John Wiley & Sons Cash Flow Statement (2009-2025) | WLY

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income 33.43M24.50M26.88M46.26M42.41M28.00M44.05M53.66M45.62M28.57M50.80M50.78M62.91M48.27M36.12M43.06M57.10M-9.30M52.49M23.59M33.65M53.78M42.55M39.73M32.46M43.60M35.52M34.21M31.01M-11.45M47.42M19.70M9.24M60.05M68.84M36.20M26.30M43.78M34.94M50.49M3.62M44.69M35.44M-289.85M16.33M68.43M22.16M41.33M13.83M55.97M35.37M43.15M
Depreciation and Depletion 9.85M8.76M9.74M9.64M10.30M10.60M11.00M11.36M11.45M12.06M12.15M12.50M12.70M13.05M13.03M13.09M15.01M14.89M14.72M14.96M13.40M15.85M16.49M16.33M15.61M17.12M16.97M16.43M16.16M18.54M16.23M13.70M15.86M18.06M17.79M16.57M17.00M18.54M18.72M18.91M20.55M23.47M22.96M22.41M22.30M24.36M24.05M23.73M23.03M24.68M24.15M23.75M23.43M21.39M20.36M27.00M29.41M19.85M19.63M19.39M19.83M19.44M18.81M
Share-based Compensation -1.26M10.78M2.74M4.84M4.81M12.45M3.94M4.40M4.30M5.09M3.50M4.20M5.30M4.16M3.70M4.30M2.00M1.93M3.70M1.85M3.30M4.80M3.70M1.82M3.90M4.20M4.20M3.81M0.22M4.60M5.30M7.35M-1.50M4.00M4.00M4.73M3.93M5.00M6.10M3.33M4.60M5.70M5.40M4.31M4.31M4.80M5.60M7.26M6.34M6.70M6.30M6.30M7.12M6.90M6.60M5.89M6.30M6.50M6.30M5.92M5.97M6.03M5.16M5.06M5.90M5.56M
Deferred Taxes 176.41M8.77M-17.54M17.54M-8.40M16.80M
Gains from Sales and Divestitures -0.29M-0.35M0.16M0.24M0.26M0.16M0.15M0.27M0.32M0.36M0.33M0.36M0.43M
Gains from Investment Securities 8.89M5.92M0.35M55.66M26.76M-49.40M1.76M13.52M-41.26M63.80M-3.60M-14.78M45.16M16.07M-11.04M47.52M11.68M-3.60M11.77M-13.65M13.53M10.59M-14.45M35.98M7.08M-16.54M-14.62M5.06M59.77M11.00M15.40M13.26M9.05M12.20M6.20M11.20M18.66M11.48M18.69M9.23M2.14M25.70M-5.08M-27.67M-0.06M87.93M14.07M11.27M13.47M12.07M20.52M19.38M10.81M0.13M9.17M19.91M13.95M10.85M16.19M15.96M
Asset Writedowns and Impairment 9.30M15.52M3.60M
Cash from Restructuring 4.84M-1.38M56.51M15.39M8.36M7.13M-57.81M9.02M9.32M-54.67M6.46M4.31M4.97M-38.59M13.36M7.38M5.61M-56.94M5.52M3.78M3.29M-27.80M
Non-cash Items 2.51M2.22M2.30M2.17M1.19M0.81M1.14M1.06M0.53M0.29M0.14M
Cash from Operations 242.66M53.14M-9.59M49.66M274.66M0.28M-17.14M36.88M256.46M99.42M-35.29M0.79M300.49M113.66M-78.25M-13.38M253.78M174.88M194.43M-102.23M280.67M200.97M-124.08M-2.44M233.35M-136.71M50.62M315.25M85.75M-81.20M35.39M236.48M191.66M-144.99M28.43M168.71M198.69M-94.17M-5.35M188.41M199.55M-120.78M44.16M231.45M205.10M-84.77M9.15M234.11M180.62M-89.94M13.74M129.91M223.35M-82.33M-1.15M107.84M183.29M-88.71M-5.28M146.24M150.34M-85.00M8.50M
Depreciation, Depletion & Amortization
Amortization of Goodwill 99.80M26.70M81.75M
Amortizatization of Intangibles 9.08M8.99M8.56M54.37M24.05M8.71M8.80M27.96M28.84M9.02M8.88M31.27M29.07M9.58M11.16M30.96M11.16M29.87M32.15M13.10M13.11M32.30M32.06M12.67M12.18M37.34M30.55M12.25M12.49M37.09M33.13M11.18M12.16M34.64M39.07M12.37M14.78M-39.58M33.89M15.02M15.73M-27.88M16.89M17.17M19.03M21.60M21.15M21.48M21.06M21.15M25.31M20.11M19.97M19.49M15.65M13.56M13.52M13.26M12.93M12.94M13.04M12.91M13.21M13.25M
