|
Assets Growth (1y)
|
| | | -11.86% | -8.37% | -6.20% | -8.39% | -3.60% | -1.97% | 49.06% | 46.64% | 44.10% | | -3.22% | -3.70% | -5.29% | 18.45% | 20.95% | 20.01% | 25.07% | -4.77% | -6.90% | -7.57% | -7.39% | -5.59% | -4.12% | -3.19% | -3.00% | -5.09% | -4.86% | -3.30% | -0.27% | 7.18% | 10.02% | 9.01% | 5.20% | -6.54% | 1.21% | 2.08% | 3.31% | 12.59% | 6.19% | 3.76% | 3.24% | 6.53% | 9.96% | 11.53% | 14.51% | 12.50% | 15.44% | 13.92% | 9.36% | 8.56% | 1.42% | 2.94% | 5.86% | 9.16% | 10.60% | 9.00% | 8.34% | 7.14% | 1.72% | 9.59% | 10.72% | 7.36% |
|
Assets Growth (3y)
|
| | | | | | | | | | 7.61% | 8.98% | 9.11% | 9.74% | 10.83% | 10.19% | 17.94% | 20.39% | 19.23% | 19.51% | | 2.91% | 2.23% | 3.14% | 2.12% | 2.59% | 2.40% | 3.96% | -5.15% | -5.30% | -4.71% | -3.60% | -1.34% | 0.12% | 0.68% | 0.59% | -1.67% | 1.94% | 2.47% | 2.72% | 4.09% | 5.74% | 4.91% | 3.91% | 3.88% | 5.73% | 5.71% | 6.89% | 10.50% | 10.47% | 9.65% | 8.94% | 9.17% | 8.79% | 9.36% | 9.85% | 10.06% | 9.00% | 8.53% | 7.84% | 8.28% | 4.50% | 7.13% | 8.29% | 7.88% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | 7.57% | 8.92% | 7.94% | 8.27% | 8.59% | 9.16% | 8.08% | 9.27% | 8.68% | 8.93% | | -0.12% | 0.00% | 1.20% | 1.61% | 2.47% | 2.51% | 3.34% | -3.09% | -1.11% | -0.76% | -0.53% | 0.21% | 1.52% | 1.57% | 1.65% | 2.66% | 4.34% | 4.48% | 5.08% | 6.21% | 8.46% | 7.97% | 7.04% | 6.48% | 6.71% | 6.74% | 7.17% | 9.84% | 8.62% | 8.15% | 8.20% | 8.76% | 7.69% | 9.33% | 9.72% | 8.93% |
|
Assets (QoQ)
|
-6.30% | 1.86% | -3.17% | -4.63% | -2.59% | 4.27% | -5.43% | 0.36% | -0.94% | | -1.27% | -2.66% | 2.23% | -1.50% | -1.75% | -4.27% | 27.85% | 0.58% | -2.51% | -0.23% | -2.65% | -1.68% | -3.21% | -0.04% | -0.76% | -0.14% | -2.28% | 0.16% | -2.89% | 0.09% | -0.67% | 3.30% | 4.36% | 2.75% | -1.58% | -0.31% | -7.29% | 11.26% | -0.74% | 0.90% | 1.04% | 4.94% | -3.01% | 0.39% | 4.26% | 8.32% | -1.63% | 3.07% | 2.43% | 11.15% | -2.92% | -1.05% | 1.68% | 3.85% | -1.46% | 1.75% | 4.85% | 5.22% | -2.89% | 1.13% | 3.68% | -0.10% | 4.61% | 2.18% | 0.53% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | -25.00% | | | | 16.67% | -14.29% | | 320.00% | 71.43% | 200.00% | 60.00% | 172.73% | 100.00% | -16.67% | -25.00% | -60.00% | -58.33% | -13.33% | -33.33% | -8.33% | -20.00% | -23.08% | 37.50% | 36.36% | 100.00% | 30.00% | 0.00% | 126.67% | 62.50% | 153.85% | 109.09% | -35.29% | -42.31% | -60.61% | -13.04% | 68.18% | 20.00% | 53.85% | 0.00% | -5.41% | 88.89% | 40.00% | 75.00% | 8.57% | -38.24% | 25.00% | -5.71% | 0.00% | 38.10% | -25.71% | -15.15% | -13.16% | 24.14% | 38.46% | 39.29% | -15.15% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | 46.85% | | | | | | -19.39% | 14.47% | | | | 58.74% | 28.92% | | 63.86% | 12.62% | 29.40% | -7.17% | 0.00% | -12.64% | -17.79% | -11.74% | -20.63% | -12.64% | -4.66% | -2.86% | 41.50% | 37.51% | 36.41% | 42.19% | 25.99% | 23.31% | 9.14% | 22.05% | 35.11% | 4.00% | 15.44% | 22.05% | 0.97% | 9.35% | -5.33% | 15.02% | 19.98% | 11.87% | 39.12% | 18.17% | 0.89% | 17.23% | 9.14% | 11.87% | -1.94% | 1.92% | 8.74% | 3.67% | -9.68% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | 37.97% | | | | | | -10.59% | 4.56% | | | | 5.92% | 7.39% | | 37.97% | 17.98% | 16.72% | 1.92% | 25.32% | 16.72% | 12.89% | 7.53% | -6.01% | -8.97% | -2.82% | 10.76% | 25.26% | 12.47% | 9.00% | 20.11% | 26.05% | 33.56% | 22.87% | 26.05% | 20.43% | 5.59% | 21.91% | 24.57% | 2.25% | 2.21% | -4.66% | 4.01% | 8.45% | 19.14% | 22.59% | 14.29% | -5.42% |
|
Capital Expenditures (QoQ)
|
| | | | | | -61.90% | | | | 16.67% | | | 240.00% | -14.29% | 66.67% | 10.00% | 9.09% | 50.00% | -11.11% | 87.50% | -20.00% | -37.50% | -20.00% | 0.00% | -16.67% | 30.00% | -38.46% | 37.50% | -27.27% | 25.00% | 10.00% | 36.36% | 6.67% | -18.75% | -15.38% | 209.09% | -23.53% | 26.92% | -30.30% | -4.35% | -31.82% | -13.33% | 53.85% | 85.00% | -51.35% | 11.11% | 0.00% | 75.00% | -2.86% | -17.65% | 25.00% | 8.57% | -44.74% | 66.67% | -5.71% | 15.15% | -23.68% | -10.34% | 7.69% | 17.86% | 9.09% | 0.00% | 8.33% | -28.21% |
|
Cash & Equivalents Growth (1y)
|
| | | -41.79% | 15.94% | 14.32% | -22.42% | -16.71% | -27.50% | -36.12% | -14.73% | -24.48% | | 12.50% | 8.09% | -53.42% | -48.68% | -31.75% | -49.32% | 39.22% | 1.29% | 12.40% | 46.31% | 18.31% | 56.69% | 91.72% | 64.68% | 105.36% | 45.93% | 63.67% | 32.59% | 64.35% | 80.22% | 70.55% | 28.57% | 59.61% | -20.56% | -29.38% | -23.20% | -40.22% | 20.43% | -15.69% | 2.98% | -1.66% | -10.66% | 22.51% | 21.49% | -16.92% | -9.76% | -20.49% | -34.52% | -21.95% | 17.03% | 60.00% | 56.10% | 73.91% | 9.76% | 4.72% | -2.33% | 1.17% | 8.27% | 6.37% | 8.52% | -13.18% | -23.34% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | -25.51% | -14.06% | -7.69% | -17.70% | -8.44% | -36.59% | -29.32% | -21.14% | -22.41% | -21.18% | | -4.79% | -7.11% | -8.46% | -6.61% | 13.73% | 6.88% | 50.11% | 32.31% | 52.22% | 47.28% | 58.65% | 60.33% | 74.92% | 41.07% | 75.30% | 27.84% | 25.38% | 9.40% | 16.18% | 19.91% | 0.51% | 0.56% | -2.10% | -5.10% | -9.98% | -1.32% | -21.25% | -0.98% | -6.36% | -6.43% | -13.93% | -1.92% | 15.94% | 7.48% | 4.09% | 5.05% | 10.03% | -0.06% | 11.15% | 11.62% | 21.24% | 18.27% | 15.17% | -3.06% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | -25.70% | -16.27% | -16.38% | -15.62% | -10.66% | -15.93% | -10.94% | 1.12% | 2.39% | 3.53% | | 22.05% | 11.84% | 20.96% | 16.46% | 32.64% | 15.79% | 54.74% | 27.09% | 33.55% | 25.83% | 30.67% | 31.57% | 26.08% | 17.29% | 25.93% | 17.59% | 15.28% | 10.37% | 5.08% | 6.81% | -0.22% | -4.15% | -9.46% | -2.03% | -1.49% | -0.36% | -7.89% | 4.52% | 6.59% | 4.55% | 2.33% | 2.31% | 11.66% | 5.65% | -0.19% | -0.77% |
|
Cash & Equivalents (QoQ)
|
-47.57% | 11.30% | -11.72% | 12.98% | 4.44% | 9.75% | -40.09% | 21.29% | -9.09% | | 61.90% | -19.49% | 37.90% | -37.42% | 55.56% | -65.31% | 51.96% | -16.77% | 15.50% | -4.70% | 10.56% | -7.64% | 50.34% | -22.94% | 46.43% | 13.01% | 29.14% | -3.90% | 4.06% | 26.74% | 4.62% | 19.12% | 14.11% | 19.94% | -21.13% | 47.88% | -43.20% | 6.61% | -14.23% | 15.11% | 14.42% | -25.36% | 4.76% | 9.92% | 3.95% | 2.35% | 3.89% | -24.83% | 12.90% | -9.82% | -14.44% | -10.39% | 69.28% | 23.29% | -16.53% | -0.17% | 6.83% | 17.63% | -22.15% | 3.41% | 14.33% | 15.56% | -20.57% | -17.27% | 0.95% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -50.00% | | | | 83.33% | | | | -36.36% | 22.22% | | -777.78% | -73.33% | -250.00% | 63.83% | 91.39% | -42.31% | 55.10% | -17.65% | 74.60% | 51.35% | 204.55% | 80.00% | 43.75% | 33.33% | | 250.00% | -1,233.33% | 50.00% | | 7,883.33% | 61.67% | -3,866.67% | -150.00% | -109.81% | 21.74% | 86.55% | 65.45% | 23.40% | -266.67% | -971.88% | -221.05% | -350.00% | 45.45% | -81.92% | 59.02% | 29.63% | 15.28% | 98.40% | -64.00% | 53.51% | -221.31% | -820.00% | 19.51% | -43.40% | 43.88% | 11.96% | -266.67% | 6.58% | 39.09% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | 1.79% | | 106.06% | | | | -212.44% | 26.69% | | | | -49.83% | -6.92% | | -29.03% | -6.27% | 53.87% | 56.01% | 76.92% | 22.72% | | 33.01% | -23.96% | 45.47% | 0.00% | 196.06% | -42.19% | -136.47% | -63.76% | -127.34% | -58.74% | -38.67% | | -100.00% | -3.23% | -285.22% | -40.49% | -32.73% | -16.11% | -37.89% | 23.11% | -34.36% | -19.22% | 32.14% | -29.22% | -13.76% | -14.08% | 35.51% | 18.52% | 22.30% | -15.17% | 49.37% | -69.15% | 14.60% | -3.18% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | -20.86% | | -31.54% | | | | 7.79% | 22.88% | | | | -1.76% | | | -25.48% | 16.74% | -9.46% | 64.90% | 42.50% | -55.71% | -2.34% | -22.55% | 10.59% | 2.86% | 2.89% | -12.47% | -52.51% | -80.30% | -36.00% | -109.65% | -51.57% | -120.39% | | -83.84% | 12.66% | -10.76% | -13.26% | -16.11% | -33.63% | 17.31% | 9.71% | -10.09% | -25.03% | -20.41% | -44.81% | -14.55% | 12.68% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | -175.00% | | | | -63.64% | | | -113.89% | 6.67% | -235.71% | -1,457.45% | 96.45% | -88.46% | 65.31% | -270.59% | 41.27% | 40.54% | 9.09% | 20.00% | -12.50% | 227.78% | -117.39% | -125.00% | -33.33% | | | -2,100.00% | 95.00% | -266.67% | 2,277.27% | -109.60% | -417.39% | 76.89% | 14.55% | 23.40% | 11.11% | 40.63% | -89.47% | -266.67% | -159.85% | 82.22% | -165.57% | 55.56% | -766.67% | 95.99% | -356.00% | 46.49% | 83.61% | -310.00% | -29.27% | -269.81% | 53.06% | 64.13% | -130.30% | -44.74% | 26.36% | -49.38% | 41.32% | 5.63% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | | 122.12% | | | | -140.00% | 11.57% | | -96.80% | -420.00% | -2.96% | -272.73% | 641.67% | 167.31% | -18.32% | 36.84% | 16.85% | 74.29% | 3.74% | 245.83% | 29.81% | 155.74% | -36.94% | 137.14% | 67.41% | -12.82% | | 55.42% | -29.20% | -32.35% | | 16.28% | -5.63% | -15.22% | 1,128.57% | -18.00% | 16.56% | 116.67% | 74.42% | -26.02% | 29.55% | -23.67% | -70.67% | 79.12% | 78.07% | 62.02% | -113.64% | -10.43% | -16.75% | 40.19% | -416.67% | 28.77% | -10.06% | 13.31% | 322.58% | -75.53% | -24.01% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | 55.77% | | | | | | -37.86% | 22.80% | | | | 11.87% | -4.02% | | -34.79% | 100.83% | -6.32% | 16.74% | 124.07% | 71.00% | -18.85% | 61.14% | 36.43% | 57.21% | | 94.65% | 15.44% | 14.68% | -60.20% | 62.43% | 3.80% | -20.63% | 7.10% | 14.01% | -8.00% | 7.51% | | -10.98% | 12.53% | 11.93% | 84.55% | 2.81% | 39.05% | 38.89% | -27.44% | 5.88% | 24.30% | 20.13% | -30.19% | 27.36% | 10.06% | 37.04% | 16.18% | -34.41% | -17.14% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | 31.46% | | | | | | 15.77% | 20.49% | | | | 44.22% | -10.37% | | -9.63% | 73.23% | | 42.44% | 67.88% | 30.39% | -44.34% | 42.84% | 11.15% | 17.38% | -4.28% | 48.10% | 11.10% | 22.61% | 6.21% | 21.06% | 11.05% | -3.73% | -8.87% | 14.45% | 12.43% | 8.97% | | 2.51% | 16.13% | 26.07% | -45.09% | 4.62% | 15.02% | 33.60% | -4.31% | -17.86% | 5.59% |
