KPIs & Operating Metrics(New)

Balance Sheet

Cash Flow Statement

Daily Values

Growth Metrics

Assets (QoQ)Assets Growth (1y)Assets Growth (3y)Assets Growth (5y)Capital Expenditures (QoQ)Capital Expenditures Growth (1y)Capital Expenditures Growth (3y)Capital Expenditures Growth (5y)Cash & Equivalents (QoQ)Cash & Equivalents Growth (1y)Cash & Equivalents Growth (3y)Cash & Equivalents Growth (5y)Cash from Investing Activities (QoQ)Cash from Investing Activities Growth (1y)Cash from Investing Activities Growth (3y)Cash from Investing Activities Growth (5y)Cash from Operations (QoQ)Cash from Operations Growth (1y)Cash from Operations Growth (3y)Cash from Operations Growth (5y)Dividends Paid - Common (QoQ)Dividends Paid - Common Growth (1y)Dividends Paid - Common Growth (3y)Dividends Paid - Common Growth (5y)EBIT (QoQ)EBIT Growth (1y)EBIT Growth (3y)EBIT Growth (5y)EBIT Margin (QoQ)EBIT Margin Growth (1y)EBIT Margin Growth (3y)EBIT Margin Growth (5y)EBITDA Margin (QoQ)EBITDA Margin Growth (1y)EBITDA Margin Growth (3y)EBITDA Margin Growth (5y)EBT (QoQ)EBT Growth (1y)EBT Growth (3y)EBT Growth (5y)EBT Margin (QoQ)EBT Margin Growth (1y)EBT Margin Growth (3y)EBT Margin Growth (5y)EPS (Basic) (QoQ)EPS (Basic) Growth (1y)EPS (Basic) Growth (3y)EPS (Basic) Growth (5y)EPS (Weighted Average and Diluted) (QoQ)EPS (Weighted Average and Diluted) Growth (1y)EPS (Weighted Average and Diluted) Growth (3y)EPS (Weighted Average and Diluted) Growth (5y)Enterprise Value (QoQ)Enterprise Value Growth (1y)Enterprise Value Growth (3y)Enterprise Value Growth (5y)FCF Margin (QoQ)FCF Margin Growth (1y)FCF Margin Growth (3y)FCF Margin Growth (5y)FCF Payout Ratio (QoQ)FCF Payout Ratio Growth (1y)FCF Payout Ratio Growth (3y)FCF Payout Ratio Growth (5y)Free Cash Flow (QoQ)Free Cash Flow Growth (1y)Free Cash Flow Growth (3y)Free Cash Flow Growth (5y)Gross Margin (QoQ)Gross Margin Growth (1y)Gross Margin Growth (3y)Gross Margin Growth (5y)Gross Profit (QoQ)Gross Profit Growth (1y)Gross Profit Growth (3y)Gross Profit Growth (5y)Interest Coverage Ratio (QoQ)Interest Coverage Ratio Growth (1y)Interest Coverage Ratio Growth (3y)Net Cash Flow (QoQ)Net Cash Flow Growth (1y)Net Cash Flow Growth (3y)Net Cash Flow Growth (5y)Net Income (QoQ)Net Income Growth (1y)Net Income Growth (3y)Net Income Growth (5y)Net Income towards Common Stockholders (QoQ)Net Income towards Common Stockholders Growth (1y)Net Income towards Common Stockholders Growth (3y)Net Income towards Common Stockholders Growth (5y)Net Margin (QoQ)Net Margin Growth (1y)Net Margin Growth (3y)Net Margin Growth (5y)Operating Income (QoQ)Operating Income Growth (1y)Operating Income Growth (3y)Operating Income Growth (5y)Operating Margin (QoQ)Operating Margin Growth (1y)Operating Margin Growth (3y)Operating Margin Growth (5y)Profit After Tax (QoQ)Profit After Tax Growth (1y)Profit After Tax Growth (3y)Profit After Tax Growth (5y)Property, Plant & Equipment (Net) (QoQ)Property, Plant & Equipment (Net) Growth (1y)Property, Plant & Equipment (Net) Growth (3y)Property, Plant & Equipment (Net) Growth (5y)Return on Assets (QoQ)Return on Assets Growth (1y)Return on Assets Growth (3y)Return on Assets Growth (5y)Return on Capital Employed (QoQ)Return on Capital Employed Growth (1y)Return on Capital Employed Growth (3y)Return on Capital Employed Growth (5y)Return on Equity (QoQ)Return on Equity Growth (1y)Return on Equity Growth (3y)Return on Equity Growth (5y)Return on Invested Capital (QoQ)Return on Invested Capital Growth (1y)Return on Invested Capital Growth (3y)Return on Invested Capital Growth (5y)Return on Sales (QoQ)Return on Sales Growth (1y)Return on Sales Growth (3y)Return on Sales Growth (5y)Revenue (QoQ)Revenue Growth (1y)Revenue Growth (3y)Revenue Growth (5y)Share-based Compensation (QoQ)Share-based Compensation Growth (1y)Share-based Compensation Growth (3y)Share-based Compensation Growth (5y)Shareholder's Equity (QoQ)Shareholder's Equity Growth (1y)Shareholder's Equity Growth (3y)Shareholder's Equity Growth (5y)Tax Rate (QoQ)Tax Rate Growth (1y)Tax Rate Growth (3y)Tax Rate Growth (5y)Total Debt (QoQ)Total Debt Growth (1y)Total Debt Growth (3y)Total Debt Growth (5y)