Amortization 881.93M1,069.49M
Depreciation & Amortization (CF) 9.85M8.76M9.74M9.64M10.30M10.60M11.00M11.36M11.45M12.06M12.15M12.50M12.70M13.05M13.03M13.09M15.01M14.89M14.72M14.96M13.40M15.85M16.49M16.33M15.61M17.12M16.97M16.43M16.16M18.54M16.23M13.70M15.86M40.17M39.65M39.83M41.50M42.22M42.64M43.68M46.59M49.51M48.43M49.32M52.94M54.57M54.55M53.36M52.69M58.28M24.15M23.75M23.43M21.39M20.36M27.00M29.41M19.85M19.63M19.39M19.83M19.44M18.81M
Change in Working Capital
Change in Receivables 64.05M-65.97M-11.93M-48.90M
Change in Inventory 0.11M111.27M110.56M97.86M98.59M
Change in Account Payables -36.14M22.28M-23.74M5.98M
Change in Accured Expenses 0.09M58.87M51.28M63.58M55.45M-50.42M-4.01M-33.40M-1.21M
Change in Taxes -4.16M20.36M27.84M-29.70M-12.37M-3.70M-3.03M15.14M
Other Working Capital Changes 198.73M10.63M-44.54M-117.40M179.33M4.23M-57.70M-109.41M151.86M47.27M-88.40M-126.11M203.88M-23.45M-96.14M-137.12M180.96M15.60M57.28M-104.72M292.49M-95.87M118.65M-343.77M1.69M132.49M-331.91M233.75M-74.02M163.28M86.86M-163.66M-50.24M-67.22M-188.67M454.13M-238.71M166.49M125.51M-117.15M-208.57M212.56M98.39M-127.23M-224.40M189.03M121.83M-132.34M-225.24M158.10M105.76M-34.08M-275.76M145.18M96.24M-23.63M-254.67M139.10M107.36M-95.16M-104.95M153.54M95.68M
Investing Activities
Capital Expenditures -12.32M76.46M8.89M11.52M11.17M16.54M9.48M11.33M11.90M21.69M12.54M17.73M17.66M19.45M15.90M12.36M13.34M17.10M18.83M13.96M1.12M21.83M22.28M23.89M17.35M20.78M31.95M24.99M27.34M28.48M24.99M25.49M35.27M18.30M16.26M15.43M27.18M24.20M20.33M21.39M22.67M18.96M17.47M21.75M19.23M17.91M19.77M22.99M28.18M17.92M20.61M19.09M23.54M20.09M20.23M16.95M18.80M14.50M14.53M13.32M19.13M12.01M13.12M
Sales of Property, Plant and Equipment 3.38M0.04M15.54M
Change in Intangibles 4.41M1.68M19.13M1.46M1.97M0.82M1.59M5.11M2.27M1.77M-2.50M0.29M3.85M10.17M4.50M11.33M0.29M1.36M2.10M2.09M
Acquisitions -1.36M46.35M3.69M0.58M1.30M0.85M2.40M1.92M2.13M0.71M4.04M1.60M0.75M85.79M1.66M232.26M24.82M4.54M49.37M170.91M155.98M-0.43M2.22M14.46M-17.97M8.60M127.15M16.36M-26.19M4.41M1.68M-6.10M190.47M-0.05M73.21M0.96M126.47M28.99M0.14M0.09M298.36M1.35M3.03M10.58M57.01M5.08M0.10M5.70M1.50M1.50M1.62M0.92M2.69M
Divestments 0.04M0.46M0.57M-2.26M0.10M
Cash from Investing Activities -51.43M31.31M-45.96M-46.51M-54.94M41.28M-22.82M-26.37M-27.02M-36.81M-27.94M-31.20M-32.48M-120.44M-29.48M-237.10M-40.76M-35.13M-75.00M-190.84M-162.84M-33.95M-32.79M-50.10M-35.75M-37.37M-167.72M-56.65M18.73M-40.43M-37.06M-57.12M-42.80M-26.52M-23.19M-213.92M-37.87M-105.89M-28.54M-151.45M-60.79M-28.28M-33.40M-330.71M-40.76M-23.53M-39.04M-89.48M-41.97M-21.81M-26.49M-31.78M-18.33M-25.74M-26.18M-26.58M-28.15M-23.81M-20.68M-25.20M-24.32M98.86M-26.42M
Financing Activities
