Weis Markets Growth Metrics (2009-2025) | WMK

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.40%6.29%6.19%7.29%7.02%5.69%3.72%5.36%6.09%5.48%5.97%7.09%5.23%5.59%5.30%3.52%1.99%2.23%3.73%2.54%3.62%3.78%3.76%3.85%3.44%8.08%15.81%13.50%13.34%8.15%0.73%1.37%1.41%1.30%-0.67%13.34%13.43%14.97%17.01%6.75%8.57%7.29%8.65%3.99%4.97%6.57%4.95%6.28%5.53%3.66%2.55%2.52%2.45%-0.30%4.11%4.53%4.11%7.02%3.32%2.39%-4.56%-2.55%
Assets Growth (3y) 6.01%6.47%5.79%6.58%6.11%5.58%4.99%5.31%4.42%4.42%5.00%4.36%3.60%3.86%4.26%3.30%3.01%4.67%7.62%6.52%6.70%6.65%6.57%6.11%5.94%5.79%5.03%9.25%9.24%8.00%5.39%7.04%7.69%7.71%8.08%7.96%8.93%9.54%10.09%5.67%6.34%5.83%5.35%4.25%4.30%3.27%3.86%4.43%4.02%3.42%3.32%3.14%0.59%1.31%
Assets Growth (5y) 5.72%5.31%5.03%5.14%4.77%4.54%4.49%4.46%4.06%5.01%6.82%6.03%5.45%5.54%5.74%4.87%4.67%4.67%4.52%6.79%6.92%7.16%7.06%7.65%7.92%7.87%8.05%7.68%8.24%7.57%5.95%6.27%6.70%6.66%6.33%6.51%6.92%6.32%7.33%4.80%5.10%4.81%4.69%3.93%2.43%2.81%
Assets (QoQ) 0.97%2.47%1.82%2.37%3.00%-0.07%1.57%1.10%1.08%1.50%2.28%0.52%1.55%2.58%0.49%0.86%1.28%0.84%-0.99%1.10%2.77%-0.32%0.06%1.26%2.75%-0.24%-0.34%5.80%10.10%-2.23%-0.48%0.95%2.55%-1.60%-0.45%0.85%0.54%12.28%-0.37%2.22%2.33%2.44%1.33%1.01%3.63%-1.95%2.27%2.55%2.05%-0.71%1.55%0.74%0.95%-0.74%1.48%-1.96%5.42%-0.33%1.07%0.78%1.78%-1.24%-5.79%2.90%
Capital Expenditures Growth (1y) -51.54%-21.98%124.85%282.00%308.76%-42.71%-42.27%-51.43%130.53%-0.29%-8.68%12.82%-40.43%-34.24%-30.58%-45.45%15.35%2.39%16.53%19.79%45.15%33.69%62.91%79.53%-43.02%-5.14%-40.69%-32.94%28.07%5.35%-27.52%2.27%11.90%-18.89%41.97%0.58%1.65%25.10%31.43%51.14%49.08%63.59%19.39%-29.05%-49.27%-14.88%-26.02%15.43%-5.65%-7.03%-14.03%-26.96%100.38%-6.64%64.70%88.32%-6.61%83.42%50.90%
Capital Expenditures Growth (3y) 52.98%51.40%30.75%63.91%47.39%2.24%-7.69%-27.66%-32.48%16.57%-12.43%-9.60%-9.66%-0.09%-3.44%9.64%5.47%-1.56%9.10%4.04%12.98%1.93%10.14%-11.19%7.18%-6.53%-6.76%-15.17%-11.65%13.36%2.25%10.59%15.84%19.25%18.40%30.61%2.55%-8.39%20.32%5.10%7.37%-10.64%8.99%-8.77%-15.74%-1.38%-9.60%1.56%16.66%20.86%16.77%28.80%
Capital Expenditures Growth (5y) 33.05%24.27%16.49%29.57%22.95%-6.92%5.66%-12.32%-10.18%5.55%-3.16%-6.52%-2.36%-6.16%-2.09%-10.74%-4.26%6.45%2.10%2.99%8.20%3.80%6.27%5.50%13.35%4.35%10.65%-0.86%-5.85%1.96%8.28%3.62%4.95%-4.09%5.61%7.22%-1.88%7.77%8.62%10.45%11.23%5.95%17.26%13.54%
Capital Expenditures (QoQ) -125.65%91.45%-81.64%-37.34%108.34%52.42%109.95%28.23%-1.97%-12.65%-9.19%17.43%21.12%-53.88%0.26%23.96%-4.82%-2.49%-11.00%41.08%-2.16%18.15%-18.03%71.91%7.82%-62.50%36.48%7.49%21.90%-28.38%12.26%-26.04%71.98%-21.63%-18.63%29.45%21.84%-20.80%0.14%36.01%40.11%-21.88%9.89%-0.74%-16.74%-44.14%84.38%-13.73%29.91%-54.34%81.69%-20.23%10.37%25.26%-15.35%40.73%26.20%-37.88%66.26%15.78%
Cash & Equivalents Growth (1y) -9.65%15.29%56.32%52.64%-1.95%-35.25%-39.68%-70.21%-57.88%-33.97%-56.15%-52.85%-56.39%-40.66%-41.53%24.92%65.78%-21.67%25.78%27.95%-36.42%9.91%-37.20%127.43%77.66%43.46%-20.84%-10.44%23.79%27.54%238.19%2.35%33.43%-20.75%-9.72%-21.10%-36.70%49.17%99.89%76.87%397.94%110.39%53.31%104.29%-36.05%29.95%46.98%-37.01%-8.03%-49.95%-16.21%83.61%22.00%97.14%-55.54%16.60%19.91%17.34%132.94%3.31%23.31%-62.13%-63.51%
Cash & Equivalents Growth (3y) -28.01%-21.01%-25.50%-40.15%-43.53%-36.70%-46.32%-44.01%-32.72%-32.55%-31.42%-9.00%-22.83%-20.06%-22.70%53.76%23.26%7.29%-14.49%37.61%11.82%26.22%18.90%27.74%43.17%13.19%34.20%-10.24%1.50%14.67%82.75%12.62%61.42%35.49%40.39%41.80%26.32%59.77%65.15%31.54%43.07%11.02%23.60%33.19%-10.47%8.64%-18.19%10.48%10.40%5.01%-4.62%30.29%21.73%-4.32%-27.70%
Cash & Equivalents Growth (5y) -23.05%-25.53%-21.19%-19.28%-28.27%-26.24%-34.33%-12.58%-19.22%-13.51%-30.66%8.95%0.22%-1.34%4.33%27.22%25.34%4.53%13.80%16.05%3.38%18.91%24.85%23.81%56.04%35.40%49.25%21.18%27.20%32.75%68.92%12.94%19.86%10.10%27.79%26.95%17.73%32.11%10.91%37.26%33.78%25.92%14.35%23.27%1.19%-10.64%-14.18%
Cash & Equivalents (QoQ) -4.95%-12.46%-19.22%34.42%21.29%18.69%-21.12%-13.66%-19.91%10.57%-61.04%22.07%25.56%-26.57%-58.10%12.89%70.85%-27.64%-10.49%49.82%-19.28%16.19%-8.94%-25.55%39.54%-33.61%229.79%-41.85%12.68%-63.37%273.11%-19.62%16.09%-2.87%12.92%4.80%-31.05%10.65%-1.32%-15.93%62.48%48.28%-12.68%136.69%-31.35%8.05%16.36%-25.91%39.51%22.21%-50.14%8.19%-24.08%104.59%9.26%-28.12%22.68%-53.86%186.54%-26.07%20.06%-8.41%27.09%-11.77%-63.13%-11.73%
Cash from Investing Activities Growth (1y) -287.49%-15.70%54.58%-313.75%-357.83%66.66%72.41%67.88%-74.05%4.04%15.39%17.19%34.55%17.59%19.53%7.24%-67.89%3.18%-50.16%-2.93%40.36%-34.92%-149.77%-104.00%10.91%8.02%71.66%39.31%-52.39%-2.86%37.92%7.01%-29.94%27.30%-73.35%-12.98%17.53%-231.74%-36.43%-63.99%-67.86%34.20%-11.94%-119.52%55.16%-74.19%157.84%56.95%-129.56%41.03%-216.17%44.70%-69.19%89.90%-6.40%-27.29%75.24%-253.93%-90.77%
Cash from Investing Activities Growth (3y) -66.15%-13.48%31.69%-33.91%-6.62%16.55%27.58%39.80%39.75%-24.13%8.52%-0.74%7.53%13.14%-2.48%-44.52%-24.88%3.74%-6.31%-2.06%-8.42%6.80%-8.48%23.97%-4.80%-20.83%11.73%32.69%13.93%-17.76%-35.37%-13.66%-19.88%-21.62%-16.64%-38.34%-59.63%14.70%-56.08%42.33%-15.72%-19.99%12.24%9.06%19.45%-20.31%53.01%10.58%32.83%1.30%40.48%-63.34%
Cash from Investing Activities Growth (5y) -37.68%-2.93%24.53%-21.41%0.67%11.11%17.58%22.21%3.88%-0.32%1.02%6.26%0.43%2.31%-0.37%11.89%-1.91%-12.05%2.12%-2.73%-6.01%2.80%-25.22%-0.78%-16.36%-19.55%-8.47%14.17%-18.08%-4.21%-23.25%24.16%-10.24%-13.11%-10.27%-12.21%0.64%-19.24%25.69%-1.77%-1.76%6.26%24.73%-8.83%
Cash from Investing Activities (QoQ) -376.96%89.56%-70.91%4.90%-89.12%-30.26%-56.46%-51.69%6.74%21.37%13.73%-33.75%8.72%37.85%-8.61%-30.60%-5.21%-12.49%37.37%-102.57%27.88%34.82%-41.69%-275.02%41.10%71.54%-46.29%-15.56%-26.12%28.53%1.25%30.26%-88.90%0.12%44.75%-66.29%-23.12%27.09%-122.23%31.61%-48.00%25.37%12.89%-16.34%-190.23%84.76%-238.43%138.63%-316.02%18.72%13.06%23.90%-2.83%-148.67%94.81%-701.53%-23.03%51.64%25.79%-332.03%
