Waste Management Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 11.79B14.48B13.38B13.65B13.98B14.00B12.96B13.61B14.48B14.91B15.46B15.22B17.93B19.70B20.43B22.06B
Cost of Revenue 7.24B6.85B7.25B8.88B9.11B9.00B8.23B8.49B9.02B9.25B9.50B9.34B11.11B12.29B12.61B13.38B
Gross Profit 4.55B7.62B6.12B4.77B4.87B4.99B4.73B5.12B5.46B5.67B5.96B5.88B6.82B7.40B7.82B8.68B
Operating items
Depreciation & Amortization - Total 0.78B0.78B0.80B0.83B0.85B
Selling, General & Administrative 1.36B1.46B1.55B1.47B1.47B1.48B1.34B1.41B1.47B1.45B1.63B1.73B1.86B1.94B1.93B2.26B
Restructuring Costs 0.05B-0.00B0.02B0.07B0.02B0.08B0.01B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.00B
Other Operating Expenses 7.71B0.94B0.95B0.80B0.01B0.52B0.01B-0.01B0.04B0.10B1.47B0.03B0.04B0.01B1.84B0.03B
Operating Expenses 9.90B10.40B11.35B11.80B12.90B11.70B10.92B11.31B11.85B12.12B12.75B12.78B14.97B16.33B16.85B18.00B
Operating Income 1.89B2.12B2.03B1.85B1.08B2.30B2.04B2.30B2.64B2.79B2.71B2.43B2.96B3.37B3.58B4.06B
EBIT 1.89B2.12B2.03B1.85B1.08B2.30B2.04B2.30B2.64B2.79B2.71B2.43B2.96B3.37B3.58B4.06B
Non-operating items
Non Operating Investment Income -0.08B-0.04B-0.10B-0.08B-0.04B-0.10B
Interest & Investment Income -0.41B-0.48B-0.51B-0.55B-0.58B-0.55B-0.98B-0.47B-0.45B-0.41B-0.60B-0.54B-0.62B-0.45B-0.55B-0.60B
Other Non Operating Income 0.00B0.01B-0.00B-0.02B-0.07B-0.03B-0.56B-0.05B-0.01B0.00B-0.09B-0.05B-0.22B-0.00B0.01B-0.01B
Non Operating Income 0.00B0.01B-0.00B-0.02B-0.07B-0.03B-0.01B-0.05B-0.01B0.00B-0.05B0.01B0.01B-0.00B0.01B-0.00B
Net income details
EBT 1.47B1.63B1.52B1.30B0.55B1.75B1.06B1.82B2.19B2.38B2.10B1.89B2.35B2.92B3.02B3.46B
Tax Provisions 0.41B0.63B0.51B0.44B0.51B0.53B0.31B0.64B0.49B0.45B0.43B0.40B0.61B0.68B0.74B0.71B
Profit After Tax 1.06B1.00B1.01B0.86B0.13B1.34B0.75B1.18B1.95B1.93B1.67B1.50B1.82B2.24B2.30B2.75B
Equity Income -0.00B-0.02B-0.03B-0.05B-0.03B-0.05B-0.04B-0.04B-0.07B-0.04B-0.06B-0.07B-0.04B-0.07B-0.06B0.00B
Income from Non-Controlling Interests 0.07B0.05B0.05B0.04B0.03B0.04B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.03B-0.00B
Income from Continuing Operations 1.06B1.00B1.01B0.86B0.04B1.22B0.75B1.18B1.70B1.92B1.67B1.50B1.74B2.24B2.28B2.75B
Consolidated Net Income 1.06B1.00B1.01B0.86B0.04B1.22B0.75B1.18B1.70B1.92B1.67B1.50B1.74B2.24B2.28B2.75B
Income towards Parent Company 1.06B1.00B1.01B0.86B0.04B1.22B0.75B1.18B1.70B1.92B1.67B1.50B1.74B2.24B2.28B2.75B
Net Income towards Common Stockholders 1.06B1.00B1.01B0.82B0.10B1.30B0.75B1.18B1.70B1.92B1.67B1.50B1.74B2.24B2.28B2.75B
Additional items
EPS (Basic) 2.021.982.051.760.212.801.662.664.444.493.933.544.325.425.696.84
EPS (Weighted Average and Diluted) 2.011.982.041.760.212.791.652.654.414.453.913.524.295.395.666.81
Shares Outstanding (Weighted Average) 0.49B0.48B0.46B0.46B0.47B0.46B0.45B0.44B0.43B0.43B0.42B0.42B0.42B0.41B0.40B0.40B
EBITDA 2.67B2.90B2.83B2.68B1.93B2.30B2.04B2.30B2.64B2.79B2.71B2.43B2.96B3.37B3.58B4.06B
Interest Expenses 0.43B0.05B0.06B0.49B0.48B
Tax Rate 28.04%38.57%33.62%34.00%93.61%30.33%29.06%35.24%22.50%19.07%20.62%20.97%25.93%23.24%24.66%20.62%