WLY Growth Metrics (2009-2026) | WLY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Growth Ratios
Assets Growth (1y) (Quarter) -2.34%-0.63%7.90%5.26%2.73%-1.59%-1.67%4.23%2.85%16.05%16.23%10.79%-0.27%9.66%0.72%-2.38%-2.85%-1.03%7.62%-2.77%-7.99%-1.02%-0.37%-10.78%-2.78%-7.73%-7.87%8.95%3.94%1.82%1.85%3.85%12.55%14.99%14.18%7.46%-1.64%-2.02%3.06%8.76%9.58%10.78%-1.41%-2.46%-3.97%-6.51%-6.74%-7.52%-9.39%-11.17%-14.06%-12.33%-9.36%-6.12%-3.97%-1.25%-4.82%-5.45%-1.48%
Assets Growth (3y) (Quarter) 1.05%4.31%7.23%6.72%4.46%8.19%9.33%8.70%5.30%5.85%7.27%3.08%2.63%1.34%2.60%-5.39%-4.57%-3.31%-0.41%-1.86%-2.40%-2.39%-2.22%0.31%4.38%2.61%2.33%6.73%4.79%4.68%6.22%6.67%6.65%7.67%5.08%4.47%1.15%0.49%-1.78%-0.64%-1.58%-2.74%-7.55%-7.52%-7.61%-7.96%-8.36%-7.14%-7.88%-7.61%-6.67%
Assets Growth (5y) (Quarter) 5.57%4.67%4.37%5.41%5.46%4.58%4.32%3.75%3.16%4.70%4.60%0.57%2.00%0.01%-0.15%0.23%0.27%-0.85%0.33%1.14%2.81%1.07%0.58%0.94%1.93%3.36%4.16%3.24%1.71%5.22%3.90%3.51%1.96%1.83%1.09%0.72%-1.44%-1.56%-3.20%-3.28%-4.80%-3.21%-3.83%-3.97%-5.65%
Assets (QoQ) (Quarter) -0.94%0.75%-1.18%-0.97%0.79%9.40%-3.60%-3.36%-3.44%9.30%2.19%-4.63%8.95%9.47%-2.59%7.10%-0.27%-5.09%-0.64%3.81%-0.75%-3.31%8.03%-6.21%-6.09%4.02%8.75%-16.01%2.34%-1.29%8.58%-0.68%-2.37%-3.29%8.61%1.28%5.81%-1.20%7.84%-4.69%-3.15%-1.58%13.44%0.59%-2.43%-0.50%0.95%-0.48%-3.94%-3.13%0.70%-1.32%-5.88%-5.02%-2.58%0.67%-2.69%-1.63%-0.35%3.52%-6.21%-2.28%3.83%
Capital Expenditures Growth (1y) (Quarter) 6.61%-1.66%6.56%31.17%32.29%56.51%48.42%-10.33%26.85%-30.29%-24.44%-12.09%10.14%15.92%59.57%-20.51%-6.75%33.72%57.55%37.06%-21.78%1.98%29.01%-35.73%-34.95%-39.47%-22.93%32.22%25.06%38.66%-16.59%-21.64%-14.08%1.65%-15.17%-5.56%13.17%5.73%46.51%0.07%4.25%-16.99%-16.45%12.07%-1.81%-11.17%-20.11%-27.80%-28.20%-21.45%1.71%-17.22%-9.69%-3.44%
Capital Expenditures Growth (3y) (Quarter) 21.40%2.37%6.12%1.12%-4.60%3.66%-60.17%3.92%11.90%24.58%0.49%13.23%26.81%183.72%17.34%-6.35%-12.05%16.14%5.22%-13.99%-5.05%-6.05%-12.67%-11.26%-5.16%-18.30%-0.72%6.73%14.22%1.21%-9.53%0.45%-3.73%1.26%1.93%5.03%-7.96%-0.74%-6.79%-9.75%-16.64%-12.11%-12.50%-13.97%-12.33%
Capital Expenditures Growth (5y) (Quarter) 9.45%-36.91%5.71%18.65%16.10%-4.36%10.63%12.50%7.19%7.05%12.36%15.12%13.82%15.58%7.61%11.63%80.52%0.76%-3.17%-6.08%2.08%-2.93%-9.16%-1.66%0.61%-8.85%-3.78%-5.62%-7.77%1.88%4.48%1.90%-7.10%-9.74%-6.50%-9.04%-3.34%-8.74%-5.56%-9.97%
Capital Expenditures (QoQ) (Quarter) 29.59%-3.06%48.07%-42.69%19.53%5.04%82.28%-42.20%41.42%-0.39%10.12%-18.23%-22.29%7.97%28.13%-25.85%1,855.91%2.08%7.23%19.75%53.77%-21.77%9.37%4.18%-12.24%1.99%38.36%-48.10%-11.19%-5.09%76.17%-10.95%-16.00%5.23%5.96%-16.34%-7.90%24.50%-11.57%-6.87%10.36%16.32%22.54%-36.39%14.98%-7.38%23.33%-14.67%0.74%-16.21%10.92%-22.88%0.18%-8.34%43.62%-37.23%9.29%-1.99%
Cash & Equivalents Growth (1y) (Quarter) 66.99%83.73%352.69%31.49%6.90%-26.73%-6.87%28.72%22.65%12.48%0.49%28.60%10.54%45.56%-17.65%-5.95%44.38%54.96%105.93%-20.47%-49.68%-13.24%-9.99%-83.92%-54.75%-72.75%-73.42%190.13%34.47%58.64%3.54%-45.29%-8.03%-6.80%-11.60%117.96%-2.54%-20.12%-22.18%-53.67%-18.15%17.24%19.85%7.04%25.92%17.37%15.54%6.29%-28.09%-29.73%-26.37%-21.99%9.85%-9.23%12.26%3.16%-0.84%-10.77%-8.99%
Cash & Equivalents Growth (3y) (Quarter) 29.85%14.83%61.81%29.60%1.14%34.06%28.09%34.20%-2.93%20.75%35.25%49.33%23.30%2.88%15.14%-50.63%-30.98%-28.45%-21.02%-28.14%-32.60%-27.88%-37.19%-36.56%-17.59%-26.14%-37.57%51.25%6.42%5.70%-10.70%-17.95%-9.81%-4.43%-6.23%2.62%0.15%3.20%2.52%-19.22%-9.50%-1.11%0.65%-3.90%-0.18%-9.20%-1.53%-5.07%-7.82%-17.13%-9.06%
Cash & Equivalents Growth (5y) (Quarter) 30.27%26.62%30.99%24.41%26.54%22.37%11.90%12.50%8.84%26.58%11.14%-25.78%-10.84%-4.67%-14.82%-12.67%-15.92%-28.19%-16.47%-11.54%-14.72%-15.04%-22.79%-22.52%-29.81%-23.75%-14.90%-17.71%-25.67%11.40%4.44%10.20%-0.28%-8.87%-7.85%-6.36%-6.85%-2.17%-4.52%-6.86%-2.29%-15.76%-4.19%-4.77%0.82%
Cash & Equivalents (QoQ) (Quarter) -10.37%10.38%127.52%-25.82%-1.38%171.96%-33.91%-39.69%-32.40%245.66%-8.66%-42.54%-38.00%208.82%16.89%53.92%-47.40%-22.26%30.82%75.79%-19.24%-16.56%73.85%-32.11%-48.90%43.85%80.37%-87.87%43.74%-13.37%75.95%32.41%-33.38%2.21%14.84%-30.03%11.99%3.58%8.92%72.52%-49.92%-15.11%6.11%2.71%-11.53%21.59%8.47%-8.27%4.08%13.33%6.78%-15.61%-29.58%10.74%11.87%-10.58%-0.85%-8.49%38.36%-17.82%-4.69%-17.65%41.11%
Cash from Investing Activities Growth (1y) (Quarter) 50.36%43.29%50.81%-189.17%-22.44%-18.30%-20.17%-227.15%-5.53%-659.91%-25.49%70.83%-113.52%54.74%82.82%-5.31%-13.97%-234.75%152.38%-8.20%77.90%-0.82%-328.56%34.41%37.44%-274.53%11.51%-299.29%-23.09%29.20%-60.50%73.29%-17.03%-118.36%32.94%16.79%-16.89%72.94%-2.97%7.33%32.15%64.48%56.34%-18.05%1.18%16.37%-53.61%7.52%20.99%5.16%13.59%515.24%-27.73%-6.46%
Cash from Investing Activities Growth (3y) (Quarter) 13.76%-72.11%9.47%-41.79%-26.77%-89.74%-71.16%34.43%-3.60%40.44%-0.58%31.03%40.39%29.48%-8.03%6.83%22.65%-1.94%-41.51%44.59%-38.79%-73.76%11.23%3.41%-79.57%1.61%3.91%-18.97%25.21%-3.48%40.95%2.46%40.58%32.95%3.09%7.80%56.85%11.61%-0.39%19.08%34.45%16.63%86.94%0.09%5.48%
Cash from Investing Activities Growth (5y) (Quarter) -32.94%-24.27%-23.06%-7.52%-13.69%0.59%-5.99%-39.99%-11.77%16.60%-6.52%31.01%-6.98%-4.03%12.77%11.11%1.44%-12.36%2.91%7.79%-2.66%8.83%25.29%-9.57%-33.51%11.62%6.50%11.06%15.60%0.59%-2.45%34.11%5.76%25.81%6.24%30.14%16.74%40.61%4.58%39.49%
Cash from Investing Activities (QoQ) (Quarter) -1.19%-18.13%175.15%-155.27%-15.59%-2.47%-36.22%24.11%-11.68%-4.09%-270.83%75.52%-704.16%82.81%13.81%-154.44%79.15%3.41%-52.81%-4.53%-348.84%66.22%133.06%-315.91%8.33%-54.11%25.07%38.04%12.57%-822.63%82.30%-179.59%73.05%-430.69%59.86%53.48%-18.10%-890.19%87.67%42.27%-65.90%-129.21%53.09%48.05%-21.47%-19.98%42.33%-40.47%-1.68%-1.53%-5.92%15.43%13.13%-21.87%3.50%506.41%-126.72%-1.57%
Cash from Operations Growth (1y) (Quarter) -78.69%-25.74%-6.63%35,790.25%-105.97%-97.86%17.17%14.33%-121.72%-1,795.44%-15.54%53.86%11.18%3.37%-21.38%16.11%-10.18%2,177.06%-63.25%40.61%-30.09%-24.99%123.50%-78.56%-19.67%-28.66%3.67%35.05%-118.83%11.68%0.43%-28.26%924.98%22.84%2.78%29.81%-79.28%1.15%-11.94%-6.09%50.16%-44.51%23.66%8.45%-108.38%-16.99%-17.94%-7.75%-358.73%35.61%-17.97%4.18%260.98%22.96%
Cash from Operations Growth (3y) (Quarter) -101.33%-31.41%-2.60%757.87%25.05%-42.55%-2.25%20.92%-16.61%43.31%10.09%-23.88%7.39%-5.55%-1.57%-5.33%139.08%-5.22%11.69%-28.17%-15.77%32.52%-14.15%7.66%-0.71%2.29%16.38%-31.46%11.54%-3.13%1.52%65.92%-11.65%3.83%11.99%-26.54%-22.48%-3.68%-1.53%-37.10%-14.52%-5.93%1.86%-14.80%11.44%
Cash from Operations Growth (5y) (Quarter) -60.53%0.43%273.36%-48.58%-15.62%18.61%-31.11%129.85%0.96%-5.48%-0.74%35.96%-1.40%1.85%0.43%1.63%-7.66%-0.14%0.54%82.28%-2.55%9.12%-28.97%-5.78%16.07%-2.07%-17.23%-11.29%3.11%10.70%-15.33%-8.56%-1.60%1.19%0.27%-4.94%-5.51%6.78%-28.08%-4.92%