Cash from Operations Growth (1y) -23.86%-49.61%139.33%-22.84%80.63%-28.76%-34.40%-69.75%57.35%2.52%-2.39%18.34%-5.44%-48.98%17.19%-6.41%-9.26%52.77%1.88%15.12%22.70%10.32%2.63%2.61%-79.50%52.84%-13.32%70.47%550.70%-39.70%-14.56%-39.66%-35.71%34.43%119.66%-13.77%282.11%-68.16%-9.87%154.44%-88.03%493.26%49.28%-45.59%130.84%-41.21%-29.59%66.02%-76.96%45.22%-164.41%109.31%331.00%-44.46%169.23%-45.01%-85.82%40.49%129.21%
Cash from Operations Growth (3y) -25.20%-15.79%32.41%-4.72%6.70%-1.08%1.96%-29.99%-29.80%10.52%-7.21%5.23%8.43%1.73%-4.91%7.01%3.40%-38.88%37.08%-3.23%26.28%17.85%0.55%-8.74%1.82%-4.99%7.40%17.61%-3.92%151.91%-36.33%19.15%9.80%-33.50%36.42%43.51%6.08%1.83%3.55%-1.79%31.97%-60.07%71.73%-38.85%23.66%31.85%-22.02%-32.03%24.09%-47.97%4.26%0.73%
Cash from Operations Growth (5y) -9.04%-20.77%18.70%-5.79%-1.09%0.84%3.37%-10.38%-18.40%-19.42%6.14%0.72%17.40%7.03%-4.55%-1.92%2.60%-0.92%15.86%11.21%0.94%32.09%-15.33%8.52%18.29%-17.06%18.53%16.96%4.19%34.60%-2.08%12.20%3.64%-31.00%16.73%-27.28%32.92%0.95%-2.18%-15.83%21.48%-47.76%31.63%1.44%
Cash from Operations (QoQ) 25.56%147.38%-16.90%-7.05%94.53%65.58%79.13%-23.66%-9.67%27.38%16.71%-27.32%9.52%1.78%-37.03%66.95%-12.54%-1.32%6.01%11.34%-1.17%5.18%-4.69%3.59%-1.20%-78.98%610.53%-41.26%94.32%-19.78%-34.16%-16.76%37.24%-14.53%37.68%36.00%-46.13%278.77%-88.53%285.03%52.09%-82.18%468.43%-3.12%-44.56%-24.39%44.76%16.04%30.72%-89.51%812.46%-151.47%524.81%-78.39%17.58%-35.85%237.42%-94.43%1,064.77%4.66%
Dividends Paid - Common Growth (1y) -0.26%0.19%150.03%0.01%200.00%3.45%-48.29%-65.52%0.00%0.00%0.01%-0.01%0.00%0.01%-0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.01%3.32%3.33%3.35%3.35%0.01%0.00%0.00%0.00%0.00%0.00%-0.01%0.00%3.23%3.23%3.23%3.23%6.25%6.24%6.26%6.24%0.01%0.00%0.00%0.00%0.00%0.00%0.00%-8.00%
Dividends Paid - Common Growth (3y) 1.05%36.01%36.04%1.14%36.03%1.14%1.14%-19.73%-29.87%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.07%1.06%1.06%1.06%3.13%3.12%3.13%3.12%3.13%3.12%3.13%3.12%2.05%2.04%2.05%-0.76%
Dividends Paid - Common Growth (5y) 0.63%20.27%20.28%0.68%20.28%0.68%0.68%-12.35%-19.18%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.66%0.66%0.66%0.66%0.66%0.66%0.66%0.66%0.66%0.66%0.66%0.66%1.30%1.30%1.30%1.30%2.54%2.53%2.54%2.54%1.87%1.86%1.86%1.86%1.87%1.86%1.86%0.18%
Dividends Paid - Common (QoQ) -299.87%150.03%-300.01%0.03%99.99%50.00%-0.02%0.02%0.00%0.00%-0.02%0.04%-0.02%0.01%-0.01%0.01%-0.01%0.01%-0.01%0.01%-0.01%0.01%-0.01%0.01%-0.01%0.01%-0.01%0.01%-0.01%0.01%-0.01%0.00%3.32%0.02%0.00%0.00%-0.01%0.01%0.00%0.00%-0.01%0.01%-0.01%0.01%3.21%0.01%-0.01%0.01%6.24%0.00%0.01%-0.01%0.01%-0.01%0.01%-0.01%0.01%-0.01%0.01%-8.01%
EBITDA Margin Growth (1y) 104.000.00-29.00-6.002,277.0032.0053.0011.00-2085.00-7.0047.00-126.00-114.00-128.00-287.0017.00-108.00-46.0075.00-12.0061.00145.00-27.00-60.00-59.00-186.00-13.00-142.00-17.0023.00-17.00129.00-94.00-57.00-3.00-2.0073.00176.00214.00227.008.00-63.00-75.00-61.0011.0059.00-9.00-74.00-21.00-90.00-39.00-37.00-16.00-53.00-113.00-7.00105.00-40.00-12.00-68.00
EBITDA Margin Growth (3y) 128.005.0071.00-121.0079.00-104.00-187.00-98.00-2306.00-181.00-166.00-121.00-160.00-29.00-239.00-55.00-105.00-87.0035.00-214.00-14.00-18.00-57.00-73.00-169.00-220.00-33.00-15.00-38.00142.00193.00355.00-13.0056.00136.00165.0092.00172.00130.0092.00-1.00-95.00-123.00-171.00-25.00-85.00-161.00-118.0069.00-183.00-164.00-112.00
EBITDA Margin Growth (5y) -113.00-105.00-141.00-116.0032.00-5.00-139.00-170.00-2304.00-222.00-205.00-323.00-236.00-192.00-269.00-68.00-216.00-121.0015.00-87.00-35.00101.00154.00152.00-88.00-107.00106.00152.00-18.00137.00110.00220.00-22.0024.0088.0054.0056.0028.00-22.0048.0089.00-188.00-248.00-247.00
EBITDA Margin (QoQ) -2.00-106.00-72.00110.0040.00-83.002,211.00-2136.0062.00-126.00115.00-58.00115.00-298.00128.00-73.00-44.006.003.00-11.0077.00-81.0076.0073.00-94.00-115.0077.00-55.0079.00-244.00203.00-15.0038.00-97.00-20.0021.0093.00-96.0054.00125.00130.00-83.00-164.0054.00119.00-69.00-92.00101.0051.00-134.00-39.0031.00102.00-131.00-18.00-6.0043.00-26.0095.00-151.0070.00-82.00
EBIT Growth (1y) -32.40%-99.97%100.05%-2.50%4.49%806.82%7.71%11.42%1.26%-81.47%1.60%6.54%-32.57%-23.10%-27.86%-48.33%9.90%-24.19%-10.93%31.53%-0.15%24.53%57.41%-5.90%-18.48%4.92%-35.24%15.22%-61.20%-9.91%12.79%-6.06%183.21%-33.27%-21.98%1.00%0.01%41.37%110.03%112.96%144.01%17.26%-14.95%-18.65%-8.97%12.65%30.09%6.25%-13.63%10.63%-21.24%-5.75%-11.84%-12.82%-16.11%-28.79%-0.39%44.53%-15.82%-1.70%-24.30%
EBIT Growth (3y) -9.78%-92.84%26.01%4.99%-10.65%8.92%-7.58%-15.03%-9.13%-52.37%-13.25%-10.20%-9.55%-10.12%0.38%-13.84%-3.65%-0.32%-3.17%12.56%-31.90%5.59%4.76%0.61%-3.60%-14.24%-17.09%3.01%3.20%-5.28%22.72%26.42%90.48%3.42%11.70%20.50%30.48%23.14%32.46%22.55%24.26%13.48%-4.48%-6.60%-11.50%2.80%-4.92%-10.66%-8.80%11.71%-17.76%-12.94%-12.72%
EBIT Growth (5y) -16.57%-80.64%14.88%-4.69%-4.78%4.06%2.05%-5.36%-9.39%-32.40%-7.82%-4.73%-25.21%-7.25%-5.88%-7.09%-0.34%-9.85%-4.39%6.23%-2.20%2.12%13.51%16.98%16.93%0.90%0.36%13.62%19.54%2.34%15.38%11.80%40.29%6.63%7.39%11.87%11.09%12.49%8.96%4.32%11.00%12.99%-9.25%-10.62%-12.17%
EBIT Margin Growth (1y) 104.000.00-29.00-6.002,277.0032.0053.0011.00-2085.00-7.0047.00-126.00-114.00-128.00-287.0017.00-108.00-46.0075.00-12.0061.00145.00-27.00-60.00-59.00-186.00-13.00-142.00-17.0023.00-17.00129.00-94.00-57.00-3.00-2.0073.00176.00214.00227.008.00-63.00-75.00-61.0011.0059.00-9.00-74.00-21.00-90.00-39.00-37.00-16.00-53.00-113.00-7.00105.00-40.00-12.00-68.00
EBIT Margin Growth (3y) 128.005.0071.00-121.0079.00-104.00-187.00-98.00-2306.00-181.00-166.00-121.00-160.00-29.00-239.00-55.00-105.00-87.0035.00-214.00-14.00-18.00-57.00-73.00-169.00-220.00-33.00-15.00-38.00142.00193.00355.00-13.0056.00136.00165.0092.00172.00130.0092.00-1.00-95.00-123.00-171.00-25.00-85.00-161.00-118.0069.00-183.00-164.00-112.00
EBIT Margin Growth (5y) -113.00-105.00-141.00-116.0032.00-5.00-139.00-170.00-2304.00-222.00-205.00-323.00-236.00-192.00-269.00-68.00-216.00-121.0015.00-87.00-35.00101.00154.00152.00-88.00-107.00106.00152.00-18.00137.00110.00220.00-22.0024.0088.0054.0056.0028.00-22.0048.0089.00-188.00-248.00-247.00