|
Cash from Operations (QoQ)
|
| | | | | | -326.00% | | | | 384.00% | | | -102.67% | 1,450.00% | -83.70% | -45.45% | -533.33% | 351.92% | -129.01% | 334.21% | -60.67% | 205.71% | -122.43% | 533.33% | -41.35% | 81.97% | -68.47% | 285.71% | 15.56% | -55.13% | 18.57% | 172.29% | -39.82% | | | 24.03% | -42.50% | -92.39% | 2,042.86% | 0.67% | -48.34% | 10.26% | 43.02% | 43.09% | -3.98% | -11.24% | -39.33% | 150.55% | -43.42% | -65.89% | 270.45% | 149.08% | -48.52% | -102.87% | 2,533.33% | 131.51% | -13.31% | -110.58% | 706.45% | 61.70% | 9.21% | -79.22% | -33.33% | 402.17% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | 0.00% | | | | -50.00% | | | 0.00% | | | | 0.00% | | | | | 2,900.00% | | | | 1,566.67% | 0.00% | -76.42% | -89.33% | -93.80% | 10,200.00% | 31.03% | 15.63% | 103.23% | -69.90% | 65.79% | 67.57% | 23.81% | 25.81% | 23.81% | 27.42% | 6.41% | 7.69% | 6.41% | 6.33% | 7.23% | 5.95% | 7.23% | 5.95% | 5.62% | 5.62% | 6.74% | 5.62% | 6.38% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | 25.99% | | | | | | 25.99% | | | | | | -20.63% | | | | 210.72% | | 294.72% | 569.43% | | -12.64% | | 217.48% | 214.14% | | | | 28.06% | 214.14% | -19.99% | -40.88% | -46.17% | 239.12% | 39.07% | 35.15% | 38.86% | -25.85% | 29.75% | 31.43% | 12.21% | 12.81% | 12.21% | 12.81% | 6.42% | 6.42% | 6.79% | 5.97% | 6.41% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.88% | | | | 201.71% | 14.87% | | 100.00% | 98.73% | | 80.20% | 105.89% | | 83.25% | | 128.29% | 139.01% | | | | 22.57% | 111.18% | -7.57% | -22.48% | -29.19% | 113.63% | 25.14% | 22.70% | 24.84% | -14.52% | 20.11% | 20.50% | 9.68% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | 0.00% | | | | | | | -50.00% | | | 0.00% | | | -50.00% | | | | | 0.00% | | | | | -93.33% | 6,050.00% | 143.90% | 66.67% | -99.60% | 1,350.00% | 10.34% | -3.13% | 564.52% | -81.55% | -2.63% | 70.27% | -1.59% | 1.61% | -1.59% | 25.81% | 0.00% | 0.00% | 1.28% | 5.06% | 1.20% | -1.19% | 1.20% | 5.95% | 0.00% | 0.00% | 0.00% | 5.62% | 0.00% | 1.06% | -1.05% | 6.38% |
|
EBITDA Margin Growth (1y)
|
| | | -14214.00 | -1050.00 | -135.00 | -775.00 | -232.00 | 161.00 | 156.00 | 119.00 | -38.00 | | 160.00 | 491.00 | 13.00 | -1098.00 | -332.00 | -722.00 | -133.00 | 1,055.00 | 115.00 | 734.00 | 534.00 | 135.00 | 437.00 | 2.00 | 182.00 | 155.00 | 273.00 | 244.00 | -5.00 | -689.00 | -180.00 | -96.00 | -249.00 | 169.00 | 362.00 | 240.00 | 99.00 | -31.00 | -25.00 | -1705.00 | -4835.00 | 524.00 | 154.00 | 1,666.00 | 5,496.00 | -55.00 | 13.00 | -2.00 | -189.00 | 362.00 | 300.00 | -320.00 | 189.00 | 248.00 | 244.00 | -90.00 | 124.00 | -459.00 | -741.00 | 336.00 | -331.00 | -112.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | -14326.00 | -927.00 | 160.00 | -459.00 | 379.00 | 136.00 | -803.00 | -16.00 | -111.00 | -158.00 | | -57.00 | 504.00 | 414.00 | 92.00 | 220.00 | 15.00 | 582.00 | 1,345.00 | 825.00 | 981.00 | 711.00 | -399.00 | 530.00 | 151.00 | -72.00 | -365.00 | 455.00 | 389.00 | -155.00 | -551.00 | 158.00 | -1561.00 | -4985.00 | 662.00 | 492.00 | 201.00 | 760.00 | 438.00 | 142.00 | -41.00 | 471.00 | 831.00 | 467.00 | 1,344.00 | 5,496.00 | 555.00 | 557.00 | -411.00 | 123.00 | 151.00 | -196.00 | -74.00 | -19.00 | -323.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -14557.00 | -1048.00 | 118.00 | -676.00 | 391.00 | 536.00 | 387.00 | 536.00 | 625.00 | 557.00 | | 653.00 | 750.00 | 590.00 | -441.00 | 313.00 | 163.00 | 328.00 | 825.00 | 1,007.00 | 1,125.00 | 561.00 | -261.00 | 867.00 | -1314.00 | -4808.00 | 128.00 | 585.00 | 349.00 | 506.00 | -82.00 | 325.00 | 103.00 | 322.00 | 969.00 | 805.00 | -121.00 | 760.00 | 1,048.00 | 687.00 | -451.00 | 784.00 | 619.00 | -29.00 | 1,590.00 | 5,288.00 | -16.00 |
|
EBITDA Margin (QoQ)
|
-13645.00 | -634.00 | 722.00 | -657.00 | -481.00 | 281.00 | 81.00 | -113.00 | -88.00 | | -150.00 | -246.00 | 453.00 | 102.00 | 181.00 | -724.00 | -657.00 | 868.00 | -209.00 | -135.00 | 531.00 | -72.00 | 410.00 | -336.00 | 132.00 | 230.00 | -24.00 | -156.00 | 106.00 | 347.00 | -53.00 | -405.00 | -578.00 | 856.00 | 31.00 | -558.00 | -160.00 | 1,050.00 | -91.00 | -700.00 | -290.00 | 1,056.00 | -1771.00 | -3830.00 | 5,069.00 | 687.00 | -260.00 | 1.00 | -482.00 | 754.00 | -274.00 | -187.00 | 69.00 | 692.00 | -895.00 | 322.00 | 128.00 | 688.00 | -1229.00 | 536.00 | -455.00 | 407.00 | -152.00 | -131.00 | -235.00 |
|
EBIT Growth (1y)
|
| | | -96.85% | -101.25% | -42.86% | -73.79% | -48.39% | 1,100.00% | 44.44% | 37.50% | -30.00% | | 30.77% | 159.09% | 14.29% | -200.00% | -70.59% | -108.77% | -287.50% | 158.54% | 53.33% | 980.00% | 253.33% | 54.17% | 169.57% | 18.18% | 95.65% | 48.65% | 51.61% | 50.00% | 13.33% | -101.82% | -4.26% | 6.41% | -45.10% | 1,700.00% | 63.33% | 46.99% | 107.14% | 81.25% | 12.24% | -140.16% | -846.55% | 203.45% | 18.79% | 408.16% | 137.41% | 13.64% | 21.94% | 9.93% | -9.88% | 63.00% | 10.88% | -25.30% | 29.45% | 30.06% | 33.58% | -4.03% | 9.52% | -32.55% | -39.55% | 41.18% | -18.36% | 0.00% |
|
EBIT Growth (3y)
|
| | | | | | | | | | -71.84% | -55.60% | 5.42% | -20.89% | 22.51% | 115.44% | -59.40% | -17.79% | -32.24% | -51.83% | | -16.14% | 25.99% | 48.67% | -3.36% | 6.73% | -3.01% | 77.84% | 49.50% | 84.37% | 160.12% | 75.44% | -26.86% | 57.58% | 23.56% | 6.78% | -24.38% | 33.34% | 32.88% | 8.83% | -19.21% | 20.63% | -38.00% | -118.91% | 348.14% | 29.62% | 22.08% | 79.52% | 84.20% | 17.59% | 10.81% | 36.03% | 77.80% | 17.11% | 65.47% | 34.56% | 34.06% | 21.78% | -7.63% | 8.51% | 12.66% | -3.62% | 0.40% | 5.00% | -4.27% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | -14.93% | -16.95% | -7.27% | -25.91% | 7.26% | 90.37% | 13.09% | 18.09% | 26.58% | 35.10% | | 19.24% | 28.81% | 48.76% | -15.15% | 12.03% | 7.81% | 28.47% | 19.04% | 57.85% | 92.45% | 42.46% | 3.86% | 48.30% | -25.50% | -83.54% | 18.92% | 25.88% | 23.76% | 29.20% | 12.70% | 20.52% | 16.31% | 23.41% | 177.65% | 24.11% | 8.36% | 46.51% | 67.67% | 19.22% | -0.50% | 28.98% | 37.59% | 5.34% | 40.26% | 19.04% | 10.20% |
|
EBIT Margin Growth (1y)
|
| | | -14214.00 | -1050.00 | -135.00 | -775.00 | -232.00 | 161.00 | 156.00 | 119.00 | -38.00 | | 160.00 | 491.00 | 13.00 | -1098.00 | -479.00 | -921.00 | -311.00 | 848.00 | 93.00 | 726.00 | 514.00 | 182.00 | 453.00 | 48.00 | 231.00 | 161.00 | 295.00 | 247.00 | 1.00 | -665.00 | -164.00 | -84.00 | -264.00 | 165.00 | 361.00 | 257.00 | 256.00 | 104.00 | 92.00 | -1577.00 | -4835.00 | 524.00 | 154.00 | 1,666.00 | 5,496.00 | -55.00 | 13.00 | -2.00 | -189.00 | 362.00 | 300.00 | -320.00 | 189.00 | 248.00 | 244.00 | -90.00 | 124.00 | -459.00 | -741.00 | 336.00 | -331.00 | -112.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | -14326.00 | -927.00 | 160.00 | -459.00 | 379.00 | 136.00 | -803.00 | -163.00 | -310.00 | -336.00 | | -226.00 | 297.00 | 216.00 | -68.00 | 67.00 | -146.00 | 434.00 | 1,191.00 | 841.00 | 1,022.00 | 747.00 | -322.00 | 584.00 | 212.00 | -32.00 | -339.00 | 492.00 | 421.00 | -7.00 | -396.00 | 289.00 | -1403.00 | -4843.00 | 792.00 | 607.00 | 346.00 | 917.00 | 573.00 | 259.00 | 87.00 | 471.00 | 831.00 | 467.00 | 1,344.00 | 5,496.00 | 555.00 | 557.00 | -411.00 | 123.00 | 151.00 | -196.00 | -74.00 | -19.00 | -323.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -14756.00 | -1225.00 | -89.00 | -845.00 | 184.00 | 339.00 | 227.00 | 383.00 | 464.00 | 409.00 | | 522.00 | 592.00 | 449.00 | -572.00 | 198.00 | 17.00 | 172.00 | 691.00 | 1,038.00 | 1,196.00 | 739.00 | -53.00 | 1,036.00 | -1107.00 | -4611.00 | 288.00 | 738.00 | 510.00 | 654.00 | 73.00 | 456.00 | 261.00 | 463.00 | 1,100.00 | 920.00 | 24.00 | 916.00 | 1,183.00 | 803.00 | -323.00 | 784.00 | 619.00 | -29.00 | 1,590.00 | 5,288.00 | -16.00 |
|
EBIT Margin (QoQ)
|
-13645.00 | -634.00 | 722.00 | -657.00 | -481.00 | 281.00 | 81.00 | -113.00 | -88.00 | | -150.00 | -246.00 | 453.00 | 102.00 | 181.00 | -724.00 | -657.00 | 721.00 | -261.00 | -114.00 | 502.00 | -34.00 | 372.00 | -326.00 | 169.00 | 237.00 | -32.00 | -143.00 | 99.00 | 371.00 | -80.00 | -389.00 | -567.00 | 872.00 | 1.00 | -570.00 | -138.00 | 1,068.00 | -103.00 | -571.00 | -290.00 | 1,056.00 | -1771.00 | -3830.00 | 5,069.00 | 687.00 | -260.00 | 1.00 | -482.00 | 754.00 | -274.00 | -187.00 | 69.00 | 692.00 | -895.00 | 322.00 | 128.00 | 688.00 | -1229.00 | 536.00 | -455.00 | 407.00 | -152.00 | -131.00 | -235.00 |
|
EBIT (QoQ)
|
-91.88% | -56.25% | 194.29% | -69.90% | -103.23% | 2,100.00% | 35.00% | -40.74% | -37.50% | | -43.59% | -68.18% | 485.71% | 24.39% | 11.76% | -85.96% | -612.50% | 136.59% | -133.33% | -200.00% | 260.00% | -4.17% | 91.30% | -47.73% | 60.87% | 67.57% | -16.13% | -13.46% | 22.22% | 70.91% | -17.02% | -34.62% | -101.96% | 9,100.00% | -7.78% | -66.27% | -42.86% | 818.75% | -17.01% | -52.46% | -50.00% | 468.97% | -129.70% | -783.67% | 120.32% | 122.73% | -22.96% | 7.28% | -38.27% | 139.00% | -30.54% | -12.05% | 11.64% | 62.58% | -53.21% | 52.42% | 12.17% | 66.98% | -66.38% | 73.95% | -30.92% | 49.65% | -21.50% | 0.60% | -15.38% |