Cash from Operations (QoQ) (Quarter) 617.83%453.14%-99.90%-6,285.92%315.20%595.49%-61.24%-135.50%102.24%37,984.79%-62.17%-168.85%82.91%1,997.17%-31.09%-152.58%-28.40%-161.74%98.04%-158.59%137.03%522.79%-72.80%-194.69%143.58%568.27%-18.95%-175.65%119.61%493.45%17.77%-147.40%94.32%3,619.67%5.91%-160.53%136.56%424.10%-11.39%-141.33%110.80%2,457.98%-22.85%-149.80%115.28%845.31%71.92%-136.86%98.60%9,469.07%69.96%-148.40%94.05%2,869.73%2.80%-156.54%110.00%2,015.49%
Dividends Paid - Common Growth (1y) (Quarter) 17.20%17.80%17.75%17.32%26.40%25.68%23.96%21.97%18.39%19.00%19.98%18.64%4.21%15.14%2.60%1.63%1.73%2.35%3.60%2.61%1.94%3.60%3.03%3.60%3.67%2.91%1.84%1.10%1.28%1.14%1.26%0.05%-0.08%0.92%0.58%0.24%0.48%-0.21%0.86%0.83%-0.16%0.19%-0.35%-0.35%0.10%-0.61%-0.69%-1.03%-1.22%-1.15%-1.27%-1.04%-1.38%-2.52%
Dividends Paid - Common Growth (3y) (Quarter) 20.59%20.78%20.53%19.29%14.67%12.24%10.68%12.49%7.01%6.73%6.84%6.63%2.32%4.06%2.75%2.64%2.65%2.82%2.43%2.29%2.55%2.04%1.57%1.62%1.65%1.23%0.46%0.56%0.61%0.90%0.37%0.08%0.30%0.36%0.24%0.14%-0.21%-0.06%-0.19%-0.43%-0.52%-0.77%-0.81%-0.84%-1.43%
Dividends Paid - Common Growth (5y) (Quarter) 15.94%14.63%15.29%12.89%12.70%12.03%8.10%8.17%8.08%8.43%5.05%4.87%4.95%5.41%4.93%2.32%3.24%2.27%1.81%1.83%2.06%1.51%1.45%1.66%1.51%1.15%1.03%0.99%0.84%0.37%0.32%0.28%0.33%-0.05%-0.18%-0.18%-0.18%-0.27%-0.44%-0.87%
Dividends Paid - Common (QoQ) (Quarter) 0.04%0.63%1.22%15.01%0.55%0.59%0.85%23.91%-0.02%-0.78%-0.76%20.27%0.49%0.03%-1.87%16.19%4.18%3.54%-0.30%3.64%0.31%-1.19%0.86%2.65%-0.35%0.42%0.30%3.22%-0.28%-0.32%-0.74%2.46%-0.09%-0.46%-0.63%1.24%-0.22%0.54%-0.96%0.89%0.03%-0.16%0.10%0.87%-0.96%0.19%-0.44%0.87%-0.52%-0.52%-0.52%0.52%-0.71%-0.45%-0.64%0.75%-1.05%-1.60%
EBITDA Margin Growth (1y) (Quarter) 114.0077.00-42.00-151.00-147.00-148.00184.00689.00-450.00-154.0029.00-1222.00-167.00727.00-442.00-380.00-72.00-203.00-252.00338.0022.00-270.00265.00407.00-777.00668.00262.00119.00572.00431.00576.00985.00356.0052.0015.00-4948.00710.00201.00-338.003,395.00-1105.00-1086.00-797.00116.00-1187.00-271.00-2256.00497.00-177.00357.00-99.00565.002,288.00260.00696.00227.00250.00
EBITDA Margin Growth (3y) (Quarter) -483.00-225.00171.00-684.0046.00194.00-266.00-17.00-580.00-874.00112.00-66.00-862.00686.00-429.00365.00-827.00195.00275.00864.00-183.00829.001,104.001,511.00151.001,151.00853.00-3844.001,638.00684.00254.00-568.00-40.00-834.00-1120.00-1437.00-1582.00-1156.00-3391.004,008.00-1534.00-2696.00514.00-754.00117.00390.00657.001,128.00615.002,895.00
EBITDA Margin Growth (5y) (Quarter) -300.00-88.00-438.00-336.00-485.00-368.00-648.00153.00-316.00-490.00-567.00-129.00-643.00332.00-335.001,211.00409.001,469.00101.00678.00867.00-3100.00882.001,082.00781.00-43.00-245.00265.00-282.00-333.00-654.00-673.00-2800.0044.00-1281.00-3019.00-1040.00-1150.00-768.00-746.004,168.00-1164.00-742.00-158.00
EBITDA Margin (QoQ) (Quarter) 248.00-83.00-603.00551.00212.00-203.00-711.00555.00211.00129.00-207.00-584.00507.00313.00-1458.00-563.0094.00460.00-434.00-500.00402.00329.00-483.0090.0086.0037.0052.00231.00-1098.001,483.00-354.0088.00-645.001,341.00-208.00497.00-1274.001,037.00-245.00-4467.004,384.00528.00-784.00-734.00-116.00547.00-495.00179.00-1419.001,464.00-2480.002,932.00-1946.002,476.00-1384.001,419.00-222.00447.00-948.00950.00-200.00
EBIT Growth (1y) (Quarter) 13.39%3.17%2.11%-13.29%-4.60%-7.34%12.63%85.37%-35.22%-12.64%6.50%-80.06%-12.22%241.73%-26.35%22.24%-9.51%-20.71%-26.69%-25.39%-2.47%-20.85%29.23%46.58%-71.23%69.39%27.73%14.49%186.51%-28.84%-23.09%10.18%-87.53%10.26%-3.58%-313.11%567.53%10.26%-29.22%129.99%36.38%5.70%33.97%14.12%-141.41%-22.26%-245.81%41.14%-19.49%30.79%-16.60%38.68%211.68%11.18%6.87%13.82%21.08%
EBIT Growth (3y) (Quarter) -11.18%-5.83%6.99%-31.56%1.73%8.10%-6.23%1.82%-11.70%-5.91%4.81%-1.42%-22.04%46.07%-11.31%10.16%-36.68%2.06%6.57%7.78%-7.02%-1.55%8.28%22.74%-53.16%9.95%-1.79%-67.37%33.59%-4.71%-19.33%-11.03%4.31%8.72%-2.94%-9.98%-79.36%-3.24%-50.11%35.42%-12.87%-49.66%10.34%-10.91%-4.61%4.07%9.38%56.39%8.32%43.19%
EBIT Growth (5y) (Quarter) -2.26%0.18%-4.56%6.01%-6.58%-4.96%-10.68%2.87%-6.16%-7.90%-8.19%-1.85%-20.23%5.14%-4.79%39.22%-7.27%11.02%-38.13%-3.56%-2.14%-37.64%-7.73%3.01%-2.83%3.40%-1.33%9.15%-2.12%-1.65%-27.33%-6.60%-24.78%2.55%-4.26%-23.92%-3.00%45.13%0.23%1.34%19.61%0.61%0.87%12.83%
EBIT Margin Growth (1y) (Quarter) 114.0077.00-42.00-151.00-147.00-148.00184.00689.00-450.00-154.0029.00-1222.00-167.00727.00-442.00-380.00-72.00-203.00-252.00338.0022.00-270.00265.00407.00-777.00668.00262.00119.00572.00-507.00-316.00108.00-772.0078.00-81.00-5227.00590.0064.00-327.004,551.00142.00-37.00181.00116.00-1187.00-271.00-2256.00497.00-177.00357.00-99.00565.002,288.00260.0063.00227.00250.00
EBIT Margin Growth (3y) (Quarter) -483.00-225.00171.00-684.0046.00194.00-266.00-17.00-580.00-874.00112.00-66.00-862.00686.00-429.00365.00-827.00195.00275.00864.00-183.00-109.00211.00633.00-977.00239.00-135.00-5000.00390.00-365.00-724.00-568.00-40.00104.00-228.00-560.00-454.00-244.00-2403.005,163.00-485.00-1718.00514.00-121.00117.00390.00657.001,128.00615.002,895.00
EBIT Margin Growth (5y) (Quarter) -300.00-88.00-438.00-336.00-485.00-368.00-648.00153.00-316.00-490.00-567.00-129.00-643.00332.00-335.001,211.00-483.00592.00-1027.00-234.00-122.00-4255.00-365.0033.00-197.00-43.00-245.00265.00-282.00-333.00-654.00-673.00-2800.0044.00-343.00-2127.00-162.00611.00143.00243.005,324.0084.00307.00820.00
EBIT Margin (QoQ) (Quarter) 248.00-83.00-603.00551.00212.00-203.00-711.00555.00211.00129.00-207.00-584.00507.00313.00-1458.00-563.0094.00460.00-434.00-500.00402.00329.00-483.0090.0086.0037.0052.00231.00-1098.001,483.00-354.0088.00-645.00403.00-162.00511.00-1524.001,254.00-322.00-4634.004,292.00727.00-713.00244.00-116.00547.00-495.00179.00-1419.001,464.00-2480.002,932.00-1946.002,476.00-751.00786.00-222.00447.00-948.00950.00-200.00
EBIT (QoQ) (Quarter) 35.34%-9.36%-36.47%45.51%23.14%-10.30%-46.05%60.11%19.60%9.03%-11.21%-44.05%61.28%32.91%-83.37%-35.27%4.48%53.14%-28.90%7.44%-22.65%34.19%-34.26%9.34%1.11%8.90%7.34%24.02%-80.16%541.27%-19.06%11.16%-50.34%59.28%-12.52%59.24%-94.38%1,308.89%-23.50%-451.96%117.60%132.71%-50.89%49.15%-19.98%80.36%-37.76%27.05%-129.03%438.57%-216.74%222.99%-200.36%248.20%-57.88%121.35%-19.18%47.54%-59.51%135.75%-14.03%
EBT Growth (1y) (Quarter) 53.81%11.76%7.41%-187.56%2.96%-3.45%17.03%305.05%-35.83%-16.26%4.04%-129.81%-10.89%141.46%-24.34%552.75%-8.13%-22.24%-30.07%-323.51%-3.77%-23.35%31.51%148.61%-84.89%83.12%18.95%20.01%459.07%-29.13%-22.40%10.33%-88.36%0.27%-1.21%-317.51%649.53%21.32%-38.68%129.89%47.99%3.07%57.78%3.09%-153.15%-31.56%-279.21%65.19%-145.58%-44.99%-36.92%322.14%116.63%-3.22%-23.02%18.54%137.76%
EBT Growth (3y) (Quarter) 0.54%-3.32%9.36%-36.36%2.76%31.10%-8.09%0.96%-11.15%-6.90%3.58%-1.51%-22.17%-82.21%-11.38%92.13%-48.88%2.96%3.04%9.25%-6.67%-0.18%6.68%38.27%-53.84%9.17%-3.02%-69.62%69.59%-4.83%-22.24%-10.49%8.89%7.83%-1.50%-12.49%-99.12%-5.06%-55.14%35.88%-32.41%-82.71%2.41%-19.44%-11.51%-24.40%0.28%40.22%6.27%37.03%
