1,087.49%100.83%8,530.27%-101.43%1,298.67%
Net Cash Flow Growth (1y) 420.76%-458.96%-26.13%680.11%-77.66%250.42%-64.97%-151.93%165.57%12.43%-108.30%225.56%-113.59%40.48%56.86%-15.91%2,172.02%-127.54%49.07%37.51%-96.46%-42.76%586.69%-285.80%-1,321.51%244.49%-164.11%16.62%21.89%-39.31%159.01%60.44%0.98%-14.41%-26.81%-58.10%514.01%-90.56%-446.74%-76.63%-208.57%1,107.76%102.08%300.02%34.23%-203.70%884.25%-53.50%111.40%418.44%-734.85%-226.04%-29.86%-54.53%45.74%38.67%651.63%
Net Cash Flow Growth (3y) 45.65%82.42%-63.05%71.97%-27.66%63.56%-14.03%-18.16%95.55%-34.54%22.94%51.13%-53.63%-36.66%45.33%-60.68%-107.74%-17.18%-16.69%-60.45%-32.72%48.15%56.61%-37.73%-125.37%40.11%-34.82%19.51%73.27%-63.39%-14.41%-3.38%-64.49%-0.80%-62.47%96.48%-43.52%-47.10%-10.76%53.87%-56.66%241.66%-9.17%-5.44%27.09%14.51%-229.90%-33.13%37.52%
Net Cash Flow Growth (5y) 54.13%-34.18%0.97%42.52%-43.19%1.35%41.51%-27.74%-39.25%-2.14%-7.38%-17.60%-24.17%-13.50%19.18%-22.05%-47.30%-21.66%21.85%-27.22%6.74%16.01%-36.12%-29.99%-113.60%23.35%-54.27%30.89%-17.99%-21.19%18.20%24.80%18.47%26.38%-39.60%-26.77%17.46%11.36%-34.78%-4.90%-15.57%
Net Cash Flow (QoQ) 17.83%-240.49%129.76%957.16%-181.22%50.64%284.06%-69.73%446.87%-154.14%42.07%254.83%131.53%-200.30%134.92%-116.76%2,493.46%-130.80%168.06%312.92%-131.82%43.05%283.77%-89.36%-1,382.41%294.16%-170.16%30.08%251.69%-186.15%8.75%34.50%217.86%-16.23%-161.17%-63.95%201.87%-28.37%-232.14%529.33%-97.68%-2,730.19%32.69%-163.90%125.85%-95.47%6,365.55%-186.78%59.24%143.04%205.46%-78.73%1,038.73%-185.81%39.35%111.84%638.25%-202.40%31.45%245.06%
Net Income Growth (1y) 158.94%156.35%53.34%58.40%-41.19%1,588.74%976.15%13.25%627.86%-11.96%-87.00%27.22%14.89%12.76%83.13%43.56%76.42%74.14%74.39%162.78%24.02%4.70%-30.90%-26.71%-35.42%-43.24%114.59%5.45%39.04%-75.38%-76.53%-30.71%-2.95%445.88%58.62%-823.31%-100.47%-84.67%-70.11%103.02%8,481.51%182.11%-560.16%274.60%85.82%230.27%264.61%326.46%227.52%52.52%21.43%-64.42%-60.83%-694.91%-101.37%1,164.26%-132.89%112.14%
Net Income Growth (3y) 65.38%118.12%28.97%31.66%70.06%155.94%36.83%27.41%145.26%20.02%-25.40%68.68%35.97%27.15%30.19%40.36%12.21%1.15%37.25%26.64%3.65%-47.31%-29.66%-18.79%-4.49%-8.63%-7.21%-93.85%-26.13%-40.95%-51.90%-46.72%-27.34%33.14%-61.11%-6.49%-9.78%12.61%31.31%35.40%700.05%142.22%109.52%78.47%33.59%-217.37%69.84%167.70%-34.29%3.27%
Net Income Growth (5y) 48.06%79.14%46.94%53.81%60.83%98.17%25.29%31.84%63.87%0.54%-9.25%29.97%17.68%-22.08%2.13%15.10%13.78%6.82%-0.76%-64.86%-14.93%-34.30%-30.26%-34.90%-19.20%-19.90%-25.38%-9.79%-0.18%13.92%-3.36%19.29%18.48%64.07%34.25%4.41%-1.18%-71.78%-15.30%33.05%-130.96%59.31%
Net Income (QoQ) 65.41%350.72%-34.20%3.28%-66.93%582.33%-32.04%-61.65%849.59%334.81%-92.85%146.47%14.86%-35.80%-30.00%122.57%12.73%4.27%-45.13%173.52%11.28%4.41%-17.31%29.09%-6.06%-31.09%-12.29%13.74%-17.42%160.50%-56.90%49.97%-85.38%148.37%27.24%110.05%-17.76%-27.83%-680.18%99.86%2,772.60%40.75%-41.42%280.39%-10.04%-329.58%147.69%88.69%59.88%14.43%23.54%44.91%-25.55%-8.90%-63.80%59.52%-1,230.79%99.79%33,461.62%-104.15%517.29%