Other financing activities 0.15M9.23M-0.10M0.42M3.24M4.07M0.46M-2.29M4.36M2.29M1.49M0.15M1.48M0.91M0.18M0.03M-1.51M1.41M1.73M1.96M0.70M0.50M0.02M2.85M0.30M-0.11M0.04M0.19M0.20M-0.20M3.96M-0.26M-0.20M-1.32M-0.03M-0.04M1.39M-4.16M-1.07M-0.24M
Cash from Financing Activities -142.57M-60.32M18.24M-11.37M-211.80M48.51M3.74M-17.94M-42.76M-173.08M-15.46M-5.44M-63.60M-20.21M8.22M189.40M-21.86M-85.35M44.38M62.92M-169.99M48.66M65.26M-4.89M-385.77M20.22M211.62M-52.34M-525.67M145.19M-9.84M-131.18M-101.01M119.21M1.26M60.51M-198.57M213.33M35.93M-28.39M-48.20M43.48M-24.89M97.24M-162.93M99.09M47.96M-133.95M-144.74M117.99M33.61M-96.32M-223.85M105.81M23.89M-74.35M-162.57M101.59M11.49M-89.01M-149.41M-16.92M3.95M
Dividend Payments
Dividends Paid - Common -7.59M53.41M8.19M8.20M8.25M8.35M9.60M9.65M9.71M9.79M12.14M12.13M12.04M11.95M14.37M14.44M14.44M14.17M14.77M17.16M16.32M17.01M17.61M17.56M17.28M17.91M17.97M17.75M17.91M18.38M18.32M18.39M18.45M19.04M18.99M18.93M18.79M19.25M19.23M19.15M19.03M19.26M19.22M19.32M19.14M19.31M19.31M19.28M19.30M19.47M19.28M19.32M19.23M19.40M19.30M19.20M19.10M19.20M19.10M18.94M18.86M19.00M18.80M
Additional items
Exchange Rate Effect -7.65M6.29M2.68M1.15M-1.58M-4.03M-3.42M5.87M6.45M6.89M-1.43M-3.58M-2.25M2.35M-11.01M4.35M2.12M-6.12M6.59M-0.37M-24.81M-18.46M3.58M-3.75M16.12M-24.05M-13.01M8.66M-2.61M2.67M0.18M7.16M-6.35M-4.36M-4.00M2.01M-2.08M-2.14M1.68M0.99M-5.47M4.50M-1.20M7.33M1.00M-1.59M-0.16M-2.13M-3.19M-1.99M-6.80M6.11M-0.90M2.26M-4.20M2.38M-1.93M0.80M0.64M-3.06M4.76M-0.96M-0.48M
Change in Cash 41.02M30.42M-34.63M-7.07M6.35M86.04M-39.63M-1.57M193.13M-103.59M-80.12M-39.44M202.16M-24.63M-110.53M-56.73M193.29M48.28M170.39M-230.52M-76.96M197.23M-88.03M-61.18M-172.05M-177.91M81.52M214.91M-423.81M26.23M-11.33M55.34M41.49M-56.66M2.50M17.30M-39.84M11.13M3.72M9.56M85.08M-101.08M-15.32M5.31M2.40M-10.80M17.91M8.55M-9.29M4.26M14.07M7.93M-19.73M-0.01M-7.64M9.29M-9.36M-10.13M-13.82M28.97M-18.63M-4.03M-14.45M
Free Cash Flow 254.98M-23.32M-18.48M38.14M263.50M-16.26M-26.61M25.55M244.56M77.73M-47.83M-16.94M282.83M94.21M-94.16M-25.74M240.44M157.78M175.60M-116.19M279.55M179.14M-146.37M-26.33M216.00M-157.49M18.67M290.25M58.41M-109.68M10.40M210.99M156.39M-163.29M12.17M153.28M171.51M-118.37M-25.68M167.01M176.88M-139.75M26.70M209.70M185.87M-102.68M-10.61M211.11M152.44M-107.86M-6.86M110.83M199.81M-102.42M-21.39M90.88M164.48M-103.21M-19.81M132.93M131.22M-97.01M-4.62M
Net Cash Flow 48.67M24.13M-37.31M-8.22M7.92M90.07M-36.22M-7.44M186.68M-110.48M-78.69M-35.86M204.41M-26.98M-99.52M-61.08M191.17M54.40M163.80M-230.15M-52.15M215.69M-91.61M-57.43M-188.17M-153.86M94.52M206.25M-421.19M23.56M-11.51M48.19M47.85M-52.30M6.50M15.29M-37.76M13.27M2.04M8.57M90.56M-105.58M-14.12M-2.02M1.41M-9.22M18.07M10.68M-6.09M6.24M20.87M1.82M-18.82M-2.26M-3.44M6.91M-7.44M-10.93M-14.47M32.03M-23.39M-3.07M-13.97M