EBT Growth (5y) (Quarter) 4.22%2.11%-2.49%7.69%-5.99%-5.03%-10.50%-29.89%-7.25%-9.31%-8.39%-2.60%-30.55%6.05%-5.91%40.78%-8.47%56.51%-38.65%-4.96%-3.46%-38.68%-6.64%3.89%-5.96%19.32%1.75%10.22%-2.47%-2.36%-42.31%-9.47%-27.19%4.08%-19.05%-35.00%-6.93%42.12%-2.82%-16.01%18.24%-9.85%-3.27%10.14%
EBT Margin Growth (1y) (Quarter) 444.00195.0034.00-1582.00-33.00-76.00235.002,196.00-448.00-211.00-11.00-1911.00-135.00626.00-394.00430.00-51.00-220.00-290.00-3377.007.00-287.00269.004,058.00-850.00740.00156.00177.00681.00-504.00-272.00106.00-736.00-44.00-50.00-5118.00596.00184.00-389.004,481.00212.00-70.00271.0012.00-1381.00-386.00-2414.00677.00-1386.00-861.00-474.001,594.002,899.0028.00-123.00228.00621.00
EBT Margin Growth (3y) (Quarter) -37.00-92.00258.00-1297.0089.00910.00-325.00-56.00-540.00-855.0073.00-66.00-819.00-2321.00-415.001,111.00-894.00233.00135.00858.00-162.00-51.00153.004,341.00-904.00192.00-166.00-4835.00541.00-364.00-711.00-531.0072.0069.00-168.00-625.00-573.00-273.00-2533.005,171.00-1842.00-3005.00215.00-331.00-178.00-376.00231.00926.00437.002,659.00
EBT Margin Growth (5y) (Quarter) 86.0063.00-271.00-241.00-408.00-352.00-595.00-2036.00-369.00-563.00-561.00-174.00-770.00387.00-394.001,914.00-531.001,394.00-948.00-315.00-187.00-4154.00-302.0089.00-286.003,704.00-97.00305.00-285.00-342.00-628.00-821.00-2855.00159.00-1703.00-3444.00-422.00476.00-64.00-495.004,724.00-243.00-20.00516.00
EBT Margin (QoQ) (Quarter) 508.00-50.00-562.00548.00259.00-211.00-2179.002,097.00216.00100.00-217.00-547.00454.00300.00-2118.00-1357.00862.00485.00-383.00-533.00381.00316.00-453.00-3620.003,764.0022.00103.00169.00-1143.001,611.00-481.00190.00-639.00426.00-249.00568.00-1481.001,118.00-255.00-4500.004,233.00706.00-828.00370.00-36.00424.00-487.00112.00-1429.001,418.00-2515.003,203.00-1990.003,590.00-583.00578.00-686.00719.00-735.00929.00-293.00
EBT (QoQ) (Quarter) 76.70%-7.90%-38.57%53.85%28.39%-11.49%-150.08%280.91%20.39%7.29%-12.25%-43.39%57.11%33.30%-125.14%-88.30%454.11%59.58%-26.86%0.93%-22.02%35.07%-34.22%-422.58%133.58%7.59%12.86%19.23%-89.56%1,203.74%-26.69%20.29%-51.38%65.26%-19.72%71.02%-94.87%1,323.57%-20.90%-476.53%117.68%130.42%-60.02%83.53%-12.47%60.48%-38.80%19.91%-145.13%306.65%-260.25%210.53%-409.74%148.09%-57.40%112.74%-61.84%179.90%-66.12%227.61%-23.47%
Enterprise Value Growth (1y) (Quarter) -66.99%-83.73%-352.69%-31.49%-6.90%26.73%6.87%-28.72%-22.65%-12.48%-0.49%-28.60%-10.54%-45.56%17.65%5.95%-44.38%-54.96%-105.93%20.47%49.68%13.24%9.36%82.84%52.92%71.29%72.55%-180.17%-34.16%-54.88%-0.93%46.60%11.14%9.38%12.78%-125.68%-5.04%13.44%16.65%52.84%24.28%-8.94%-13.62%-6.84%-31.95%-16.56%-13.77%-0.49%31.37%29.73%26.37%21.99%-9.85%9.23%-12.26%-3.16%0.84%10.77%8.99%
Enterprise Value Growth (3y) (Quarter) -29.85%-14.83%-61.81%-29.60%-1.14%-34.06%-28.09%-34.20%2.93%-20.75%-35.25%-49.33%-23.30%-2.88%-15.41%49.56%30.07%27.19%19.98%27.42%31.76%27.20%36.91%36.45%17.52%26.14%37.72%-50.03%-7.79%-6.70%9.81%17.16%10.92%5.11%6.17%-4.38%-1.63%-3.20%-2.52%20.30%11.82%3.73%1.64%5.74%0.18%9.41%2.03%6.83%9.24%17.13%9.06%
Enterprise Value Growth (5y) (Quarter) -30.27%-26.62%-30.99%-24.41%-26.54%-22.37%-11.90%-12.50%-8.84%-26.58%-11.29%24.82%10.13%3.67%14.15%12.15%15.70%28.11%16.42%11.54%14.72%14.36%21.58%21.27%28.83%22.86%14.90%17.60%25.54%-11.21%-4.58%-9.06%1.05%9.41%8.54%6.89%7.10%2.27%4.58%6.86%2.29%16.44%5.67%6.29%0.56%
Enterprise Value (QoQ) (Quarter) 10.37%-10.38%-127.52%25.82%1.38%-171.96%33.91%39.69%32.40%-245.66%8.66%42.54%38.00%-208.82%-16.89%-53.92%47.40%22.26%-30.82%-75.79%19.24%16.56%-73.85%32.11%48.90%-43.85%-81.64%87.15%-40.21%12.27%-73.66%-31.17%32.86%-1.27%-13.17%30.59%-11.71%-3.28%-8.92%-79.60%48.01%14.89%-4.89%-1.61%16.51%-22.43%-9.40%4.45%-3.11%-8.15%-6.78%15.61%29.58%-10.74%-11.87%10.58%0.85%8.49%-38.36%17.82%4.69%17.65%-41.11%
EPS (Basic) Growth (1y) (Quarter) 60.87%12.66%5.56%0.00%13.51%-5.62%38.16%72.34%-27.38%-14.29%-8.57%-82.72%-7.29%335.71%-17.98%31.15%-3.51%-17.58%-15.07%-26.25%-1.82%-126.67%33.87%38.98%-70.37%630.00%45.78%15.85%187.50%-28.30%-49.59%16.84%-86.96%3.95%3.28%-354.95%383.33%54.43%-36.51%126.15%-13.79%-18.03%57.50%4.05%-228.00%-31.00%-304.76%59.74%-150.72%-61.24%-63.41%314.29%79.33%180.00%833.33%13.33%232.56%
EPS (Basic) Growth (3y) (Quarter) 9.86%-3.05%10.06%-33.22%5.40%9.08%-12.13%2.70%-11.41%-0.41%-3.39%1.37%-13.56%61.53%-2.30%10.36%-34.52%5.22%18.35%5.90%-5.78%0.44%-0.54%23.45%-51.93%81.21%-8.78%-75.99%21.92%4.80%-30.86%-7.99%-18.39%9.58%1.08%-11.48%-94.28%-4.41%-59.37%34.53%-31.75%-93.10%-15.28%-28.46%-9.14%-38.95%17.84%39.03%7.20%34.66%
EPS (Basic) Growth (5y) (Quarter) 4.38%2.87%0.28%11.22%-5.76%-3.37%-3.99%4.65%-8.46%-17.48%-4.59%0.25%-23.48%8.04%4.74%46.66%-7.28%12.72%-36.25%-2.79%-2.90%-40.82%-12.02%10.22%-8.39%4.63%-14.27%47.58%-5.36%-1.25%-31.95%-8.23%-25.12%5.30%-19.73%-40.16%-16.52%-20.11%-1.03%-21.82%19.58%-5.38%-6.97%7.34%
EPS (Basic) (QoQ) (Quarter) 71.74%-8.86%-34.72%57.45%20.27%-14.61%-38.16%78.72%0.00%25.00%-22.86%-24.69%18.03%33.33%-85.42%-31.46%-6.56%59.65%-19.78%9.59%-31.25%36.36%-17.33%-4.84%-8.47%-137.04%515.00%-1.20%-80.49%562.50%14.15%-21.49%-51.58%65.22%-19.74%81.97%-94.59%1,216.67%-20.25%-549.21%110.25%320.69%-67.21%85.00%-66.22%300.00%-37.00%22.22%-141.56%315.63%-286.96%195.35%-494.29%121.63%-106.67%2,600.00%-157.33%393.02%-82.54%286.36%-32.94%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 60.00%12.82%4.23%0.00%13.89%-5.68%39.19%73.91%-26.83%-14.46%-7.77%-83.75%-7.37%361.54%-18.18%31.67%-1.79%-17.78%-15.28%-26.58%-3.64%-127.03%34.43%39.66%-69.81%620.00%45.12%14.81%181.25%-26.92%-48.74%18.28%-86.67%3.95%3.28%-357.27%383.33%54.43%-38.10%125.80%-17.24%-18.85%61.54%4.11%-233.33%-31.31%-304.76%61.84%-151.47%-61.24%-63.41%311.43%79.33%175.56%833.33%13.51%230.23%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 10.06%-3.09%10.19%-34.38%5.95%9.26%-11.94%2.74%-11.25%-0.42%-2.86%1.39%-13.73%64.62%-2.33%10.52%-34.14%4.94%18.23%5.59%-6.47%0.89%0.00%23.78%-51.62%81.21%-8.41%-76.45%21.92%5.47%-31.05%-7.75%-18.90%9.21%1.08%-11.60%-94.28%-4.88%-59.37%34.53%-31.75%-94.28%-14.89%-28.56%-9.25%-38.95%17.73%39.03%7.30%34.52%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 4.47%2.90%0.28%11.42%-5.24%-3.41%-3.79%4.75%-8.36%-17.51%-4.46%0.25%-23.23%7.93%4.61%48.22%-7.07%12.89%-36.03%-2.57%-2.64%-41.05%-12.02%10.52%-8.56%4.71%-14.65%47.37%-5.14%-1.27%-31.95%-8.15%-25.26%5.75%-19.73%-40.16%-16.37%-20.11%-1.30%-21.82%19.51%-5.38%-7.19%7.50%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 73.33%-8.97%-35.21%56.52%22.22%-15.91%-37.84%78.26%1.22%24.10%-22.33%-25.00%18.33%33.80%-86.32%-31.82%-6.67%60.71%-20.00%9.72%-30.38%34.55%-17.57%-4.92%-8.62%-137.74%510.00%-1.22%-80.25%550.00%14.42%-21.85%-51.61%68.89%-19.74%80.33%-94.55%1,216.67%-20.25%-549.21%110.25%320.69%-68.03%87.18%-67.12%312.50%-36.36%20.63%-142.11%312.50%-289.71%195.35%-494.29%121.63%-106.67%2,566.67%-158.11%388.37%-82.26%281.82%-33.33%