EBIT Margin (QoQ) -2.00-106.00-72.00110.0040.00-83.002,211.00-2136.0062.00-126.00115.00-58.00115.00-298.00128.00-73.00-44.006.003.00-11.0077.00-81.0076.0073.00-94.00-115.0077.00-55.0079.00-244.00203.00-15.0038.00-97.00-20.0021.0093.00-96.0054.00125.00130.00-83.00-164.0054.00119.00-69.00-92.00101.0051.00-134.00-39.0031.00102.00-131.00-18.00-6.0043.00-26.0095.00-151.0070.00-82.00
EBIT (QoQ) 150,021.67%-157.79%-23.04%-15.55%33.75%12.17%-17.53%632.95%-84.11%16.03%-25.06%34.13%-12.90%21.67%-52.56%52.96%-18.29%-12.85%0.88%5.52%-4.00%28.70%-23.41%31.60%21.35%-23.07%-33.65%69.37%-25.10%36.88%-77.65%293.24%-6.23%14.00%-32.63%-7.35%9.64%47.57%-33.29%30.98%62.89%49.63%-23.56%-37.06%18.16%43.11%-14.47%-22.11%36.45%16.88%-30.47%-0.24%-2.85%39.87%-34.96%-1.35%-6.52%18.73%-9.02%43.13%-45.55%38.64%-29.94%
EBT Growth (1y) -32.89%34,867.69%-58.67%-0.39%2.79%782.75%7.30%13.00%3.30%-81.22%1.29%6.93%-30.33%-22.03%-27.71%-49.05%5.24%-24.37%-11.53%30.14%-4.05%25.51%56.43%-5.40%-13.21%93.00%-33.95%13.71%-58.80%-55.30%5.85%-7.07%172.05%-34.47%-15.39%3.08%1.79%58.47%91.19%109.48%129.18%16.00%-9.46%-18.75%-9.90%10.58%28.67%7.83%-14.77%17.31%-16.37%-4.54%-4.59%-9.54%-10.36%-23.45%12.33%44.26%-11.77%-2.98%-32.69%
EBT Growth (3y) -8.93%618.74%-11.84%6.37%-9.56%8.93%-7.72%-14.93%-8.84%-51.98%-13.47%-10.83%-11.06%-9.54%0.01%-14.40%-4.30%22.36%-2.95%11.87%-29.99%2.69%3.03%-0.01%-0.91%-17.32%-16.06%2.89%4.49%-22.58%19.64%26.13%85.14%6.40%13.56%20.61%28.10%26.68%30.59%22.44%20.74%14.59%-0.86%-5.78%-9.85%5.48%-1.19%-7.63%-2.97%15.25%-12.87%-10.83%-10.31%
EBT Growth (5y) -16.27%206.90%-16.58%-4.41%-5.67%4.18%1.69%-5.39%-8.80%-23.14%-7.72%-5.28%-24.12%-8.58%-6.90%-7.90%-0.36%-11.71%-3.92%6.05%-1.02%2.37%12.09%16.64%17.81%0.77%0.47%13.14%18.69%-9.85%14.81%11.95%37.27%9.34%9.53%12.55%11.32%16.62%10.80%6.05%13.53%14.45%-5.08%-9.08%-11.14%
EBT Margin Growth (1y) 102.00401.00-19.00-12.002,269.0031.0062.0019.00-2078.00-9.0051.00-121.00-109.00-132.00-305.005.00-111.00-49.0074.00-23.0066.00146.00-25.00-45.00193.00-185.00-18.00-144.00-296.007.00-21.00134.00-91.00-39.003.002.0096.00151.00210.00217.005.00-41.00-76.00-65.007.0056.00-2.00-78.00-5.00-74.00-35.00-16.00-7.00-40.00-96.0026.00116.00-35.00-17.00-107.00
EBT Margin Growth (3y) 145.00407.0094.00-114.0081.00-109.00-192.00-96.00-2299.00-190.00-181.00-138.00-155.00-35.00-257.00-63.00147.00-88.0030.00-212.00-37.00-32.00-64.00-55.00-194.00-217.00-35.00-7.00-291.00119.00193.00354.0010.0070.00138.00154.00108.00165.00132.0074.007.00-59.00-113.00-159.00-6.00-58.00-133.00-68.00104.00-149.00-148.00-96.00
EBT Margin Growth (5y) -109.00292.00-137.00-132.0035.00-13.00-144.00-165.00-2041.00-229.00-224.00-327.00-258.00-213.00-296.00-72.00-240.00-120.0013.00-75.00-33.0080.00150.00165.00-93.00-108.0099.00145.00-279.00133.00115.00210.0011.0052.00100.0060.0095.0051.001.0084.00116.00-134.00-226.00-240.00
EBT Margin (QoQ) -400.00-101.00-73.00117.0037.00-94.002,208.00-2120.0069.00-137.00111.00-51.00129.00-309.00122.00-73.00-45.002.005.00-11.0078.00-95.0094.0070.00-94.00-115.00332.00-308.0074.00-241.00180.00-5.0045.00-86.00-46.0047.0088.00-87.0048.00102.00148.00-80.00-164.0055.00113.00-70.00-92.00104.0055.00-145.00-19.0036.0094.00-126.00-11.003.0038.00-4.0079.00-148.0056.00-94.00
EBT (QoQ) -99.85%71,481.43%-21.74%-15.39%35.23%11.24%-19.24%626.63%-83.56%17.14%-26.17%32.10%-11.34%23.67%-51.90%47.83%-17.80%-12.85%-0.63%6.24%-3.85%28.21%-26.74%38.97%19.84%-22.47%-32.78%209.02%-58.99%33.48%-75.65%235.25%-2.88%17.19%-28.70%-19.25%25.41%42.78%-29.60%25.72%51.30%56.44%-22.98%-36.37%18.09%40.40%-14.59%-21.90%37.41%17.66%-32.49%7.49%-2.04%34.30%-32.53%1.91%-2.93%14.69%-0.99%30.88%-40.63%26.13%-31.32%
Enterprise Value Growth (1y) 9.65%-15.29%-56.32%-91.05%1.95%-27.26%-15.04%6.46%-45.49%7.05%21.20%19.16%26.19%20.35%20.30%16.33%71.64%15.70%-0.75%-19.60%-262.59%-19.20%-11.79%-48.44%-11.65%-8.81%11.17%20.79%6.47%5.23%-13.38%2.11%-9.33%12.54%11.95%17.45%18.46%-16.78%-46.42%-41.59%-142.52%-88.88%-60.33%-90.53%1.99%-24.68%-31.93%-17.44%-35.15%-16.87%-8.86%-18.03%-12.32%-19.04%10.05%-19.10%-21.27%-11.60%-34.22%6.80%15.01%52.64%53.41%
Enterprise Value Growth (3y) -8.83%-10.90%-12.32%-13.04%-1.73%1.97%10.27%14.15%32.72%14.54%14.15%6.82%8.79%7.15%3.54%-14.10%-4.71%-3.02%-0.02%-12.04%-55.86%-7.12%-4.03%-4.80%-4.52%3.38%3.92%13.82%5.88%1.08%-13.49%-4.59%-29.30%-24.48%-27.39%-30.58%-24.68%-40.10%-45.76%-46.87%-47.55%-40.14%-32.05%-38.23%-14.16%-20.16%-8.91%-18.19%-22.56%-15.80%-9.54%-9.42%-5.00%14.31%17.45%
Enterprise Value Growth (5y) 23.05%1.75%-2.62%-7.65%-1.60%1.09%4.04%-2.35%-4.27%4.14%8.88%1.00%4.55%3.77%2.00%-2.87%-3.26%1.95%0.02%-2.59%-27.55%-4.65%-7.74%-6.11%-17.69%-14.75%-15.80%-11.54%-14.66%-17.91%-25.33%-20.68%-23.42%-22.96%-24.31%-25.28%-24.09%-30.78%-24.84%-34.82%-34.34%-29.60%-22.69%-24.00%-8.93%1.72%4.18%
Enterprise Value (QoQ) 4.95%12.46%19.22%-34.42%-21.29%-18.69%1.27%31.02%-57.42%-7.30%19.73%-7.30%-0.57%9.04%17.65%2.03%-8.54%8.99%13.55%66.80%-222.64%-8.78%-2.63%-0.67%-6.07%-2.01%-36.28%24.28%-3.37%16.72%-21.52%10.59%-4.75%0.37%-4.91%0.14%16.21%-0.32%1.65%1.36%-20.00%-25.78%4.90%-68.95%6.54%-6.77%-13.01%13.09%-18.89%-12.97%-0.60%-0.02%-2.82%-5.22%-9.08%4.82%-8.97%20.49%-44.43%3.09%-0.28%4.38%-0.29%11.62%44.13%5.93%
EPS (Basic) Growth (1y) -99.91%-80.90%-99.94%1.32%3.28%1,260.04%7.25%11.69%1.59%-88.26%1.35%4.65%-32.81%-23.59%-28.00%-47.78%16.28%-20.29%-7.41%31.91%-4.00%21.00%50.00%-8.06%-16.67%148.20%-41.33%21.05%-60.00%54.72%36.36%2.90%231.25%-79.19%-11.67%7.04%0.00%42.57%86.79%102.63%118.87%2.83%-9.09%-19.48%-8.62%16.35%30.00%8.87%0.94%27.38%-17.95%-5.93%-19.63%-28.97%-10.42%-22.83%11.63%69.63%-11.48%1.66%-22.92%
EPS (Basic) Growth (3y) -90.11%-41.49%-90.38%5.80%-11.00%6.86%-7.85%-15.17%-7.41%-58.49%-12.25%-10.33%-9.14%-9.67%0.00%-14.12%-2.38%33.77%-6.60%13.65%-31.60%66.87%6.27%4.62%3.36%-7.20%-10.93%10.06%9.83%-22.86%31.04%30.68%93.54%-32.68%14.47%20.43%25.99%19.48%30.21%21.11%26.39%15.08%-1.02%-6.22%-9.49%1.73%-1.50%-7.54%-3.25%15.35%-13.35%-9.63%-11.57%
