|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.22M | 141.21M | 172.57M | 86.05M | 93.09M | 70.68M | 144.60M | 158.00M | 113.58M | 139.34M | 64.29M | 184.22M | 136.18M | 163.50M | 149.76M | 190.32M | 167.93M | 61.91M | 54.65M | 117.09M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.73M | 115.54M | 117.48M | 205.74M | 198.76M | 229.39M | 171.14M | 186.42M | 214.23M | 217.87M | 219.72M | 225.99M | 261.34M | 235.15M | 231.44M | 191.97M | 169.94M | 126.87M | 122.94M | 97.09M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.94M | 256.75M | 290.05M | 291.79M | 291.85M | 300.07M | 315.74M | 344.42M | 327.80M | 357.20M | 284.01M | 410.21M | 397.52M | 398.65M | 381.19M | 382.29M | 337.87M | 188.78M | 177.59M | 214.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.60M | 42.11M | 45.41M | 52.11M | 47.31M | 50.08M | 53.41M | 50.86M | 49.95M | 56.97M | 64.51M | 65.09M | 66.08M | 79.12M | 93.23M | 81.57M | 81.86M | 81.80M | 89.97M | 95.42M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.60M | 42.11M | 45.41M | 52.11M | 47.31M | 50.08M | 53.41M | 50.86M | 49.95M | 56.97M | 64.51M | 65.09M | 66.08M | 79.12M | 93.23M | 81.57M | 81.86M | 81.80M | 89.97M | 95.42M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.07M | | | | 100.29M | | | | 94.47M | | | | 94.01M | | | | 90.94M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.73M | 262.96M | 257.86M | 269.59M | 285.36M | 303.42M | 300.09M | 285.79M | 307.80M | 295.03M | 303.72M | 284.63M | 295.76M | 296.52M | 304.33M | 292.04M | 296.19M | 296.79M | 301.75M | 287.53M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.59M | 26.31M | 29.25M | 31.11M | 29.61M | 28.93M | 33.50M | 29.92M | 29.43M | 31.04M | 42.62M | 34.11M | 34.98M | 32.24M | 37.27M | 40.98M | 42.66M | 41.00M | 46.73M | 44.09M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 587.00M | 614.46M | 648.96M | 671.66M | 678.64M | 705.28M | 724.22M | 733.69M | 738.78M | 765.23M | 718.99M | 820.69M | 823.50M | 836.31M | 846.97M | 828.00M | 788.35M | 640.00M | 659.34M | 681.24M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 932.55M | 946.06M | 956.34M | 977.79M | 954.52M | 962.51M | 963.50M | 970.91M | 961.73M | 965.25M | 963.29M | 961.35M | 970.13M | 970.64M | 983.52M | 1,011.50M | 1,023.70M | 1,048.93M | 1,076.18M | 1,089.94M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.33M | 52.33M | 52.33M | 52.33M | 52.33M | 52.33M | 52.33M | 52.33M | 52.33M | 52.33M | 52.33M | 52.30M | 52.33M | 52.33M | 52.33M | 61.26M | 4.40M | 4.40M | 65.69M | 65.70M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.41M | 17.27M | 17.37M | 20.32M | 17.85M | 17.33M | 18.96M | 18.79M | 18.05M | 17.83M | 18.85M | 19.53M | 20.80M | 20.31M | 19.96M | 24.07M | 24.45M | 24.89M | 27.71M | 25.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.74M | 69.60M | 69.70M | 72.65M | 70.18M | 69.66M | 71.29M | 71.11M | 70.38M | 70.16M | 71.18M | 71.83M | 73.13M | 72.64M | 72.29M | 85.32M | 28.85M | 29.29M | 93.40M | 91.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,197.93M | 1,211.06M | 1,223.16M | 1,238.82M | 1,218.30M | 1,221.12M | 1,216.51M | 1,217.98M | 1,205.92M | 1,208.28M | 1,215.83M | 1,207.42M | 1,209.34M | 1,218.29M | 1,223.67M | 1,262.58M | 1,274.86M | 1,301.86M | 1,338.11M | 1,346.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,784.92M | 1,825.51M | 1,872.12M | 1,910.47M | 1,896.94M | 1,926.41M | 1,940.73M | 1,951.67M | 1,944.70M | 1,973.51M | 1,934.82M | 2,028.11M | 2,032.84M | 2,054.60M | 2,070.64M | 2,090.58M | 2,063.21M | 1,941.86M | 1,997.45M | 2,027.36M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.54M | 186.99M | 197.66M | 218.77M | 193.23M | 206.14M | 206.47M | 206.85M | 198.91M | 198.20M | 144.72M | 226.16M | 224.85M | 217.19M | 223.35M | 234.28M | 209.92M | 224.40M | 242.43M | 237.37M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.54M | 186.99M | 197.66M | 218.77M | 193.23M | 206.14M | 206.47M | 206.85M | 198.91M | 198.20M | 144.72M | 226.16M | 224.85M | 217.19M | 223.35M | 234.28M | 209.92M | 224.40M | 242.43M | 237.