|
EBT Growth (1y)
|
| | | 153.45% | -342.11% | -182.86% | -119.42% | -203.23% | 32.61% | 0.00% | 0.00% | -38.71% | | -350.00% | 112.50% | 0.00% | -638.46% | 51.11% | -1,650.00% | -365.12% | 76.04% | 27.27% | 120.97% | 80.50% | 26.09% | 178.13% | 107.69% | 92.31% | 52.94% | 64.00% | -14.81% | -200.00% | -612.50% | 39.02% | -21.74% | 4,344.44% | 73.68% | 138.60% | 538.89% | -99.48% | 193.33% | -6.62% | -174.78% | -23,500.00% | -242.86% | 5.51% | 295.35% | 121.79% | 360.00% | 96.27% | -25.00% | 60.78% | 259.62% | -34.60% | -53.97% | 1.83% | 13.37% | 54.07% | 96.55% | 2.40% | -75.94% | 24.53% | -42.98% | -106.43% | 107.84% |
|
EBT Growth (3y)
|
| | | | | | | | | | 17.98% | -62.15% | -33.35% | -42.17% | -49.47% | 2.22% | -49.04% | -30.06% | -24.67% | -86.16% | | -16.96% | 34.00% | 3.20% | -9.35% | 31.57% | 88.99% | 58.83% | 56.32% | 43.12% | 33.34% | 64.43% | -35.33% | 55.79% | 11.46% | 127.63% | 4.09% | 75.87% | 62.10% | 38.67% | 55.36% | 45.77% | -79.04% | -273.25% | 29.47% | 32.97% | 110.55% | -35.61% | 76.16% | 24.59% | 3.09% | 334.45% | 137.27% | 10.64% | 38.81% | 33.08% | 132.70% | 25.52% | -12.13% | 18.80% | -0.65% | 7.86% | -19.80% | -27.39% | -17.24% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | -1.34% | -65.79% | -21.59% | -18.24% | -15.95% | 3.25% | 10.13% | 26.58% | 23.25% | 37.32% | | 32.28% | 22.14% | 26.86% | -34.40% | 21.37% | 35.10% | 61.20% | 31.01% | 38.47% | 30.98% | 14.98% | 21.14% | 42.95% | -53.83% | -64.38% | -3.30% | 39.90% | 44.14% | 104.77% | 53.42% | 45.02% | 40.52% | 82.46% | 39.49% | 24.72% | 26.37% | -15.25% | 74.40% | 14.27% | -0.17% | 143.44% | 29.51% | 21.04% | 22.48% | 52.77% | 48.82% |
|
EBT Margin Growth (1y)
|
| | | 1,330.00 | -951.00 | -786.00 | -1379.00 | -933.00 | 254.00 | -1.00 | -46.00 | -209.00 | | -912.00 | 573.00 | 12.00 | -1079.00 | 630.00 | -1009.00 | -1890.00 | 958.00 | 154.00 | 1,141.00 | 1,989.00 | 72.00 | 680.00 | 170.00 | 512.00 | 132.00 | 153.00 | -84.00 | -61.00 | -526.00 | 98.00 | -92.00 | 4,086.00 | 477.00 | 585.00 | 868.00 | -3969.00 | 269.00 | -119.00 | -1858.00 | -4653.00 | -302.00 | -7.00 | 2,147.00 | 5,395.00 | 556.00 | 626.00 | -428.00 | 384.00 | 871.00 | -474.00 | -501.00 | -77.00 | 88.00 | 360.00 | 348.00 | 33.00 | -1024.00 | 465.00 | -325.00 | -1166.00 | 255.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | 351.00 | -906.00 | -578.00 | -2292.00 | -406.00 | 57.00 | -871.00 | -283.00 | -482.00 | -2087.00 | | -128.00 | 706.00 | 111.00 | -49.00 | 1,465.00 | 303.00 | 612.00 | 1,161.00 | 987.00 | 1,228.00 | 2,440.00 | -323.00 | 931.00 | -5.00 | 4,537.00 | 82.00 | 836.00 | 693.00 | 56.00 | 220.00 | 564.00 | -1082.00 | -4536.00 | 444.00 | 458.00 | 1,157.00 | -3226.00 | 522.00 | 499.00 | -139.00 | 1,126.00 | 1,125.00 | 145.00 | 1,218.00 | 5,701.00 | 1,514.00 | 512.00 | -581.00 | 339.00 | -65.00 | 351.00 | -478.00 | -1210.00 | -682.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -85.00 | -2784.00 | -699.00 | -1508.00 | -273.00 | 156.00 | 159.00 | 552.00 | 830.00 | 414.00 | | 705.00 | 792.00 | 562.00 | -444.00 | 1,716.00 | 128.00 | 4,636.00 | 1,112.00 | 1,670.00 | 2,005.00 | 2,557.00 | 423.00 | 1,397.00 | -995.00 | -4084.00 | 49.00 | 709.00 | 982.00 | 798.00 | 473.00 | 1,182.00 | 637.00 | 1,243.00 | 1,871.00 | 610.00 | 228.00 | -2920.00 | 1,481.00 | 386.00 | -292.00 | 1,081.00 | 188.00 | 970.00 | 1,241.00 | 4,569.00 | 745.00 |
|
EBT Margin (QoQ)
|
1,110.00 | 155.00 | 722.00 | -657.00 | -1171.00 | 320.00 | 129.00 | -211.00 | 17.00 | | -256.00 | -147.00 | 483.00 | -993.00 | 1,230.00 | -708.00 | -608.00 | 717.00 | -410.00 | -1589.00 | 2,240.00 | -88.00 | 578.00 | -741.00 | 323.00 | 521.00 | 68.00 | -399.00 | -58.00 | 542.00 | -168.00 | -377.00 | -523.00 | 1,167.00 | -359.00 | 3,801.00 | -4132.00 | 1,275.00 | -75.00 | -1036.00 | 106.00 | 887.00 | -1814.00 | -3831.00 | 4,456.00 | 1,181.00 | 340.00 | -583.00 | -383.00 | 1,252.00 | -714.00 | 230.00 | 104.00 | -93.00 | -741.00 | 653.00 | 269.00 | 179.00 | -753.00 | 337.00 | -788.00 | 1,668.00 | -1543.00 | -503.00 | 633.00 |
|
EBT (QoQ)
|
132.76% | 84.21% | 194.29% | -69.90% | -248.39% | 36.96% | 31.03% | -60.00% | 3.13% | | -60.00% | -34.38% | 69.77% | -592.31% | 104.44% | -1,175.00% | -123.26% | 54.17% | -40.91% | -222.58% | 88.50% | -39.13% | 140.63% | -400.00% | 56.41% | 247.06% | 8.00% | -111.11% | -166.67% | 612.50% | -43.90% | -139.13% | -533.33% | 200.00% | -68.42% | 2,022.22% | -103.93% | 1,006.67% | -15.44% | -98.26% | 600.00% | 807.14% | -167.72% | -444.19% | 95.73% | 770.00% | 25.37% | -39.29% | -49.02% | 405.77% | -52.09% | 30.16% | 14.02% | -8.02% | -66.28% | 187.93% | 26.95% | 25.00% | -56.98% | 50.00% | -70.18% | 547.06% | -80.30% | -116.92% | 1,063.64% |
|
Enterprise Value Growth (1y)
|
| | | 41.79% | -15.94% | -0.26% | 22.42% | 16.71% | 39.75% | 42.59% | 20.06% | 16.18% | | -13.91% | -7.84% | 58.42% | 51.58% | 34.88% | 52.36% | -47.62% | 0.00% | -12.50% | -51.91% | -20.16% | -65.22% | -107.94% | -73.87% | -122.15% | -50.88% | -67.56% | -32.66% | -66.16% | -83.72% | -73.58% | -29.85% | -61.64% | 20.89% | 31.10% | 24.50% | 41.28% | -19.80% | 16.00% | -2.89% | 2,883.52% | 2,457.66% | 4,369.18% | 3,790.22% | 24.64% | 52.25% | 15.72% | 11.90% | -32.56% | -47.06% | -20.49% | -13.02% | 5.46% | 37.80% | 3.14% | 0.21% | 19.72% | -0.07% | -13.76% | -4.60% | -9.88% | 10.58% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | 27.09% | 16.34% | 9.46% | 20.24% | 10.45% | 40.56% | 28.96% | 24.76% | 25.67% | 19.87% | | 5.85% | 7.93% | 9.65% | 7.17% | -15.06% | -7.96% | -57.95% | -35.59% | -57.67% | -51.88% | -64.30% | -66.07% | -82.19% | -44.14% | -81.37% | -29.92% | -26.07% | -9.16% | -16.40% | -20.31% | -0.15% | -0.29% | 205.16% | 189.83% | 198.91% | 213.01% | 181.77% | 255.69% | 251.69% | 254.34% | 193.94% | 175.90% | 245.60% | 235.95% | -3.94% | 3.56% | -1.73% | -0.83% | -5.22% | -10.00% | -10.91% | -5.96% | 4.40% | 15.05% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 27.59% | 18.51% | 18.51% | 17.96% | 12.27% | 17.92% | 9.95% | 0.08% | -1.64% | -6.55% | | -23.79% | -12.47% | -22.18% | -17.27% | -34.67% | -16.73% | -60.30% | -29.37% | -36.20% | -27.99% | -33.31% | -34.12% | -28.47% | -18.40% | 150.95% | 129.70% | 136.42% | 119.87% | 124.25% | 130.10% | 120.08% | 112.82% | 89.14% | 82.07% | 89.96% | 97.31% | 75.16% | 101.68% | 104.80% | 108.11% | 99.42% | 94.96% | 105.82% | 105.15% | -0.89% | 4.18% |
|
Enterprise Value (QoQ)
|
47.57% | -11.30% | 11.72% | -12.98% | -4.44% | 3.75% | 31.69% | -21.29% | 24.45% | | -68.87% | 20.78% | -41.09% | 39.65% | -59.88% | 69.45% | -64.29% | 18.84% | -16.96% | 5.34% | -11.29% | 8.70% | -57.94% | 25.13% | -53.02% | -14.91% | -32.06% | 4.34% | -3.93% | -27.62% | -4.56% | -19.83% | -14.91% | -20.57% | 21.78% | -49.16% | 43.76% | -5.00% | 14.29% | -16.00% | -14.75% | 26.38% | -4.99% | 3,238.23% | -2.81% | 33.31% | -9.25% | 6.00% | 18.72% | 1.33% | -12.24% | -36.12% | -6.80% | 52.19% | -4.00% | -22.55% | 21.77% | 13.91% | -6.72% | -7.48% | 1.65% | -1.70% | 3.19% | -12.60% | 24.74% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | 18.92% | 54.60% | 71.50% | 77.65% | | -203.85% | 111.15% | -83.65% | -217.81% | 56.81% | -1,575.00% | -196.77% | 57.89% | -13.89% | 132.20% | 76.63% | 4.17% | 168.29% | -36.84% | 83.72% | 86.96% | -14.29% | 66.67% | 2,142.86% | -1,166.67% | -79.17% | -105.00% | 125.12% | 65.69% | 1,624.90% | 8,659.35% | -95.31% | 795.16% | 40.11% | -188.24% | -3,533.33% | -22.22% | -20.83% | 253.33% | 111.65% | -64.29% | 89.47% | -21.74% | 100.00% | 480.00% | -36.11% | -66.67% | -4.17% | 0.00% | 30.43% | 200.00% | 17.39% | -72.41% | 50.00% | -61.11% | -111.11% | 150.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | 30.70% | 28.52% | 15.85% | 22.32% | -6.80% | | -14.34% | 36.26% | -8.40% | -8.64% | 32.68% | 44.22% | 51.67% | 62.52% | 38.67% | 32.74% | 40.56% | -16.55% | 28.50% | -27.09% | 111.69% | 17.24% | 45.50% | 92.50% | 60.80% | 218.17% | 71.39% | -79.42% | -77.86% | 56.80% | 167.46% | 390.21% | -42.75% | 57.82% | 28.09% | 1.92% | 100.00% | 17.23% | -1.41% | 33.89% | 30.52% | 27.47% | 16.45% | -7.85% | 31.04% | 16.96% | 7.72% | -27.01% | -28.56% | -11.65% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 25.41% | 31.82% | 19.76% | 15.94% | 45.90% | | 23.52% | 20.66% | 44.20% | -16.20% | 15.55% | -17.61% | 48.38% | 25.55% | 34.46% | 28.11% | 15.80% | 42.01% | 37.68% | -42.98% | -64.54% | 38.33% | 27.85% | 57.36% | 60.44% | 59.71% | 49.84% | 35.28% | -3.31% | 42.34% | 87.48% | 100.26% | -18.49% | 67.54% | 11.86% | 1.15% | 55.18% | -14.97% | 13.40% | 19.79% | 50.70% | 7.39% |
|
EPS (Basic) (QoQ)
|