EPS (Basic) Growth (5y) -77.89%-30.99%-77.77%-3.99%-4.68%3.31%1.68%-5.84%-8.68%-26.48%-9.88%-4.31%-24.21%23.13%-4.36%-4.63%4.27%-5.07%-0.37%10.09%1.17%6.63%14.64%19.96%19.30%3.22%3.71%16.82%21.52%-11.30%21.60%14.37%46.24%-14.68%9.86%12.33%10.17%9.07%10.17%5.22%12.62%12.92%-5.12%-8.34%-8.60%
EPS (Basic) (QoQ) -99.64%29,285.96%-19.74%-14.16%31.78%11.59%-18.18%1,030.34%-89.61%16.22%-25.58%30.66%-10.31%20.00%-52.22%48.59%-15.48%-12.96%6.38%1.86%-1.82%24.00%-22.58%28.38%21.71%-24.00%-29.82%282.37%-71.23%56.82%-76.81%1,379.04%-74.65%18.33%-25.35%-7.09%7.63%43.40%-30.26%32.47%41.01%55.56%-24.68%-37.76%24.66%37.78%-14.52%-20.75%39.29%15.38%-20.74%0.00%-10.28%32.29%-32.28%-11.63%13.16%13.95%-2.04%34.29%-40.95%30.86%-25.72%
EPS (Weighted Average and Diluted) Growth (1y) -35.25%0.94%2.55%-19.48%-8.62%16.67%30.00%8.87%0.94%27.38%-17.95%-5.93%-19.63%-28.97%-10.42%-22.83%11.63%69.63%-11.48%1.66%-22.92%
EPS (Weighted Average and Diluted) Growth (3y) 15.08%-6.22%-9.49%1.82%-1.50%-7.54%-3.25%15.35%-13.35%-9.63%-11.57%
EPS (Weighted Average and Diluted) Growth (5y) 12.92%-8.34%-8.60%
EPS (Weighted Average and Diluted) (QoQ) 11.29%-24.68%-37.93%25.00%37.78%-14.52%-20.75%39.29%15.38%-20.74%0.00%-10.28%32.29%-32.28%-11.63%13.16%13.95%-2.04%34.29%-40.95%30.86%-25.72%
FCF Margin Growth (1y) -224.00162.00-673.00-651.006.00-23.00-522.00-61.0021.0034.0011.00147.00-174.00221.00220.00-91.00150.00-50.004.00-36.00-42.00-213.00-238.00-219.00206.00150.00461.00439.00-265.0023.00-293.00-237.00180.00292.00-61.00920.00-378.00-192.00337.00-1233.00518.00181.00-247.00362.00-288.00-150.00171.00-228.00207.00-787.00779.0075.00-256.00404.00-784.00-225.00-74.00101.00
FCF Margin Growth (3y) -891.00-512.00-727.00-653.00-52.0093.00-175.00-267.00-5.00-2.00205.00234.0020.00-65.00-42.00-15.00-346.00315.00-112.00227.00184.00-100.00-39.00-69.00-17.00121.00466.00108.001,122.00-463.00124.00-16.00-550.00320.00282.0030.0048.00-148.00-160.00261.00-1099.00438.00-755.00703.00209.00-336.00-532.00166.00-378.00-123.00-281.00
FCF Margin Growth (5y) -804.00-664.00-671.00-676.00172.00-34.00-67.00-529.00-259.00163.00143.00457.00240.00-123.00132.00154.00-144.00230.00203.00-127.00868.00-299.0061.00207.00-330.00261.00455.00198.00251.00-233.00155.00-93.00-416.00239.00-655.00979.00-105.00-196.00-543.00256.00-1249.00108.00-250.00
FCF Margin (QoQ) -325.0061.00168.0083.00240.0054.00-259.00-32.00176.00136.00-246.00-55.00313.00-185.00149.00-57.002.0056.00-52.00-3.00-38.0051.00-223.00-28.00-18.00476.00-279.00283.00-41.00-228.009.00-33.0015.00189.00122.00-387.00996.00-1110.00308.00143.00-574.00642.00-28.00-286.0034.00-8.00109.0035.00-364.00427.00-885.001,600.00-1068.0097.00-225.00412.00-509.00247.00-49.00
FCF Payout Ratio Growth (1y) 16.01%-52.16%-1,742.37%469.81%472.87%-1.02%-42.41%-401.69%62.14%-7.46%-171.52%-15.46%-62.34%314.61%109.73%150.29%56.82%-75.20%27.96%-5.22%27.88%23.76%-333.25%-230.04%-187.93%-63.50%160.87%125.45%131.96%260.87%-22.10%383.60%264.42%-63.23%-71.68%347.34%-91.79%-337.10%66.45%-95.69%-551.98%123.91%-49.20%214.10%245.47%198.93%54.16%-65.54%-270.28%-59.73%-147.26%-71.65%-658.09%295.47%-281.84%285.79%95.44%629.96%-224.62%
FCF Payout Ratio Growth (3y) 87.03%73.99%-71.02%109.12%58.57%32.07%-15.45%30.25%-7.28%-1.44%-1.64%32.73%36.63%-8.93%8.36%33.77%14.74%-55.54%-51.79%22.02%-32.06%-28.90%17.69%3.41%16.97%0.80%-21.47%28.75%95.79%27.97%-72.65%-28.39%-2.34%-49.67%-40.71%-37.90%-15.42%-18.57%19.23%9.24%-64.01%-136.31%31.77%-33.33%-32.55%-165.80%68.23%-68.47%-27.77%-37.30%126.54%-98.81%
FCF Payout Ratio Growth (5y) 31.92%70.80%37.44%40.12%32.23%16.54%3.92%-7.47%-34.36%-25.20%-15.54%19.92%16.89%-26.66%10.88%16.41%22.54%15.48%-31.70%-16.71%46.66%-35.98%-27.89%-12.22%-20.97%-18.94%-22.78%16.15%22.38%21.33%17.60%-22.06%0.16%-39.86%-24.15%-16.81%-43.20%-55.09%21.97%-34.20%-44.86%-42.46%59.46%-45.80%
FCF Payout Ratio (QoQ) -244.18%153.21%-289.11%116.46%23.75%-27.19%-28.00%-481.40%39.31%197.28%-58.91%-1,219.05%74.19%131.73%352.43%-73.73%33.38%-1.06%-28.45%35.53%-1.21%33.49%-30.76%-355.44%44.92%9.74%128.75%325.93%-76.97%13.36%224.54%-8.05%42.96%-14.58%-67.26%-29.18%2,158.31%-98.43%-1,045.18%149.72%-41.58%-264.64%150.01%5.62%261.21%-23.75%2.77%-45.53%-19.26%-476.82%124.31%-163.91%148.43%-10,177.29%112.68%-161.71%148.93%-219.06%2,130.62%-127.44%
Free Cash Flow Growth (1y) -14.02%-34.40%-102.72%-82.45%-73.18%4.51%-10.20%-111.43%-38.32%8.06%63.17%13.40%165.54%-75.88%1,127.40%298.84%-36.23%303.25%-21.85%5.51%-21.80%-19.20%-142.87%-176.90%-213.73%173.96%264.30%492.93%412.86%-72.29%28.35%-78.64%-71.64%181.08%264.94%-77.64%1,117.44%-142.18%-39.92%2,222.40%-122.12%518.13%96.84%-67.14%170.96%-65.47%-33.04%208.35%-162.39%163.85%-324.81%252.81%86.81%-74.71%73.81%-74.08%-2,093.96%-86.30%71.66%
Free Cash Flow Growth (3y) -45.97%-45.94%-28.13%-51.63%-36.15%-48.89%19.62%-38.37%-24.37%1.46%1.68%70.51%56.28%9.81%-7.71%-50.99%-17.28%-36.92%107.44%-18.04%47.18%40.65%-15.03%-3.31%-13.57%0.30%28.74%113.23%29.82%133.92%-32.54%41.18%3.52%-40.34%70.50%62.81%19.50%24.10%-15.24%-7.48%186.57%-28.02%79.77%-70.58%52.91%61.20%-38.70%-33.78%41.28%-56.13%-54.96%-29.40%
Free Cash Flow Growth (5y) -23.72%-47.16%-29.18%-28.14%-24.02%54.92%-3.12%-5.27%-16.49%-23.98%18.40%32.50%49.59%36.34%-9.81%56.07%27.39%-12.84%47.38%20.86%-31.37%57.22%-22.22%14.66%27.37%-36.38%30.35%61.83%27.97%29.88%-13.86%29.97%2.37%-18.52%35.19%-53.41%79.36%-16.62%-16.48%-19.79%84.75%-17.96%16.35%-17.29%
Free Cash Flow (QoQ) 38.63%-5.98%5.76%707.78%61.61%106.03%38.86%-126.23%-64.76%202.79%143.29%-108.94%-287.35%415.21%-77.90%280.75%-25.03%1.09%39.75%-26.21%1.21%-25.08%44.41%-139.15%-81.54%-10.80%447.84%-76.52%334.17%-11.78%-69.19%8.76%-27.73%17.09%205.40%41.21%-95.57%6,276.20%-110.58%301.14%71.15%-160.74%299.95%-5.31%-71.43%31.16%-2.70%83.62%31.59%-126.54%511.47%-256.45%306.51%-100.99%888.77%-262.03%304.40%-183.98%104.93%-435.20%
Gross Margin Growth (1y) 120.0061.00-121.00-78.002.0061.0071.0013.00148.0032.00104.0051.00-104.00-81.00-161.00-48.0060.0021.0056.0012.004.0067.00-4.0030.0087.00-118.00-98.00-187.00-188.00-6.0092.00103.00-57.00-63.00-93.00-16.00103.0061.000.0080.00-27.00-22.0019.00-74.00-58.003.00-111.00-162.00-100.00-164.00-37.00-38.0046.00-1.00-15.0016.0044.00-1.008.006.00