FCF Margin Growth (1y) (Quarter) -177.00-273.00-709.002,120.00-460.00-957.00810.00326.00-1180.00-217.00-1180.001,466.00303.00-1807.00-807.002,939.00-435.001,046.00-3682.001,229.00-208.00-2021.001,985.00-1308.0041.00-1219.00215.001,179.00-822.00165.00235.00-445.001,095.00767.00-260.001,137.00-743.00-250.00-672.00-110.0066.00-1837.001,004.00-301.00-283.00-287.00-30.001,312.00-546.00111.00355.00787.00
FCF Margin Growth (3y) (Quarter) -1817.00-1447.00-1080.003,912.002,095.00-1541.00-270.00-38.00-1168.00-12.001,435.00-2550.00-13.00-1370.001,242.00-514.00879.00-1482.001,100.00-990.00-3075.002,434.00-574.00314.00-288.00189.001,872.00-470.00682.00-698.00583.00418.00-1320.0072.00-978.00-2370.0045.00-454.00-265.00-807.00171.00-233.0024.001,816.00
FCF Margin Growth (5y) (Quarter) -2177.00-169.002,408.00-2808.00-1186.003,227.00-2783.00818.00381.00-781.00-373.00826.00-460.00-262.00-350.00-142.00-2425.001,691.00220.001,151.00-1508.001,793.00-638.00-2559.001,502.00454.00-363.00-2375.00521.00-705.00-1438.0019.00239.0087.00-290.00-761.00795.00-653.00-271.00
FCF Margin (QoQ) (Quarter) 1,327.005,318.00-6543.00-279.001,231.004,882.00-3714.00-2859.00733.006,649.00-4197.00-4365.001,697.005,686.00-1551.00-6495.00-3965.00-5495.002,853.00-8869.004,334.006,212.00-5359.00-3958.002,896.004,400.00-1354.00-7251.004,245.003,139.0081.00-6287.002,244.004,126.00151.00-6966.003,784.003,799.00-877.00-5568.001,903.004,291.00-1299.00-5006.002,079.002,389.001,542.002,407.001,538.00-6067.002,092.003,749.00-320.00-5410.002,335.004,181.00
FCF Payout Ratio Growth (1y) (Quarter) 18.62%75.85%26.86%124.54%29.67%-289.52%7.19%0.63%39.86%21.67%41.13%-29.16%-6.36%12.86%18.55%-15.71%5.45%244.36%283.09%-47.35%83.05%42.52%-61.52%30.42%-11.45%41.66%-7.14%-39.47%-148.00%-7.18%-1.81%15.26%196.13%-19.62%-4.29%-36.42%-352.72%-0.88%22.97%4.01%-54.38%90.85%-23.97%-4.94%67.87%21.20%20.64%1.79%-6.65%-32.41%23.76%-5.29%-322.81%-22.39%
FCF Payout Ratio Growth (3y) (Quarter) 29.92%-66.44%24.27%29.56%-12.60%16.50%11.12%-9.20%7.62%-5.92%-3.78%53.89%-4.30%14.29%7.51%1.03%63.11%11.04%-12.66%-40.58%23.29%-29.47%6.31%-25.79%1.86%-4.44%-17.26%-46.84%-9.57%4.94%-3.53%-55.37%14.99%-3.64%-11.18%-48.18%31.86%4.09%0.36%19.13%16.06%4.32%-2.76%-13.15%-14.02%
FCF Payout Ratio Growth (5y) (Quarter) 19.74%13.28%16.92%19.72%-30.36%-8.68%14.83%27.31%7.52%19.31%-1.89%38.74%7.73%5.60%5.43%-1.95%14.44%2.53%-2.76%25.23%5.17%-10.57%-31.22%8.35%-16.21%-1.49%-29.16%14.86%-3.99%-10.19%-20.86%11.33%1.17%-2.72%-5.14%4.49%5.97%-7.28%-50.23%3.76%
FCF Payout Ratio (QoQ) (Quarter) 148.47%-85.44%-1,740.56%29.74%204.74%-89.49%217.33%-301.36%-182.26%105.94%197.90%-220.35%-267.63%110.71%49.54%-275.59%62.57%-226.73%-454.22%-242.15%946.23%-93.64%401.13%-154.67%1,151.26%-95.05%35.32%-198.85%1,437.81%-92.08%-11.30%-248.46%-360.48%115.31%-6.17%-228.13%622.35%-87.20%11.74%-282.63%-867.69%105.02%38.63%-242.56%-1,456.32%106.21%-44.78%-296.78%-376.45%123.41%-45.03%-260.19%-417.38%114.84%0.66%-236.28%-1,977.68%102.72%
Free Cash Flow Growth (1y) (Quarter) -44.02%-33.01%-7.18%578.08%-79.73%-166.31%15.65%21.21%-96.85%-51.92%-14.99%67.47%11.29%2.02%-25.97%20.57%-7.60%170.90%-72.96%30.36%-44.31%-27.31%167.72%-48.89%17.08%-27.35%9.67%27.51%-310.99%8.96%3.13%-18.06%203.94%25.56%5.08%26.52%-139.76%0.67%-17.98%-5.04%35.33%-47.50%31.08%5.04%-211.57%-18.00%-17.68%-0.77%7.38%46.26%-20.22%6.01%76.68%25.60%
Free Cash Flow Growth (3y) (Quarter) -72.08%-38.81%-3.01%127.05%31.21%-34.43%-0.39%23.89%-15.84%-0.76%11.04%-30.71%1.90%-8.95%-4.43%-3.72%35.03%-7.40%9.08%-50.01%-16.82%44.67%-8.41%36.94%-0.20%5.93%14.33%-42.14%11.26%-3.85%3.05%35.59%-12.78%4.15%9.84%-40.96%-24.32%-3.99%-0.17%-23.12%-14.29%-4.88%3.47%12.36%14.64%
Free Cash Flow Growth (5y) (Quarter) -44.45%1.19%67.08%-40.63%-24.83%22.68%-26.91%25.41%0.52%-9.12%-3.10%19.17%-2.58%-0.18%-0.47%-0.37%-9.79%-0.25%0.92%24.69%-2.96%8.20%-20.76%-6.17%21.15%0.33%-21.61%-12.08%5.02%8.91%-30.31%-9.93%-0.83%2.70%5.06%-4.46%-5.80%7.04%-16.79%-4.46%
Free Cash Flow (QoQ) (Quarter) 306.39%590.94%-106.17%-63.69%196.00%857.31%-68.22%-161.54%64.58%1,769.49%-66.69%-199.94%72.67%1,034.26%-34.38%-166.17%-35.92%-181.70%82.01%-172.91%111.85%1,454.81%-79.87%-287.75%109.48%1,929.53%-25.88%-204.42%107.45%1,159.26%11.89%-169.02%78.30%750.32%5.91%-179.01%119.10%685.55%-11.37%-155.25%89.66%2,089.01%-27.79%-170.76%93.64%1,714.63%80.29%-151.26%79.12%524.97%80.98%-162.75%80.81%771.07%-1.29%-173.93%95.24%3,713.81%
Gross Margin Growth (1y) (Quarter) 58.00-61.0045.00156.0056.00190.00-72.007.00-83.00-32.00149.0060.00150.00237.00184.001,433.002.00130.00-88.00-1202.0024.0069.0087.00-995.0017.00-32.00-325.00662.00-319.00-302.00-209.00-203.00-270.00-121.00-94.00-108.0022.00-78.0031.0039.00-41.00-125.00-88.00-294.00-171.00-29.00-190.00117.00150.00424.00677.00649.00543.00126.00-49.0033.00-53.00
Gross Margin Growth (3y) (Quarter) 31.0098.00123.00223.00228.00303.00182.00147.00484.001,729.00268.00310.00247.00468.00184.00-763.0043.00167.00-326.00-1534.00-278.00-265.00-447.00-536.00-572.00-455.00-628.00351.00-567.00-500.00-272.00-272.00-289.00-324.00-150.00-363.00-190.00-232.00-247.00-138.00-4.00146.00500.00693.00771.00776.00920.00816.00833.00914.00
Gross Margin Growth (5y) (Quarter) 297.00277.00457.001,893.00240.00468.00324.00535.00208.00346.00483.00-467.00308.00347.009.00136.00-350.00-304.00-546.00-255.00-629.00-1845.00-527.00-463.00-510.00-605.00-591.00-658.00-684.0096.00-779.00-654.00-550.00-449.00-202.0083.00432.00674.00568.00720.00666.00604.00679.00636.00
Gross Margin (QoQ) (Quarter) 32.00-26.00-95.00149.00-87.0079.0016.0049.0047.00-183.0094.00-42.0098.00-1.004.0091.00-73.0012.00154.001,340.00-1503.00140.00-64.00226.00-278.00185.00-46.00-856.00733.00137.00-339.00131.00-247.00153.00-246.00137.00-314.00303.00-219.00123.00-185.00204.00-111.00131.00-265.00119.00-73.00-75.00-142.00261.00-234.00232.0039.00485.00-72.00197.00-67.0069.00-247.00278.00-153.00
Gross Profit Growth (1y) (Quarter) 5.92%-2.24%5.56%4.50%6.30%3.99%-0.33%2.24%-5.65%-3.85%7.00%-1.05%-0.98%5.98%4.37%130.73%-3.38%-7.49%-7.46%-57.50%-4.10%-0.87%1.21%-9.74%1.99%5.67%-0.21%16.34%-4.53%-4.77%-4.33%-0.01%-0.97%2.14%2.51%-4.86%2.18%4.14%3.86%13.62%12.54%6.56%5.44%-2.61%-2.76%-3.82%-7.48%-1.86%-2.13%-0.09%-1.95%-5.22%-5.25%-3.91%-2.39%-0.70%0.62%
Gross Profit Growth (3y) (Quarter) 2.03%-0.75%4.03%1.87%1.83%2.35%1.47%2.90%3.41%34.25%2.28%1.58%-1.48%1.29%-0.76%-3.99%-1.87%-1.04%-2.23%-23.58%-2.26%-0.08%-1.14%1.64%-1.21%0.92%-0.72%3.44%-1.15%0.43%0.62%2.63%4.42%4.27%3.93%1.73%3.79%2.20%0.44%2.79%0.10%-0.85%-2.14%-2.97%-3.73%-4.32%-2.58%-2.84%-2.70%-1.61%
Gross Profit Growth (5y) (Quarter) 3.30%2.06%3.07%20.92%1.42%0.94%0.40%1.00%-0.65%-0.02%0.70%-1.48%0.91%1.89%-0.69%1.76%-1.37%0.58%-2.23%-1.17%-1.73%-15.75%-1.13%1.20%0.57%2.56%2.09%2.67%1.40%4.14%1.12%0.75%-0.13%0.65%1.31%0.74%0.26%0.99%-0.20%-0.83%0.46%0.07%-1.14%-1.46%