| | | | | 16.22% | 61.29% | -108.33% | -20.00% | | -30.77% | 5.88% | 46.88% | -364.71% | 104.80% | -1,650.00% | 8.06% | 36.84% | -63.89% | -211.86% | 86.96% | -70.83% | 146.34% | -326.32% | 46.51% | 221.74% | -57.14% | -158.33% | 57.14% | 900.00% | -16.67% | 615.00% | -126.57% | 113.16% | -120.00% | 32,291.54% | -104.05% | 761.54% | -0.76% | -82.35% | 500.00% | 33.33% | -162.50% | -586.67% | 113.59% | 35.71% | 21.05% | -47.83% | -58.33% | 620.00% | -50.00% | 33.33% | 20.83% | -20.69% | -73.91% | 283.33% | 26.09% | 3.45% | -40.00% | 50.00% | -70.37% | 462.50% | -84.44% | -142.86% | 766.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | 18.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.77% | | | 111.65% | -64.29% | 89.47% | -21.74% | 100.00% | 480.00% | -36.11% | -66.67% | -4.17% | 0.00% | 30.43% | 200.00% | 17.39% | -72.41% | 50.00% | -61.11% | -111.11% | 150.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.95% | | | 30.52% | 27.47% | 16.45% | -7.85% | 31.04% | 16.96% | 7.72% | -27.01% | -28.56% | -11.65% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.09% | | | 50.70% | 7.39% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | 16.22% | 61.29% | -108.33% | -20.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.59% | 35.71% | 21.05% | -47.83% | -58.33% | 620.00% | -50.00% | 33.33% | 20.83% | -20.69% | -73.91% | 283.33% | 26.09% | 3.45% | -40.00% | 50.00% | -70.37% | 462.50% | -84.44% | -142.86% | 766.67% |
|
FCF Margin Growth (1y)
|
| | | | | | | | | 1,800.00 | | | | -466.00 | 81.00 | | -5185.00 | -564.00 | -181.00 | -866.00 | 752.00 | 918.00 | -372.00 | 178.00 | 461.00 | 468.00 | -44.00 | 840.00 | 248.00 | 1,013.00 | -588.00 | 452.00 | 827.00 | -466.00 | -862.00 | 447.00 | -1088.00 | -600.00 | -104.00 | -31.00 | -65.00 | -47.00 | 920.00 | -181.00 | 87.00 | 629.00 | 358.00 | -490.00 | 168.00 | -542.00 | -924.00 | 364.00 | 1,056.00 | 675.00 | -409.00 | -171.00 | -567.00 | 247.00 | -88.00 | 307.00 | -229.00 | 266.00 | 604.00 | -988.00 | -576.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | 2,754.00 | | | | | | -373.00 | 770.00 | | | | -112.00 | -471.00 | | -3972.00 | 822.00 | -596.00 | 152.00 | 1,461.00 | 2,399.00 | -1003.00 | 1,470.00 | 1,536.00 | 1,016.00 | -1494.00 | 1,739.00 | -14.00 | -52.00 | -1554.00 | 867.00 | -327.00 | -1112.00 | -46.00 | 235.00 | -1067.00 | -17.00 | 1,175.00 | -702.00 | 190.00 | 40.00 | 355.00 | -307.00 | 1,311.00 | 762.00 | -975.00 | -297.00 | 657.00 | 379.00 | -1422.00 | 500.00 | 260.00 | 1,188.00 | 106.00 | -852.00 | -1372.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 2,654.00 | | | | | | 841.00 | 2,156.00 | | | | 1,369.00 | -1103.00 | | -2897.00 | 1,369.00 | -2046.00 | 1,051.00 | 1,200.00 | 1,334.00 | -1969.00 | 1,886.00 | 382.00 | 369.00 | -677.00 | 1,527.00 | 8.00 | 530.00 | -275.00 | 197.00 | -72.00 | -1025.00 | -611.00 | 109.00 | 157.00 | 115.00 | -158.00 | -509.00 | 679.00 | 962.00 | -143.00 | -171.00 | 515.00 | 1,275.00 | -459.00 | -978.00 | -148.00 |
|
FCF Margin (QoQ)
|
| | | | | | -1941.00 | | | | 1,585.00 | | | -5419.00 | 2,132.00 | -1730.00 | -168.00 | -798.00 | 2,516.00 | -2416.00 | 1,451.00 | -633.00 | 1,226.00 | -1866.00 | 1,734.00 | -626.00 | 715.00 | -983.00 | 1,142.00 | 140.00 | -887.00 | 58.00 | 1,516.00 | -1153.00 | -1283.00 | 1,367.00 | -19.00 | -664.00 | -787.00 | 1,439.00 | -53.00 | -646.00 | 180.00 | 338.00 | 215.00 | -103.00 | -91.00 | -510.00 | 873.00 | -814.00 | -472.00 | 778.00 | 1,564.00 | -1195.00 | -1557.00 | 1,016.00 | 1,169.00 | -381.00 | -1892.00 | 1,411.00 | 633.00 | 114.00 | -1554.00 | -181.00 | 1,045.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | 37,900.00% | | | | -99.15% | | | -50.00% | | | | 233.33% | | | | | 1,663.03% | | | | 2,691.01% | 81.82% | 88.21% | -90.09% | -93.94% | 10,690.48% | 146.67% | 42.57% | 88.61% | -87.44% | -6.90% | 143.09% | -10.83% | 99.97% | 905.95% | -29.32% | -44.19% | -45.58% | -141.53% | 20.44% | 31.53% | -24.55% | 22.87% | -25.17% | 16.92% | -5.80% | 284.37% | 2,314.13% | 42.02% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | 287.09% | | | | | | 35.33% | | | | | | -84.08% | | | | 103.19% | | -658.99% | 353.92% | | -19.84% | | 89.48% | 210.03% | | | | 47.17% | 190.97% | 27.06% | -29.97% | -53.30% | 200.35% | 85.38% | 34.80% | -2.09% | -48.49% | -80.58% | 27.43% | -13.17% | -6.36% | -73.49% | -13.96% | -4.97% | -27.14% | -16.10% | 179.17% | 29.75% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.34% | | | | 14.69% | 31.55% | | 73.24% | 69.95% | | 88.73% | 71.72% | | 47.49% | | 88.15% | 118.77% | | | | 9.67% | 93.04% | 26.54% | -21.80% | -40.47% | 61.90% | -6.96% | 17.16% | 7.62% | -37.27% | 40.78% | 106.32% | 1.68% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | -83.33% | | | | | | | -100.78% | | | 191.53% | | | -227.78% | | | | | -78.23% | | | | | -88.28% | -56,869.23% | 126.87% | 56.08% | -99.24% | -3,780.77% | 122.59% | -4.63% | 1,260.68% | -84.08% | -30.99% | 26.17% | -9.41% | 18.03% | 80.19% | -53.72% | 103.16% | 493.75% | -87.34% | -63.46% | 98.10% | -553.08% | 136.72% | -60.09% | 13.64% | -563.16% | 135.62% | -37.64% | -8.45% | 806.51% | 366.47% | -96.33% |
|
Free Cash Flow Growth (1y)
|
| | | | | | | | | 115.70% | | | | -189.47% | 13.16% | | -99.74% | -276.47% | -12.40% | -550.00% | 5,800.00% | 117.19% | -18.58% | 33.33% | 55.93% | 363.64% | 6.52% | 175.00% | 34.78% | 190.20% | -38.78% | 166.67% | 70.16% | -18.92% | -121.67% | 63.89% | -40.28% | -45.00% | -100.00% | 7.63% | 2.38% | -4.55% | 380.77% | -18.90% | 7.75% | 139.68% | 78.08% | -31.07% | 38.85% | -37.09% | -87.69% | 80.28% | 90.67% | 97.89% | -356.25% | -11.72% | -18.48% | 40.43% | -39.02% | 41.59% | -9.67% | 12.12% | 157.89% | -95.63% | -25.09% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | 56.58% | | | | | | -67.45% | 19.13% | | | | -16.65% | -6.90% | | -37.67% | 71.00% | -8.75% | 31.04% | 398.66% | 62.77% | -19.02% | 49.38% | 52.92% | 121.78% | -28.89% | 74.11% | 11.05% | 8.97% | -31.33% | 67.55% | 1.33% | -24.78% | 6.76% | 12.68% | -12.99% | 7.96% | 128.94% | -15.58% | 15.27% | 12.91% | 37.78% | 0.26% | 41.82% | 43.97% | -36.83% | 3.14% | 29.23% | 20.47% | -34.60% | 31.11% | 11.98% | 46.06% | 27.29% | -62.04% | -17.99% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | 30.76% | | | | | | 25.97% | 19.35% | | | | 50.77% | -12.05% | | -11.10% | 55.39% | -16.00% | 57.96% | 163.07% | 24.83% | -17.40% | 34.19% | 16.94% | 41.77% | -4.52% | 37.20% | 8.60% | 24.25% | 5.81% | 21.33% | 9.25% | -8.48% | -23.23% | 12.20% | 11.77% | 9.39% | -25.83% | -0.86% | 18.95% | 31.95% | -17.00% | 4.73% | 16.00% | 36.27% | -14.68% | -41.59% | 7.87% |
|
Free Cash Flow (QoQ)
|
| | | | | | -517.24% | | | | 500.00% | | | -104.47% | 858.82% | -90.70% | -91.67% | -6,500.00% | 276.56% | -147.79% | 209.26% | -81.36% | 736.36% | -139.13% | 355.56% | -44.57% | 92.16% | -72.45% | 359.26% | 19.35% | -59.46% | 20.00% | 193.06% | -43.13% | -110.83% | 1,007.69% | 6.78% | -47.62% | -139.39% | 588.46% | 1.57% | -51.16% | 15.87% | 41.10% | 34.95% | 8.63% | -13.91% | -45.38% | 171.83% | -50.78% | -83.16% | 700.00% | 187.50% | -48.91% | -121.81% | 375.61% | 165.49% | -12.00% | -121.59% | 380.70% | 69.38% | 9.23% | -88.85% | -78.79% | 2,800.00% |
|
Gross Margin Growth (1y)
|
| | | 878.00 | 213.00 | | 27.00 | -1074.00 | -103.00 | 120.00 | 144.00 | 94.00 | | 127.00 | 260.00 | -143.00 | -57.00 | -118.00 | -41.00 | 274.00 | -6.00 | 43.00 | 188.00 | 38.00 | 97.00 | 79.00 | -323.00 | -271.00 | -184.00 | -120.00 | -10.00 | -136.00 | -279.00 | -36.00 | -37.00 | 117.00 | -148.00 | 241.00 | -61.00 | 89.00 | -74.00 | -91.00 | 133.00 | 236.00 | 303.00 | 156.00 | 11.00 | 136.00 | -83.00 | 70.00 | -81.00 | -267.00 | 128.00 | -46.00 | -88.00 | -86.00 | 9.00 | 80.00 | -141.00 | 94.00 | 89.00 | -332.00 | -36.00 | -65.00 | -296.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | -52.00 | 205.00 | | 274.00 | -670.00 | -152.00 | 108.00 | 129.00 | 363.00 | 225.00 | | 51.00 | 407.00 | 169.00 | 34.00 | 4.00 | -176.00 | 42.00 | -93.00 | 2.00 | -145.00 | -368.00 | -366.00 | -77.00 | -370.00 | -289.00 | -611.00 | 85.00 | -108.00 | 70.00 | -501.00 | 114.00 | 35.00 | 442.00 | 82.00 | 306.00 | 83.00 | 461.00 | 146.00 | 136.00 | 63.00 | 105.00 | 348.00 | 180.00 | -158.00 | -217.00 | 54.00 | 104.00 | -311.00 | -259.00 | 226.00 | -298.00 | -265.00 | -56.00 | -198.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 167.00 | 336.00 | | 199.00 | -523.00 | 161.00 | 199.00 | 251.00 | 228.00 | -7.00 | | 10.00 | 74.00 | -237.00 | -429.00 | -152.00 | -223.00 | 23.00 | -520.00 | 207.00 | -243.00 | -162.00 | -588.00 | 73.00 | -298.00 | 36.00 | -382.00 | 150.00 | 36.00 | 442.00 | -281.00 | 341.00 | -35.00 | 311.00 | 126.00 | 331.00 | -86.00 | 108.00 | 283.00 | 169.00 | -166.00 | 113.00 | 446.00 | -72.00 | -335.00 | -188.00 | -153.00 |
|
Gross Margin (QoQ)
|
-575.00 | | | 1,392.00 | -1240.00 | 215.00 | -340.00 | 291.00 | -268.00 | | 315.00 | -318.00 | 388.00 | -258.00 | 448.00 | -721.00 | 474.00 | -319.00 | 526.00 | -407.00 | 195.00 | -271.00 | 671.00 | -556.00 | 254.00 | -289.00 | 268.00 | -504.00 | 340.00 | -225.00 | 379.00 | -629.00 | 196.00 | 18.00 | 377.00 | -475.00 | -68.00 | 408.00 | 75.00 | -325.00 | -231.00 | 390.00 | 299.00 | -222.00 | -164.00 | 243.00 | 155.00 | -98.00 | -383.00 | 397.00 | 3.00 | -284.00 | 12.00 | 223.00 | -39.00 | -281.00 | 107.00 | 294.00 | -260.00 | -47.00 | 102.00 | -127.00 | 36.00 | -75.00 | -130.00 |
|
Gross Profit Growth (1y)
|