Others

Warner Music (WMG) Free Cash Flow Growth (3y) (2013 - 2026)

Peer Comparison

#	Company	Market Cap	Enterprise Value	Gross Profit (Qtr)	FCF Growth (3y) (Qtr)
1	Netflix	362.63 Bn	350.34 Bn	11.41 Bn	34.01%
2	Walt Disney	181.67 Bn	188.27 Bn	23.68 Bn	-
3	Warner Bros. Discovery	67.91 Bn	65.77 Bn	4.25 Bn	20.01%
4	Live Nation Entertainment	39.56 Bn	31.10 Bn	1.31 Bn	25.01%
5	Fox	26.01 Bn	22.51 Bn	-	5.99%
6	Liberty Media	21.20 Bn	21.87 Bn	298.00 Mn	-3.92%
7	Roku	19.03 Bn	16.65 Bn	564.94 Mn	43.54%
8	News	16.98 Bn	15.50 Bn	-	2.00%
9	TKO Group Holdings	16.11 Bn	14.42 Bn	862.52 Mn	117.99%
10	Warner Music	4.58 Bn	3.94 Bn	802.00 Mn	64.05%

Historic Data

Download Data 🔒

Date	Value
Mar 31, 2026	64.05%
Dec 31, 2025	30.73%
Sep 30, 2025	-17.99%
Jun 30, 2025	-62.04%
Mar 31, 2025	27.29%
Dec 31, 2024	46.06%
Sep 30, 2024	11.98%
Jun 30, 2024	31.11%
Mar 31, 2024	-34.60%
Dec 31, 2023	20.47%
Sep 30, 2023	29.23%
Jun 30, 2023	3.14%
Mar 31, 2023	-36.83%
Dec 31, 2022	43.97%
Sep 30, 2022	41.82%
Jun 30, 2022	0.26%
Mar 31, 2022	37.78%
Dec 31, 2021	12.91%
Sep 30, 2021	15.27%
Jun 30, 2021	-15.58%
Mar 31, 2021	128.94%
Dec 31, 2020	7.96%
Sep 30, 2020	-12.99%
Jun 30, 2020	12.68%
Mar 31, 2020	6.76%
Dec 31, 2019	-24.78%
Sep 30, 2019	1.33%
Jun 30, 2019	67.55%
Mar 31, 2019	-31.33%
Dec 31, 2018	8.97%
Sep 30, 2018	11.05%
Jun 30, 2018	74.11%
Mar 31, 2018	-28.89%
Dec 31, 2017	121.78%
Sep 30, 2017	52.92%
Jun 30, 2017	49.38%
Mar 31, 2017	-19.02%
Dec 31, 2016	62.77%
Sep 30, 2016	398.66%
Jun 30, 2016	31.04%
Mar 31, 2016	-8.75%
Dec 31, 2015	71.00%
Sep 30, 2015	-19.75%
Mar 31, 2015	-6.90%
Dec 31, 2014	-16.65%
Dec 31, 2013	19.13%
Sep 30, 2013	-67.45%