Gross Profit (QoQ) (Quarter) 15.87%-5.02%0.58%-4.31%6.95%2.56%-0.42%-2.67%4.63%-1.71%2.14%-10.18%6.63%9.38%-5.55%1.09%-5.16%9.10%-0.23%123.49%-60.28%4.46%-0.19%2.63%-10.37%7.98%1.90%-8.48%1.28%11.88%-3.77%6.70%-16.89%11.61%-3.32%11.51%-17.69%15.11%-2.98%3.49%-11.60%17.33%-3.24%13.22%-12.45%11.10%-4.26%4.57%-12.58%9.89%-7.90%10.92%-5.98%8.85%-14.64%8.49%-6.00%10.40%-13.30%10.37%-4.76%
Interest Coverage Ratio Growth (1y) (Quarter) 77.25%90.44%91.35%133.96%213.51%153.21%88.39%44.72%-60.19%-46.89%-22.97%-84.32%-3.61%237.23%-41.20%7.37%4.95%-17.37%-30.28%-28.18%-14.40%-21.50%20.29%72.98%-64.22%113.76%91.16%25.93%235.39%-31.85%-52.60%-18.05%-94.26%-41.38%-18.30%-260.99%779.19%67.75%-7.99%138.96%35.65%-5.64%27.41%0.42%-130.34%-58.37%-164.58%-32.33%-41.92%40.14%-22.82%24.05%206.06%12.57%23.76%41.06%47.82%
Interest Coverage Ratio Growth (3y) (Quarter) 30.30%36.82%40.55%-19.03%11.83%-8.54%-29.83%-25.50%-24.14%-17.20%-3.06%-13.68%-26.62%37.51%-21.00%10.08%-31.50%11.51%17.04%16.09%0.90%4.57%2.92%21.31%-59.02%-5.13%-9.53%-54.13%19.14%-12.49%-29.10%-19.90%-11.89%-2.47%-1.43%-14.28%-77.77%-12.98%-40.22%31.32%-38.90%-35.59%-19.36%-36.46%-33.07%-25.71%-16.23%44.97%0.54%43.23%
Interest Coverage Ratio Growth (5y) (Quarter) 13.94%14.80%9.49%13.96%2.60%-2.86%-10.53%-10.02%-20.86%-23.14%-18.21%-6.75%-22.53%1.54%-1.90%41.46%-14.88%6.60%-42.69%-11.15%-9.09%-32.37%-12.33%2.37%-3.90%2.28%-3.87%6.21%-2.79%-8.26%-21.94%-23.43%-18.06%-18.97%-25.84%-18.84%-19.94%25.07%-13.84%-13.63%17.40%-15.50%-16.78%-5.04%
Interest Coverage Ratio (QoQ) (Quarter) 35.64%-7.00%-5.47%48.64%45.73%-6.56%15.58%99.19%17.70%-30.48%-11.21%-45.21%57.06%0.82%-81.93%-36.77%-10.04%40.84%-26.60%15.45%-12.07%10.89%-38.07%18.93%4.81%1.69%-5.09%71.02%-78.32%507.49%-15.13%12.67%-42.26%23.43%-40.96%94.77%-95.96%1,161.50%-17.71%-483.77%122.07%140.70%-54.86%62.48%-23.16%67.43%-39.05%28.06%-123.22%329.73%-194.56%234.18%-197.47%273.01%-62.41%95.70%-16.67%83.63%-58.67%123.07%-12.68%
Net Cash Flow Growth (1y) (Quarter) 2.94%9.50%2,255.56%-222.66%-117.30%-382.13%9.50%75.58%-26.46%-70.35%-6.48%301.65%201.10%31.67%60.19%-187.24%-67.95%264.59%-123.83%115.31%-112.18%-76.64%111.36%-322.01%156.46%-68.26%-178.91%125.38%-68.58%-43.96%339.84%-895.44%-791.63%-123.59%-98.45%91.27%227.95%628.14%-533.12%167.74%15.50%-82.99%-208.91%-136.24%-116.47%280.73%60.48%-382.99%-320.83%363.26%-214.41%71.88%3.46%-18.87%
Net Cash Flow Growth (3y) (Quarter) -38.68%-95.16%188.94%-15.47%51.58%-43.01%-31.14%115.40%2.72%2.03%-76.08%-65.96%28.11%43.00%-39.46%17.04%28.33%41.46%27.78%-72.15%-65.36%30.35%-86.45%-7.05%-26.87%-69.13%43.94%40.61%-11.28%45.55%-22.23%117.01%-40.38%-30.21%72.22%37.56%75.65%-93.87%-5.85%-40.96%44.21%-56.57%-35.58%-38.72%142.78%
Net Cash Flow Growth (5y) (Quarter) -43.89%-53.71%19.08%-20.40%-50.50%-11.24%-14.35%35.90%0.18%-73.26%17.47%28.38%-24.09%-2.53%-17.40%15.52%16.70%-15.93%-2.88%24.46%14.96%43.05%-28.17%-44.69%57.14%-23.32%30.69%-48.09%-19.07%46.64%-20.39%-14.68%27.74%-23.07%-55.48%30.17%-17.69%50.71%0.22%71.54%
Net Cash Flow (QoQ) (Quarter) 77.97%196.43%1,036.50%-140.21%79.46%2,610.13%-159.18%28.77%54.44%670.09%-113.20%-268.87%38.62%412.97%-71.54%-240.50%513.59%-142.47%37.31%18.23%161.43%118.20%-304.21%105.59%-148.87%518.56%-0.70%-209.31%112.43%135.29%-346.88%135.15%-84.62%319.69%956.67%-216.59%86.62%85.68%169.58%-755.08%296.05%-40.90%-157.07%202.46%234.24%-91.30%-1,136.62%87.98%-51.92%301.11%-207.59%-46.93%-32.37%321.39%-173.02%86.86%-354.51%286.05%
Net Income Growth (1y) (Quarter) 63.88%16.00%7.55%-221.51%15.33%-5.37%37.91%241.88%-28.90%-15.20%-9.23%-183.09%-8.08%68.82%-18.94%417.76%-3.53%-18.92%-16.52%-412.55%-4.45%-126.26%33.51%114.42%-70.22%624.39%45.18%72.82%184.70%-27.08%-49.24%63.15%-86.22%2.07%1.43%-413.00%350.72%53.13%-37.47%126.15%-15.33%-18.22%59.59%4.40%-228.96%-31.76%-302.08%58.40%-150.91%-59.33%-63.03%308.06%79.84%169.52%914.76%10.96%229.30%
Net Income Growth (3y) (Quarter) 10.35%-2.36%10.42%-50.85%4.79%28.37%-12.83%1.93%-12.22%-6.28%-3.50%0.42%-14.64%-45.75%-3.33%50.84%-35.01%3.75%17.40%-7.99%-6.78%0.14%-0.54%34.01%-51.11%80.72%-9.25%-121.21%20.93%4.45%-31.47%10.12%-19.28%8.53%0.40%-5.11%-90.57%-5.10%-58.96%34.49%-31.70%-92.55%-15.13%-28.14%-10.25%-38.37%16.43%38.49%5.53%34.17%
Net Income Growth (5y) (Quarter) 4.59%3.06%0.06%7.25%-5.92%-4.07%-4.88%-29.56%-9.40%-17.35%-5.50%-17.99%-23.87%6.88%3.81%22.62%-7.82%43.28%-35.96%-3.63%-3.59%-42.99%-12.83%9.43%-9.00%18.46%-14.92%47.10%-5.70%19.23%-31.49%-8.65%-24.89%17.17%-19.57%-39.37%-12.93%-19.10%-1.97%-21.50%19.44%-6.46%-8.09%6.02%
Net Income (QoQ) (Quarter) 72.11%-8.31%-34.00%57.33%21.83%-14.99%-174.57%249.33%-0.04%23.90%-23.28%-25.17%19.22%32.61%-170.24%-123.82%369.08%59.83%-20.88%-6.62%-18.31%34.33%-18.54%-449.64%124.97%-136.92%514.10%-62.23%-48.43%550.15%14.64%-55.04%-15.03%66.51%-20.19%44.51%-92.82%1,133.17%-20.69%-545.91%110.34%318.95%-67.62%86.49%-66.54%304.68%-36.81%22.00%-141.34%314.15%-287.13%195.63%-485.63%122.19%-105.68%2,917.41%-156.74%396.65%-82.82%283.68%-33.89%
Net Income towards Common Stockholders Growth (1y) (Quarter) 63.88%16.00%7.55%-221.51%15.33%-5.37%37.91%241.88%-28.90%-15.20%-9.23%-183.09%-8.08%68.82%-18.94%417.76%-3.53%-18.92%-16.52%-412.55%-4.45%-126.26%33.51%114.42%-70.22%624.39%45.18%72.82%184.70%-27.08%-49.24%63.15%-86.22%2.07%1.43%-413.00%350.72%53.13%-37.47%126.15%-15.33%-18.22%59.59%4.40%-228.96%-31.76%-302.08%58.40%-150.91%-59.33%-63.03%308.06%79.84%169.52%914.76%10.96%229.30%
Net Income towards Common Stockholders Growth (3y) (Quarter) 10.35%-2.36%10.42%-50.85%4.79%28.37%-12.83%1.93%-12.22%-6.28%-3.50%0.42%-14.64%-45.75%-3.33%50.84%-35.01%3.75%17.40%-7.99%-6.78%0.14%-0.54%34.01%-51.11%80.72%-9.25%-121.21%20.93%4.45%-31.47%10.12%-19.28%8.53%0.40%-5.11%-90.57%-5.10%-58.96%34.49%-31.70%-92.55%-15.13%-28.14%-10.25%-38.37%16.43%38.49%5.53%34.17%
Net Income towards Common Stockholders Growth (5y) (Quarter) 4.59%3.06%0.06%7.25%-5.92%-4.07%-4.88%-29.56%-9.40%-17.35%-5.50%-17.99%-23.87%6.88%3.81%22.62%-7.82%43.28%-35.96%-3.63%-3.59%-42.99%-12.83%9.43%-9.00%18.46%-14.92%47.10%-5.70%19.23%-31.49%-8.65%-24.89%17.17%-19.57%-39.37%-12.93%-19.10%-1.97%-21.50%19.44%-6.46%-8.09%6.02%
Net Income towards Common Stockholders (QoQ) (Quarter) 72.11%-8.31%-34.00%57.33%21.83%-14.99%-174.57%249.33%-0.04%23.90%-23.28%-25.17%19.22%32.61%-170.24%-123.82%369.08%59.83%-20.88%-6.62%-18.31%34.33%-18.54%-449.64%124.97%-136.92%514.10%-62.23%-48.43%550.15%14.64%-55.04%-15.03%66.51%-20.19%44.51%-92.82%1,133.17%-20.69%-545.91%110.34%318.95%-67.62%86.49%-66.54%304.68%-36.81%22.00%-141.34%314.15%-287.13%195.63%-485.63%122.19%-105.68%2,917.41%-156.74%396.65%-82.82%283.68%-33.89%
Net Margin Growth (1y) (Quarter) 388.00182.0025.00-1407.00101.00-79.00376.001,826.00-302.00-139.00-186.00-1961.00-63.00626.00-233.00725.00-1.00-121.00-99.00-3311.000.00-1275.00273.003,255.00-543.001,598.00424.00252.00415.00-353.00-733.00380.00-554.00-17.00-19.00-4357.00293.00435.00-300.004,100.00-96.00-344.00227.0020.00-649.00-308.00-2140.00508.00-1136.00-1017.00-760.001,343.001,904.00999.00330.00116.001,291.00
