|
Gross Margin
|
24.65% | 25.31% | 25.52% | 25.76% | 25.34% | 24.70% | 24.83% | 25.11% | 24.68% | 24.97% | 25.23% | 25.07% | 24.83% | 24.58% | 25.02% | 24.89% | 24.81% | 24.62% | 25.17% | 25.07% | 24.47% | 24.57% | 25.07% | 25.00% | 24.66% | 24.68% | 25.10% | 25.52% | 25.19% | 25.33% | 25.96% | 25.97% | 25.35% | 25.40% | 25.81% | 25.68% | 24.68% | 25.25% | 25.35% | 25.44% | 24.41% | 24.93% | 24.89% | 25.07% | 23.94% | 24.21% | 25.45% | 25.51% | 24.21% | 25.33% | 25.43% | 25.26% | 24.43% | 24.53% | 24.22% | 24.34% | 23.54% | 24.31% | 24.61% | 24.64% | 23.97% | 24.81% | 25.11% | 24.91% | 24.58% | 24.94% | 25.16% | 24.95% |
|
EBT Margin
|
5.41% | 5.04% | 5.36% | 5.15% | 6.03% | 5.31% | 5.54% | 5.03% | 6.46% | 5.16% | 5.31% | 4.85% | 6.34% | 5.18% | 5.42% | 4.87% | 6.34% | 5.18% | 5.33% | 4.95% | 5.24% | 4.89% | 5.16% | 4.71% | 5.60% | 4.23% | 4.60% | 4.40% | 4.70% | 4.07% | 4.63% | 3.84% | 4.32% | 3.98% | 3.73% | 2.34% | 2.18% | 2.30% | 0.31% | 2.06% | 4.08% | 4.16% | 3.77% | 3.42% | 4.00% | 4.01% | 6.28% | 5.28% | -0.39% | 2.78% | 4.20% | 2.95% | 3.13% | 2.05% | 4.35% | -0.94% | 5.43% | 1.76% | 6.64% | 0.57% | 4.34% | 4.36% | 3.67% | 3.60% | 3.86% | 3.62% | 5.25% | 4.56% |
|
EBIT Margin
|
5.86% | 5.54% | 5.83% | 5.63% | 6.44% | 5.79% | 6.01% | 5.54% | 6.92% | 5.66% | 5.84% | 5.33% | 6.77% | 5.66% | 5.87% | 5.35% | 6.71% | 5.64% | 5.80% | 5.45% | 5.66% | 5.39% | 5.61% | 5.26% | 6.04% | 4.95% | 5.05% | 4.87% | 5.12% | 4.55% | 5.10% | 4.33% | 4.74% | 4.46% | 4.84% | 3.87% | 3.28% | 4.20% | 4.49% | 3.99% | 4.37% | 3.99% | 4.28% | 3.69% | 3.76% | 3.88% | 4.40% | 4.29% | 3.61% | 5.00% | 5.21% | 4.12% | 3.85% | 3.76% | 4.48% | 1.76% | 3.39% | 4.10% | 4.53% | 3.86% | 4.18% | 4.24% | 4.69% | 3.96% | 4.35% | 4.31% | 4.11% | 3.73% |
|
EBITDA Margin
|
5.86% | 5.54% | 5.83% | 5.63% | 6.44% | 5.79% | 6.01% | 5.54% | 6.92% | 5.66% | 5.84% | 5.33% | 6.77% | 5.66% | 5.87% | 5.35% | 6.71% | 5.64% | 5.80% | 5.45% | 5.66% | 5.39% | 5.61% | 5.26% | 6.04% | 4.95% | 5.05% | 4.87% | 5.12% | 4.55% | 5.10% | 4.33% | 4.74% | 4.46% | 4.84% | 3.87% | 3.28% | 4.20% | 4.49% | 3.99% | 4.37% | 3.99% | 4.28% | 3.69% | 3.76% | 3.88% | 4.40% | 4.29% | 3.61% | 5.00% | 5.21% | 4.12% | 3.85% | 3.76% | 4.48% | 1.76% | 3.39% | 4.10% | 4.53% | 3.86% | 4.18% | 4.24% | 4.69% | 3.96% | 4.35% | 4.31% | 4.11% | 3.73% |
|
Operating Margin
|
5.86% | 5.54% | 5.83% | 5.63% | 6.44% | 5.79% | 6.01% | 5.54% | 6.92% | 5.66% | 5.84% | 5.33% | 6.77% | 5.66% | 5.87% | 5.35% | 6.71% | 5.64% | 5.80% | 5.45% | 5.66% | 5.39% | 5.61% | 5.26% | 6.04% | 4.95% | 5.05% | 4.87% | 5.12% | 4.55% | 5.10% | 4.33% | 4.74% | 4.46% | 4.84% | 3.87% | 3.28% | 4.20% | 4.49% | 3.99% | 4.37% | 3.99% | 4.28% | 3.69% | 3.76% | 3.88% | 4.40% | 4.29% | 3.61% | 5.00% | 5.21% | 4.12% | 3.85% | 3.76% | 4.48% | 1.76% | 3.39% | 4.10% | 4.53% | 3.86% | 4.18% | 4.24% | 4.69% | 3.96% | 4.35% | 4.31% | 4.11% | 3.73% |