Net Income towards Common Stockholders Growth (1y) 111.36%156.35%53.34%58.40%-41.19%1,588.74%976.15%13.25%627.86%-11.96%-87.00%27.22%14.89%12.76%83.13%43.56%76.42%74.14%74.39%162.78%24.02%4.70%-30.90%-26.71%-35.42%-43.24%114.59%5.45%39.04%-75.38%-76.53%-30.71%-2.95%445.88%58.62%-823.31%-100.47%-84.67%-70.11%103.02%8,481.51%182.11%-560.16%274.60%85.82%230.27%264.61%326.46%227.52%52.52%21.43%-64.42%-60.83%-694.91%-101.37%1,164.26%-132.89%112.14%
Net Income towards Common Stockholders Growth (3y) 35.48%118.12%28.97%31.66%70.06%155.94%36.83%27.41%145.26%20.02%-25.40%68.68%35.97%27.15%30.19%40.36%12.21%1.15%37.25%26.64%3.65%-47.31%-29.66%-18.79%-4.49%-8.63%-7.21%-93.85%-26.13%-40.95%-51.90%-46.72%-27.34%33.14%-61.11%-6.49%-9.78%12.61%31.31%35.40%700.05%142.22%109.52%78.47%33.59%-217.37%69.84%167.70%-34.29%3.27%
Net Income towards Common Stockholders Growth (5y) 24.46%79.14%46.94%53.81%60.83%98.17%25.29%31.84%63.87%0.54%-9.25%29.97%17.68%-22.08%2.13%15.10%13.78%6.82%-0.76%-64.86%-14.93%-34.30%-30.26%-34.90%-19.20%-19.90%-25.38%-9.79%-0.18%13.92%-3.36%19.29%18.48%64.07%34.25%4.41%-1.18%-71.78%-15.30%33.05%-130.96%59.31%
Net Income towards Common Stockholders (QoQ) 93.33%350.72%-34.20%3.28%-66.93%582.33%-32.04%-61.65%849.59%334.81%-92.85%146.47%14.86%-35.80%-30.00%122.57%12.73%4.27%-45.13%173.52%11.28%4.41%-17.31%29.09%-6.06%-31.09%-12.29%13.74%-17.42%160.50%-56.90%49.97%-85.38%148.37%27.24%110.05%-17.76%-27.83%-680.18%99.86%2,772.60%40.75%-41.42%280.39%-10.04%-329.58%147.69%88.69%59.88%14.43%23.54%44.91%-25.55%-8.90%-63.80%59.52%-1,230.79%99.79%33,461.62%-104.15%517.29%
Net Margin Growth (1y) 2,056.00146.0017.0038.00-61.00422.001,710.00-5.00289.00-85.00-1701.0027.00-8.003.00134.0036.00222.00228.00250.00375.00197.00119.00-114.00-59.00-227.00-273.00410.00-123.00-6.00-361.00-718.00-157.00-26.00354.00128.00-3031.00-499.00-327.00-181.002,836.00277.00117.00-663.00138.0081.00327.001,160.00607.00731.00321.00215.00-473.00-555.00-7985.00-864.005,715.00-739.008,158.00
Net Margin Growth (3y) 2,283.00482.0026.0060.00219.00340.00144.0057.00503.00146.00-1316.00438.00412.00350.00270.00352.00192.0073.00546.00194.00-36.00-516.00-422.00-338.00-259.00-281.00-180.00-3310.00-531.00-335.00-772.00-351.00-248.00144.00-717.00-56.00-141.00117.00315.003,582.001,089.00765.00712.00273.00258.00-7337.00511.005,849.00-563.00494.00
Net Margin Growth (5y) 2,498.00713.00411.00471.00639.00686.00280.00374.00473.00-9.00-1020.00256.00179.00-285.00-38.0073.00160.0066.00-45.00-2994.00-561.00-489.00-476.00-533.00-481.00-491.00-1025.00-336.00-173.00109.00-275.00395.00564.00792.00658.0078.0035.00-7547.00-334.008,824.00-205.00938.00
Net Margin (QoQ) 1,828.00315.00-57.00-29.00-83.00186.00-36.00-129.00401.001,474.00-1751.00165.0027.00-142.00-24.00130.0038.00-10.00-123.00317.0044.0012.003.00139.00-35.00-221.0058.00-30.00-81.00462.00-475.0088.00-436.00106.0087.00218.00-56.00-121.00-3072.002,750.00115.0025.00-54.00190.00-44.00-755.00748.00133.00201.0078.00195.00257.00-208.00-29.00-493.00175.00-7639.007,092.006,087.00-6279.001,258.00