Gross Margin Growth (3y) 70.00-4.0054.00-14.0047.0011.0014.0016.00105.00-29.00-2.0015.00-40.006.00-110.00-6.00151.00-31.00-47.00-144.00-97.00-57.00-10.00-54.00-158.00-187.00-99.00-100.00-141.00-8.00-1.00166.0019.00-24.00-74.00-11.0018.0042.00-91.00-157.00-185.00-183.00-129.00-274.00-112.00-162.00-163.00-183.00-10.00-166.00-44.00-15.00
Gross Margin Growth (5y) 13.00-1.00-52.00-50.00111.0099.0065.0058.00195.00-80.00-104.00-141.00-141.00-118.00-116.00-90.00-94.00-100.00-48.00-58.00-51.00-59.00-103.0010.00-82.00-149.00-80.00-95.00-227.00-27.00-93.00-71.00-139.00-185.00-221.00-211.00-36.00-123.00-143.00-178.00-95.00-185.00-136.00-252.00
Gross Margin (QoQ) 16.00-44.00-183.00113.00-7.00-1.00-103.00172.003.00-59.0032.0055.0075.00-111.00-123.0077.00-5.002.00-14.0038.0030.00-42.00-22.00101.00-41.00-7.0034.00-104.00-21.00-96.0033.0077.0077.00-85.00-126.0071.0047.00-8.00-7.0029.00-14.0071.00-114.0034.0028.00-22.00-98.0095.00-86.00-74.00-35.0031.0041.00-75.0049.00-16.0026.00-43.0076.00-61.0036.00-45.00
Gross Profit Growth (1y) -44.12%-99.96%100.04%-0.93%3.05%11.47%2.59%2.71%-1.02%-0.52%4.37%1.45%0.82%-4.88%-2.28%-1.37%1.59%6.37%4.47%5.96%4.56%2.99%6.15%1.52%5.52%30.06%10.59%15.76%7.20%-10.89%2.56%2.80%5.80%-1.16%-2.28%-1.51%0.21%5.14%15.07%23.75%17.83%12.51%1.23%-3.99%3.21%5.55%9.83%3.92%1.59%14.94%-2.69%2.34%-0.67%-5.33%3.23%-0.01%3.25%1.95%1.52%3.12%4.63%
Gross Profit Growth (3y) -17.15%-92.87%26.00%1.06%0.94%1.80%1.52%0.92%0.46%0.22%2.14%1.97%2.31%1.38%2.71%1.99%3.88%12.52%7.04%7.58%5.75%6.08%6.38%6.50%6.17%4.64%3.49%5.43%4.36%-2.53%4.87%7.81%7.70%5.35%4.41%5.38%6.81%7.68%8.56%7.28%7.30%10.93%2.66%0.70%1.37%4.72%3.33%2.07%1.38%3.52%0.66%1.81%2.38%
Gross Profit Growth (5y) -10.66%-79.40%14.87%1.53%1.78%2.93%3.02%2.03%2.27%6.16%4.58%4.50%3.91%3.85%4.21%4.77%4.92%4.65%4.21%4.74%4.63%4.40%6.25%8.05%7.16%6.27%5.24%6.85%6.69%1.92%5.10%4.57%5.55%7.24%4.00%4.47%4.22%6.32%5.15%4.79%4.85%5.67%2.54%1.04%2.39%
Gross Profit (QoQ) 151,783.05%-193.19%-3.61%-3.31%3.88%2.33%0.27%4.59%-4.40%2.44%-3.37%5.12%0.30%-0.42%-3.97%-0.82%3.04%0.51%-1.09%3.83%1.20%1.95%-2.40%2.27%4.31%-2.50%1.45%26.05%-11.31%2.06%-6.05%4.79%2.08%2.29%-3.31%-2.10%0.92%3.10%-1.62%2.72%10.45%10.88%-6.34%-1.92%-0.62%5.16%0.69%0.30%3.41%-0.50%-1.56%13.48%-12.45%4.64%-4.45%8.15%-4.53%1.36%-1.34%6.78%-4.93%2.96%0.10%
Net Cash Flow Growth (1y) -55.68%-98.69%90.87%-189.91%-8,328.97%99.21%124.81%59.76%1,237.42%20.91%38.26%83.87%382.74%-145.11%145.88%-7.27%-165.63%230.39%-328.14%177.24%317.99%-43.04%-170.46%-123.62%-171.73%57.14%94.23%1,430.34%125.02%-357.46%394.41%-109.20%-362.01%227.37%575.93%-1,826.59%1,618.15%-349.86%-64.92%297.78%-138.72%180.59%258.52%-550.53%119.90%-156.05%135.71%115.48%-730.64%214.94%-201.52%795.36%-8.12%6.03%81.68%-66.17%53.38%-488.11%47.17%
Net Cash Flow Growth (3y) -26.06%-35.52%61.35%-56.85%191.17%53.28%34.47%48.66%28.34%-230.31%-10.74%13.54%28.74%90.44%-30.55%-41.46%41.94%-44.64%46.85%-33.07%64.20%33.72%-62.67%34.99%-31.79%-35.18%72.72%46.57%-186.71%128.64%-116.82%107.87%51.88%-159.14%65.88%104.10%-455.77%46.90%-46.26%43.66%50.07%-35.47%36.07%-119.52%84.15%-10.71%-11.93%-34.59%35.15%-73.01%-67.86%-28.02%
Net Cash Flow Growth (5y) -29.69%-16.50%60.20%-17.65%70.76%15.82%21.22%16.00%6.80%-123.96%-8.64%36.79%19.33%4.39%-27.39%19.93%24.87%-21.73%42.26%47.95%-33.87%77.38%-56.32%25.31%61.57%-36.65%59.66%28.07%-191.37%22.57%-41.64%127.54%19.57%-84.42%29.57%-86.14%199.24%-51.49%6.58%-20.60%43.93%-17.56%-16.40%-23.13%
Net Cash Flow (QoQ) -31.86%110.21%-97.98%-0.57%-84.78%19.51%5,936.81%-230.54%-5.06%114.21%520.44%-166.66%72.55%525.18%-157.98%167.80%-164.18%-160.14%215.19%-218.62%121.73%634.23%-69.90%-663.23%98.10%-2,129.37%165.93%-120.69%537.43%-58.07%-778.50%123.66%-113.66%-1,094.64%429.83%25.56%-138.94%1,041.38%-154.28%117.63%119.52%-284.31%212.98%-21.57%-375.87%108.14%-418.20%429.82%-81.88%-431.66%158.00%-391.29%259.80%-140.05%156.87%-150.32%395.13%-155.20%-373.47%93.15%
Net Income Growth (1y) -35.35%34,411.50%-55.74%0.94%4.08%1,260.04%7.66%12.09%1.15%-88.26%0.51%4.20%-31.94%-23.59%-26.64%-47.07%15.56%-20.29%-9.77%30.05%-5.35%21.00%51.08%-8.29%-16.89%148.20%-41.20%21.03%-58.14%54.72%36.79%3.36%219.33%-79.19%-11.65%7.23%0.79%42.57%86.58%102.55%118.84%2.83%-9.12%-19.29%-9.03%16.45%29.41%8.35%0.53%27.72%-17.76%-5.52%-18.95%-28.94%-10.26%-23.36%11.25%68.97%-11.60%1.02%-29.44%
Net Income Growth (3y) -9.90%613.58%-10.92%5.64%-10.51%6.86%-7.41%-14.81%-7.34%-58.49%-12.70%-10.48%-9.37%-9.67%0.00%-14.21%-3.13%33.77%-7.11%13.02%-30.95%66.87%6.71%4.69%3.57%-7.20%-10.76%10.28%10.45%-22.86%31.13%30.94%91.69%-32.68%14.42%20.57%26.13%19.52%29.95%20.99%26.02%15.21%-1.11%-6.16%-9.50%1.86%-1.52%-7.77%-3.22%15.32%-13.27%-9.90%-13.99%
Net Income Growth (5y) -16.60%209.89%-15.51%-4.09%-4.76%3.31%1.59%-5.91%-8.95%-26.48%-9.98%-4.46%-23.68%23.13%-4.26%-4.61%3.97%-5.07%-0.63%9.85%1.17%6.63%14.91%20.03%19.63%3.22%3.80%17.00%21.81%-11.28%21.54%14.44%45.14%-14.62%9.78%12.41%10.33%9.15%10.12%5.10%12.53%12.92%-5.16%-8.55%-10.26%
Net Income (QoQ) -99.85%67,209.72%-20.44%-13.68%32.07%11.29%-17.97%1,027.95%-89.55%15.87%-25.97%30.94%-10.51%20.12%-51.64%46.99%-14.08%-13.33%5.57%1.39%-2.74%24.93%-23.17%29.62%21.43%-24.16%-30.38%287.10%-71.23%56.09%-75.92%1,330.75%-74.56%17.94%-25.60%-6.76%7.99%43.14%-30.07%31.89%41.32%55.39%-24.44%-38.03%24.90%38.00%-14.83%-20.67%38.80%15.54%-20.98%0.79%-10.63%32.74%-32.22%-11.64%12.87%13.36%-1.60%34.20%-40.95%29.54%-31.27%
Net Income towards Common Stockholders Growth (1y) -35.35%34,411.50%-55.74%0.94%4.08%1,260.04%7.66%12.09%1.15%-88.26%0.51%4.20%-31.94%-23.59%-26.64%-47.07%15.56%-20.29%-9.77%30.05%-5.35%21.00%51.08%-8.29%-16.89%148.20%-41.20%21.03%-58.14%54.72%36.79%3.36%219.33%-79.19%-11.65%7.23%0.79%42.57%86.58%102.55%118.84%2.83%-9.12%-19.29%-9.03%16.45%29.41%8.35%0.53%27.72%-17.76%-5.52%-18.95%-28.94%-10.26%-23.36%11.25%68.97%-11.60%1.02%-29.44%
