Waste Management Inc Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 1.06B1.00B1.01B0.86B0.04B1.22B0.75B1.18B1.70B1.92B1.67B1.50B1.74B2.24B2.28B2.75B
Depreciation and Depletion 0.78B0.78B0.80B0.83B0.85B
Share-based Compensation 0.03B0.04B0.04B0.03B0.06B0.07B0.07B0.09B0.10B0.09B0.09B0.09B0.11B0.08B0.09B0.12B
Deferred Taxes -0.09B0.15B0.20B0.07B-0.15B-0.12B0.04B0.07B-0.32B0.06B0.10B0.17B-0.08B0.05B0.08B0.12B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B0.00B570.00459.00427.00362.000.00B0.00B0.00B0.00B
Gains from Investment Securities 0.02B0.17B0.15B-0.10B0.08B0.06B-0.04B-0.07B0.07B0.22B0.09B-0.06B-0.04B0.13B0.01B0.01B
Asset Writedowns and Impairment 0.05B0.04B0.04B0.06B0.04B0.04B0.04B0.04B0.04B0.05B0.04B0.05B0.04B0.06B0.05B0.07B
Non-cash Items 1.30B1.27B1.46B1.44B2.33B0.99B1.75B1.78B0.16B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash from Operations 2.36B2.27B2.47B2.29B2.46B2.33B2.53B3.00B3.18B3.57B3.87B3.40B4.34B4.54B4.72B5.39B
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.00B0.00B0.51B0.01B0.17B
Amortizatization of Intangibles 0.08B0.08B0.08B0.09B0.09B0.09B0.09B0.09B0.10B0.10B0.10B0.11B0.11B0.13B0.13B
Depreciation & Amortization (CF) 1.17B1.19B1.23B1.30B1.33B1.29B1.25B1.30B1.38B1.48B1.57B1.67B2.00B2.04B2.07B2.27B
Change in Working Capital
Change in Receivables -0.03B0.16B0.11B0.13B-0.04B0.27B0.18B0.08B0.27B0.02B0.05B0.18B-0.03B0.33B0.16B0.31B
Change in Accured Expenses -0.06B-0.06B-0.13B-0.06B-0.03B0.12B-0.10B0.19B0.13B0.20B0.24B-0.04B0.21B0.39B0.09B0.28B
Other Working Capital Changes -0.05B0.02B0.05B0.01B0.02B-0.02B0.01B-0.05B0.02B0.02B-0.01B0.04B0.04B0.00B-0.03B
Investing Activities
Capital Expenditures 1.18B1.10B1.32B1.51B1.27B1.15B1.23B1.34B1.51B1.69B1.82B1.63B1.90B2.59B2.90B3.23B
Acquisitions 0.28B0.41B0.87B0.25B0.72B0.04B0.55B0.61B0.20B0.46B0.52B4.08B0.07B0.38B0.17B7.49B
Divestments 0.03B0.04B0.04B0.04B0.14B2.25B0.14B0.04B0.10B0.21B0.05B0.89B0.10B0.03B0.08B0.16B
Cash from Investing Activities -1.25B-1.61B-2.19B-1.83B-1.90B0.99B-1.61B-1.93B-1.62B-2.17B-2.38B-4.85B-1.89B-3.06B-3.09B-10.60B
Financing Activities
Other financing activities -0.05B-0.04B-0.06B-0.05B-0.06B-0.12B0.17B0.19B0.18B0.15B0.16B0.17B0.20B-0.00B-0.01B-0.08B
Cash from Financing Activities -0.46B-1.27B-0.57B-0.53B-0.69B-2.07B-2.19B-1.08B-1.36B-1.51B1.96B-1.56B-2.90B-1.22B-1.52B5.16B
Dividend Payments
Dividends Paid - Common 0.57B0.60B0.64B0.66B0.68B0.69B0.69B0.73B0.75B0.80B0.88B0.93B0.97B1.08B1.14B1.21B
Additional items
Exchange Rate Effect 0.01B0.00B0.00B0.00B-0.00B-0.01B-0.00B-0.00B0.00B0.00B0.00B-0.01B0.00B-0.01B
Change in Cash 0.66B-0.60B-0.28B-0.06B-0.14B1.25B-1.27B-0.01B0.20B-0.11B3.46B-3.00B-0.45B0.25B0.11B-0.07B
Beginning Cash Balance 0.48B1.14B0.54B0.26B0.19B0.06B1.31B0.04B-0.18B0.17B0.10B3.55B0.57B0.10B0.35B0.48B
Free Cash Flow 1.18B1.17B1.15B0.79B1.18B1.18B1.29B1.66B1.67B1.88B2.06B1.77B2.43B1.95B1.82B2.16B
Net Cash Flow 0.66B-0.60B-0.28B-0.07B-0.13B1.25B-1.26B-0.01B0.20B-0.11B3.46B-3.00B-0.46B0.26B0.10B-0.06B