Operating Income Growth (1y) 189.54%153.97%46.34%35.92%67.44%1,099.82%248.24%172.64%255.42%24.21%-17.71%31.02%11.17%3.25%41.92%40.06%24.22%61.44%60.13%76.74%39.99%-2.72%-25.69%-37.19%-34.32%-51.52%-13.12%-15.23%19.07%-37.90%-35.46%-1.79%3.25%131.75%39.52%-536.76%-87.38%-78.03%-68.41%110.19%278.13%117.21%-285.44%79.54%58.30%189.52%410.01%247.16%187.71%46.83%5.85%-57.69%-57.64%-657.76%-94.13%963.57%-110.86%113.31%
Operating Income Growth (3y) 94.24%115.75%61.26%69.33%87.73%148.73%59.62%71.04%69.95%27.45%23.20%48.03%24.58%17.48%19.09%15.85%4.53%-8.69%1.12%-2.00%3.07%-33.59%-25.31%-19.43%-6.88%-11.31%-7.85%-77.97%-46.27%-31.87%-34.23%-24.11%-21.02%3.41%-41.24%-7.20%-8.93%11.38%22.01%38.12%158.24%109.79%82.57%38.16%24.49%-195.15%29.91%149.98%-28.71%2.92%
Operating Income Growth (5y) 56.40%72.80%56.97%64.43%63.00%89.08%37.07%40.90%35.17%-0.48%3.84%11.55%8.62%-13.36%-1.08%5.30%7.02%1.84%-1.42%-43.27%-32.26%-31.66%-28.74%-25.29%-17.37%-19.75%-19.71%-7.83%-1.47%14.74%10.34%22.20%17.54%36.29%21.82%3.26%-1.64%-67.83%-35.36%37.18%-22.80%46.97%
Operating Income (QoQ) 26.40%236.38%-30.11%27.64%-55.64%269.78%-35.08%57.24%217.88%7.32%-49.18%104.98%11.09%-28.90%-19.07%73.93%3.17%-2.27%-20.14%54.25%34.09%-3.06%-11.85%22.18%-6.82%-25.95%-25.50%27.77%-31.23%32.73%-27.31%79.46%-64.13%37.94%10.62%88.66%-19.50%-16.95%-446.29%105.45%40.16%19.42%11.69%102.26%-19.49%-201.95%208.14%78.34%47.25%9.17%21.09%47.80%-24.85%-21.30%-51.60%47.97%-1,089.48%100.83%8,671.64%-101.51%1,313.34%
Operating Margin Growth (1y) 560.00314.008.0016.0058.00604.00457.00262.00501.0098.00-178.0085.00-41.00-59.00122.0079.00120.00351.00358.00453.00432.00120.00-126.00-242.00-362.00-556.00-230.00-312.00-136.00-327.00-276.00-50.008.00360.00176.00-3316.00-582.00-420.00-300.003,129.00328.00139.00-637.0082.0054.00429.001,267.00757.00946.00420.00147.00-552.00-710.00-10559.00-939.007,684.00-898.0010,842.00
Operating Margin Growth (3y) 1,119.001,015.00287.00363.00518.00643.00402.00427.00580.00390.00302.00618.00512.00413.00354.00291.00191.00-85.002.00-101.00-65.00-763.00-632.00-604.00-489.00-523.00-330.00-3678.00-710.00-386.00-401.00-236.00-247.0080.00-762.00-104.00-201.00148.00329.003,969.001,328.00988.00777.00288.00290.00-9710.00475.007,890.00-662.00704.00
Operating Margin Growth (5y) 1,199.001,307.00768.00896.001,071.001,114.00634.00638.00651.00-45.00-53.0064.0014.00-470.00-151.00-71.0063.00-52.00-98.00-3466.00-640.00-822.00-757.00-790.00-744.00-803.00-1268.00-466.00-328.00182.00229.00604.00753.00928.00652.00101.0035.00-9990.00-463.0011,102.00-280.001,272.00
Operating Margin (QoQ) 136.00484.00-57.00-2.00-111.00178.00-49.0040.00435.0032.00-245.00279.0032.00-244.0019.00153.0014.00-63.00-24.00194.00244.00-56.0071.00172.00-67.00-302.00-45.0053.00-262.0024.00-127.00229.00-453.0075.0099.00287.00-101.00-110.00-3392.003,020.0062.009.0038.00219.00-126.00-767.00757.00190.00248.0071.00248.00379.00-278.00-202.00-451.00221.00-10127.009,418.008,172.00-8362.001,614.00