|
Net Margin
|
-60.03% | -0.01% | -0.01% | -0.01% | -0.05% | 3.48% | 3.64% | 3.55% | 4.48% | -2.89% | -4.49% | -3.84% | -3.60% | -4.40% | -3.87% | -4.12% | -4.21% | -4.89% | -4.29% | -4.42% | -3.84% | -4.43% | -4.00% | -4.15% | -3.45% | -2.97% | -2.71% | -2.61% | -2.36% | 0.55% | 1.05% | 0.36% | 0.95% | 0.62% | 0.36% | -0.70% | -0.43% | -0.40% | -2.62% | -4.53% | -2.40% | -2.26% | -2.40% | -2.61% | -1.83% | -1.33% | 0.40% | -0.65% | -5.66% | -2.49% | -1.58% | 2.23% | 2.38% | 1.49% | 3.37% | -1.16% | 3.54% | 1.24% | 4.98% | 0.40% | 3.27% | 3.29% | 2.78% | 2.78% | 3.00% | 2.80% | 4.03% | 3.39% |
|
FCF Margin
|
8.64% | 1.02% | 3.16% | -0.60% | 9.26% | -1.60% | 5.88% | -1.50% | 6.92% | -0.40% | 4.07% | -0.60% | 5.99% | 2.71% | 2.64% | 0.80% | 4.47% | 1.69% | 2.79% | -1.19% | 4.88% | 3.29% | 2.50% | 0.37% | 6.96% | 1.95% | 2.34% | 1.47% | 7.17% | 3.44% | 5.24% | 1.70% | 6.67% | 2.89% | 2.87% | 2.61% | 5.97% | 2.72% | 2.71% | 2.79% | 5.13% | 1.10% | 3.80% | 0.36% | 5.49% | 3.91% | 7.35% | 0.78% | 6.16% | 0.47% | 4.79% | 0.21% | 2.21% | -5.15% | 5.92% | 1.24% | 5.09% | 0.13% | 5.43% | -2.89% | 6.22% | -0.26% | 3.71% | 0.22% | 3.57% | 0.26% | 3.67% | 1.05% |
|
Inventory Average
|
37.46B | 34.45B | 33.88B | 35.75B | 35.42B | 33.87B | 34.91B | 37.93B | 38.75B | 37.47B | 38.68B | 41.60B | 42.53B | 41.00B | 40.92B | 44.02B | 45.65B | 43.47B | 42.97B | 46.23B | 47.27B | 45.09B | 45.38B | 48.48B | 48.32B | 45.73B | 45.66B | 47.86B | 47.59B | 44.49B | 43.98B | 46.64B | 46.43B | 43.20B | 43.40B | 46.79B | 46.97B | 43.54B | 42.64B | 46.18B | 47.32B | 44.51B | 44.44B | 47.84B | 47.99B | 42.83B | 41.15B | 46.46B | 48.40B | 45.67B | 47.07B | 52.62B | 57.00B | 58.87B | 60.58B | 62.31B | 60.64B | 56.75B | 56.83B | 60.34B | 59.42B | 55.14B | 55.50B | 59.46B | 59.87B | 56.95B | 57.60B | 61.54B |
|
Assets Average
|
165.64B | 162.76B | 165.35B | 170.56B | 171.45B | 172.22B | 175.49B | 181.92B | 183.84B | 183.50B | 190.05B | 194.56B | 194.32B | 195.25B | 196.38B | 200.74B | 204.46B | 202.65B | 201.58B | 205.42B | 207.21B | 203.53B | 203.14B | 205.72B | 205.58B | 202.12B | 199.68B | 201.88B | 202.36B | 199.14B | 198.30B | 202.37B | 202.84B | 199.27B | 200.64B | 205.49B | 206.97B | 204.72B | 205.49B | 216.32B | 222.94B | 226.92B | 234.70B | 237.35B | 238.16B | 234.69B | 235.14B | 244.12B | 251.68B | 244.54B | 237.57B | 241.70B | 244.86B | 245.50B | 246.67B | 247.43B | 245.43B | 244.12B | 250.09B | 257.15B | 255.79B | 253.23B | 254.25B | 258.92B | 262.11B | 261.60B | 266.60B | 279.75B |
