John Wiley & Sons Income Statement (2009-2025) | WLY

Income Statement Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Apr2023 Apr2024 Apr2025
Revenue & cost
Revenue 374.38M403.36M388.38M447.96M427.10M435.63M407.90M441.80M447.90M445.00M430.10M447.00M451.10M454.50M410.70M431.80M472.40M445.90M457.93M457.10M437.92M476.97M465.90M880.41M422.98M433.36M436.39M434.30M404.30M425.60M436.40M452.20M411.40M451.70M455.70M477.30M410.90M448.62M449.37M491.20M423.50M466.20M467.10M474.70M431.30M491.00M482.90M536.30M
Cost of Revenue 123.25M129.28M121.54M138.77M133.44M140.26M125.27M139.54M137.91M136.33M129.67M132.67M142.13M138.92M127.24M129.55M141.79M133.64M130.56M126.17M124.05M134.54M124.25M116.84M119.73M116.59M120.22M109.82M113.48M111.57M116.41M159.34M114.79M119.86M136.36M136.58M127.74M132.58M143.88M150.53M143.10M143.41M153.92M150.59M144.81M154.85M157.64M168.04M
Gross Profit 251.13M274.08M266.84M309.19M293.67M295.37M282.63M302.26M309.99M308.67M300.43M314.33M308.97M315.58M283.46M302.25M330.61M312.26M327.37M330.93M313.86M342.43M341.66M763.56M303.25M316.77M316.18M324.48M290.82M314.03M320.00M292.86M296.61M331.83M319.34M340.72M283.16M316.05M305.49M340.67M280.40M322.79M313.18M324.11M286.49M336.15M325.26M368.26M
Operating items
Amortization - Intangibles 8.44M8.99M9.08M8.99M8.56M8.53M8.58M8.71M8.80M9.13M9.07M9.02M8.88M9.79M9.67M9.58M11.16M11.58M11.16M11.61M12.65M13.10M13.11M12.36M12.42M12.67M12.18M12.51M12.57M12.25M12.49M12.35M12.62M11.18M12.16M12.27M12.68M12.37M14.78M14.83M14.97M15.02M15.73M16.71M16.89M17.17M19.03M21.60M
Selling, General & Administrative 179.41M224.44M202.11M211.03M240.43M236.21M240.72M246.23M250.17M240.38M245.68M261.12M237.37M247.17M251.24M286.88M
Restructuring Costs 2.83M0.79M4.80M24.50M4.26M15.40M-0.15M24.03M4.92M3.42M3.69M13.71M7.78M-0.92M6.85M9.12M-1.69M25.73M-1.41M2.21M2.04M-6.09M10.00M-0.35M-0.44M10.71M1.91M2.31M1.11M1.68M18.30M
Other Operating Expenses 131.69M138.27M130.61M372.64M356.00M391.48M133.85M364.11M378.20M407.20M369.92M366.94M9.80M-3.80M-3.80M388.44M400.97M387.83M378.66M374.65M369.40M383.06M383.20M361.39M371.10M376.18M385.15M373.14M372.35M388.07M402.51M140.42M144.94M158.65M165.36M158.09M160.52M170.64M384.23M162.81M172.26M179.04M198.13M
Operating Expenses 311.10M362.71M332.73M372.64M358.84M392.26M344.88M364.11M378.20M407.20M369.92M375.00M372.65M371.74M378.64M388.81M449.76M384.55M409.55M388.29M400.97M411.86M383.58M378.07M373.10M396.77M390.98M360.47M377.94M385.30M383.46M398.87M370.94M390.28M404.54M374.76M391.15M399.02M411.15M418.97M402.81M418.64M645.35M401.29M421.11M448.58M485.01M