Profit After Tax Growth (1y) 158.94%156.35%53.34%58.40%-41.19%1,588.74%976.15%13.25%627.86%-11.96%-87.00%27.22%14.89%12.76%83.13%43.56%76.42%74.14%74.38%162.77%24.03%4.70%-30.90%-26.70%-35.42%-43.24%114.60%5.45%39.04%-75.38%-76.53%-30.52%-2.95%445.88%58.62%-821.56%-100.47%-84.73%-70.10%103.02%8,491.78%183.20%-560.74%275.32%84.07%228.58%263.80%324.16%229.58%52.97%21.51%-64.29%-60.71%-696.73%-102.04%1,164.26%-132.88%112.13%
Profit After Tax Growth (3y) 65.38%118.12%28.97%31.66%70.06%155.94%36.83%27.41%145.26%20.02%-25.40%68.68%35.97%27.15%30.19%40.36%12.21%1.15%37.26%26.64%3.65%-47.31%-29.66%-18.72%-4.49%-8.63%-7.21%-93.87%-26.13%-41.02%-51.90%-46.72%-27.31%33.14%-61.15%-6.52%-10.02%12.42%31.16%35.36%699.53%142.35%109.31%78.47%33.58%-217.46%65.60%167.53%-34.36%3.45%
Profit After Tax Growth (5y) 48.06%79.14%46.94%53.81%60.83%98.17%25.29%31.84%63.87%0.54%-9.25%29.97%17.68%-22.08%2.13%15.16%13.78%6.82%-0.76%-64.87%-14.93%-34.35%-30.25%-34.90%-19.18%-19.90%-25.40%-9.76%-0.34%13.81%-3.43%19.21%18.43%64.00%34.18%4.35%-1.16%-71.80%-15.51%33.04%-131.00%59.43%
Profit After Tax (QoQ) 65.41%350.72%-34.20%3.28%-66.93%582.33%-32.04%-61.65%849.59%334.81%-92.85%146.47%14.86%-35.80%-30.00%122.57%12.73%4.27%-45.13%173.52%11.28%4.41%-17.31%29.10%-6.06%-31.09%-12.29%13.74%-17.42%160.50%-56.90%49.97%-85.38%148.37%27.59%109.47%-17.76%-27.83%-680.39%99.86%2,762.33%41.34%-41.45%280.85%-10.15%-329.95%147.70%86.78%60.38%14.63%23.52%45.14%-25.56%-8.94%-63.70%59.70%-1,230.55%99.69%22,546.21%-104.15%516.94%
Property, Plant & Equipment (Net) Growth (1y) -2.27%33.04%36.03%36.81%44.37%9.10%8.00%7.52%1.74%-1.23%-1.84%0.57%0.71%-1.68%-0.46%-1.72%-1.79%2.41%2.14%-4.49%-4.37%-1.03%40.74%45.64%47.97%43.47%1.33%5.95%5.31%6.74%6.08%6.94%6.69%4.75%1.87%-5.27%-6.32%-5.15%-3.00%10.85%12.31%17.01%21.07%16.65%24.47%29.47%26.54%20.04%16.19%5.61%7.27%4.24%-0.02%-1.16%-6.12%
Property, Plant & Equipment (Net) Growth (3y) 12.86%12.76%12.98%13.94%13.94%1.95%1.81%2.05%0.21%-0.18%-0.07%-1.90%-1.84%-0.12%12.69%10.99%11.60%13.29%13.36%13.80%14.22%14.86%14.80%18.17%18.46%17.06%3.07%2.38%1.72%1.98%1.58%3.94%3.93%5.15%6.16%6.99%9.41%12.84%14.12%15.78%17.55%16.96%18.01%13.43%13.08%10.56%8.42%
Property, Plant & Equipment (Net) Growth (5y) 7.28%7.62%7.95%6.79%6.80%1.44%8.69%8.13%7.32%7.15%7.31%7.82%8.07%8.82%8.99%9.15%9.32%10.21%9.50%8.35%8.29%8.53%8.37%11.62%11.83%12.23%5.16%6.77%8.03%9.94%9.94%9.47%10.17%9.71%10.18%8.92%8.75%8.44%8.40%
Property, Plant & Equipment (Net) (QoQ) -0.30%1.55%-1.14%32.91%1.94%2.13%4.32%0.45%0.91%1.68%-1.29%-2.48%0.29%4.17%-1.15%-4.79%1.53%2.86%-1.22%-0.72%1.26%-3.81%-1.10%2.74%44.00%-0.46%0.48%-0.38%1.70%4.08%-0.13%0.97%1.08%4.92%-0.36%-0.87%-1.71%-2.43%-1.47%0.37%0.52%11.50%-0.17%4.57%4.02%7.42%6.53%8.76%1.66%1.91%3.11%-1.14%3.27%-0.97%-1.10%-2.26%-1.92%
Return on Assets Growth (1y) 1.008.007.0010.008.00-7.00-6.00-7.00-7.001.001.002.003.004.006.005.004.002.000.00-2.00-6.00-4.00-4.00-2.001.00-3.00-4.00-4.00-2.001.00-7.00-10.00-13.00-15.004.007.0010.008.000.000.001.009.0011.0014.0012.008.002.00-4.00-33.00-37.00-19.00-19.0036.00