| | | 16.87% | -11.54% | | -14.74% | -16.24% | 3.01% | 2.31% | -6.15% | -3.25% | | 1.97% | 14.10% | -1.34% | 3.31% | 3.31% | -4.02% | 26.19% | 0.80% | 2.67% | 7.49% | -9.16% | -0.79% | 4.17% | 3.34% | 7.72% | 8.00% | 5.25% | 10.51% | 9.64% | 2.72% | 13.06% | 15.85% | 7.29% | 9.62% | 21.22% | 11.79% | 12.65% | 6.36% | 2.43% | 0.94% | 0.42% | 7.22% | 9.81% | 16.98% | 36.44% | 20.00% | 22.65% | 8.29% | 1.06% | 11.86% | -8.67% | -0.15% | 7.21% | 6.16% | 19.39% | 3.69% | 1.40% | 4.72% | -11.06% | -1.42% | 7.18% | 7.47% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | -2.79% | -4.11% | | -3.83% | -3.56% | -0.56% | 1.28% | 2.53% | 0.91% | 6.40% | | 2.65% | 5.58% | 4.18% | 1.09% | 3.38% | 2.16% | 7.28% | 2.60% | 4.02% | 7.07% | 2.37% | 3.24% | 7.42% | 9.78% | 8.21% | 6.74% | 12.99% | 12.70% | 9.84% | 6.19% | 11.97% | 9.34% | 6.66% | 7.72% | 10.89% | 9.70% | 15.56% | 11.02% | 11.32% | 8.54% | 11.46% | 12.90% | 7.15% | 8.15% | 13.92% | 12.53% | 10.18% | 3.89% | 3.19% | 7.54% | -1.02% | 0.68% | 5.23% | 6.11% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.12% | 1.88% | | -1.16% | -1.54% | 2.42% | 0.76% | 2.88% | 2.68% | 3.34% | | 3.47% | 6.10% | 5.96% | 2.76% | 5.63% | 6.42% | 7.75% | 3.99% | 9.06% | 9.72% | 5.33% | 5.11% | 9.01% | 8.35% | 7.46% | 6.76% | 10.16% | 11.07% | 12.67% | 9.03% | 13.59% | 10.62% | 10.85% | 10.91% | 8.84% | 7.38% | 10.83% | 10.20% | 8.51% | 5.77% | 8.52% | 9.86% | 5.49% | 5.27% | 9.95% | 9.91% |
|
Gross Profit (QoQ)
|
1.81% | | | -4.67% | -22.94% | 20.74% | -3.88% | -6.34% | -5.23% | | -14.08% | -2.30% | 21.81% | -0.28% | -3.87% | -15.52% | 27.55% | -0.27% | -10.70% | 11.08% | 1.89% | 1.59% | -6.51% | -6.13% | 11.28% | 6.67% | -7.25% | -2.16% | 11.57% | 3.95% | -2.61% | -2.93% | 4.52% | 14.42% | -0.21% | -10.11% | 6.79% | 26.54% | -7.97% | -9.42% | 0.83% | 21.86% | -9.31% | -9.89% | 7.66% | 24.81% | -3.39% | 5.10% | -5.31% | 27.56% | -14.70% | -1.91% | 4.80% | 4.15% | -6.74% | 5.31% | 3.78% | 17.14% | -19.01% | 2.99% | 7.18% | -0.52% | -10.23% | 11.98% | 7.47% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | 1,078.72% | 19.10% | 15.40% | -41.25% | | 40.64% | 196.10% | 36.17% | -203.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | 114.21% | -55.83% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | 2,057.45% | 35.00% | -40.74% | -37.50% | | -42.58% | -68.18% | 485.71% | 31.43% | 20.89% | -85.37% | -546.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | 231.58% | | | | 107.26% | | | | -953.85% | 7.84% | | -83.76% | 78.38% | -79.09% | 96.28% | -60.78% | 79.17% | 243.48% | -614.29% | 320.00% | 840.00% | -49.37% | 152.00% | -82.14% | 186.49% | -62.50% | 226.92% | 400.00% | 19.81% | -1,220.00% | 257.65% | -617.33% | -71.65% | 52.98% | -76.64% | 121.65% | -547.22% | 136.71% | -38.03% | -80.95% | 102.48% | -13.79% | -440.91% | 275.00% | -1,275.00% | -364.00% | 77.33% | 321.67% | 374.47% | -81.82% | 108.82% | -80.24% | -16.28% | -34.17% | 633.33% | 56.00% | 14.81% | -7.45% | -650.00% | -85.90% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | 46.14% | | 164.60% | | | | 26.83% | 48.82% | | | | -33.60% | -8.16% | | -35.57% | 32.64% | -28.62% | 28.83% | -33.50% | 85.82% | -13.28% | 141.83% | 55.36% | 201.47% | -60.40% | 100.66% | -87.76% | -0.91% | -58.41% | 39.77% | 77.58% | -52.10% | 24.58% | -19.71% | -40.25% | -68.42% | 29.04% | -35.60% | 29.16% | -48.96% | 5.82% | -35.34% | 44.42% | 40.97% | -83.09% | -59.15% | 46.20% | 200.00% | -103.60% | 29.00% | 9.14% | 66.77% | -37.88% | -52.68% | -64.84% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | 17.64% | 53.87% | 25.01% | | | | 27.43% | 17.15% | | | | 52.15% | -31.84% | | -24.90% | 25.75% | -28.67% | 29.32% | -57.23% | 28.47% | -40.29% | 64.76% | 33.24% | -100.25% | -18.16% | 23.56% | -28.23% | -35.91% | -8.97% | -50.69% | 31.95% | -19.56% | -44.96% | -19.14% | 27.53% | 0.31% | 6.51% | -60.29% | 16.31% | 24.57% | -15.30% | -20.89% | -1.47% | 22.60% | -51.44% | -36.56% | -7.22% |
|
Net Cash Flow (QoQ)
|
-268.13% | 94.33% | | | | | -816.00% | | | | 684.62% | | | -135.35% | 199.10% | -270.91% | 127.13% | -147.06% | 195.83% | -130.43% | 385.71% | -125.00% | 1,680.00% | -163.29% | 268.00% | -55.95% | 8.11% | -35.00% | -42.31% | 606.67% | -85.85% | 466.67% | -11.76% | 69.33% | -232.28% | 280.95% | -227.63% | 109.28% | -319.44% | 189.87% | 18.31% | -291.67% | 118.01% | 51.72% | -63.64% | -75.00% | 525.00% | -700.00% | 140.00% | -178.33% | -40.43% | 48.48% | 844.12% | -49.01% | -193.02% | 102.50% | 1,566.67% | 116.00% | -249.07% | 113.66% | 254.55% | 58.97% | -239.52% | 30.06% | 109.09% |
|
Net Income Growth (1y)
|
| | | 164.58% | -389.47% | -231.43% | -117.48% | -225.81% | 16.36% | -44.44% | 12.82% | 30.43% | | -203.85% | 111.76% | -93.75% | -235.29% | 54.43% | -1,575.00% | -196.77% | 57.89% | -13.89% | 132.20% | 76.63% | 4.17% | 168.29% | -36.84% | 83.72% | 86.96% | -14.29% | 66.67% | 2,142.86% | -1,166.67% | -79.17% | -105.00% | 124.48% | 65.79% | 1,620.00% | 6,800.00% | -95.64% | 800.00% | 41.86% | -210.45% | -3,807.14% | -98.90% | -18.85% | 258.11% | 111.75% | 2,900.00% | 89.90% | -21.37% | 104.92% | 400.00% | -34.04% | -59.78% | -0.80% | 2.67% | 55.65% | 159.46% | 13.71% | -68.83% | 24.87% | -62.50% | -111.35% | 127.08% |
|
Net Income Growth (3y)
|
| | | | | | | | | | 10.86% | -54.45% | -35.46% | -40.39% | -49.47% | -4.07% | -7.41% | -25.99% | -14.80% | -58.74% | | -16.40% | 36.78% | -10.35% | -10.60% | 33.03% | 44.22% | 51.67% | 62.52% | 38.67% | 32.74% | 40.56% | -16.55% | 28.50% | -27.09% | 111.53% | 17.32% | 45.36% | 77.40% | 58.74% | 218.58% | 71.94% | -78.63% | -77.89% | 26.54% | 170.53% | 391.87% | -42.51% | 62.71% | 29.78% | 11.15% | 107.46% | 18.13% | 0.54% | 35.72% | 30.82% | 436.01% | 24.92% | -6.38% | 32.22% | 16.96% | 8.63% | -26.86% | -28.62% | -10.10% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | -4.21% | -63.50% | -21.85% | -19.12% | -9.33% | 4.80% | 12.94% | 28.88% | 18.20% | 31.38% | | 23.93% | 20.95% | 45.27% | -17.45% | 15.59% | -17.61% | 48.32% | 25.59% | 34.42% | 25.68% | 15.73% | 42.09% | 37.84% | -42.59% | -64.57% | 15.36% | 28.73% | 57.69% | 60.69% | 64.38% | 50.93% | 35.69% | -2.65% | 42.84% | 90.06% | 108.07% | -17.32% | 69.15% | 17.55% | 7.46% | 58.72% | -12.01% | 14.59% | 19.98% | 50.14% | 155.56% |
|
Net Income (QoQ)
|
139.58% | 84.21% | 194.29% | -69.90% | -277.42% | 16.36% | 60.87% | -116.67% | -17.95% | | -30.77% | 5.88% | 46.88% | -364.71% | 105.06% | -1,650.00% | 8.06% | 36.84% | -63.89% | -211.86% | 86.96% | -70.83% | 146.34% | -326.32% | 46.51% | 221.74% | -57.14% | -158.33% | 57.14% | 900.00% | -16.67% | 615.00% | -126.57% | 113.16% | -120.00% | 32,200.00% | -104.05% | 761.54% | -22.09% | -79.10% | 550.00% | 34.07% | -160.66% | -601.35% | 100.19% | 9,800.00% | 18.18% | -47.86% | -50.82% | 526.67% | -51.06% | 35.87% | 20.00% | -17.33% | -70.16% | 235.14% | 24.19% | 25.32% | -50.26% | 46.88% | -65.96% | 402.08% | -85.06% | -144.44% | 781.25% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 164.58% | -389.47% | -231.43% | -117.48% | -225.81% | 16.36% | -44.44% | 12.82% | 30.43% | | -203.85% | 111.76% | -93.75% | -235.29% | 54.43% | -1,575.00% | -196.77% | 57.89% | -13.89% | 132.20% | 76.63% | 4.17% | 168.29% | -36.84% | 83.72% | 86.96% | -14.29% | 66.67% | 2,142.86% | -1,166.67% | -79.17% | -105.00% | 124.48% | 65.79% | 1,620.00% | 6,800.00% | -95.64% | 800.00% | 41.86% | -210.45% | -3,807.14% | -98.90% | -18.85% | 258.11% | 111.75% | 2,900.00% | 89.90% | -21.37% | 104.92% | 400.00% | -34.04% | -59.78% | -0.80% | 2.67% | 55.65% | 159.46% | 13.71% | -68.83% | 24.87% | -62.50% | -111.35% | 127.08% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | 10.86% | -54.45% | -35.46% | -40.39% | -49.47% | -4.07% | -7.41% | -25.99% | -14.80% | -58.74% | | -16.40% | 36.78% | -10.35% | -10.60% | 33.03% | 44.22% | 51.67% | 62.52% | 38.67% | 32.74% | 40.56% | -16.55% | 28.50% | -27.09% | 111.53% | 17.32% | 45.36% | 77.40% | 58.74% | 218.58% | 71.94% | -78.63% | -77.89% | 26.54% | 170.53% | 391.87% | -42.51% | 62.71% | 29.78% | 11.15% | 107.46% | 18.13% | 0.54% | 35.72% | 30.82% | 436.01% | 24.92% | -6.38% | 32.22% | 16.96% | 8.63% | -26.86% | -28.62% | -10.10% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | -4.21% | -63.50% | -21.85% | -19.12% | -9.33% | 4.80% | 12.94% | 28.88% | 18.20% | 31.38% | | 23.93% | 20.95% | 45.27% | -17.45% | 15.59% | -17.61% | 48.32% | 25.59% | 34.42% | 25.68% | 15.73% | 42.09% | 37.84% | -42.59% | -64.57% | 15.36% | 28.73% | 57.69% | 60.69% | 64.38% | 50.93% | 35.69% | -2.65% | 42.84% | 90.06% | 108.07% | -17.32% | 69.15% | 17.55% | 7.46% | 58.72% | -12.01% | 14.59% | 19.98% | 50.14% | 155.56% |
|
Net Income towards Common Stockholders (QoQ)
|
139.58% | 84.21% | 194.29% | -69.90% | -277.42% | 16.36% | 60.87% | -116.67% | -17.95% | | -30.77% | 5.88% | 46.88% | -364.71% | 105.06% | -1,650.00% | 8.06% | 36.84% | -63.89% | -211.86% | 86.96% | -70.83% | 146.34% | -326.32% | 46.51% | 221.74% | -57.14% | -158.33% | 57.14% | 900.00% | -16.67% | 615.00% | -126.57% | 113.16% | -120.00% | 32,200.00% | -104.05% | 761.54% | -22.09% | -79.10% | 550.00% | 34.07% | -160.66% | -601.35% | 100.19% | 9,800.00% | 18.18% | -47.86% | -50.82% | 526.67% | -51.06% | 35.87% | 20.00% | -17.33% | -70.16% | 235.14% | 24.19% | 25.32% | -50.26% | 46.88% | -65.96% | 402.08% | -85.06% | -144.44% | 781.25% |
|
Net Margin Growth (1y)
|
