|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 449.42M | 482.57M | 479.28M | 546.76M | 642.77M | 655.15M | 657.45M | 620.95M | 686.62M | 632.83M | 596.10M | 515.28M | 550.61M | 464.04M | 416.81M | 380.89M | 458.82M | 381.60M | 321.45M | 303.23M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 431.52M | 436.63M | 6.21M | 564.74M | 563.14M | -1589.52M | 504.93M | 7.19M | 6.09M | 2,018.15M | 438.83M | 460.95M | 7.12M | 373.86M | 6.38M | 417.42M | 5.59M | 6.14M | 7.72M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.61M | 51.05M | 42.65M | 58.05M | 78.03M | 92.00M | 94.60M | 116.03M | 151.03M | 122.91M | 108.22M | 76.45M | 89.66M | 56.01M | 42.96M | 19.00M | 41.40M | 15.71M | -6.20M | -10.57M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 5.63M | 5.63M | 5.04M | 3.80M | 3.18M | 3.17M | 3.20M | 3.20M | 3.20M | 3.19M | 3.16M | 2.99M | 2.91M | 2.91M | 2.79M | 2.79M | 2.79M | 2.83M | 2.67M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.91M | 20.97M | 22.07M | 26.33M | 30.94M | 27.84M | 27.96M | 36.04M | 37.32M | 35.84M | 37.46M | 36.67M | 33.97M | 479.05M | 30.99M | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.91M | 20.97M | 22.07M | 26.33M | 30.94M | 27.84M | 27.96M | 36.04M | 37.32M | 35.84M | 37.46M | 36.67M | 33.97M | 479.05M | 30.99M | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.68M | 18.26M | -18.62M | 20.14M | 35.91M | 52.88M | 57.72M | 69.90M | 103.31M | 77.64M | 61.10M | 29.57M | 43.76M | -433.03M | 3.59M | 314.55M | -4.75M | 57.65M | -59.94M | -52.36M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.68M | 18.26M | -18.62M | 20.14M | 35.91M | 52.88M | 57.72M | 69.90M | 103.31M | 77.64M | 61.10M | 29.57M | 43.76M | -433.03M | 3.59M | 314.55M | -4.75M | 57.65M | -59.94M | -52.36M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | 0.23M | -8.93M | -0.07M | -0.33M | -0.18M | 0.90M | 0.39M | 0.47M | 0.84M | 1.69M | 1.61M | 1.57M | 1.38M | 0.87M | 1.61M | -0.03M | 1.24M | 1.14M | 0.29M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | 0.23M | -8.93M | -0.07M | -5.54M | -0.18M | 16.24M | 0.39M | -4.51M | -4.09M | 16.60M | -3.38M | 1.57M | -3.57M | 0.87M | -3.41M | -5.34M | -4.13M | -20.18M | 0.29M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.24M | 12.65M | -32.65M | 15.15M | 30.36M | 47.49M | 53.44M | 65.29M | 98.80M | 73.55M | 57.05M | 24.71M | 38.97M | -438.28M | -2.00M | 309.30M | -12.29M | 51.67M | -65.51M | -58.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 1.64M | -7.37M | 3.08M | 7.62M | 11.10M | 11.87M | 13.90M | 24.30M | 18.10M | 6.53M | 6.42M | 9.77M | -108.40M | -1.32M | 78.10M | -2.69M | 11.63M | -15.51M | -13.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.25M | 11.01M | -25.31M | 12.07M | 22.55M | 36.17M | 41.46M | 51.21M | 74.33M | 55.33M | 50.38M | 18.17M | 28.96M | -330.17M | -1.03M | 230.94M | -9.59M | 39.98M | -49.88M | -45.23M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -1.49M | -1.42M | -1.68M | -1.51M | -1.84M | -2.20M | -1.84M | -1.09M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.14M | 0.18M | 0.15M | 0.15M | 0.12M | 0.12M | 0.25M | 0.29M | 0.34M | 0.26M | -0.01M | 0.06M | -0.12M | -0.06M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.25M | 11.01M | -25.27M | 12.07M | 22.74M | 36.39M | 41.57M | 51.40M | 74.50M | 55.45M | 50.52M | 18.29M | 29.20M | -329.88M | -0.68M | 231.20M | -9.60M | 40.04M | -49.99M | -45.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.25M | 11.01M | -25.27M | 12.07M | 22.74M | 36.39M | 41.57M | 51.40M | 74.50M | 55.45M | 50.52M | 18.29M | 29.20M | -329.88M | -0.68M | 231.20M | -9.60M | 40.04M | -49.99M | -45.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.25M | 11.01M | -25.27M | 12.07M | 22.74M | 36.39M | 41.57M | 51.40M | 74.50M | 55.45M | 50.52M | 18.29M | 29.20M | -329.88M | -0.68M | 231.20M | -9.60M | 40.04M | -49.99M | -45.26M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.25M | 11.01M | -25.27M | 12.07M | 22.74M | 36.39M | 41.57M | 51.40M | 74.50M | 55.45M | 50.52M | 18.29M | 29.20M | -329.88M | -0.68M | 231.20M | -9.60M | 40.04M | -49.99M | -45.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.22 | -0.51 | 0.25 | 0.46 | 0.75 | 0.86 | 1.07 | 1.57 | 1.18 | 1.10 | 0.40 | 0.65 | -7.53 | -0.02 | 5.41 | -0.23 | 0.98 | -1.23 | -1.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.22 | -0.51 | 0.24 | 0.46 | 0.73 | 0.84 | 1.04 | 1.54 | 1.16 | 1.07 | 0.39 | 0.64 | -7.53 | -0.02 | 5.36 | -0.23 | 0.97 | -1.23 | -1.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.27M | 49.97M | 50.68M | 49.00M | 49.02M | 48.85M | 48.63M | 47.77M | 47.61M | 47.37M | 47.01M | 45.38M | 45.14M | 43.83M | 44.36M | 42.72M | 41.75M | 41.80M | 41.51M | 40.74M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.99M | 50.58M | 51.61M | 49.73M | 49.53M | 49.65M | 49.88M | 49.14M | 48.37M | 48.35M | 48.03M | 46.25M | 45.37M | 44.70M | 44.36M | 43.09M | 41.75M | 42.01M | 41.75M | 40.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.68M | 18.26M | -18.62M | 20.14M | 35.91M | 52.88M | 57.72M | 69.90M | 103.31M | 77.64M | 61.10M | 29.57M | 43.76M | -433.03M | 3.59M | 314.55M | -4.75M | 57.65M | -59.94M | -52.36M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 5.85M | 5.10M | 4.91M | 5.22M | 5.21M | 5.18M | 4.99M | 4.99M | 4.93M | 4.94M | 4.99M | 4.95M | 4.96M | 4.95M | 5.03M | 5.31M | 5.37M | 5.61M | 6.19M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.54% | 12.97% | 22.59% | 20.31% | 25.11% | 23.38% | 22.20% | 21.28% | 24.60% | 24.61% | 11.45% | 25.99% | 25.06% | 24.73% | 66.12% | 25.25% | 21.90% | 22.51% | 23.68% | 22.32% |