Operating Income 63.28M40.65M55.65M75.31M68.26M43.37M63.06M77.70M69.70M37.60M60.20M72.00M78.50M69.70M39.00M62.90M83.60M13.90M73.38M47.50M49.63M76.00M54.04M58.06M44.91M60.27M39.62M43.32M43.80M47.70M51.20M63.50M12.60M80.80M65.40M72.70M36.14M57.48M50.35M80.10M4.50M63.40M48.50M-170.70M30.00M69.90M34.40M51.20M
EBIT 63.28M40.65M55.65M75.31M68.26M43.37M63.06M77.70M69.70M37.60M60.20M72.00M78.50M69.70M39.00M62.90M83.60M13.90M73.38M47.50M49.63M76.00M54.04M58.06M44.91M60.27M39.62M43.32M43.80M47.70M51.20M63.50M12.60M80.80M65.40M72.70M36.14M57.48M50.35M80.10M4.50M63.40M48.50M-170.70M30.00M69.90M34.40M51.20M44.00M70.61M43.22M51.83M
Non-operating items
Interest & Investment Income 0.14M0.11M0.42M0.46M0.58M0.66M0.64M0.79M0.82M0.38M0.48M0.64M-5.20M1.94M2.56M2.20M1.87M2.47M2.51M2.74M3.38M2.83M2.54M4.23M4.39M
Other Non Operating Income -6.55M22.33M-9.76M-0.94M0.61M-0.80M0.68M0.46M-0.89M4.07M0.58M1.29M0.42M0.68M1.02M-1.47M-1.15M4.21M0.47M0.69M0.31M1.11M2.78M-1.09M-0.08M0.04M1.43M0.22M-0.36M2.12M-1.56M-5.14M-0.42M-6.03M-1.24M-1.73M-0.05M-2.52M-1.71M2.65M-2.67M-1.75M15.14M-0.08M-0.70M-5.69M23.23M
Non Operating Income 0.04M0.13M0.14M0.20M0.38M0.42M0.74M
Net income details
EBT 43.96M30.28M37.12M65.58M60.40M37.11M57.09M73.29M64.88M35.80M58.78M70.77M75.93M66.62M37.72M59.26M78.99M10.95M70.39M44.33M45.63M72.82M53.26M53.75M41.92M56.62M37.25M39.00M40.34M43.40M48.98M60.20M6.10M79.48M58.27M75.34M34.08M56.32M45.22M77.33M3.97M56.47M44.67M-272.39M29.73M68.51M27.39M50.27M44.00M70.61M43.22M51.83M
Tax Provisions 10.53M5.78M10.24M19.33M17.99M9.11M13.04M19.64M19.26M7.23M7.98M19.99M13.02M18.36M1.60M16.20M21.89M20.24M17.90M20.74M11.98M19.04M10.71M14.02M9.46M13.02M1.73M4.80M9.33M54.85M1.56M40.49M-3.14M19.43M-10.57M39.14M7.79M12.54M10.28M26.84M0.34M11.78M9.23M17.46M13.40M0.08M5.23M8.94M30.17M14.65M7.85M8.68M
Profit After Tax 33.43M24.50M26.88M46.26M42.41M28.00M44.00M53.70M45.60M28.60M50.80M50.80M62.90M48.20M36.10M43.10M57.10M7.90M52.49M35.90M33.65M53.78M42.55M46.90M32.46M43.60M35.52M34.21M31.00M-11.50M47.40M46.70M9.20M60.00M68.80M54.20M26.30M43.78M34.94M63.30M3.60M44.70M35.40M-158.00M16.33M68.43M22.16M41.40M13.83M55.97M35.37M43.15M
Net Income - Minority -513.50M-722.40M
Income from Continuing Operations 33.43M24.50M26.88M46.26M42.41M28.00M44.05M53.66M45.62M28.57M50.80M50.78M62.91M48.27M36.12M43.06M57.10M-9.30M52.49M23.59M33.65M53.78M42.55M39.73M32.46M43.60M35.52M34.21M31.01M-11.45M47.42M19.70M9.24M60.05M68.84M36.20M26.30M43.78M34.94M50.49M3.62M44.69M35.44M-289.85M16.33M68.43M22.16M41.33M13.83M55.97M35.37M43.15M