|
Equity Average
|
67.17B | 65.34B | 66.21B | 68.87B | 70.94B | 70.47B | 67.60B | 67.46B | 69.63B | 69.62B | 70.42B | 72.12B | 73.58B | 74.85B | 74.32B | 76.65B | 80.17B | 78.79B | 76.26B | 77.60B | 79.93B | 79.77B | 80.51B | 83.44B | 85.00B | 82.96B | 81.06B | 82.38B | 83.12B | 80.68B | 78.45B | 79.81B | 80.50B | 78.32B | 77.58B | 78.98B | 79.86B | 79.57B | 76.07B | 76.64B | 79.55B | 77.27B | 76.02B | 77.72B | 79.93B | 77.83B | 77.65B | 84.35B | 87.52B | 86.06B | 85.86B | 88.94B | 91.32B | 88.75B | 85.59B | 82.86B | 81.94B | 81.49B | 82.28B | 85.45B | 87.97B | 89.21B | 89.32B | 92.42B | 95.85B | 93.88B | 93.45B | 99.38B |
|
Invested Capital
|
72.61B | 69.64B | 75.47B | 74.47B | 109.93B | 74.31B | 108.07B | 114.02B | 116.59B | 116.65B | 119.87B | 117.73B | 121.81B | 119.40B | 119.93B | 124.02B | 125.72B | 123.34B | 122.06B | 124.37B | 127.21B | 127.19B | 130.49B | 130.65B | 131.62B | 124.90B | 124.73B | 123.99B | 124.57B | 117.17B | 118.08B | 118.92B | 118.81B | 113.14B | 116.01B | 116.37B | 114.61B | 109.38B | 119.86B | 125.33B | 125.03B | 79.16B | 125.93B | 127.31B | 130.63B | 123.10B | 127.71B | 132.71B | 131.84B | 88.09B | 88.74B | 92.33B | 129.56B | 97.03B | 96.22B | 86.93B | 122.59B | 83.21B | 89.87B | 95.53B | 129.93B | 93.53B | 93.76B | 97.86B | 133.42B | 95.94B | 100.56B | 110.61B |
|
Asset Utilization Ratio
|
2.44 | 2.48 | 2.43 | 2.36 | 2.38 | 2.40 | 2.37 | 2.29 | 2.28 | 2.31 | 2.26 | 2.26 | 2.30 | 2.33 | 2.34 | 2.31 | 2.29 | 2.32 | 2.34 | 2.31 | 2.30 | 2.34 | 2.37 | 2.35 | 2.36 | 2.40 | 2.43 | 2.40 | 2.38 | 2.43 | 2.44 | 2.39 | 2.40 | 2.45 | 2.44 | 2.41 | 2.42 | 2.47 | 2.48 | 2.37 | 2.31 | 2.27 | 2.21 | 2.20 | 2.20 | 2.28 | 2.31 | 2.25 | 2.22 | 2.30 | 2.38 | 2.37 | 2.34 | 2.35 | 2.38 | 2.43 | 2.49 | 2.55 | 2.52 | 2.48 | 2.53 | 2.60 | 2.62 | 2.60 | 2.60 | 2.62 | 2.60 | 2.51 |
|
Interest Coverage Ratio
|
12.91 | 11.65 | 13.16 | 12.65 | 16.24 | 12.61 | 12.98 | 11.22 | 16.14 | 12.01 | 12.16 | 11.13 | 17.01 | 12.70 | 13.75 | 11.67 | 18.45 | 12.70 | 12.98 | 11.97 | 14.24 | 11.66 | 13.24 | 11.17 | 14.19 | 10.86 | 11.60 | 11.23 | 14.07 | 10.57 | 12.11 | 9.70 | 12.21 | 10.35 | 11.43 | 9.49 | 9.97 | 11.79 | 12.50 | 9.95 | 10.51 | 8.41 | 10.01 | 8.63 | 9.35 | 10.24 | 10.50 | 12.70 | 12.64 | 14.36 | 16.83 | 14.20 | 16.92 | 14.30 | 17.35 | 5.40 | 10.67 | 10.99 | 13.47 | 10.84 | 12.59 | 11.46 | 14.25 | 13.52 | 13.12 | 13.75 | 11.19 | 11.89 |
|
Debt to Equity
|