Net Income towards Common Stockholders Growth (3y) -9.90%613.58%-10.92%5.64%-10.51%6.86%-7.41%-14.81%-7.34%-58.49%-12.70%-10.48%-9.37%-9.67%0.00%-14.21%-3.13%33.77%-7.11%13.02%-30.95%66.87%6.71%4.69%3.57%-7.20%-10.76%10.28%10.45%-22.86%31.13%30.94%91.69%-32.68%14.42%20.57%26.13%19.52%29.95%20.99%26.02%15.21%-1.11%-6.16%-9.50%1.86%-1.52%-7.77%-3.22%15.32%-13.27%-9.90%-13.99%
Net Income towards Common Stockholders Growth (5y) -16.60%209.89%-15.51%-4.09%-4.76%3.31%1.59%-5.91%-8.95%-26.48%-9.98%-4.46%-23.68%23.13%-4.26%-4.61%3.97%-5.07%-0.63%9.85%1.17%6.63%14.91%20.03%19.63%3.22%3.80%17.00%21.81%-11.28%21.54%14.44%45.14%-14.62%9.78%12.41%10.33%9.15%10.12%5.10%12.53%12.92%-5.16%-8.55%-10.26%
Net Income towards Common Stockholders (QoQ) -99.85%67,209.72%-20.44%-13.68%32.07%11.29%-17.97%1,027.95%-89.55%15.87%-25.97%30.94%-10.51%20.12%-51.64%46.99%-14.08%-13.33%5.57%1.39%-2.74%24.93%-23.17%29.62%21.43%-24.16%-30.38%287.10%-71.23%56.09%-75.92%1,330.75%-74.56%17.94%-25.60%-6.76%7.99%43.14%-30.07%31.89%41.32%55.39%-24.44%-38.03%24.90%38.00%-14.83%-20.67%38.80%15.54%-20.98%0.79%-10.63%32.74%-32.22%-11.64%12.87%13.36%-1.60%34.20%-40.95%29.54%-31.27%
Net Margin Growth (1y) 54.00255.00-8.00-5.002,384.0021.0037.007.00-2272.00-8.0023.00-80.00-74.00-80.00-180.0021.00-58.00-28.0047.00-18.0034.0086.00-23.00-37.00219.00-134.002.00-91.00276.0046.008.00111.00-572.00-22.0011.000.0061.00108.00147.00149.00-20.00-30.00-58.00-45.0015.0043.000.00-19.0014.00-59.00-29.00-49.00-51.00-30.00-69.0017.00114.00-25.00-4.00-70.00
Net Margin Growth (3y) 83.00257.0051.00-78.0038.00-67.00-121.00-53.00-2404.00-116.00-111.00-77.00-98.00-22.00-156.00-34.00194.00-76.0026.00-145.00528.00-2.00-12.00-16.00-77.00-110.0022.0020.00-235.00132.00167.00261.00-531.0056.00100.00105.0056.00121.0089.0086.009.00-45.00-87.00-112.00-23.00-45.00-98.00-51.0077.00-114.00-102.00-102.00
Net Margin Growth (5y) -75.00198.00-82.00-75.0013.00-9.00-97.00-107.00-2152.00-164.00-132.00-205.00396.00-110.00-146.00-13.00-102.00-52.0046.00-34.0017.0084.00146.00133.00-36.00-32.00111.00125.00-240.00145.00109.00197.00-502.0041.0071.0037.0018.0033.00-9.0054.0072.00-100.00-160.00-166.00
Net Margin (QoQ) -260.00-59.00-42.0069.0024.00-56.002,346.00-2294.0040.00-86.0067.00-29.0070.00-188.0074.00-35.00-30.0013.00-6.00-5.0045.00-52.0046.0047.00-64.00-66.00302.00-306.0072.00-159.00668.00-535.0034.00-56.00-15.0015.0067.00-67.0046.0061.00107.00-65.00-123.0052.0079.00-52.00-64.0080.0035.00-70.00-31.007.0065.00-91.00-33.0029.0026.00-4.0064.00-111.0047.00-71.00
Operating Income Growth (1y) -32.40%-99.97%100.05%-2.50%4.49%806.82%7.71%11.42%1.26%-81.47%1.60%6.54%-32.57%-23.10%-27.86%-48.33%9.90%-24.19%-10.93%31.53%-0.15%24.53%57.41%-5.90%-18.48%4.92%-35.24%15.22%-61.20%-9.91%12.79%-6.06%183.21%-33.27%-21.98%1.00%0.01%41.37%110.03%112.96%144.01%17.26%-14.95%-18.65%-8.97%12.65%30.09%6.25%-13.63%10.63%-21.24%-5.75%-11.84%-12.82%-16.11%-28.79%-0.39%44.53%-15.82%-1.70%-24.30%
Operating Income Growth (3y) -9.78%-92.84%26.01%4.99%-10.65%8.92%-7.58%-15.03%-9.13%-52.37%-13.25%-10.20%-9.55%-10.12%0.38%-13.84%-3.65%-0.32%-3.17%12.56%-31.90%5.59%4.76%0.61%-3.60%-14.24%-17.09%3.01%3.20%-5.28%22.72%26.42%90.48%3.42%11.70%20.50%30.48%23.14%32.46%22.55%24.26%13.48%-4.48%-6.60%-11.50%2.80%-4.92%-10.66%-8.80%11.71%-17.76%-12.94%-12.72%
Operating Income Growth (5y) -16.57%-80.64%14.88%-4.69%-4.78%4.06%2.05%-5.36%-9.39%-32.40%-7.82%-4.73%-25.21%-7.25%-5.88%-7.09%-0.34%-9.85%-4.39%6.23%-2.20%2.12%13.51%16.98%16.93%0.90%0.36%13.62%19.54%2.34%15.38%11.80%40.29%6.63%7.39%11.87%11.09%12.49%8.96%4.32%11.00%12.99%-9.25%-10.62%-12.17%
Operating Income (QoQ) 150,021.67%-157.79%-23.04%-15.55%33.75%12.17%-17.53%632.95%-84.11%16.03%-25.06%34.13%-12.90%21.67%-52.56%52.96%-18.29%-12.85%0.88%5.52%-4.00%28.70%-23.41%31.60%21.35%-23.07%-33.65%69.37%-25.10%36.88%-77.65%293.24%-6.23%14.00%-32.63%-7.35%9.64%47.57%-33.29%30.98%62.89%49.63%-23.56%-37.06%18.16%43.11%-14.47%-22.11%36.45%16.88%-30.47%-0.24%-2.85%39.87%-34.96%-1.35%-6.52%18.73%-9.02%43.13%-45.55%38.64%-29.94%
Operating Margin Growth (1y) 104.000.00-29.00-6.002,277.0032.0053.0011.00-2085.00-7.0047.00-126.00-114.00-128.00-287.0017.00-108.00-46.0075.00-12.0061.00145.00-27.00-60.00-59.00-186.00-13.00-142.00-17.0023.00-17.00129.00-94.00-57.00-3.00-2.0073.00176.00214.00227.008.00-63.00-75.00-61.0011.0059.00-9.00-74.00-21.00-90.00-39.00-37.00-16.00-53.00-113.00-7.00105.00-40.00-12.00-68.00
Operating Margin Growth (3y) 128.005.0071.00-121.0079.00-104.00-187.00-98.00-2306.00-181.00-166.00-121.00-160.00-29.00-239.00-55.00-105.00-87.0035.00-214.00-14.00-18.00-57.00-73.00-169.00-220.00-33.00-15.00-38.00142.00193.00355.00-13.0056.00136.00165.0092.00172.00130.0092.00-1.00-95.00-123.00-171.00-25.00-85.00-161.00-118.0069.00-183.00-164.00-112.00
Operating Margin Growth (5y) -113.00-105.00-141.00-116.0032.00-5.00-139.00-170.00-2304.00-222.00-205.00-323.00-236.00-192.00-269.00-68.00-216.00-121.0015.00-87.00-35.00101.00154.00152.00-88.00-107.00106.00152.00-18.00137.00110.00220.00-22.0024.0088.0054.0056.0028.00-22.0048.0089.00-188.00-248.00-247.00
Operating Margin (QoQ) -2.00-106.00-72.00110.0040.00-83.002,211.00-2136.0062.00-126.00115.00-58.00115.00-298.00128.00-73.00-44.006.003.00-11.0077.00-81.0076.0073.00-94.00-115.0077.00-55.0079.00-244.00203.00-15.0038.00-97.00-20.0021.0093.00-96.0054.00125.00130.00-83.00-164.0054.00119.00-69.00-92.00101.0051.00-134.00-39.0031.00102.00-131.00-18.00-6.0043.00-26.0095.00-151.0070.00-82.00
Profit After Tax Growth (1y) 19.44%34,411.50%-55.74%160.19%-45.37%4.08%1,260.04%7.66%12.09%1.15%-88.26%0.51%4.20%-31.94%-23.59%-26.64%-47.07%15.56%-20.29%-9.77%30.05%-5.35%21.00%51.08%-8.29%-16.89%148.20%-41.20%21.03%-58.14%54.72%36.79%3.36%219.33%-79.19%-11.65%7.23%0.79%42.57%86.58%102.55%118.84%2.83%-9.12%-19.29%-9.03%16.45%29.41%8.35%0.53%27.72%-17.76%-5.52%-18.95%-28.94%-10.26%-23.36%11.25%68.97%-11.60%1.02%-29.44%
Profit After Tax Growth (3y) -9.90%613.58%-10.92%38.41%-13.91%-10.51%6.86%-7.41%-14.81%-7.34%-58.49%-12.70%-10.48%-9.37%-9.67%0.00%-14.21%-3.13%33.77%-7.11%13.02%-30.95%66.87%6.71%4.69%3.57%-7.20%-10.76%10.28%10.45%-22.86%31.13%30.94%91.69%-32.68%14.42%20.57%26.13%19.52%29.95%20.99%26.02%15.21%-1.11%-6.16%-9.50%1.86%-1.52%-7.77%-3.22%15.32%-13.27%-9.90%-13.99%