| | | 1,181.00 | -1089.00 | -1012.00 | -1353.00 | -1036.00 | 174.00 | -104.00 | 24.00 | 178.00 | | -692.00 | 605.00 | -444.00 | -514.00 | 586.00 | -963.00 | -1400.00 | 435.00 | -53.00 | 1,184.00 | 1,729.00 | 5.00 | 824.00 | -120.00 | 519.00 | 271.00 | -68.00 | 81.00 | 1,646.00 | -379.00 | -214.00 | -253.00 | 1,791.00 | 289.00 | 667.00 | 625.00 | -3218.00 | 935.00 | 256.00 | -1306.00 | -5271.00 | -801.00 | -230.00 | 1,627.00 | 5,594.00 | 209.00 | 423.00 | -267.00 | 418.00 | 784.00 | -331.00 | -404.00 | -80.00 | -31.00 | 271.00 | 378.00 | 114.00 | -677.00 | 342.00 | -400.00 | -1002.00 | 289.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | 170.00 | -737.00 | -633.00 | -2149.00 | -406.00 | -92.00 | -134.00 | -210.00 | -333.00 | -1665.00 | | -159.00 | 826.00 | -114.00 | -74.00 | 1,357.00 | 102.00 | 849.00 | 710.00 | 703.00 | 1,146.00 | 3,894.00 | -103.00 | 542.00 | -291.00 | 3,956.00 | 182.00 | 385.00 | 454.00 | 219.00 | 845.00 | 710.00 | -933.00 | -6698.00 | 423.00 | 694.00 | 946.00 | -2896.00 | 343.00 | 450.00 | 54.00 | 741.00 | 192.00 | -138.00 | 955.00 | 5,931.00 | 962.00 | 363.00 | -293.00 | 452.00 | 76.00 | 282.00 | -426.00 | -968.00 | -418.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -188.00 | -2581.00 | -712.00 | -1617.00 | -185.00 | 238.00 | 305.00 | 561.00 | 731.00 | 583.00 | | 597.00 | 788.00 | 2,051.00 | -182.00 | 1,075.00 | -70.00 | 4,286.00 | 621.00 | 1,157.00 | 1,518.00 | 2,467.00 | 1,121.00 | 1,466.00 | -972.00 | -4533.00 | 316.00 | 412.00 | 775.00 | 542.00 | 254.00 | 903.00 | 426.00 | -687.00 | 1,416.00 | 785.00 | 275.00 | -2558.00 | 1,096.00 | 389.00 | 28.00 | 775.00 | -515.00 | 475.00 | 934.00 | 5,044.00 | 575.00 |
|
Net Margin (QoQ)
|
961.00 | 155.00 | 722.00 | -657.00 | -1309.00 | 232.00 | 380.00 | -339.00 | -99.00 | | -210.00 | 54.00 | 259.00 | -795.00 | 1,087.00 | -994.00 | 189.00 | 304.00 | -462.00 | -1432.00 | 2,024.00 | -183.00 | 775.00 | -886.00 | 299.00 | 636.00 | -169.00 | -247.00 | 51.00 | 297.00 | -19.00 | 1,317.00 | -1974.00 | 462.00 | -58.00 | 3,361.00 | -3476.00 | 840.00 | -100.00 | -482.00 | 677.00 | 162.00 | -1662.00 | -4448.00 | 5,147.00 | 733.00 | 194.00 | -481.00 | -237.00 | 947.00 | -496.00 | 204.00 | 129.00 | -169.00 | -569.00 | 528.00 | 178.00 | 133.00 | -462.00 | 265.00 | -613.00 | 1,152.00 | -1204.00 | -337.00 | 678.00 |
|
Operating Income Growth (1y)
|
| | | -96.85% | -101.25% | -42.86% | -73.79% | -48.39% | 1,100.00% | 44.44% | 37.50% | -30.00% | | 30.77% | 159.09% | 14.29% | -200.00% | -70.59% | -108.77% | -287.50% | 158.54% | 53.33% | 980.00% | 253.33% | 54.17% | 169.57% | 18.18% | 95.65% | 48.65% | 51.61% | 50.00% | 13.33% | -101.82% | -4.26% | 6.41% | -45.10% | 1,700.00% | 63.33% | 46.99% | 107.14% | 81.25% | 12.24% | -140.16% | -846.55% | 203.45% | 18.79% | 408.16% | 137.41% | 13.64% | 21.94% | 9.93% | -9.88% | 63.00% | 10.88% | -25.30% | 29.45% | 30.06% | 33.58% | -4.03% | 9.52% | -32.55% | -39.55% | 41.18% | -18.36% | 0.00% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | -71.84% | -55.60% | 5.42% | -20.89% | 22.51% | 115.44% | -59.40% | -17.79% | -32.24% | -51.83% | | -16.14% | 25.99% | 48.67% | -3.36% | 6.73% | -3.01% | 77.84% | 49.50% | 84.37% | 160.12% | 75.44% | -26.86% | 57.58% | 23.56% | 6.78% | -24.38% | 33.34% | 32.88% | 8.83% | -19.21% | 20.63% | -38.00% | -118.91% | 348.14% | 29.62% | 22.08% | 79.52% | 84.20% | 17.59% | 10.81% | 36.03% | 77.80% | 17.11% | 65.47% | 34.56% | 34.06% | 21.78% | -7.63% | 8.51% | 12.66% | -3.62% | 0.40% | 5.00% | -4.27% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | -14.93% | -16.95% | -7.27% | -25.91% | 7.26% | 90.37% | 13.09% | 18.09% | 26.58% | 35.10% | | 19.24% | 28.81% | 48.76% | -15.15% | 12.03% | 7.81% | 28.47% | 19.04% | 57.85% | 92.45% | 42.46% | 3.86% | 48.30% | -25.50% | -83.54% | 18.92% | 25.88% | 23.76% | 29.20% | 12.70% | 20.52% | 16.31% | 23.41% | 177.65% | 24.11% | 8.36% | 46.51% | 67.67% | 19.22% | -0.50% | 28.98% | 37.59% | 5.34% | 40.26% | 19.04% | 10.20% |
|
Operating Income (QoQ)
|
-91.88% | -56.25% | 194.29% | -69.90% | -103.23% | 2,100.00% | 35.00% | -40.74% | -37.50% | | -43.59% | -68.18% | 485.71% | 24.39% | 11.76% | -85.96% | -612.50% | 136.59% | -133.33% | -200.00% | 260.00% | -4.17% | 91.30% | -47.73% | 60.87% | 67.57% | -16.13% | -13.46% | 22.22% | 70.91% | -17.02% | -34.62% | -101.96% | 9,100.00% | -7.78% | -66.27% | -42.86% | 818.75% | -17.01% | -52.46% | -50.00% | 468.97% | -129.70% | -783.67% | 120.32% | 122.73% | -22.96% | 7.28% | -38.27% | 139.00% | -30.54% | -12.05% | 11.64% | 62.58% | -53.21% | 52.42% | 12.17% | 66.98% | -66.38% | 73.95% | -30.92% | 49.65% | -21.50% | 0.60% | -15.38% |
|
Operating Margin Growth (1y)
|
| | | -14214.00 | -1050.00 | -135.00 | -775.00 | -232.00 | 161.00 | 156.00 | 119.00 | -38.00 | | 160.00 | 491.00 | 13.00 | -1098.00 | -479.00 | -921.00 | -311.00 | 848.00 | 93.00 | 726.00 | 514.00 | 182.00 | 453.00 | 48.00 | 231.00 | 161.00 | 295.00 | 247.00 | 1.00 | -665.00 | -164.00 | -84.00 | -264.00 | 165.00 | 361.00 | 257.00 | 256.00 | 104.00 | 92.00 | -1577.00 | -4835.00 | 524.00 | 154.00 | 1,666.00 | 5,496.00 | -55.00 | 13.00 | -2.00 | -189.00 | 362.00 | 300.00 | -320.00 | 189.00 | 248.00 | 244.00 | -90.00 | 124.00 | -459.00 | -741.00 | 336.00 | -331.00 | -112.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | -14326.00 | -927.00 | 160.00 | -459.00 | 379.00 | 136.00 | -803.00 | -163.00 | -310.00 | -336.00 | | -226.00 | 297.00 | 216.00 | -68.00 | 67.00 | -146.00 | 434.00 | 1,191.00 | 841.00 | 1,022.00 | 747.00 | -322.00 | 584.00 | 212.00 | -32.00 | -339.00 | 492.00 | 421.00 | -7.00 | -396.00 | 289.00 | -1403.00 | -4843.00 | 792.00 | 607.00 | 346.00 | 917.00 | 573.00 | 259.00 | 87.00 | 471.00 | 831.00 | 467.00 | 1,344.00 | 5,496.00 | 555.00 | 557.00 | -411.00 | 123.00 | 151.00 | -196.00 | -74.00 | -19.00 | -323.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -14756.00 | -1225.00 | -89.00 | -845.00 | 184.00 | 339.00 | 227.00 | 383.00 | 464.00 | 409.00 | | 522.00 | 592.00 | 449.00 | -572.00 | 198.00 | 17.00 | 172.00 | 691.00 | 1,038.00 | 1,196.00 | 739.00 | -53.00 | 1,036.00 | -1107.00 | -4611.00 | 288.00 | 738.00 | 510.00 | 654.00 | 73.00 | 456.00 | 261.00 | 463.00 | 1,100.00 | 920.00 | 24.00 | 916.00 | 1,183.00 | 803.00 | -323.00 | 784.00 | 619.00 | -29.00 | 1,590.00 | 5,288.00 | -16.00 |
|
Operating Margin (QoQ)
|
-13645.00 | -634.00 | 722.00 | -657.00 | -481.00 | 281.00 | 81.00 | -113.00 | -88.00 | | -150.00 | -246.00 | 453.00 | 102.00 | 181.00 | -724.00 | -657.00 | 721.00 | -261.00 | -114.00 | 502.00 | -34.00 | 372.00 | -326.00 | 169.00 | 237.00 | -32.00 | -143.00 | 99.00 | 371.00 | -80.00 | -389.00 | -567.00 | 872.00 | 1.00 | -570.00 | -138.00 | 1,068.00 | -103.00 | -571.00 | -290.00 | 1,056.00 | -1771.00 | -3830.00 | 5,069.00 | 687.00 | -260.00 | 1.00 | -482.00 | 754.00 | -274.00 | -187.00 | 69.00 | 692.00 | -895.00 | 322.00 | 128.00 | 688.00 | -1229.00 | 536.00 | -455.00 | 407.00 | -152.00 | -131.00 | -235.00 |
|
Profit After Tax Growth (1y)
|
| | | 141.18% | -252.78% | 76.04% | -212.50% | -239.29% | 16.36% | -44.44% | 7.69% | 30.43% | | -207.69% | 111.11% | -96.88% | -216.67% | 53.75% | -1,600.00% | -193.65% | 54.39% | -13.51% | 131.67% | 76.22% | 11.54% | 166.67% | -36.84% | 79.55% | 82.61% | -14.29% | 66.67% | 1,688.89% | -875.00% | -79.17% | -115.00% | 124.48% | 64.10% | 1,620.00% | 2,333.33% | -95.64% | 750.00% | 41.86% | -210.45% | -3,814.29% | -101.10% | -18.85% | 258.11% | 111.73% | 3,100.00% | 89.90% | -21.37% | 104.92% | 400.00% | -34.04% | -59.78% | -0.80% | 2.67% | 55.65% | 159.46% | 13.71% | -68.83% | 24.87% | -62.50% | -111.35% | 127.08% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | 19.10% | -42.42% | 54.57% | -91.29% | -47.72% | -4.63% | -7.41% | -27.15% | -15.44% | -59.03% | | -17.33% | 36.22% | -11.20% | -8.51% | 32.95% | 44.22% | 47.72% | 58.75% | 38.36% | 32.64% | 40.49% | -14.47% | 28.44% | -29.22% | 110.26% | 15.25% | 45.36% | 77.40% | 52.63% | 191.42% | 71.94% | -78.63% | -77.96% | 70.51% | 170.53% | 244.82% | -42.51% | 60.61% | 29.78% | 11.15% | 107.46% | 18.13% | 0.54% | 35.72% | 30.81% | 438.32% | 24.92% | -6.38% | 32.22% | 16.96% | 8.63% | -26.86% | -28.62% | -10.10% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | 2.47% | -48.16% | 32.96% | -35.84% | -7.46% | 4.36% | 12.94% | 28.88% | 18.20% | 27.84% | | 23.93% | 20.64% | 45.27% | -16.72% | 15.58% | -22.42% | 47.98% | 24.48% | 34.02% | 25.53% | 15.73% | 40.63% | 37.44% | -42.59% | -63.87% | 46.59% | 28.73% | 57.69% | 54.41% | 56.87% | 50.93% | 35.69% | -2.65% | 42.36% | 90.06% | 70.32% | -17.32% | 67.03% | 17.55% | 7.46% | 58.72% | -12.01% | 14.59% | 19.98% | 50.15% | 156.49% |
|
Profit After Tax (QoQ)
|