Return on Assets Growth (3y) 2.003.002.005.005.00-2.001.000.001.008.007.005.002.002.001.001.00-1.00-5.00-8.00-9.00-7.00-6.00-15.00-16.00-15.00-16.00-7.00-7.00-5.00-5.00-4.00-3.00-2.002.0015.0020.0023.0025.0013.009.00-19.00-20.00-6.00-9.0016.00
Return on Assets Growth (5y) 10.009.008.008.004.00-4.00-3.00-4.00-4.000.00-1.00-1.001.000.00-9.00-13.00-16.00-19.00-12.00-11.00-10.00-13.00-11.00-9.00-4.001.004.006.008.0012.0010.007.00-23.00-26.00-2.00-2.0026.00
Return on Assets (QoQ) 1.001.00-2.001.008.00-1.001.000.00-7.000.000.000.001.000.001.001.002.002.000.000.000.00-1.00-2.00-3.001.000.001.00-1.00-3.00-1.000.002.001.00-9.00-3.00-2.00-1.009.001.001.00-3.001.001.002.006.003.003.001.001.00-2.00-3.00-28.00-3.0015.00-3.0027.00
Return on Capital Employed Growth (1y) 1.002.002.008.007.004.004.001.001.002.003.003.005.007.009.009.006.003.000.00-4.00-11.00-14.00-16.00-11.00-4.00-2.00-1.00-2.001.003.00-10.00-14.00-20.00-22.003.009.0014.0013.001.001.003.0015.0021.0024.0021.0012.001.00-11.00-59.00-62.00-34.00-32.0069.00
Return on Capital Employed Growth (3y) 9.008.009.0012.0013.0013.0015.0014.0012.0012.0012.008.000.00-4.00-6.00-6.00-9.00-13.00-16.00-18.00-14.00-13.00-27.00-27.00-23.00-21.00-8.00-7.00-5.00-7.00-6.00-4.00-2.006.0025.0035.0038.0040.0023.0015.00-35.00-36.00-12.00-18.0030.00
Return on Capital Employed Growth (5y) 20.0018.0018.0017.008.002.000.00-2.00-3.00-4.00-4.00-5.00-3.00-3.00-18.00-22.00-28.00-32.00-23.00-22.00-20.00-22.00-22.00-17.00-5.007.0014.0019.0019.0020.0016.0010.00-41.00-45.00-8.00-8.0048.00
Return on Capital Employed (QoQ) 2.001.00-3.002.003.001.003.001.00-1.001.000.000.000.002.000.002.002.004.001.00-1.00-1.002.00-4.00-8.00-4.000.000.00-1.00-1.001.00-1.002.000.00-12.00-4.00-4.00-2.0013.002.001.00-3.001.001.004.009.007.005.000.00-1.00-3.00-7.00-49.00-3.0025.00-5.0052.00
Return on Equity Growth (1y) 9.0035.0028.0032.0021.00-31.00-24.00-27.00-24.001.002.005.007.008.0011.008.005.001.00-4.00-7.00-9.00-2.00-1.003.004.00-8.00-9.00-11.00-6.003.00-20.00-29.00-38.00-42.0010.0022.0029.0025.000.000.005.0029.0034.0039.0031.0014.00-1.00-17.00-106.00-189.00-60.00-56.00127.00
Return on Equity Growth (3y) 5.005.005.0010.004.00-21.00-12.00-14.00-12.0010.009.006.003.006.006.004.000.00-10.00-14.00-15.00-10.00-7.00-30.00-37.00-39.00-47.00-19.00-18.00-14.00-14.00-10.00-7.00-3.0012.0044.0061.0066.0068.0033.0022.00-70.00-146.00-27.00-34.0052.00
Return on Equity Growth (5y) 17.0014.0012.0011.000.00-23.00-17.00-18.00-17.000.00-2.00-2.002.001.00-23.00-36.00-43.00-48.00-24.00-21.00-18.00-24.00-21.00-15.00-5.007.0015.0021.0023.0029.0023.0015.00-78.00-163.00-17.00-12.0086.00
Return on Equity (QoQ) 2.001.00-2.008.0028.00-6.003.00-3.00-24.000.000.000.001.001.003.002.002.003.000.00-1.00-2.00-1.00-3.00-3.005.000.002.00-2.00-7.00-1.00-1.004.001.00-24.00-9.00-5.00-3.0027.003.002.00-8.003.003.007.0017.007.008.000.00-1.00-7.00-8.00-90.00-84.00122.00-4.0093.00