0.56 | 0.60 | 0.59 | 0.57 | 0.57 | 0.57 | 0.62 | 0.71 | 0.64 | 0.72 | 0.71 | 0.76 | 0.64 | 0.66 | 0.63 | 0.61 | 0.55 | 0.63 | 0.64 | 0.69 | 0.61 | 0.63 | 0.57 | 0.57 | 0.53 | 0.56 | 0.52 | 0.53 | 0.49 | 0.53 | 0.49 | 0.51 | 0.48 | 0.49 | 0.47 | 0.50 | 0.44 | 0.48 | 0.62 | 0.64 | 0.61 | 0.70 | 0.63 | 0.64 | 0.60 | 0.66 | 0.57 | 0.52 | 0.51 | 0.52 | 0.47 | 0.42 | 0.41 | 0.51 | 0.47 | 0.51 | 0.46 | 0.53 | 0.48 | 0.54 | 0.44 | 0.47 | 0.43 | 0.39 | 0.37 | 0.47 | 0.41 | 0.42 |
|
Debt Ratio
|
0.23 | 0.24 | 0.24 | 0.23 | 0.24 | 0.22 | 0.23 | 0.26 | 0.25 | 0.26 | 0.27 | 0.28 | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.24 | 0.25 | 0.26 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.19 | 0.17 | 0.18 | 0.22 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.18 | 0.18 | 0.19 | 0.17 | 0.16 | 0.15 | 0.18 | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.18 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.16 | 0.15 | 0.15 |
|
Equity Ratio
|
0.41 | 0.39 | 0.41 | 0.40 | 0.43 | 0.39 | 0.38 | 0.36 | 0.39 | 0.37 | 0.38 | 0.37 | 0.39 | 0.38 | 0.38 | 0.38 | 0.40 | 0.38 | 0.38 | 0.37 | 0.40 | 0.39 | 0.41 | 0.40 | 0.42 | 0.40 | 0.41 | 0.40 | 0.42 | 0.39 | 0.40 | 0.39 | 0.41 | 0.38 | 0.39 | 0.38 | 0.40 | 0.38 | 0.36 | 0.35 | 0.36 | 0.32 | 0.33 | 0.33 | 0.34 | 0.32 | 0.34 | 0.35 | 0.35 | 0.36 | 0.37 | 0.37 | 0.38 | 0.35 | 0.35 | 0.32 | 0.34 | 0.32 | 0.33 | 0.33 | 0.36 | 0.35 | 0.36 | 0.36 | 0.37 | 0.34 | 0.36 | 0.35 |
|
Times Interest Earned
|
12.91 | 11.65 | 13.16 | 12.65 | 16.24 | 12.61 | 12.98 | 11.22 | 16.14 | 12.01 | 12.16 | 11.13 | 17.01 | 12.70 | 13.75 | 11.67 | 18.45 | 12.70 | 12.98 | 11.97 | 14.24 | 11.66 | 13.24 | 11.17 | 14.19 | 10.86 | 11.60 | 11.23 | 14.07 | 10.57 | 12.11 | 9.70 | 12.21 | 10.35 | 11.43 | 9.49 | 9.97 | 11.79 | 12.50 | 9.95 | 10.51 | 8.41 | 10.01 | 8.63 | 9.35 | 10.24 | 10.50 | 12.70 | 12.64 | 14.36 | 16.83 | 14.20 | 16.92 | 14.30 | 17.35 | 5.40 | 10.67 | 10.99 | 13.47 | 10.84 | 12.59 | 11.46 | 14.25 | 13.52 | 13.12 | 13.75 | 11.19 | 11.89 |
|
FCF Payout Ratio
|
0.10 | 1.11 | 0.33 | -1.76 | 0.10 | -0.71 | 0.19 | -0.72 | 0.13 | -3.07 | 0.28 | -1.89 | 0.17 | 0.44 | 0.45 | 1.46 | 0.23 | 0.80 | 0.47 | -1.12 | 0.24 | 0.41 | 0.51 | 3.51 | 0.17 | 0.70 | 0.56 | 0.91 | 0.17 | 0.39 | 0.25 | 0.77 | 0.18 | 0.46 | 0.43 | 0.47 | 0.19 | 0.46 | 0.44 | 0.44 | 0.21 | 1.12 | 0.31 | 3.28 | 0.19 | 0.29 | 0.15 | 1.44 | 0.16 | 2.41 | 0.23 | 5.14 | 0.45 | -0.21 | 0.17 | 0.80 | 0.18 | 7.54 | 0.22 | -0.25 | 0.14 | -3.91 | 0.27 | 4.48 | 0.26 | 4.42 | 0.29 | 1.00 |
|
Enterprise Value
|