152.94% | -633.33% | 108.33% | 75.00% | -296.43% | 16.36% | 60.87% | -116.67% | -17.95% | | -38.46% | 11.11% | 43.75% | -344.44% | 105.00% | -1,675.00% | 9.52% | 35.09% | -62.16% | -208.33% | 85.95% | -61.54% | 145.24% | -331.58% | 47.73% | 221.74% | -57.14% | -175.00% | 55.56% | 700.00% | -16.67% | 615.00% | -127.27% | 112.82% | -160.00% | 10,800.00% | -104.36% | 714.29% | -22.09% | -79.10% | 550.00% | 34.07% | -160.66% | -602.70% | 99.81% | 10,000.00% | 18.18% | -47.86% | -50.82% | 526.67% | -51.06% | 35.87% | 20.00% | -17.33% | -70.16% | 235.14% | 24.19% | 25.32% | -50.26% | 46.88% | -65.96% | 402.08% | -85.06% | -144.44% | 781.25% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | | 25.81% | | -16.95% | -19.77% | -13.46% | 18.42% | 23.13% | 35.51% | 52.59% | 26.11% | 28.73% | 20.86% | 10.19% | -3.08% | -6.87% | -7.08% | -9.25% | -7.73% | -10.14% | -6.19% | -1.46% | 4.93% | 9.23% | 8.63% | 0.00% | 7.51% | 25.82% | 37.85% | 45.81% | 31.00% | 10.07% | -0.34% | 4.73% | 10.33% | 13.22% | 15.31% | 11.94% | 9.97% | 13.17% | 13.86% | 16.14% | 14.01% | 13.76% | 13.99% | 12.66% | 10.36% | 8.37% | 5.00% | 2.20% | 5.02% | 5.36% | 8.87% | 1.72% | -8.32% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | 18.26% | | | | | | 14.16% | | | 18.44% | | 9.60% | 9.53% | 13.32% | 13.12% | 13.86% | 15.02% | 15.13% | 4.09% | 2.51% | 1.75% | -0.49% | -2.10% | -2.95% | -1.80% | -3.66% | 1.35% | 7.29% | 12.00% | 12.84% | 13.90% | 14.80% | 14.28% | 15.16% | 15.83% | 16.18% | 16.57% | 19.57% | 16.70% | 12.15% | 9.38% | 10.83% | 11.42% | 13.38% | 14.38% | 13.56% | 11.43% | 11.74% | 10.87% | 10.17% | 9.74% | 9.11% | 9.23% | 5.41% | 2.05% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 12.45% | | | | | | 12.70% | | | 10.69% | | 1.96% | 2.75% | 5.41% | 6.98% | 7.70% | 9.17% | 8.50% | 4.93% | 8.17% | 9.55% | 7.52% | 5.74% | 4.83% | 5.40% | 6.43% | 8.51% | 9.01% | 10.05% | 10.99% | 12.39% | 14.15% | 14.40% | 14.70% | 14.27% | 15.08% | 15.51% | 17.47% | 14.87% | 11.70% | 9.39% | 9.41% | 9.90% | 10.73% | 11.34% | 8.77% | 5.91% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | | -2.82% | -9.30% | -2.56% | -3.29% | -6.12% | -2.17% | 33.33% | 0.56% | 3.31% | 10.16% | 10.19% | 2.64% | -3.00% | 0.44% | -3.08% | -1.36% | -3.23% | -1.90% | -1.46% | -3.94% | 1.03% | 3.05% | 4.93% | 0.00% | 0.47% | -5.14% | 12.81% | 17.03% | 10.07% | 0.34% | 1.35% | -1.67% | -0.34% | 5.44% | 6.77% | 0.91% | 1.50% | 2.36% | 4.90% | 3.85% | 2.12% | 4.40% | 2.98% | 3.61% | 2.33% | 3.18% | 0.88% | 1.75% | -0.86% | 0.43% | 3.66% | 2.08% | 2.44% | -6.16% | -6.57% |
|
Return on Assets Growth (1y)
|
| | | 4.00 | 2.00 | -1.00 | -5.00 | -9.00 | -7.00 | -1.00 | 2.00 | 2.00 | | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 4.00 | 3.00 | 5.00 | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 5.00 | 6.00 | -2.00 | -1.00 | -2.00 | -5.00 | -9.00 | -12.00 | -12.00 | -7.00 | 10.00 | 12.00 | 13.00 | 9.00 | 2.00 | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | -4.00 | -4.00 | -4.00 | -6.00 | -7.00 | -6.00 | -4.00 | 0.00 | 1.00 | -1.00 | | -2.00 | -1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 3.00 | 4.00 | 3.00 | 4.00 | 9.00 | 8.00 | 7.00 | 6.00 | 7.00 | 7.00 | 7.00 | 8.00 | 2.00 | 4.00 | 4.00 | 2.00 | -10.00 | -10.00 | -10.00 | -6.00 | -1.00 | -1.00 | -2.00 | -3.00 | 3.00 | 3.00 | 1.00 | 3.00 | 12.00 | 13.00 | 13.00 | 11.00 | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | -5.00 | -7.00 | -7.00 | -8.00 | -9.00 | -5.00 | -2.00 | 2.00 | 4.00 | 4.00 | | 3.00 | 3.00 | 6.00 | 5.00 | 5.00 | 4.00 | 8.00 | 9.00 | 9.00 | 11.00 | 8.00 | 9.00 | 10.00 | 6.00 | -5.00 | -6.00 | -7.00 | -4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 2.00 | 4.00 | 4.00 | 4.00 | 0.00 | 0.00 | -1.00 | -1.00 | 4.00 | 1.00 | 1.00 | 3.00 | 9.00 | 11.00 |
|
Return on Assets (QoQ)
|
0.00 | 0.00 | 1.00 | 2.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | -1.00 | 0.00 | 0.00 | 3.00 | 1.00 | 1.00 | 1.00 | -5.00 | 2.00 | 0.00 | -2.00 | -9.00 | -1.00 | 0.00 | 3.00 | 8.00 | 0.00 | 1.00 | -1.00 | 1.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | -2.00 | | 0.00 | 2.00 | 2.00 | -1.00 | -2.00 | -5.00 | -6.00 | -2.00 | 0.00 | 2.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 3.00 | 3.00 | 4.00 | 4.00 | 2.00 | -3.00 | -18.00 | -18.00 | -16.00 | -6.00 | 23.00 | 22.00 | 21.00 | 14.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 0.00 | -4.00 | -3.00 | -5.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | -127.00 | | | | | | -6.00 | | | -5.00 | | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 4.00 | 6.00 | 8.00 | 9.00 | 6.00 | 5.00 | 4.00 | 3.00 | 3.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | -2.00 | -16.00 | -13.00 | -11.00 | -6.00 | 9.00 | 8.00 | 6.00 | 5.00 | 4.00 | 5.00 | 5.00 | 8.00 | 23.00 | 23.00 | 23.00 | 16.00 | 2.00 | 1.00 | -2.00 | -1.00 | -2.00 | -4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | -130.00 | | | | | | -4.00 | | | 2.00 | | 4.00 | 6.00 | 6.00 | 3.00 | 3.00 | 2.00 | 1.00 | 5.00 | 8.00 | 10.00 | 11.00 | 11.00 | 10.00 | 4.00 | -11.00 | -10.00 | -10.00 | -5.00 | 9.00 | 9.00 | 8.00 | 6.00 | 6.00 | 10.00 | 10.00 | 8.00 | 10.00 | 10.00 | 9.00 | 7.00 | 7.00 | 5.00 | 2.00 | 8.00 | 20.00 | 19.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -5.00 | -14.00 | 2.00 | 1.00 | 5.00 | 15.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | -2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | -1.00 | -3.00 | 0.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | 11.00 | 752.00 | -218.00 | -33.00 | -51.00 | 92.00 | 1.00 | 26.00 | | 19.00 | 0.00 | -5.00 | -14.00 | -3.00 | -18.00 | -42.00 | -46.00 | -67.00 | -46.00 | 29.00 | 37.00 | 80.00 | 67.00 | 37.00 | 48.00 | 23.00 | 32.00 | 68.00 | 34.00 | 26.00 | 21.00 | 73.00 | -531.00 | -204.00 | -347.00 | -250.00 | 361.00 | 35.00 | 244.00 | 326.00 | 1,255.00 | 8,345.00 | -508.00 | 110.00 | -697.00 | -7853.00 | 785.00 | -79.00 | -109.00 | -145.00 | -56.00 | -98.00 | -206.00 | -121.00 | -65.00 | -58.00 | -47.00 | -20.00 | -32.00 | -57.00 | -26.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -14.00 | 666.00 | -107.00 | -33.00 | -30.00 | -99.00 | 108.00 | -17.00 | -21.00 | | -51.00 | -64.00 | -18.00 | -23.00 | 10.00 | 3.00 | 23.00 | 39.00 | 36.00 | 53.00 | 133.00 | 118.00 | 129.00 | 119.00 | 177.00 | -449.00 | -155.00 | -294.00 | -110.00 | -136.00 | -143.00 | -82.00 | 149.00 | 1,085.00 | 8,175.00 | -611.00 | 186.00 | 919.00 | 526.00 | 520.00 | 358.00 | 449.00 | 346.00 | 221.00 | -67.00 | -1012.00 | -8120.00 | 664.00 | -235.00 | -362.00 | -287.00 | -152.00 | -214.00 | -279.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.00 | 606.00 | -177.00 | -96.00 | -44.00 | -109.00 | 121.00 | 4.00 | 44.00 | | 52.00 | 35.00 | 86.00 | 59.00 | 59.00 | 56.00 | 164.00 | -458.00 | -142.00 | -273.00 | -44.00 | -51.00 | -41.00 | 16.00 | 253.00 | 1,167.00 | 8,225.00 | -559.00 | 327.00 | 422.00 | 348.00 | 194.00 | 180.00 | 279.00 | 177.00 | 118.00 | 9.00 | 604.00 | 260.00 | 400.00 | 201.00 | 196.00 | 205.00 | 124.00 | -182.00 | -1085.00 |
|
Return on Equity (QoQ)
|
| -678.00 | 767.00 | -71.00 | -7.00 | 63.00 | -203.00 | 114.00 | -25.00 | | 23.00 | 0.00 | 3.00 | -6.00 | 3.00 | -4.00 | -7.00 | 4.00 | -11.00 | -29.00 | -10.00 | -16.00 | 10.00 | 46.00 | -2.00 | 26.00 | -3.00 | 15.00 | 9.00 | 1.00 | 6.00 | 51.00 | -25.00 | -6.00 | 0.00 | 104.00 | -629.00 | 321.00 | -142.00 | 200.00 | -17.00 | -6.00 | 66.00 | 283.00 | 912.00 | 7,084.00 | -8786.00 | 901.00 | 105.00 | -72.00 | -148.00 | 37.00 | 74.00 | -108.00 | -59.00 | -5.00 | -34.00 | -23.00 | -3.00 | 1.00 | -23.00 | 4.00 | -14.00 | -24.00 | 9.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | -3.00 | | | -2.00 | 0.00 | 5.00 | | | | | | | | | | | | | | | | | -1.00 | 7.00 | | | -17.00 | | | | 22.00 | | | | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | -3.00 | -3.00 | -5.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 3.00 | 7.00 | | | | | | | | | -13.00 | 3.00 | | | | | | | 4.00 | 6.00 | 4.00 | 3.00 | 4.00 | 1.00 | | | 22.00 | | | | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 7.00 | 9.00 | 10.00 | 11.00 | | | | | | | -8.00 | 3.00 | 8.00 | 5.00 | | | | | 4.00 | 8.00 | 6.00 | 6.00 | 7.00 | 2.00 | | | 19.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | -2.00 | -1.00 | -1.00 | 3.00 | 0.00 | 3.00 | | | | | | -11.00 | -6.00 | 2.00 | | | | | | -3.00 | 2.00 | 0.00 | 0.00 | 5.00 | | | | | | | | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -3.00 | 0.00 | -2.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 4.00 | 2.00 | -1.00 | -6.00 | -11.00 | -9.00 | -1.00 | 0.00 | 0.00 | | -1.00 | 1.00 | 0.00 | -3.00 | 1.00 | -3.00 | -6.00 | -3.00 | -5.00 | 0.00 | 8.00 | 7.00 | 9.00 | 7.00 | 3.00 | 4.00 | 1.00 | 2.00 | 5.00 | 3.00 | 3.00 | 2.00 | 2.00 | 4.00 | 6.00 | 8.00 | -4.00 | -2.00 | -3.00 | -7.00 | -12.00 | -16.00 | -17.00 | -10.00 | 14.00 | 16.00 | 18.00 | 13.00 | 2.00 | 4.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -2.00 | -4.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | -7.00 | -7.00 | -6.00 | -9.00 | -10.00 | -9.00 | -8.00 | -2.00 | -2.00 | -6.00 | | -6.00 | -2.00 | 2.00 | 1.00 | 5.00 | 4.00 | 6.00 | 8.00 | 6.00 | 8.00 | 16.00 | 14.00 | 14.00 | 10.00 | 10.00 | 11.00 | 10.00 | 12.00 | 3.00 | 5.00 | 6.00 | 2.00 | -14.00 | -15.00 | -14.00 | -9.00 | -2.00 | -2.00 | -2.00 | -4.00 | 4.00 | 4.00 | 2.00 | 4.00 | 16.00 | 18.00 | 19.00 | 15.00 | 4.00 | 2.00 | 1.00 | 1.00 | -3.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | -9.00 | -13.00 | -12.00 | -13.00 | -13.00 | -7.00 | -4.00 | 2.00 | 5.00 | 5.00 | | 5.00 | 6.00 | 10.00 | 8.00 | 9.00 | 7.00 | 13.00 | 15.00 | 15.00 | 18.00 | 15.00 | 16.00 | 17.00 | 11.00 | -6.00 | -8.00 | -10.00 | -6.00 | 5.00 | 5.00 | 6.00 | 6.00 | 2.00 | 5.00 | 5.00 | 5.00 | 0.00 | -1.00 | -1.00 | -2.00 | 6.00 | 2.00 | 2.00 | 4.00 | 13.00 | 16.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 1.00 | 2.00 | -2.00 | -3.00 | -4.00 | -2.00 | 0.00 | | -1.00 | 0.00 | 1.00 | -2.00 | 1.00 | -1.00 | -1.00 | 2.00 | -2.00 | -4.00 | 1.00 | 0.00 | 3.00 | 5.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 4.00 | -1.00 | -1.00 | -1.00 | 5.00 | 0.00 | 2.00 | 1.00 | -7.00 | 2.00 | 1.00 | -3.00 | -12.00 | -2.00 | 0.00 | 4.00 | 12.00 | 0.00 | 1.00 | -1.00 | 1.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | -1.00 | -3.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | -0.75% | -15.65% | -13.96% | -15.25% | 2.70% | 5.37% | -0.39% | -8.92% | -5.24% | | -0.77% | 8.35% | 1.84% | 4.51% | 5.98% | -3.26% | 18.85% | 0.92% | 1.72% | 3.68% | -9.90% | -2.72% | 2.41% | 10.04% | 14.23% | 12.13% | 8.01% | 10.74% | 13.07% | 9.04% | 13.96% | 16.73% | 4.47% | 13.30% | 15.12% | 13.19% | 10.44% | 8.18% | 4.41% | -1.74% | -4.54% | 0.18% | 6.29% | 16.71% | 32.67% | 22.20% | 20.90% | 10.08% | 6.87% | 8.79% | -7.81% | 1.67% | 9.22% | 5.95% | 17.47% | 6.79% | -0.64% | 2.77% | -4.69% | -0.67% | 8.69% | 14.60% |