Return on Invested Capital Growth (1y) -3.0015.0012.0017.0013.00-17.00-14.00-14.00-13.004.005.006.0015.0013.0014.0014.004.000.00-4.00-9.00-17.00-11.00-9.00-8.001.00-4.001.004.008.0010.00-13.00-25.00-30.00-33.006.0021.0023.0017.00-4.00-6.00-5.0011.0016.0020.0018.0017.008.00-8.00-54.00-78.00-36.00-29.0062.00
Return on Invested Capital Growth (3y) -3.002.003.008.0015.001.005.006.006.0018.0015.0011.002.002.001.00-4.00-12.00-16.00-12.00-14.00-9.00-6.00-21.00-29.00-21.00-27.00-6.00-1.001.00-6.00-12.00-11.00-11.00-5.0018.0035.0036.0045.0019.006.00-41.00-50.00-12.00-17.0025.00
Return on Invested Capital Growth (5y) 16.0016.0012.0013.002.00-11.00-8.00-12.00-10.002.007.007.0010.008.00-11.00-25.00-34.00-39.00-20.00-18.00-15.00-21.00-19.00-15.00-3.001.006.0013.0014.0022.0012.001.00-48.00-66.00-11.00-2.0043.00
Return on Invested Capital (QoQ) -1.001.00-4.002.0016.00-3.001.00-1.00-13.000.000.000.004.001.002.008.002.002.001.00-1.00-2.00-3.00-4.00-9.004.000.00-3.000.00-1.006.000.004.001.00-18.00-12.00-1.00-2.0021.002.002.00-8.00-1.001.003.007.005.005.001.007.00-5.00-11.00-46.00-17.0037.00-3.0045.00
Return on Sales Growth (1y) 5.001.000.000.00-1.004.0017.000.003.00-1.00-17.000.000.000.001.000.002.002.003.004.002.001.00-1.00-1.00-2.00-3.004.00-1.000.00-4.00-7.00-2.000.004.001.00-30.00-5.00-3.00-2.0028.003.001.00-7.001.001.003.0012.006.007.003.002.00-5.00-6.00-80.00-9.0057.00-7.0082.00
Return on Sales Growth (3y) 7.005.000.001.002.003.001.001.005.001.00-13.004.004.003.003.004.002.001.005.002.000.00-5.00-4.00-3.00-3.00-3.00-2.00-33.00-5.00-3.00-8.00-4.00-2.001.00-7.00-1.00-1.001.003.0036.0011.008.007.003.003.00-73.005.0058.00-6.005.00
Return on Sales Growth (5y) 9.007.004.005.006.007.003.004.005.000.00-10.003.002.00-3.000.001.002.001.000.00-30.00-6.00-5.00-5.00-5.00-5.00-5.00-10.00-3.00-2.001.00-3.004.006.008.007.001.000.00-75.00-3.0088.00-2.009.00
Return on Sales (QoQ) 3.003.00-1.000.00-1.002.000.00-1.004.0015.00-18.002.000.00-1.000.001.000.000.00-1.003.000.000.000.001.000.00-2.001.000.00-1.005.00-5.001.00-4.001.001.002.00-1.00-1.00-31.0027.001.000.00-1.002.000.00-8.007.001.002.001.002.003.00-2.000.00-5.002.00-76.0071.0061.00-63.0013.00
Revenue Growth (1y) 91.78%96.92%41.47%25.09%26.23%20.65%21.69%16.76%13.99%8.39%10.22%10.45%17.64%11.76%15.08%22.19%5.93%8.06%3.08%2.30%-8.43%-12.62%-15.02%-18.98%-7.54%-8.44%17.61%35.46%40.56%30.10%12.28%8.52%2.18%5.03%-5.11%-27.40%-45.83%-39.48%-30.21%1.27%32.51%37.25%18.61%39.48%43.02%35.76%37.18%13.57%6.82%-3.41%-9.33%-17.02%-19.81%-26.67%-30.08%-26.08%-16.67%-17.77%
Revenue Growth (3y) 40.27%37.07%23.80%17.28%19.18%13.48%15.57%16.37%12.41%9.39%9.35%11.35%4.50%1.81%0.27%0.43%-3.56%-4.74%1.00%3.94%5.97%1.34%3.92%6.00%9.92%7.76%7.81%2.19%-8.03%-6.13%-9.41%-7.25%-9.81%-4.44%-7.73%0.84%0.88%4.09%4.33%17.06%26.50%21.64%13.84%9.54%7.00%-1.30%-4.55%-11.35%-10.63%-16.49%
Revenue Growth (5y) 28.02%25.47%17.62%15.06%10.43%6.65%6.22%5.49%3.76%0.93%5.50%8.67%8.20%4.68%5.89%8.28%5.19%3.39%1.88%-2.42%-8.01%-7.93%-5.76%-2.62%-0.95%0.78%0.73%8.55%8.08%9.04%3.88%4.79%2.30%2.73%-0.47%-0.68%-2.54%-4.39%-6.36%-0.32%6.23%1.65%