Profit After Tax Growth (5y) -16.60%209.89%-15.51%19.44%-15.17%-4.76%3.31%1.59%-5.91%-8.95%-26.48%-9.98%-4.46%-23.68%23.13%-4.26%-4.61%3.97%-5.07%-0.63%9.85%1.17%6.63%14.91%20.03%19.63%3.22%3.80%17.00%21.81%-11.28%21.54%14.44%45.14%-14.62%9.78%12.41%10.33%9.15%10.12%5.10%12.53%12.92%-5.16%-8.55%-10.26%
Profit After Tax (QoQ) -99.85%67,209.72%-197.12%222.60%-56.94%-13.68%32.07%11.29%-17.97%1,027.95%-89.55%15.87%-25.97%30.94%-10.51%20.12%-51.64%46.99%-14.08%-13.33%5.57%1.39%-2.74%24.93%-23.17%29.62%21.43%-24.16%-30.38%287.10%-71.23%56.09%-75.92%1,330.75%-74.56%17.94%-25.60%-6.76%7.99%43.14%-30.07%31.89%41.32%55.39%-24.44%-38.03%24.90%38.00%-14.83%-20.67%38.80%15.54%-20.98%0.79%-10.63%32.74%-32.22%-11.64%12.87%13.36%-1.60%34.20%-40.95%29.54%-31.27%
Property, Plant & Equipment (Net) Growth (1y) 0.71%0.39%-1.48%2.78%4.61%7.46%9.81%9.51%7.86%9.48%11.78%11.07%13.75%12.11%10.54%10.39%7.90%6.09%4.37%1.68%1.78%1.36%2.19%3.09%3.69%4.96%8.97%18.84%16.68%15.53%10.20%0.92%1.53%1.81%0.71%0.15%-0.02%-1.02%-0.05%-0.08%0.41%1.15%1.95%4.23%5.15%6.62%6.52%5.77%2.36%1.74%0.75%-0.70%0.76%0.29%-0.02%-0.98%0.87%0.56%2.10%5.22%5.52%8.07%9.42%
Property, Plant & Equipment (Net) Growth (3y) 4.35%5.71%6.54%7.72%8.67%9.67%10.71%10.32%9.80%9.20%8.85%7.63%7.70%6.43%5.64%4.99%4.42%4.12%5.14%7.60%7.18%7.12%7.06%7.33%7.10%7.27%6.54%6.30%5.81%5.20%3.52%0.33%0.64%0.64%0.87%1.42%1.82%2.20%2.77%3.28%2.62%3.14%3.05%3.06%2.74%2.85%2.38%1.31%1.33%0.86%0.94%1.14%2.36%2.91%3.76%
Property, Plant & Equipment (Net) Growth (5y) 6.88%7.03%6.89%7.01%7.10%7.24%7.67%7.07%6.92%6.74%7.51%8.84%8.61%7.89%7.20%6.77%6.17%5.83%5.22%4.71%4.56%4.37%4.32%4.35%4.28%4.33%4.27%4.58%4.57%4.66%3.80%2.17%1.87%2.03%1.95%1.84%1.71%1.72%1.80%1.61%1.89%2.04%2.24%2.66%2.91%3.40%3.69%
Property, Plant & Equipment (Net) (QoQ) -0.49%1.33%0.00%-0.12%-0.81%-0.56%4.32%1.66%1.90%1.62%4.03%0.12%3.44%3.76%3.36%2.54%1.94%2.30%3.22%0.23%0.24%0.64%0.57%0.32%-0.17%1.47%1.45%0.91%1.05%5.35%10.63%-0.92%0.05%0.49%1.31%-0.32%0.32%-0.59%0.75%-0.49%-0.69%0.38%0.72%-0.01%0.05%1.18%2.97%0.88%1.45%1.09%2.24%-2.38%0.84%0.10%0.77%-0.95%0.37%-0.20%-0.20%0.91%0.05%1.33%2.85%1.21%2.47%2.60%
Return on Assets Growth (1y) 7.008.001.000.0019.0017.0017.0017.00-17.00-17.00-16.00-17.00-1.00-2.00-3.00-2.00-2.00-1.000.000.000.001.000.000.002.000.001.000.001.002.001.003.00-3.00-3.00-3.00-4.000.001.002.003.003.002.000.00-1.00-1.000.000.000.001.000.000.000.00-1.00-1.00-1.00-1.000.000.001.000.00
Return on Assets Growth (3y) 25.0024.002.000.001.00-1.00-2.00-2.00-20.00-20.00-19.00-19.00-3.00-2.00-2.00-2.000.000.001.000.002.003.002.003.000.00-1.00-1.00-1.00-2.00-1.000.001.000.00-1.00-1.00-2.001.002.002.002.002.001.000.00-1.00-1.00-1.00-1.00-1.000.00-1.00-1.00-1.00
Return on Assets Growth (5y) 6.006.00-1.00-2.000.00-2.00-2.00-2.00-18.00-18.00-18.00-18.00-1.000.000.001.00-2.00-2.00-1.00-1.00-1.000.001.002.002.001.001.001.00-1.001.000.001.000.00-1.00-1.00-2.001.001.001.001.001.000.00-1.00-2.00
Return on Assets (QoQ) 0.002.00-2.002.000.000.0017.000.000.000.00-16.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.001.00-1.000.000.001.000.000.001.00-4.000.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.00
Return on Capital Employed Growth (1y) -1799.00-12094.00-4145.00-4114.005,353.0020.0020.0020.00-19.00-19.00-19.00-19.00-2.00-3.00-5.00-4.00-4.00-3.000.00-1.001.002.001.001.000.00-3.00-2.00-2.00-2.000.00-1.001.000.00-1.00-1.00-2.00-1.001.004.005.005.003.000.00-2.00-2.00-1.000.000.000.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.001.000.00
Return on Capital Employed Growth (3y) -5923.00-16189.00-4144.00-4114.005,332.00-2.00-4.00-4.00-25.00-25.00-24.00-24.00-5.00-4.00-4.00-4.00-3.00-4.00-1.00-2.00-2.00-1.00-2.00-1.00-2.00-4.00-4.00-4.00-3.000.002.004.004.004.003.002.002.004.004.004.004.001.00-1.00-3.00-3.00-3.00-3.00-3.00-2.00-3.00-3.00-2.00
Return on Capital Employed Growth (5y) -5947.00-16212.00-4149.00-4118.005,329.00-3.00-3.00-3.00-24.00-26.00-25.00-25.00-7.00-7.00-7.00-5.00-5.00-5.00-3.00-3.00-2.000.001.002.002.000.000.000.000.003.002.003.003.002.002.000.001.001.001.001.001.000.00-2.00-4.00
Return on Capital Employed (QoQ) 10,265.00-31.00-9446.005,333.000.000.0021.000.000.00-1.00-18.000.000.00-1.00-1.00-1.00-2.000.00-1.000.001.000.000.001.000.000.000.00-2.000.00-1.000.000.000.001.00-1.00-1.000.000.000.001.002.002.000.00-1.00-1.000.000.000.000.000.000.00-1.000.00-1.000.00-1.00-1.000.001.000.000.000.00
Return on Equity Growth (1y) 9.0011.002.000.0026.0024.0024.0023.00-22.00-23.00-23.00-23.00-2.00-2.00-4.00-3.00-2.00-2.000.000.000.001.001.000.003.001.001.001.001.002.002.003.00-4.00-4.00-4.00-5.000.002.003.005.004.003.000.00-2.00-1.00-1.000.001.001.000.00-1.00-1.00-2.00-2.00-2.00-2.000.000.001.001.00
Return on Equity Growth (3y) 34.0034.003.000.002.00-1.00-3.00-2.00-26.00-27.00-26.00-26.00-4.00-3.00-3.00-3.001.000.002.001.004.004.004.005.00-1.00-2.00-1.00-1.00-3.00-1.000.002.000.000.00-1.00-2.003.004.003.003.003.002.000.00-2.00-3.00-3.00-3.00-2.00-1.00-2.00-2.00-2.00
Return on Equity Growth (5y) 8.008.00-1.00-3.000.00-2.00-2.00-2.00-23.00-25.00-24.00-24.000.000.000.002.00-3.00-2.00-1.00-1.000.001.003.004.004.003.002.002.00-1.001.001.001.00-1.00-1.00-1.00-3.001.001.001.001.001.000.00-2.00-3.00
Return on Equity (QoQ) 0.002.00-3.002.000.000.0024.000.000.00-1.00-22.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.001.000.000.003.00-1.000.00-1.002.000.000.001.00-5.000.000.000.000.001.002.001.000.000.00-1.000.000.000.000.000.000.00-1.000.00-1.00-1.000.00-1.000.001.000.000.000.00
Return on Invested Capital Growth (1y) -2092.00-6863.00-2702.00-2625.0022.0022.0022.00-21.00-21.00-22.00-2.00-2.00-4.00-3.00-2.00-2.000.000.000.001.001.000.001.00-1.000.00-1.003.004.004.005.00-4.00-5.00-5.00-5.000.002.003.005.004.003.000.00-2.00-2.00-1.000.001.001.00-1.00-1.00-1.00-2.00-2.00-2.00-2.000.000.001.001.00