|
Revenue Growth (3y)
|
| | | | | | | | | | -2.44% | -5.56% | -5.78% | -5.73% | 0.45% | 0.56% | 0.53% | 1.56% | -1.53% | 4.68% | | 2.27% | 2.81% | 2.93% | 0.86% | 3.35% | 3.34% | 6.95% | 3.25% | 4.01% | 8.11% | 5.18% | 5.95% | 8.02% | 12.46% | 10.50% | 11.48% | 12.32% | 13.52% | 9.27% | 10.15% | 11.06% | 9.09% | 3.27% | 7.08% | 8.51% | 9.08% | 11.84% | 9.82% | 10.29% | 8.08% | 10.62% | 10.02% | 5.81% | 9.31% | 15.69% | 12.10% | 9.40% | 6.12% | 5.06% | 5.81% | 1.06% | 2.55% | 5.66% | 7.66% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | -0.54% | 0.39% | -2.48% | -2.02% | 0.33% | 1.72% | -0.05% | 1.76% | 1.72% | 3.37% | | 3.42% | 5.78% | 7.09% | 4.64% | 6.33% | 7.37% | 7.64% | 6.34% | 8.10% | 10.79% | 6.07% | 7.83% | 8.66% | 9.61% | 7.30% | 8.47% | 9.47% | 10.90% | 10.56% | 10.35% | 11.97% | 10.77% | 9.32% | 10.30% | 7.32% | 7.76% | 10.30% | 8.83% | 7.76% | 6.51% | 7.99% | 7.72% | 5.81% | 6.74% | 10.83% | 10.65% |
|
Revenue (QoQ)
|
15.20% | 13.07% | 5.03% | -27.45% | -2.10% | 15.34% | 3.46% | -12.08% | 0.44% | | -19.61% | 4.49% | 12.29% | 5.20% | -12.22% | -1.78% | 15.23% | 6.68% | -19.88% | 20.67% | -2.16% | 7.52% | -18.34% | 4.87% | 5.63% | 13.20% | -12.25% | 8.86% | 3.70% | 9.04% | -10.03% | 11.15% | 0.00% | 13.96% | -7.85% | -0.52% | 8.46% | 15.78% | -9.39% | -2.94% | 6.24% | 11.74% | -14.73% | -5.70% | 11.49% | 18.56% | -6.37% | 7.20% | 2.69% | 17.30% | -14.75% | 4.07% | 4.54% | -0.60% | -5.98% | 11.79% | 1.41% | 10.21% | -14.53% | 4.02% | 4.89% | 2.21% | -10.92% | 13.81% | 10.60% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | -50.00% | -72.73% | | | | | | 400.00% | | | 900.00% | 133.33% | 80.00% | 214.29% | 80.00% | 28.57% | 177.78% | -77.27% | -33.33% | -77.78% | -44.00% | 120.00% | -158.33% | 8,250.00% | 3,042.86% | -63.64% | 185.71% | -91.02% | -97.27% | 50.00% | 300.00% | -60.00% | -58.33% | -66.67% | -41.67% | 250.00% | 40.00% | 75.00% | -35.71% | -57.14% | 42.86% | 242.86% | 44.44% | 55.56% | 60.00% | -54.17% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | 54.20% | 14.47% | | | | | | | | | | 7.72% | 8.37% | 49.38% | | 65.10% | 144.78% | | 122.40% | | | 128.94% | -12.64% | 40.95% | 16.26% | -39.25% | 187.88% | 265.65% | -43.35% | -30.66% | 18.56% | -21.70% | 6.27% | 25.99% | 44.22% | -29.05% | -43.35% | 58.74% | -49.90% | -74.85% | -4.35% | 14.47% | -15.66% | -5.90% | 25.99% | -18.48% | 32.64% | 47.36% | 40.10% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -12.94% | -9.71% | | | | | | | | | 44.27% | -1.89% | 31.95% | | 47.58% | 48.96% | | 178.98% | | | 43.10% | 37.97% | 19.14% | -3.04% | 19.14% | -3.04% | -11.09% | -38.10% | -4.90% | 18.47% | -22.48% | -6.89% | -5.59% | 35.10% | -6.51% | 1.76% | 30.99% | -39.09% | -48.46% | 6.58% |
|
Share-based Compensation (QoQ)
|
| | | | | | -33.33% | 150.00% | | | | | | | | | 175.00% | -72.73% | | | 50.00% | | | | | | 200.00% | 66.67% | 180.00% | -28.57% | -30.00% | 28.57% | 388.89% | -59.09% | -50.00% | 177.78% | -60.00% | 20.00% | -83.33% | 600.00% | 57.14% | -131.82% | 2,485.71% | 163.47% | -98.18% | -25.00% | 150.00% | -20.00% | 0.00% | 100.00% | -75.00% | -16.67% | -20.00% | 250.00% | 50.00% | -66.67% | 0.00% | 28.57% | 0.00% | 11.11% | 140.00% | -45.83% | 7.69% | 14.29% | -31.25% |
|
Shareholder's Equity Growth (1y)
|
| | | -100.00% | 32.55% | -18.19% | 3.50% | 5.65% | -133.20% | -2.25% | -6.64% | 384.32% | | -17.08% | -15.51% | -17.38% | -21.29% | -19.21% | -25.03% | -42.07% | -47.51% | -55.01% | -56.94% | -40.65% | -38.72% | -23.89% | -15.22% | -15.02% | -12.13% | -41.42% | -20.09% | 40.09% | 46.67% | 129.29% | 9.63% | -41.23% | -203.90% | -150.47% | -168.29% | -179.58% | 15.94% | -17.28% | -118.57% | 75.00% | 83.27% | 117.37% | 123.86% | 350.00% | 202.22% | 421.21% | 136.99% | 81.05% | 265.22% | 63.95% | 53.76% | 73.84% | 155.95% | 118.44% | 119.92% | 112.37% | 56.98% | 13.15% | 35.04% | 27.87% | 12.15% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | -98.13% | 7.76% | 47.38% | -5.69% | -5.90% | -7.95% | 40.94% | -13.16% | -16.07% | 49.79% | | -32.96% | -35.15% | -34.26% | -36.74% | -34.84% | -35.07% | -33.64% | -34.37% | -41.46% | -33.68% | -10.93% | -7.57% | 0.74% | -9.44% | -11.23% | -49.46% | -38.87% | -37.48% | -38.47% | -48.59% | -49.73% | -53.78% | -28.40% | -28.99% | -53.15% | -29.12% | -20.77% | 28.94% | 45.21% | 47.91% | 46.30% | 37.94% | 51.60% | 42.10% | 114.49% | 126.08% | 165.27% | 100.11% | 88.37% | 144.82% | 59.43% | 65.91% | 67.76% | 65.17% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | -91.61% | -9.74% | 20.08% | -21.15% | -23.10% | -23.14% | 17.68% | -25.85% | -26.41% | 21.85% | | -33.07% | -28.66% | -19.49% | -20.07% | -17.97% | -24.85% | -24.80% | -19.44% | -17.42% | -17.28% | -18.44% | -21.88% | -21.11% | -25.46% | -16.43% | -16.96% | -32.70% | -20.78% | -16.35% | -26.19% | 4.20% | -1.54% | -11.95% | -11.42% | -2.56% | 5.35% | 9.38% | 27.31% | 42.14% | 43.94% | 43.93% | 35.15% | 41.48% | 35.58% | 87.81% | 79.86% |
|
Shareholder's Equity (QoQ)
|
-100.00% | -202.34% | 231.04% | -0.39% | -0.78% | -191.26% | 214.75% | 1.69% | -131.18% | | -2.88% | -5.04% | -1.77% | -8.47% | -1.04% | -7.13% | -6.42% | -6.06% | -8.17% | -28.24% | -15.22% | -19.49% | -12.10% | -1.09% | -12.45% | 0.00% | -2.09% | -0.85% | -9.48% | -33.33% | 33.57% | 73.80% | -5.23% | 4.22% | -36.14% | -6.83% | -267.54% | 49.38% | 13.58% | -8.57% | -76.97% | 29.37% | -61.05% | 87.58% | -18.42% | 173.33% | 121.21% | 30.14% | -51.58% | 273.91% | 0.58% | -0.58% | -2.33% | 67.86% | -5.67% | 12.41% | 43.81% | 43.26% | -5.03% | 8.55% | 6.30% | 3.26% | 13.34% | 2.78% | -6.77% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | 596.00 | | | | | | | | | | | | | -4251.00 | | -2917.00 | 4,976.00 | | | -2000.00 | -5446.00 | | | | -3283.00 | -2779.00 | | | 2,218.00 | 1,640.00 | | | 240.00 | -337.00 | -1642.00 | -2252.00 | -61.00 | 922.00 | 197.00 | 757.00 | -74.00 | -2042.00 | -820.00 | -2148.00 | -20.00 | 2,883.00 | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | 818.00 | | | | | | | | | | | 2,188.00 | 2,328.00 | 820.00 | | | | | | | | -1382.00 | | | -3753.00 | 91.00 | | | -6511.00 | | 2,423.00 | 2,897.00 | -825.00 | -1476.00 | | | 2,397.00 | 2,225.00 | | | 105.00 | -1457.00 | -2265.00 | -3643.00 | -155.00 | 1,763.00 | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | -1240.00 | | | | | | | | | | | | | | | 7,901.00 | | | -2729.00 | 1,858.00 | 3,690.00 | | | | | | | | -2520.00 | | -2019.00 | -1295.00 | 1,394.00 | | -1355.00 | -6332.00 | | 978.00 | 1,403.00 | -959.00 | -2595.00 | | | 2,303.00 | 3,066.00 | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | -2244.00 | -1334.00 | 316.00 | | | | | | | | | | -2104.00 | -2842.00 | | | 5,789.00 | | | -264.00 | 2,343.00 | 497.00 | | | | 1,002.00 | | | | 424.00 | 984.00 | 211.00 | -1379.00 | -153.00 | -320.00 | -399.00 | 812.00 | 830.00 | -1046.00 | 161.00 | -19.00 | -1138.00 | 175.00 | -1166.00 | 2,109.00 | 1,765.00 | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | 13.95% | 13.38% | 13.17% | | 0.50% | -0.05% | -6.47% | 29.96% | 31.51% | 29.76% | 47.43% | 5.69% | 3.14% | 4.39% | -1.64% | -1.19% | -1.06% | -2.77% | -2.94% | -7.21% | -7.74% | -4.98% | -3.82% | 1.19% | 2.29% | 6.51% | 0.61% | 0.28% | 6.39% | 1.46% | 6.82% | 5.50% | -0.33% | -0.23% | -0.20% | 4.37% | 13.35% | 12.44% | 12.23% | 7.80% | 13.55% | 14.16% | 12.41% | 11.54% | 2.60% | 4.10% | 5.36% | 6.22% | 1.47% | -0.05% | -0.25% | 1.26% | -1.22% | 0.15% | 2.09% | 1.22% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | -0.15% | | | | | | 13.81% | 14.62% | 13.72% | 15.99% | | 10.88% | 10.63% | 10.69% | 10.72% | 10.30% | 9.61% | 12.07% | -1.05% | -1.99% | -1.20% | -2.80% | -2.47% | -2.26% | -0.54% | -2.07% | -1.99% | 0.13% | 0.89% | 1.11% | 2.30% | 2.74% | 2.54% | 2.36% | 3.36% | 6.32% | 4.41% | 6.16% | 5.88% | 8.66% | 8.59% | 7.98% | 7.86% | 9.71% | 10.14% | 9.95% | 8.49% | 5.74% | 5.91% | 5.72% | 6.26% | 0.94% | 1.38% | 2.37% | 2.87% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | 5.24% | | | | | | 9.01% | 8.97% | 8.34% | 8.30% | | 4.47% | 4.58% | 4.83% | 4.97% | 4.84% | 5.92% | 6.37% | -0.34% | 0.49% | 0.83% | -0.26% | -0.37% | -0.20% | -0.08% | 0.03% | 0.72% | 2.55% | 2.87% | 2.97% | 3.79% | 6.90% | 6.71% | 6.24% | 5.83% | 6.97% | 6.23% | 7.22% | 7.06% | 5.96% | 5.91% | 5.76% | 6.18% | 5.77% | 5.99% | 6.24% | 5.53% |
|
Total Debt (QoQ)
|
| | | | | | -0.10% | 0.41% | 0.05% | | -0.09% | -0.14% | -0.14% | 0.86% | -0.63% | -6.56% | 38.77% | 2.06% | -1.95% | 6.17% | -0.53% | -0.40% | -0.76% | 0.03% | -0.07% | -0.27% | -2.48% | -0.14% | -4.47% | -0.83% | 0.44% | 1.08% | 0.50% | 0.25% | 4.58% | -4.51% | 0.18% | 6.35% | -0.27% | 0.54% | -1.06% | 0.47% | -0.17% | 0.57% | 3.47% | 9.12% | -0.97% | 0.39% | -0.62% | 14.94% | -0.44% | -1.15% | -1.40% | 5.73% | 1.01% | 0.05% | -0.60% | 1.01% | -0.50% | -0.15% | 0.90% | -1.47% | 0.88% | 1.78% | 0.05% |