Revenue (QoQ) 14.13%41.38%-8.10%29.33%17.19%1.58%-18.74%30.51%12.01%2.45%-22.03%27.42%6.50%4.18%-21.87%35.71%1.17%7.28%-17.04%17.65%3.21%2.33%-17.66%5.31%-1.52%-0.48%-21.50%20.18%-2.48%27.84%-9.59%24.70%-9.73%10.33%-12.62%17.42%-7.21%-0.33%-33.15%-12.38%3.67%14.93%-2.99%14.65%7.37%-0.68%14.08%17.56%1.93%0.35%-5.55%10.58%-7.83%-5.80%-13.56%6.86%-15.72%-10.18%-8.62%20.46%-16.83%
Share-based Compensation Growth (1y) -43.24%41.84%64.74%8.33%262.28%6.00%34.86%168.44%10.75%27.11%-12.95%-3.26%18.18%18.87%47.56%8.22%10.73%44.36%2.07%52.52%37.81%1.94%19.96%-23.67%-1.20%-38.07%-10.33%10.78%7.22%-18.74%-2.67%2.12%-35.74%-2.73%-135.46%-52.24%-6.20%33.27%321.59%63.84%-10.15%-45.72%12.06%8.52%62.58%96.45%21.48%23.00%15.11%25.60%17.35%15.68%5.30%-53.35%0.09%-29.60%-0.76%
Share-based Compensation Growth (3y) 31.57%24.10%24.59%41.17%68.00%17.00%20.10%41.12%13.17%29.69%9.45%16.88%21.72%20.49%21.79%8.01%14.66%-3.05%3.16%8.85%13.44%-19.95%1.54%-4.77%-12.03%-21.19%-32.18%-18.55%-13.54%1.75%-8.55%-7.20%-18.49%-11.06%-4.15%-5.30%11.07%12.43%71.18%29.80%18.91%10.23%16.90%15.58%25.37%4.80%12.58%0.06%6.35%
Share-based Compensation Growth (5y) 24.41%26.81%23.84%35.95%48.56%18.71%16.23%26.75%14.56%6.61%7.12%6.19%13.82%-2.52%9.54%7.35%0.76%-6.35%-18.93%-8.85%-2.53%-7.84%-3.83%-7.54%-10.52%-18.75%-5.13%-0.80%-1.14%2.35%0.81%1.30%0.27%11.67%4.65%3.85%10.68%-3.59%40.85%12.24%11.94%
Share-based Compensation (QoQ) 44.08%-17.11%-17.92%-42.10%260.05%-3.72%-46.03%93.63%5.34%22.50%7.43%-20.11%20.90%-16.11%19.39%-2.40%21.61%4.13%-12.44%-0.14%58.55%-26.38%30.85%-9.78%17.28%-13.36%-16.74%16.78%-26.48%25.45%2.86%13.03%-44.29%50.26%7.93%-28.88%-15.67%-154.78%245.37%39.68%19.82%-8.92%7.48%-23.40%-27.62%88.03%4.08%14.77%-12.54%16.27%5.39%7.41%-4.57%8.63%3.88%-2.22%-57.72%133.07%-26.93%37.83%
Shareholder's Equity Growth (1y) 13.42%28.94%41.58%83.62%81.56%65.88%58.39%19.97%20.26%19.94%19.46%21.23%15.94%12.76%15.24%12.53%17.64%22.26%16.46%7.41%6.39%-1.82%-1.85%7.13%6.74%5.44%-1.61%-6.37%-5.78%0.47%7.33%9.95%-18.54%-21.60%-22.85%-22.29%2.12%1.72%-2.81%-19.60%-14.93%-15.45%-6.76%22.14%24.01%42.24%44.04%38.20%28.66%14.43%-61.34%-65.64%-26.05%-30.01%108.82%
Shareholder's Equity Growth (3y) 35.70%36.89%38.88%38.74%36.29%30.91%29.67%17.85%17.93%18.25%17.04%13.58%13.21%10.62%9.62%8.99%10.13%8.17%3.99%2.52%2.28%1.32%1.20%3.32%-6.43%-6.00%-6.60%-7.17%-7.80%-7.12%-6.98%-11.76%-10.88%-12.31%-11.25%-8.61%2.51%6.95%9.29%10.72%10.72%11.23%-19.63%-16.60%5.67%4.44%5.16%
Shareholder's Equity Growth (5y) 27.80%28.74%29.16%26.41%25.94%21.91%20.04%13.50%13.25%11.35%9.14%8.01%7.85%7.47%6.82%5.92%0.50%-0.06%-1.41%-1.64%-2.30%-3.67%-4.92%-7.18%-6.57%-6.51%-5.89%-4.71%-3.73%-0.74%1.57%3.01%2.46%1.88%-17.19%-18.37%0.50%-0.41%1.05%
Shareholder's Equity (QoQ) 1.36%5.88%3.71%15.85%11.30%37.32%2.54%5.84%6.27%4.01%2.79%5.56%5.85%5.55%-1.69%2.66%8.18%3.07%2.77%6.70%3.05%-4.94%1.79%-1.54%3.02%3.76%1.42%-2.74%-3.87%-1.26%2.06%3.71%2.69%1.15%-24.38%-0.19%1.05%1.89%-0.64%-0.58%-3.45%-15.71%5.13%-1.19%6.49%10.42%6.75%13.33%7.83%5.94%-0.62%0.79%-63.57%-5.83%113.86%-4.61%8.70%