Return on Invested Capital Growth (3y) -4772.00-9467.00-2701.00-2625.003,592.00-1.00-3.00-2.00-25.00-25.00-24.00-4.00-3.00-3.00-2.00-1.00-1.000.00-1.004.004.004.005.00-1.00-2.00-1.00-1.00-1.001.002.004.000.000.00-1.00-3.003.004.003.003.003.001.00-1.00-3.00-3.00-3.00-3.00-3.00-2.00-3.00-3.00-3.00
Return on Invested Capital Growth (5y) -4796.00-9491.00-2705.00-2628.003,590.00-2.00-2.00-2.00-25.00-24.00-25.000.000.000.002.00-2.00-2.00-1.00-1.000.001.003.004.004.003.002.002.001.003.003.003.00-1.00-2.00-2.00-3.001.001.000.000.001.00-1.00-2.00-4.00
Return on Invested Capital (QoQ) 4,695.00-76.00-6218.003,593.000.000.000.000.00-21.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.001.000.000.001.00-1.000.00-1.004.000.000.001.00-5.000.000.000.000.001.002.001.000.000.00-1.000.000.000.000.000.000.00-1.000.00-1.00-1.000.00-1.000.001.000.000.000.00
Return on Sales Growth (1y) 0.001.003.002.003.000.000.0024.000.000.000.00-23.000.000.00-1.00-1.00-1.00-2.000.00-1.000.000.000.000.001.000.000.002.00-1.000.00-1.003.000.000.001.00-6.000.000.000.001.001.001.001.000.000.00-1.000.000.000.000.000.000.00-1.000.000.00-1.000.00-1.000.001.000.000.00-1.00
Return on Sales Growth (3y) 3.001.003.003.003.001.00-1.000.00-1.00-1.00-1.00-24.00-1.00-1.00-1.00-1.000.00-2.000.002.00-1.000.00-1.005.000.000.000.00-1.00-1.000.000.00-2.001.002.003.00-5.001.001.001.001.001.001.001.000.000.00-1.00-1.000.000.00-1.00-1.001.00-1.00-1.00-1.00
Return on Sales Growth (5y) 2.00-1.002.002.002.00-1.00-1.000.000.00-1.00-1.00-22.00-2.00-1.00-2.004.00-1.00-1.000.00-1.00-1.000.000.000.001.001.001.000.000.001.001.00-2.001.001.002.00-5.000.001.000.000.000.000.001.001.00-1.00-2.00-2.00
Return on Sales (QoQ) 3.00-3.000.000.003.00-1.000.001.000.00-1.0023.00-23.000.00-1.001.000.001.00-2.001.000.000.000.000.000.000.00-1.000.000.00-1.00-1.003.00-3.001.00-2.007.00-5.000.00-1.000.000.001.00-1.000.001.001.00-1.00-1.001.001.00-1.00-1.001.000.00-1.000.000.001.00-1.000.000.000.000.001.00-1.000.00-1.00
Revenue Growth (1y) 9.57%-46.49%-99.97%-0.72%3.52%6.04%11.37%0.33%0.06%-1.51%-5.89%3.19%-2.22%-1.04%-1.14%0.65%4.50%3.40%3.99%3.68%3.83%4.09%2.84%3.62%1.68%4.37%26.02%15.45%20.01%14.98%-4.47%2.80%-0.62%1.73%1.05%0.07%1.94%0.82%1.05%12.44%23.73%14.40%13.66%2.08%-4.67%6.09%7.95%9.71%8.39%8.19%19.58%3.70%3.83%0.85%-7.06%3.25%0.60%2.57%0.19%1.57%2.79%4.39%
Revenue Growth (3y) 2.96%-17.86%-92.87%0.92%0.43%1.10%1.19%1.38%0.74%0.26%-1.10%2.50%1.99%2.12%1.87%2.64%3.33%3.95%10.46%7.44%8.21%7.70%7.38%7.14%6.64%6.88%6.75%5.90%6.73%5.65%-0.82%4.97%7.82%5.47%5.09%4.73%6.33%6.96%7.43%7.99%8.53%9.50%13.64%5.12%2.37%5.00%6.26%5.52%4.22%3.82%3.65%2.84%2.40%2.59%
Revenue Growth (5y) 2.54%-10.75%-79.40%1.41%1.91%2.15%2.07%2.28%1.54%1.83%4.63%5.19%5.30%5.03%4.94%5.11%5.64%5.61%5.40%4.99%5.12%5.08%4.80%6.71%8.87%7.08%6.92%6.39%7.47%7.44%3.66%5.31%5.31%6.14%8.42%5.50%6.23%5.95%6.62%6.16%5.95%6.31%6.44%4.02%2.10%4.39%
Revenue (QoQ) 101.51%150,910.79%-1.59%-2.10%3.52%-0.46%2.61%0.29%8.72%-10.32%2.34%-1.29%3.88%-1.67%-3.02%-0.10%3.78%0.11%0.69%-1.15%4.37%-0.19%0.84%-0.90%3.12%0.56%-1.05%1.72%24.51%-7.88%2.86%-2.54%3.45%-0.86%-0.57%-0.23%2.75%-1.82%1.28%-1.32%2.99%9.25%11.45%-8.77%2.32%-1.89%4.08%1.54%4.12%-0.29%2.82%1.35%15.09%-13.53%2.95%-1.56%6.06%-3.93%0.30%0.37%3.60%-2.61%1.50%1.93%
Shareholder's Equity Growth (1y) 4.72%5.54%5.69%5.53%5.55%5.47%2.44%2.57%2.83%2.83%4.83%6.68%6.40%5.54%5.09%4.12%2.90%3.18%2.80%2.52%2.89%1.25%3.19%2.50%2.42%3.64%6.31%5.21%5.45%4.82%7.14%7.53%7.53%8.55%3.03%2.89%3.01%3.01%3.50%4.63%6.65%8.25%8.25%7.80%6.77%6.34%6.42%6.56%6.45%6.17%6.73%6.69%6.50%6.03%5.57%5.13%4.46%4.74%5.22%4.98%-5.20%-5.57%
Shareholder's Equity Growth (3y) 4.27%4.63%4.65%4.91%4.92%4.61%4.12%4.44%4.03%3.84%4.24%4.43%4.05%3.31%3.69%3.05%2.74%2.68%4.09%3.40%3.58%3.23%5.53%5.06%5.11%5.65%5.47%5.19%5.31%5.43%4.54%5.00%5.71%6.57%4.90%5.09%5.46%5.85%6.04%6.33%6.62%6.92%7.13%7.02%6.57%6.18%6.24%6.12%5.80%5.64%5.84%5.59%1.79%1.60%
Shareholder's Equity Growth (5y) 4.72%4.63%4.53%4.27%4.10%3.64%3.67%3.67%3.48%3.28%4.44%4.19%4.00%3.68%4.89%4.36%4.22%4.26%4.48%4.11%4.24%4.23%4.62%4.54%4.99%5.63%5.63%5.60%5.87%6.17%5.65%5.87%6.07%6.45%5.57%5.70%5.87%5.95%6.08%6.16%6.16%6.30%6.43%6.23%3.69%3.43%
Shareholder's Equity (QoQ) 0.99%1.14%1.77%1.29%0.90%1.46%1.79%1.21%-2.00%1.59%2.05%1.21%-0.09%3.37%1.78%0.40%-0.51%2.42%0.59%0.67%-0.88%2.15%0.95%-0.94%1.02%1.46%0.87%0.24%3.62%0.41%1.10%-0.35%5.91%0.78%1.10%0.59%0.53%0.64%1.22%0.59%1.01%1.74%3.17%2.10%1.01%1.32%2.18%1.69%1.08%1.45%2.07%1.43%1.62%1.41%1.89%0.98%1.18%0.99%1.25%1.24%1.64%0.76%-8.56%0.84%
Tax Rate Growth (1y) 238.0084.00-429.00-83.00-80.00-21.0051.00134.0049.00160.00146.00125.00-93.00-239.00-604.00-330.00-127.004.0092.00232.00223.00194.00283.00-1780.00692.00-397.00-103.00-19708.00-1642.00-737.00-1129.0018,913.00-320.00-294.0075.00883.00183.00251.00341.00899.00-28.0049.00-70.00-373.00-43.00-35.00-1306.00-656.00125.0075.001,292.001,726.00-8.00-8.0070.00-1083.00-14.00-299.00-349.00
Tax Rate Growth (3y) 206.00138.00-191.00128.00200.00363.00-65.00-27.00-325.00-172.00-74.00-366.0027.003.00-40.00-229.00-1879.00788.00-199.00273.00-21256.00-726.00-940.00-948.00-2576.00-1270.00-1428.00-1157.0088.00-1780.00-779.00-713.0020,695.00-166.007.00346.001,409.00112.00266.00-1035.00-129.0054.0090.00-84.00698.0074.0032.0056.00-12.00102.00-232.001,013.00
Tax Rate Growth (5y) 128.00-321.00-396.00-106.00-313.00265.0030.00172.0051.00744.00-277.00-186.00-21461.00-947.00-1174.00-1460.00-2674.00-1174.00-1229.00-781.00-1460.00-864.00-982.00-533.00-794.00-1116.00-1127.00-886.00614.00-1850.00-765.00-2089.0019,667.00-84.0047.00332.002,480.00228.00333.00327.00514.0031.00-218.00-363.00
Tax Rate (QoQ) 51.00385.00-103.00-129.00152.00-3.00-100.0069.00-17.0056.00-59.00181.00-32.0035.00-277.0035.00-398.00309.00-74.00167.00-310.00449.00-83.00138.00-221.00-1615.002,390.00-951.0074.00-21220.0020,456.00-46.00-318.00-1179.001,223.00-19.0050.00-370.00522.0049.00139.00188.00-405.00127.0021.00-115.00-75.00134.00-1251.00535.00705.0085.00-34.00970.00-1029.0086.0044.00-184.0039.00-199.00-6.00
Total Debt Growth (1y) 29.76%-45.73%-74.73%
Total Debt (QoQ) 60.63%9.92%-26.70%0.26%-32.83%-48.81%