-5.48B | -4.89B | -6.18B | -4.05B | -5.73B | -6.24B | -7.95B | -8.12B | -6.99B | -6.41B | -3.19B | -2.83B | -6.15B | -3.15B | -3.51B | -3.93B | -7.26B | -3.26B | -3.99B | -3.61B | -2.20B | -0.90B | -1.11B | -1.77B | -4.59B | -4.34B | -2.50B | -3.93B | -5.64B | -5.02B | -5.06B | -3.16B | -4.13B | -4.12B | -3.81B | -4.26B | -3.80B | -5.11B | -13.21B | -1.70B | -0.58B | -2.55B | -2.48B | -1.95B | -2.62B | -9.06B | -11.02B | -8.25B | -11.13B | -16.59B | -16.23B | -7.63B | -6.16B | -3.11B | -5.91B | -3.72B | -1.56B | -3.75B | -8.12B | -6.03B | -3.41B | -2.62B | -2.67B | -3.88B | -2.63B | -2.76B | -2.99B | -4.47B |
|
Return on Sales
|
0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.04% | 0.04% | 0.04% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | -0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.04% | -0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.03% | -0.01% | 0.04% | 0.01% | 0.05% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% |
|
Return on Capital Employed
|
0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.23% | 0.23% | 0.22% | 0.20% | 0.21% | 0.21% | 0.21% | 0.20% | 0.21% | 0.21% | 0.22% | 0.21% | 0.22% | 0.22% | 0.22% | 0.19% | 0.20% | 0.20% | 0.20% | 0.19% | 0.20% | 0.19% | 0.19% | 0.17% | 0.18% | 0.18% | 0.18% | 0.17% | 0.18% | 0.18% | 0.18% | 0.16% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.17% | 0.16% | 0.16% | 0.16% | 0.14% | 0.13% | 0.14% | 0.14% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.18% | 0.18% |
|
Return on Invested Capital
|
0.21% | 0.21% | 0.21% | 0.20% | 0.17% | 0.17% | 0.18% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.14% | 0.14% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.13% | 0.12% | 0.13% | 0.11% | 0.11% | 0.11% | 0.14% | 0.15% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.11% | 0.14% | 0.18% | 0.18% | 0.17% | 0.16% | 0.19% | 0.16% | 0.13% | 0.14% | 0.17% | 0.19% | 0.18% | 0.19% | 0.23% | 0.23% | 0.19% | 0.20% | 0.23% | 0.21% |
|
Return on Assets
|
0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.04% | 0.06% | 0.09% | 0.07% | 0.05% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.02% | 0.04% | 0.05% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.05% | 0.05% | 0.04% | 0.03% | 0.06% | 0.05% | 0.06% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.08% | 0.06% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% |
|
Return on Equity
|
0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.11% | 0.16% | 0.23% | 0.18% | 0.12% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | | | | 0.04% | 0.09% | 0.13% | 0.18% | 0.18% | 0.17% | 0.15% | 0.13% | 0.12% | 0.08% | 0.07% | 0.09% | 0.11% | 0.17% | 0.19% | 0.19% | 0.20% | 0.23% | 0.24% | 0.16% | 0.14% | 0.12% | 0.09% | 0.15% | 0.15% | 0.16% | 0.11% | 0.14% | 0.14% | 0.17% | 0.19% | 0.18% | 0.22% | 0.18% | 0.22% | 0.21% | 0.21% | 0.23% | 0.23% |