Tax Rate Growth (1y) 855.00351.00-877.003,643.00-160.00-27867.004,747.00320.003,348.0031,896.00705.006.00-323.00-702.00-974.00-323.00142.00-35.00-31.00-171.00-246.00145.00-752.00137.0061.00-11002.00-1093.00-1077.001,722.0010,702.00-72.00-11.00-3078.00-431.00-958.0011,074.00-7255.00-6503.002,805.00-11168.006,293.006,023.00-1585.0047.001,047.00-44.0083.00-49.00117.00-1070.00470.0053.0013.005,392.00-74.00-319.00-223.00
Tax Rate Growth (3y) 4,043.004,379.004,576.003,969.002,865.003,327.004,478.002.003,167.0031,160.00-300.00-488.00-427.00-591.00-1757.00-357.00-43.00-10892.00-1876.00-1110.001,537.00-155.00-1917.00-950.00-1295.00-731.00-2122.009,987.00-8611.003,768.001,776.00-105.00-4040.00-910.00262.00-47.0085.00-524.001,303.00-11170.007,457.004,909.00-1032.0051.001,177.004,278.00479.00-315.00-93.00
Tax Rate Growth (5y) 3,862.003,643.003,571.003,475.002,761.003,437.003,695.00-31.002,982.0020,303.00-2145.00-1428.001,356.00-892.00-2922.00-1444.00-1399.00-621.00-2905.009,953.00-8796.00-7089.00-69.00-1044.00-2257.00-1210.00-902.00-1134.00-1271.009,747.00273.00-106.00-2876.00-2024.00816.00-43.00215.003,798.001,699.00-11436.007,247.00
Tax Rate (QoQ) -256.00448.00-96.00759.00-760.00-779.004,423.00-3043.00-28468.0031,836.00-5.00-15.0080.00645.00-703.00-344.00-299.00372.00-52.00121.00-475.00376.00-193.0046.00-85.00-521.00697.00-30.00-11148.009,388.00713.002,769.00-2168.00-1385.00774.00-299.00479.00-1912.0012,806.00-18628.001,232.007,395.00-1167.00-1167.00962.00-213.00465.00-167.00-129.00-86.00333.00-1.00-1316.001,455.00-85.00-41.004,063.00-4012.00-329.0055.00
Total Debt Growth (1y) 18.18%568.00%279.43%546.51%442.67%-9.26%-8.65%-13.82%-13.80%-14.39%-14.98%-10.18%-9.23%-4.03%1.82%-3.93%-14.87%-14.94%-15.02%-24.50%-15.76%-17.26%96.34%133.16%129.22%117.94%-8.26%-8.22%-6.71%-3.08%-5.95%-9.81%-0.80%-6.95%-3.45%-1.63%-10.46%-8.10%-8.63%-4.39%8.06%8.50%5.85%-7.59%-18.25%-12.84%-10.68%0.16%0.17%0.17%0.17%0.17%5.22%10.26%6.47%
Total Debt Growth (3y) 87.43%73.12%43.37%71.05%61.93%-9.33%-7.52%-9.40%-12.67%-11.26%-9.73%-13.31%-13.33%-12.26%19.32%19.14%18.02%15.33%15.24%17.34%21.67%20.45%19.21%24.51%28.49%25.26%-5.91%-6.62%-6.08%-6.07%-6.04%-5.34%-1.36%-2.47%-2.26%-4.57%-7.52%-4.57%-4.76%-3.99%-3.99%-1.79%-1.79%-2.49%-4.84%-1.26%-1.60%
Total Debt Growth (5y) 41.55%33.47%20.59%29.41%24.94%-12.10%5.70%5.53%5.16%4.73%5.79%6.87%6.84%7.37%7.95%6.96%8.75%6.70%6.80%7.47%9.86%8.37%8.36%12.67%15.47%14.40%-4.23%-6.37%-6.05%-4.76%-4.74%-4.72%-4.70%-4.13%-3.53%-2.70%-3.57%-0.82%-1.62%
Total Debt (QoQ) 66.23%-40.91%19.23%470.37%-5.58%0.68%0.08%-4.63%-4.94%-5.02%0.11%-5.29%-5.59%0.34%1.16%0.14%0.17%-5.33%-10.35%0.06%0.06%-15.89%0.02%-1.73%137.45%-0.11%-1.67%-6.56%-0.05%-0.06%-0.05%-2.93%-3.01%-4.15%9.93%-8.95%0.64%-2.34%0.05%-6.54%0.05%2.19%13.08%-6.16%-2.39%-10.78%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%5.08%4.83%-3.39%