Net Margin Growth (3y) (Quarter) 187.00-35.00216.00-1542.00128.00491.00-413.00-8.00-481.00-611.00-112.009.00-395.00-1960.00-60.00670.00-544.00202.00597.00197.00-127.00-30.00-36.003,887.00-682.001,228.00-328.00-3725.00154.0064.00-1052.00122.00-357.0074.00-92.00-237.00-451.00-217.00-2213.004,628.00-1788.00-2931.00-231.00-319.00-102.00-1253.00748.00661.00323.002,178.00
Net Margin Growth (5y) (Quarter) 76.0095.00-80.00-191.00-312.00-208.00-205.00-2095.00-414.00-1405.00-308.00-666.00-655.00332.00302.001,548.00-369.001,302.00-683.00-169.00-154.00-3781.00-389.00388.00-355.003,630.00-484.001,319.00-401.00395.00-590.00-588.00-2965.00651.00-1371.00-3249.00-489.00-121.00-10.00-1326.004,868.00-84.00-329.00265.00
Net Margin (QoQ) (Quarter) 341.00-40.00-350.00437.00135.00-196.00-1783.001,945.00-45.00259.00-333.00-183.00118.00212.00-2108.00-1420.001,042.00359.00-214.00-462.00316.00239.00-192.00-3673.003,627.00-1036.001,356.00-691.00-172.001,105.00181.00-862.00-8.00336.00-198.00250.00-942.00873.00-200.00-4088.003,708.001,015.00-935.00312.00-487.00767.00-364.00105.00-1157.001,108.00-2196.002,753.00-2077.003,011.00-575.00984.00-1516.002,106.00-1244.00770.00-341.00
Operating Income Growth (1y) (Quarter) 13.39%3.17%2.11%-13.29%-4.60%-7.34%12.63%85.37%-35.22%-12.64%6.50%-80.06%-12.22%241.73%-26.35%22.24%-9.51%-20.71%-26.69%-25.39%-2.47%-20.85%29.23%46.58%-71.23%69.39%27.73%14.49%186.51%-28.84%-23.09%10.18%-87.53%10.26%-3.58%-313.11%567.53%10.26%-29.22%129.99%36.38%5.70%33.97%14.12%-141.41%-22.26%-245.81%41.14%-19.49%30.79%-16.60%38.68%211.68%11.18%6.87%13.82%21.08%
Operating Income Growth (3y) (Quarter) -11.18%-5.83%6.99%-31.56%1.73%8.10%-6.23%1.82%-11.70%-5.91%4.81%-1.42%-22.04%46.07%-11.31%10.16%-36.68%2.06%6.57%7.78%-7.02%-1.55%8.28%22.74%-53.16%9.95%-1.79%-67.37%33.59%-4.71%-19.33%-11.03%4.31%8.72%-2.94%-9.98%-79.36%-3.24%-50.11%35.42%-12.87%-49.66%10.34%-10.91%-4.61%4.07%9.38%56.39%8.32%43.19%
Operating Income Growth (5y) (Quarter) -2.26%0.18%-4.56%6.01%-6.58%-4.96%-10.68%2.87%-6.16%-7.90%-8.19%-1.85%-20.23%5.14%-4.79%39.22%-7.27%11.02%-38.13%-3.56%-2.14%-37.64%-7.73%3.01%-2.83%3.40%-1.33%9.15%-2.12%-1.65%-27.33%-6.60%-24.78%2.55%-4.26%-23.92%-3.00%45.13%0.23%1.34%19.61%0.61%0.87%12.83%
Operating Income (QoQ) (Quarter) 35.34%-9.36%-36.47%45.51%23.14%-10.30%-46.05%60.11%19.60%9.03%-11.21%-44.05%61.28%32.91%-83.37%-35.27%4.48%53.14%-28.90%7.44%-22.65%34.19%-34.26%9.34%1.11%8.90%7.34%24.02%-80.16%541.27%-19.06%11.16%-50.34%59.28%-12.52%59.24%-94.38%1,308.89%-23.50%-451.96%117.60%132.71%-50.89%49.15%-19.98%80.36%-37.76%27.05%-129.03%438.57%-216.74%222.99%-200.36%248.20%-57.88%121.35%-19.18%47.54%-59.51%135.75%-14.03%
Operating Margin Growth (1y) (Quarter) 114.0077.00-42.00-151.00-147.00-148.00184.00689.00-450.00-154.0029.00-1222.00-167.00727.00-442.00-380.00-72.00-203.00-252.00338.0022.00-270.00265.00407.00-777.00668.00262.00119.00572.00-507.00-316.00108.00-772.0078.00-81.00-5227.00590.0064.00-327.004,551.00142.00-37.00181.00116.00-1187.00-271.00-2256.00497.00-177.00357.00-99.00565.002,288.00260.0063.00227.00250.00
Operating Margin Growth (3y) (Quarter) -483.00-225.00171.00-684.0046.00194.00-266.00-17.00-580.00-874.00112.00-66.00-862.00686.00-429.00365.00-827.00195.00275.00864.00-183.00-109.00211.00633.00-977.00239.00-135.00-5000.00390.00-365.00-724.00-568.00-40.00104.00-228.00-560.00-454.00-244.00-2403.005,163.00-485.00-1718.00514.00-121.00117.00390.00657.001,128.00615.002,895.00
Operating Margin Growth (5y) (Quarter) -300.00-88.00-438.00-336.00-485.00-368.00-648.00153.00-316.00-490.00-567.00-129.00-643.00332.00-335.001,211.00-483.00592.00-1027.00-234.00-122.00-4255.00-365.0033.00-197.00-43.00-245.00265.00-282.00-333.00-654.00-673.00-2800.0044.00-343.00-2127.00-162.00611.00143.00243.005,324.0084.00307.00820.00
Operating Margin (QoQ) (Quarter) 248.00-83.00-603.00551.00212.00-203.00-711.00555.00211.00129.00-207.00-584.00507.00313.00-1458.00-563.0094.00460.00-434.00-500.00402.00329.00-483.0090.0086.0037.0052.00231.00-1098.001,483.00-354.0088.00-645.00403.00-162.00511.00-1524.001,254.00-322.00-4634.004,292.00727.00-713.00244.00-116.00547.00-495.00179.00-1419.001,464.00-2480.002,932.00-1946.002,476.00-751.00786.00-222.00447.00-948.00950.00-200.00
Profit After Tax Growth (1y) (Quarter) 63.71%16.09%7.51%2.16%15.45%-5.40%37.94%68.53%-28.94%-15.16%-9.22%-83.61%-8.08%354.43%-18.94%30.63%-3.53%-18.92%-16.52%-27.06%-4.49%-126.38%33.45%36.52%-70.32%621.74%45.15%16.06%185.87%-27.00%-49.27%16.79%-86.31%2.05%1.43%-349.61%353.72%53.09%-37.40%126.20%-15.33%-18.22%59.59%4.22%-228.96%-31.76%-302.08%58.40%-417.32%-150.91%-59.33%-63.03%98.44%308.06%79.84%169.52%914.76%10.96%229.30%
Profit After Tax Growth (3y) (Quarter) 10.33%-2.33%10.42%-34.41%4.80%7.87%-12.83%1.92%-12.22%-0.91%-3.48%0.39%-14.64%62.99%-3.34%9.16%-35.09%3.72%17.37%4.94%-6.77%0.15%-0.58%22.77%-51.21%80.56%-9.27%-75.26%21.09%4.48%-31.45%-8.59%-19.28%8.51%0.44%-11.99%-90.87%-5.11%-58.99%34.49%-97.03%-31.70%-92.55%-15.18%-28.14%-10.25%-38.37%16.43%38.49%5.53%34.17%
Profit After Tax Growth (5y) (Quarter) 4.59%3.06%0.06%10.87%-5.90%-4.08%-4.87%3.65%-9.41%-17.36%-5.50%-0.63%-23.92%6.84%3.80%46.99%-7.84%12.01%-36.05%-3.63%-3.61%-39.95%-12.83%9.43%-9.00%3.89%-14.91%47.01%-5.69%-1.57%-31.54%-8.64%-24.89%4.75%-40.67%-19.57%-39.39%-16.78%-19.12%-1.97%-21.51%19.44%-6.46%-8.09%6.02%
Profit After Tax (QoQ) (Quarter) 72.11%-8.31%-34.00%57.17%22.05%-15.08%-37.28%77.62%0.00%23.82%-23.37%-25.10%19.39%32.48%-86.16%-31.60%-6.28%59.83%-20.88%10.22%-30.79%34.33%-18.54%-3.69%-9.38%-137.10%512.17%-1.48%-80.30%552.17%14.67%-21.22%-51.48%66.54%-20.32%81.38%-94.31%1,141.67%-20.81%-546.33%110.34%318.95%-67.62%86.81%-66.59%304.68%-36.81%22.00%-141.34%314.15%-287.13%195.63%-235.00%78.92%-485.63%122.19%-105.68%2,917.41%-156.74%396.65%-82.82%283.68%-33.89%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 3.07%2.51%2.85%8.42%9.75%10.29%12.49%13.55%13.78%14.02%12.36%0.88%-6.58%-0.48%3.62%2.27%1.85%7.63%10.59%11.27%7.97%20.90%16.32%13.17%23.54%10.61%13.36%19.29%8.61%4.25%4.58%-0.31%1.53%2.95%3.81%3.11%1.00%-1.59%-4.19%-5.28%-7.50%-6.31%-4.45%-3.79%-5.43%-8.04%-8.71%-8.99%-13.51%-10.97%-16.09%-22.14%-17.19%-22.53%-21.04%-15.75%-17.65%-14.84%-13.86%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 8.78%8.83%9.14%7.49%5.70%4.46%5.62%4.17%2.84%0.88%1.80%2.19%2.30%4.24%10.05%8.80%10.75%12.90%13.40%14.53%13.15%11.71%11.31%10.40%10.85%5.89%7.16%7.03%3.66%1.84%1.32%-0.89%-1.74%-1.72%-1.68%-2.05%-4.04%-5.35%-5.80%-6.05%-8.88%-8.46%-9.88%-11.99%-12.18%-14.08%-15.43%-15.80%-16.14%-16.25%-17.05%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 5.92%5.03%4.70%4.80%5.67%6.06%6.23%5.34%5.32%8.02%6.95%5.27%7.07%7.37%7.14%8.86%9.58%8.90%8.42%9.09%9.62%9.08%8.24%7.15%6.52%5.62%4.94%1.82%2.42%2.24%-0.52%-1.87%-1.92%-3.14%-4.95%-4.92%-6.15%-7.81%-8.75%-10.17%-11.15%-11.46%-12.40%-12.73%-13.02%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.93%-0.13%2.39%-1.11%1.37%0.20%7.94%0.10%1.87%2.20%8.96%0.30%2.08%0.72%-2.18%4.21%3.47%-2.28%-1.66%2.86%3.05%3.25%1.05%3.50%-0.01%15.62%-2.78%0.69%9.15%3.52%-0.36%5.96%-0.62%-0.63%-0.05%1.00%1.22%0.76%0.78%0.31%-0.86%-1.82%-1.87%-0.83%-3.18%-0.56%0.08%-0.15%-4.83%-3.30%-0.65%-0.46%-9.55%-0.46%-6.37%-7.63%-3.81%-6.88%-4.57%-1.44%-5.98%-3.70%-3.47%