Consolidated Net Income 33.43M24.50M26.88M46.26M42.41M28.00M44.05M53.66M45.62M28.57M50.80M50.78M62.91M48.27M36.12M43.06M57.10M-9.30M52.49M23.59M33.65M53.78M42.55M39.73M32.46M43.60M35.52M34.21M31.01M-11.45M47.42M19.70M9.24M60.05M68.84M36.20M26.30M43.78M34.94M50.49M3.62M44.69M35.44M-289.85M16.33M68.43M22.16M41.33M13.83M55.97M35.37M43.15M
Income towards Parent Company 33.43M-489.00M26.88M46.26M42.41M-694.40M44.05M53.66M45.62M28.57M50.80M50.78M62.91M48.27M36.12M43.06M57.10M-9.30M52.49M23.59M33.65M53.78M42.55M39.73M32.46M43.60M35.52M34.21M31.01M-11.45M47.42M19.70M9.24M60.05M68.84M36.20M26.30M43.78M34.94M50.49M3.62M44.69M35.44M-289.85M16.33M68.43M22.16M41.33M13.83M55.97M35.37M43.15M
Net Income towards Common Stockholders 33.43M-489.00M26.88M46.26M42.41M-694.40M44.05M53.66M45.62M28.57M50.80M50.78M62.91M48.27M36.12M43.06M57.10M-9.30M52.49M23.59M33.65M53.78M42.55M39.73M32.46M43.60M35.52M34.21M31.01M-11.45M47.42M19.70M9.24M60.05M68.84M36.20M26.30M43.78M34.94M50.49M3.62M44.69M35.44M-289.85M16.33M68.43M22.16M41.33M13.83M55.97M35.37M43.15M
Additional items
EPS (Basic) 18.78-222.270.460.790.72-0.01M0.740.890.76474.880.840.841.050.810.610.720.960.140.890.610.570.910.730.800.550.750.620.590.54-0.200.830.820.161.061.210.950.460.760.611.110.060.790.63-2.830.291.220.400.740.77
EPS (Weighted Average and Diluted) 19.21-227.440.450.780.71-0.01M0.720.880.74465.600.820.831.030.800.600.710.950.130.880.600.560.900.720.790.550.740.610.580.53-0.200.820.810.161.041.190.930.450.760.611.100.060.790.63-2.830.291.220.390.730.76
Shares Outstanding (Weighted Average) 1.78M2.20M0.46M0.06M0.74M59.99M0.06M0.06M0.06M55.93M55.76M55.56M54.95M54.05M
Shares Outstanding (Diluted Average) 1.74M2.15M59.12M0.06M0.06M61.01M0.06M0.06M0.06M56.46M56.60M56.35M54.95M54.83M
EBITDA 63.28M40.65M55.65M75.31M68.26M43.37M63.06M77.70M69.70M37.60M60.20M72.00M78.50M69.70M39.00M62.90M83.60M13.90M73.38M47.50M49.63M76.00M54.04M58.06M44.91M60.27M39.62M43.32M43.80M47.70M51.20M63.50M12.60M80.80M65.40M72.70M36.14M99.58M90.40M80.10M52.26M105.90M94.66M-170.70M57.71M60.91M64.27M51.20M10.02M52.36M26.14M51.83M
Interest Expenses -12.82M-9.31M8.92M8.90M8.68M5.83M5.71M4.82M4.63M2.16M1.74M1.76M2.77M2.77M2.83M2.90M3.83M3.52M3.48M3.57M4.14M4.51M4.37M4.06M3.57M4.32M4.59M4.22M4.07M4.36M4.93M3.58M3.27M3.46M3.29M3.25M2.80M3.61M5.35M4.37M6.08M6.79M6.31M5.79M4.61M4.46M4.85M4.46M
Tax Rate 23.95%19.09%27.59%29.47%29.78%24.55%22.85%26.79%29.69%20.20%13.58%28.25%17.14%27.56%4.25%27.34%27.72%184.93%25.43%46.79%26.27%26.15%20.11%26.08%22.57%23.00%4.64%12.30%23.12%126.38%3.19%67.27%-51.51%24.45%-18.15%51.96%22.85%22.26%22.72%34.71%8.65%20.86%20.66%-6.41%45.07%0.12%19.10%17.79%68.57%20.74%18.17%16.75%