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.39M | 21.39M | 21.98M | 48.65M | 49.04M | 17.94M | 52.54M | 19.42M | 18.30M | 34.44M | 17.16M | 42.68M | 24.96M | 30.24M | 21.18M | 34.20M | 37.70M | 36.93M | 19.40M | 41.46M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.35M | 39.57M | 39.85M | 39.94M | 44.10M | 44.59M | 42.20M | 43.53M | 43.23M | 43.15M | 38.56M | 40.66M | 40.41M | 39.92M | 39.78M | 39.34M | 40.02M | 39.13M | 39.62M | 39.64M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 13.28M | 15.22M | 7.36M | 14.92M | 16.50M | 16.61M | 6.35M | 12.97M | 15.70M | 6.44M | 0.52M | 7.97M | 2.83M | 0.76M | 2.72M | 8.62M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95M | 7.40M | 7.59M | 11.90M | 8.51M | 8.01M | 8.11M | 11.77M | 9.45M | 8.86M | 8.91M | 12.42M | 9.74M | 9.53M | 9.12M | 13.04M | 9.99M | 9.66M | 9.54M | 14.07M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.04M | 307.82M | 326.93M | 345.20M | 328.80M | 341.38M | 344.68M | 345.35M | 315.41M | 317.57M | 253.79M | 340.78M | 327.05M | 319.60M | 327.58M | 343.30M | 325.51M | 328.32M | 350.71M | 352.73M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.30M | 28.72M | 28.95M | 29.96M | 26.47M | 24.96M | 23.84M | 25.27M | 25.58M | 26.96M | 26.32M | 29.03M | 30.74M | 31.56M | 32.94M | 31.12M | 29.77M | 30.76M | 32.23M | 33.39M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.23M | 107.09M | 110.95M | 115.09M | 116.64M | 113.98M | 110.01M | 109.25M | 114.41M | 114.23M | 115.94M | 115.04M | 117.53M | 117.13M | 111.35M | 107.69M | 106.69M | 105.49M | 121.57M | 126.85M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.55M | 163.79M | 165.06M | 161.67M | 159.62M | 154.15M | 149.02M | 142.42M | 140.29M | 139.13M | 148.34M | 142.34M | 134.18M | 143.35M | 136.07M | 134.13M | 128.38M | 130.26M | 135.60M | 132.45M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28M | 20.27M | 20.27M | 10.04M | 4.54M | 23.38M | 8.72M | 13.66M | 5.24M | 6.86M | 8.57M | 9.87M | 25.16M | 25.16M | 25.15M | 25.66M | 25.65M | 25.65M | 4.17M | 25.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 603.38M | 618.65M | 645.20M | 680.70M | 654.93M | 639.96M | 650.91M | 641.67M | 619.26M | 621.45M | 567.93M | 652.37M | 619.78M | 624.20M | 622.76M | 631.28M | 593.92M | 598.60M | 665.75M | 650.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 623.67M | 638.93M | 665.46M | 690.73M | 659.46M | 663.34M | 659.64M | 655.34M | 624.49M | 628.31M | 576.50M | 662.25M | 644.94M | 649.36M | 647.91M | 656.95M | 619.58M | 624.25M | 669.92M | 675.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,161.26M | 1,186.59M | 1,206.65M | 1,219.74M | 1,237.48M | 1,263.06M | 1,281.09M | 1,296.33M | 1,320.21M | 1,345.20M | 1,358.32M | 1,365.86M | 1,387.90M | 1,405.24M | 1,422.73M | 1,433.63M | 1,443.63M | 1,317.61M | 1,327.53M | 1,351.91M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,161.26M | 1,186.59M | 1,206.65M | 1,219.74M | 1,237.48M | 1,263.06M | 1,281.09M | 1,296.33M | 1,320.21M | 1,345.20M | 1,358.32M | 1,365.86M | 1,387.90M | 1,405.24M | 1,422.73M | 1,433.63M | 1,443.63M | 1,317.61M | 1,327.53M | 1,351.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,784.92M | 1,825.51M | 1,872.12M | 1,910.47M | 1,896.94M | 1,926.41M | 1,940.73M | 1,951.67M | 1,944.70M | 1,973.51M | 1,934.82M | 2,028.11M | 2,032.84M | 2,054.60M | 2,070.64M | 2,090.58M | 2,063.21M | 1,941.86M | 1,997.45M | 2,027.36M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 8.30M | 8.30M | 8.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,299.65M | 1,324.79M | 1,344.96M | 1,358.96M | 1,381.74M | 1,409.40M | 1,429.45M | 1,443.69M | 1,465.86M | 1,490.98M | 1,505.06M | 1,507.96M | 1,530.46M | 1,547.57M | 1,564.27M | 1,577.40M | 1,587.81M | 1,603.94M | 1,612.43M | 1,635.97M |