Return on Assets Growth (1y) (Quarter) -2.00-2.00-2.00-2.004.003.003.001.00-5.00-3.00-1.000.004.005.001.001.00-6.00-6.00-8.00-7.003.003.008.008.003.004.001.00-1.00-1.00-2.00-2.00-1.00-8.00-6.00-6.00-6.007.006.005.006.000.00-1.00-1.00-5.00-4.00-2.00-4.00-2.00-5.00-5.00-1.004.007.008.006.005.00
Return on Assets Growth (3y) (Quarter) -3.00-3.00-3.00-4.00-1.00-1.00-3.00-2.00-2.00-2.00-4.00-6.001.001.001.002.000.001.001.000.006.005.007.006.00-5.00-4.00-6.00-7.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-4.003.003.000.00-1.00-8.00-8.00-6.00-3.00-1.000.001.006.00
Return on Assets Growth (5y) (Quarter) 0.00-1.00-2.00-2.00-5.00-5.00-7.00-7.00-6.00-6.00-2.00-1.003.001.003.003.000.000.00-8.00-8.00-7.00-7.005.005.006.006.001.001.00-2.00-6.00-5.00-5.00-7.00-7.00-9.00-8.00-6.00-3.005.006.005.008.00
Return on Assets (QoQ) (Quarter) 1.000.000.00-3.000.000.001.003.000.000.00-1.00-3.00-2.00-1.003.000.002.000.000.000.00-5.000.00-2.001.005.00-1.003.001.000.001.000.00-1.000.00-1.000.000.00-6.000.001.000.006.000.000.000.000.00-1.000.00-3.001.001.00-2.00-2.00-2.000.002.003.002.001.000.002.00
Return on Capital Employed Growth (1y) (Quarter) 0.000.00-2.00-1.001.00-1.00-1.00-2.00-6.00-1.001.000.001.003.00-1.00-1.00-3.00-2.00-2.00-1.002.001.002.003.002.003.001.00-1.00-1.00-4.00-3.00-2.00-13.00-10.00-9.00-10.0010.009.008.0010.002.00-1.00-2.00-7.00-7.000.00-1.006.000.0011.004.007.006.002.00
Return on Capital Employed Growth (3y) (Quarter) -5.00-4.00-5.00-6.00-2.00-4.00-4.00-3.00-3.00-3.00-1.00-2.000.001.000.001.001.002.001.001.003.000.000.000.00-12.00-10.00-11.00-13.00-4.00-5.00-3.00-2.00-2.00-2.00-2.00-7.005.006.002.001.00-3.00-2.003.003.005.006.0012.00
Return on Capital Employed Growth (5y) (Quarter) -4.00-4.00-5.00-6.00-6.00-5.00-5.00-6.00-5.00-4.00-2.000.003.000.001.001.00-2.00-2.00-13.00-11.00-10.00-11.00-1.00-1.000.000.00-1.00-2.00-4.00-10.00-9.00-5.00-9.00-3.00-3.00-2.003.0014.0013.0013.0015.00
Return on Capital Employed (QoQ) (Quarter) 0.000.001.00-1.00-1.00-1.002.001.00-2.00-1.000.00-3.00-1.00-2.003.001.000.00-1.00-1.000.00-1.000.00-1.001.001.00-1.001.002.000.000.00-1.00-1.001.00-3.000.000.00-11.001.000.00-1.009.000.000.001.001.00-3.00-1.00-4.001.00-5.007.00-3.001.006.001.00-1.000.001.00
Return on Equity Growth (1y) (Quarter) -8.00-10.00-9.00-7.009.008.007.004.00-12.00-6.00-4.000.0011.0038.00-61.0039.00-17.00-43.0091.00-32.0026.0015.00-15.00-3.00-11.003.00-11.00-3.00-1.00-4.00-3.000.00-20.00-18.00-15.00-16.0021.0020.0016.0018.00-1.00-3.00-3.00-14.00-11.00-7.00-12.00-7.00-16.00-19.00-4.0014.0026.0028.0021.0015.00
Return on Equity Growth (3y) (Quarter) -10.00-9.00-7.00-9.000.00-2.00-5.0021.00-69.0032.00-10.007.0020.0010.0015.004.00-2.00-25.0065.00-38.0014.0014.00-29.00-6.00-32.00-19.00-29.00-19.00-1.00-2.00-2.002.000.00-1.00-2.00-12.009.0010.001.00-3.00-28.00-29.00-19.00-7.00-1.003.005.0021.00
Return on Equity Growth (5y) (Quarter) -4.0019.00-71.0030.00-13.00-14.0030.004.004.00-7.008.00-3.005.001.008.009.001.001.00-23.00-47.0047.00-54.0015.0016.00-28.00-4.00-12.00-2.00-17.00-15.00-13.00-12.00-17.00-20.00-28.00-27.00-18.00-6.0019.0020.0018.0026.00
Return on Equity (QoQ) (Quarter) 2.00-1.00-1.00-8.000.000.002.008.00-1.00-1.00-1.00-8.00-6.00-2.008.000.005.0025.00-91.00100.00-50.00-1.0043.00-24.008.00-13.0013.00-12.000.001.00-1.00-3.002.00-2.000.000.00-18.001.003.00-1.0019.000.00-1.001.000.00-3.00-1.00-10.002.002.00-6.00-6.00-6.00-1.008.0012.006.001.001.007.00
Return on Invested Capital Growth (1y) (Quarter) -8.00-9.00-5.00-1.004.003.003.00-1.00-6.00-5.00-4.00-1.008.0030.00-102.0023.00-29.00-71.008,531.00218.0041.0050.00-8414.00-237.00-12.003.00-12.00-3.00-2.00-7.00-8.00-5.00-17.00-13.00-11.00-11.0018.0017.0016.0017.00-4.00-5.00-5.005.00-9.00-5.00-17.00-73.00-28.003.0080.00-2.0035.0010.00
Return on Invested Capital Growth (3y) (Quarter) -10.00-6.00-6.00-9.00-2.00-6.00-2.0018.00-108.0018.00-26.00240.0019.009.0015.003.000.00-18.00104.00-23.0028.0045.00-8434.00-246.00-31.00-18.00-31.00-20.00-1.00-3.00-3.001.00-4.000.000.0011.005.006.005.00-86.00-2.00-38.00-10.00-2.001.003.00-5.00
Return on Invested Capital Growth (5y) (Quarter) -6.0012.00-109.0016.00-27.00-50.008,426.00234.0010.00-2.009.00-2.004.00-1.006.004.00-6.00-5.00-19.00-38.0085.00-39.0028.0050.00-8429.00-240.00-17.00-5.00-20.003.00-14.00-12.00-11.00-85.003.00-33.00-4.0012.0014.0013.0018.00
Return on Invested Capital (QoQ) (Quarter) 1.00-1.00-2.00-5.000.002.003.00-1.00-1.003.00-1.00-6.00-5.00-3.008.00-1.003.0019.00-123.00124.00-49.00-22.008,478.00-8189.00-226.00-13.0014.00-12.000.001.00-1.00-3.002.00-5.00-2.000.00-11.000.000.00-1.0018.00-1.00-1.001.00-3.00-1.00-1.0011.00-17.00-2.00-73.0084.00-37.0029.005.002.000.004.00
Return on Sales Growth (1y) (Quarter) 4.002.000.00-14.001.00-1.004.0018.00-3.00-1.00-2.00-20.00-1.006.00-2.007.000.00-1.00-1.00-33.000.00-13.003.0033.00-5.0016.004.003.004.00-4.00-7.004.00-6.000.000.00-44.003.004.00-3.0041.00-1.00-3.002.000.00-6.00-3.00-21.005.006.00-11.00-10.00-8.00-3.0013.0019.0010.003.001.0013.00
Return on Sales Growth (3y) (Quarter) 2.000.002.00-15.001.005.00-4.000.00-5.00-6.00-1.000.00-4.00-20.00-1.007.00-5.002.006.002.00-1.000.000.0039.00-7.0012.00-3.00-37.002.001.00-11.001.00-4.001.00-1.00-2.00-5.00-2.00-22.0046.00-1.00-18.00-29.00-2.00-3.00-1.00-13.007.007.003.0022.00
Return on Sales Growth (5y) (Quarter) 1.001.00-1.00-2.00-3.00-2.00-2.00-21.00-4.00-14.00-3.00-7.00-7.003.003.0015.00-4.0013.00-7.00-2.00-2.00-38.00-4.004.00-4.0036.00-5.0013.00-4.004.00-6.00-6.00-30.007.00-4.00-14.00-32.00-5.00-1.000.00-13.0049.00-1.00-3.003.00
Return on Sales (QoQ) (Quarter) 3.000.00-4.004.001.00-2.00-18.0019.000.003.00-3.00-2.001.002.00-21.00-14.0010.004.00-2.00-5.003.002.00-2.00-37.0036.00-10.0014.00-7.00-2.0011.002.00-9.000.003.00-2.003.00-9.009.00-2.00-41.0037.0010.00-9.003.00-5.008.00-4.001.00-12.0011.00-22.0028.00-11.00-6.00-21.0030.00-6.0010.00-15.0021.00-12.008.00-3.00
Revenue Growth (1y) (Quarter) 5.03%-1.37%4.87%2.15%5.44%1.18%0.71%2.13%-4.51%-3.40%4.72%-1.89%-3.06%2.51%1.74%92.61%-3.41%-9.14%-6.33%-50.67%-4.42%-1.79%0.00%4.12%1.76%6.13%4.42%5.55%-0.12%-0.69%-1.38%2.91%3.07%3.92%3.94%-3.36%1.85%5.32%3.39%12.98%13.23%8.55%6.83%1.74%-0.17%-3.41%-4.75%-3.58%-4.28%-6.24%-10.96%-13.44%-12.17%-5.52%-1.74%-1.14%1.34%
Revenue Growth (3y) (Quarter) 1.88%-1.22%3.42%0.78%0.74%0.90%0.60%2.19%1.08%24.66%0.99%0.12%-2.61%-0.87%-1.59%-0.36%-2.06%-1.80%-0.74%-18.46%-0.96%1.16%0.98%4.19%1.56%3.08%2.29%1.63%1.59%2.82%1.95%3.96%5.93%5.91%4.71%3.57%4.81%3.36%1.70%3.49%0.12%-1.56%-4.41%-6.14%-7.15%-7.78%-6.74%-6.64%-6.43%-5.85%
Revenue Growth (5y) (Quarter) 2.43%1.26%1.75%15.11%0.73%-0.38%-0.52%-0.49%-1.23%-0.98%-0.66%-0.10%0.03%0.91%-0.72%1.37%-0.38%1.45%-0.67%-0.46%0.05%-11.62%0.39%2.53%2.05%4.31%3.85%4.60%3.40%3.83%3.46%2.65%1.52%1.97%1.90%0.50%-0.94%-0.95%-1.76%-2.83%-1.39%-1.65%-3.00%-3.22%
Revenue (QoQ) (Quarter) 15.34%-4.66%2.00%-6.36%8.31%1.38%-0.65%-3.35%3.93%0.92%0.75%-9.64%5.14%9.40%-5.61%-0.18%-4.20%8.92%-2.32%88.97%-51.96%2.45%0.70%-0.48%-6.91%5.27%2.54%3.62%-9.02%9.80%0.89%4.74%-13.91%9.17%0.18%9.30%-13.78%10.08%0.19%1.63%-9.14%13.84%-1.65%11.06%-8.93%9.14%-3.21%5.77%-10.64%5.59%-4.56%7.07%-6.51%1.68%-13.80%5.64%-5.15%9.38%-10.34%6.29%-2.78%
Share-based Compensation Growth (1y) (Quarter) 43.78%-9.07%-10.60%-59.14%-12.14%-4.55%23.26%-177.72%6.94%2.38%-62.26%79.77%85.00%332.00%0.00%-2.10%18.52%-12.50%13.51%109.85%-94.87%9.52%26.19%93.15%-847.50%-13.04%-24.53%-36.32%362.88%25.00%52.50%-29.64%17.05%14.00%-11.48%31.45%-6.22%-15.79%3.70%66.85%46.99%39.58%12.50%-12.96%11.97%2.99%4.76%-6.49%-11.27%-5.80%-4.55%0.44%-5.27%-7.17%-18.10%-14.48%-1.16%-7.79%3.59%
Share-based Compensation Growth (3y) (Quarter) 10.54%-3.86%-25.36%-27.33%-4.89%-28.55%-1.68%4.55%-11.29%34.98%1.75%-0.78%28.06%89.14%12.73%58.32%-34.89%-5.90%2.63%37.17%0.27%5.98%13.25%-4.70%184.39%7.41%0.63%-16.18%69.68%6.27%11.87%15.56%17.29%10.25%1.08%24.05%15.57%6.58%6.92%10.74%13.45%10.63%4.00%-6.50%-2.00%-3.43%-6.44%-7.05%-5.99%-6.92%-6.79%
Share-based Compensation Growth (5y) (Quarter) 3.73%-0.16%-5.11%-31.95%-0.20%-0.93%-0.47%-5.61%-43.46%1.84%0.00%31.03%-19.18%-1.44%14.87%51.05%10.52%12.20%6.94%3.50%7.85%19.01%2.05%2.71%5.92%13.68%99.63%7.81%3.52%-3.08%46.50%11.52%10.53%4.67%9.90%5.39%0.65%12.39%5.35%1.15%-0.91%3.13%6.46%3.00%-0.93%
Share-based Compensation (QoQ) (Quarter) 76.67%-0.60%158.92%-68.38%11.73%-2.27%18.35%-32.01%21.39%26.19%-174.62%193.55%16.22%-53.49%-140.00%-49.84%77.21%45.94%-22.92%-50.89%114.53%7.75%0.00%-9.21%-94.75%2,200.00%15.22%38.96%-120.30%367.56%0.00%17.25%-16.20%27.23%22.00%-45.90%39.39%23.91%-5.26%-19.67%-0.55%11.27%16.67%29.25%-12.39%5.66%-5.97%0.00%12.70%-2.82%-4.35%-10.74%6.94%3.17%-3.08%-6.08%0.86%1.11%-14.48%-1.94%16.58%-5.68%-3.94%
Shareholder's Equity Growth (1y) (Quarter) 18.73%22.67%21.41%35.36%32.62%17.05%12.86%4.06%-0.42%7.83%7.14%-2.87%3.60%19.62%-4.48%-10.76%-118.85%-134.36%-6.36%-1.70%99.48%15.27%-132.54%-3.28%273.47%409.43%453.39%18.68%56,725.17%11.68%2.32%-0.77%-3.58%0.82%0.15%-20.97%-13.98%-13.47%-11.15%16.89%10.70%8.47%5.24%4.67%0.41%-2.61%-8.27%-8.51%-13.41%-19.53%-27.13%-29.22%-23.85%-12.92%-8.43%1.69%2.72%-1.99%9.45%
Shareholder's Equity Growth (3y) (Quarter) 16.17%15.69%13.65%11.01%7.80%6.53%5.85%4.82%1.97%1.21%-30.54%-33.27%-2.51%1.62%-31.83%-5.33%-88.04%-3.42%2.49%4.11%92.69%70.17%5.57%4.44%883.90%76.35%77.81%-2.37%678.22%-0.86%-3.08%-2.86%-2.81%-1.82%-2.16%-1.12%-1.48%-2.95%-4.99%3.83%-1.27%-5.27%-11.06%-12.16%-12.84%-11.96%-15.09%-13.00%-12.18%-11.77%-9.95%
Shareholder's Equity Growth (5y) (Quarter) 13.30%10.58%7.75%7.87%-18.09%-19.76%2.30%1.18%-14.88%-18.49%-18.36%-0.29%-71.04%-0.77%1.28%3.79%1.03%-0.02%-1.30%0.28%1.99%-2.42%44.39%35.42%0.92%1.02%290.41%39.43%40.04%2.63%249.82%0.58%-2.55%-2.57%-4.41%-5.80%-8.94%-8.94%-8.81%-8.52%-10.56%-4.23%-5.52%-6.22%-6.75%
Shareholder's Equity (QoQ) (Quarter) 8.64%6.26%-3.28%6.34%12.25%5.16%7.83%4.19%-0.92%1.39%-0.57%-0.30%7.28%0.74%-9.86%4.07%2.21%-3.80%-6.65%-2.77%-121.59%-75.35%354.42%2.07%-100.11%-28,311.75%2.30%403.43%-99.79%50,580.06%11.58%1.90%-1.39%-0.39%2.23%-1.18%-4.18%4.15%1.55%-22.02%4.30%4.77%4.27%2.58%-1.23%2.67%1.16%2.03%-5.25%-0.42%-4.72%1.77%-10.32%-7.46%-13.72%-1.15%-3.52%5.83%-9.27%9.77%-2.55%0.97%1.32%
Tax Rate Growth (1y) (Quarter) -474.00-268.00-9.00-2925.00-926.00146.00-1254.003,225.00-934.00-90.001,057.00-12948.00-228.0035,377.00-532.00-22576.00-369.00-315.00-1547.00-2944.0055.0010,338.00-144.007,270.00-7463.00-10194.00-2134.00-1349.007,435.00-218.004,087.00-2114.00-1420.00-140.00-206.00-2867.003,642.00-2075.00-156.001,175.002,350.002,063.00-93.00-104.00-4483.0023.00-1045.00342.00-924.00-913.003,305.00559.0022,433.00-8350.00-7232.00529.00-18978.00
Tax Rate Growth (3y) (Quarter) -2334.00-212.00-206.00-12648.00-425.0025,654.001,268.00-210.00297.00-147.001,833.00-435.00-2308.009,857.00-2224.00-18250.00-7777.00-170.00-3826.002,976.0027.00-74.001,808.003,807.00-1447.00-10552.001,746.00-6330.009,658.00-2433.003,725.00-3806.004,572.00-152.00-455.00-1796.001,509.0011.00-1294.001,413.001,162.00-2050.003,542.003,767.00-342.0020,476.00-4703.001,018.00164.002,543.00
Tax Rate Growth (5y) (Quarter) -132.00-332.00-967.00153.00-27.00-379.00-2505.00134.00954.009,814.00-1395.004,178.00-5576.00-290.00-4587.0015,778.00-271.00-21713.00-1762.00-528.0055.00-2004.002,249.00-2288.001,446.002,115.004,545.00-10564.001,498.00-5259.007,525.00-347.002,587.00-3568.00-1053.00-2413.001,851.009,760.00-354.0020,227.00-3632.00-1114.002,250.001,405.00
Tax Rate (QoQ) (Quarter) 188.0031.00-523.00-171.00394.00290.00-3438.001,828.001,466.00-1110.001,041.00-2331.002,310.0037.00-12964.0022,641.00-22557.00-12.00-603.00597.00-351.0043.00-1836.00-800.002,648.0010,326.00-12319.006,614.00-12085.007,595.00-4259.007,400.00-3300.00-58.0046.001,198.00-2606.001,222.00-21.00-1462.003,903.00-4495.001,898.00-131.005,078.00-4783.00-257.00-142.00699.00-277.00-1325.001,244.00-1314.005,462.005,303.00-8892.0020,560.00-25321.006,421.00-1131.001,053.00
Total Debt Growth (1y) (Quarter) -20.76%-22.99%-0.82%-30.02%-30.86%-22.37%-23.56%4.58%8.21%37.63%52.13%41.68%-13.72%4.03%8.53%7.14%7.93%11.20%40.20%-19.34%-23.22%-0.57%-10.26%-39.67%-15.52%-36.32%-50.54%-1.37%-8.01%-4.56%47.95%33.00%43.95%47.90%25.87%61.87%15.90%5.42%20.48%6.01%13.92%24.74%-4.48%-4.21%-2.63%-3.95%3.04%-4.92%-4.60%-6.08%-4.10%3.52%2.53%1.95%-2.16%3.21%-9.83%-9.29%-8.98%
Total Debt Growth (3y) (Quarter) -15.99%-6.30%4.87%1.22%0.11%15.51%18.38%16.17%12.52%16.45%18.28%8.20%9.50%-3.49%10.94%-19.52%-11.21%-11.04%-14.63%-21.71%-15.81%-15.45%-13.08%-7.50%3.81%-3.49%-2.70%28.53%15.35%14.17%30.91%31.66%23.87%24.82%13.15%18.02%8.73%8.10%5.85%-1.16%1.90%4.01%-1.91%-1.94%-1.61%-2.75%-1.12%0.52%-4.10%-4.59%-5.12%
Total Debt Growth (5y) (Quarter) -1.89%-1.29%1.55%2.94%4.36%6.24%8.83%5.90%6.57%11.63%12.38%-5.13%1.42%-4.32%-10.24%-11.76%-0.02%-7.32%-1.50%-0.12%2.99%0.66%-0.09%-1.18%-0.08%6.31%8.11%3.40%1.17%16.61%11.23%12.26%17.17%15.76%12.04%11.90%7.44%10.10%4.69%3.87%2.16%0.62%-0.44%0.80%-3.41%
Total Debt (QoQ) (Quarter) -1.59%-25.33%1.87%5.86%-4.37%-3.82%-28.12%4.58%7.37%-5.29%-1.66%8.21%36.56%4.69%-8.41%10.43%12.56%1.46%-13.93%9.01%13.38%4.54%8.51%-37.29%7.93%35.37%-2.07%-57.84%51.14%2.05%-23.94%-15.93%40.97%5.88%17.91%-24.42%52.58%8.77%0.35%-2.81%9.25%-1.06%14.68%-14.48%17.40%8.34%-12.19%-14.24%19.32%6.88%-5.79%-20.86%19.73%5.21%-3.80%-14.58%18.59%4.62%-7.68%-9.89%3.61%5.24%-7.36%