|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.66M | 18.65M | 17.06M | 19.23M | 18.37M | 19.47M | 64.78M | 104.59M | 59.43M | 65.87M | 58.62M | 55.76M | 66.00M | 60.21M | 58.32M | 49.62M | 36.58M | 37.94M | 44.27M | 44.29M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.66M | 18.65M | 17.06M | 19.23M | 18.37M | 19.47M | 64.78M | 104.59M | 59.43M | 65.87M | 58.62M | 55.76M | 66.00M | 60.21M | 58.32M | 49.62M | 36.58M | 37.94M | 44.27M | 44.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.96M | 12.17M | 5.83M | 26.41M | 41.44M | 28.98M | 20.03M | 19.06M | 45.47M | 21.63M | 49.56M | 27.23M | 27.13M | 22.51M | 11.58M | 13.01M | 12.82M | 16.14M | 9.11M | 45.08M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.25M | 57.02M | 142.79M | 111.22M | 104.92M | 135.86M | 65.00M | 50.45M | 94.23M | 84.36M | 94.44M | 94.48M | 94.48M | 109.54M | 134.56M | 104.53M | 43.92M | 13.40M | 23.38M | 36.44M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.21M | 69.19M | 148.62M | 137.64M | 146.36M | 164.85M | 85.03M | 69.51M | 139.70M | 105.98M | 144.01M | 121.70M | 121.61M | 132.05M | 146.13M | 117.54M | 56.74M | 29.54M | 32.49M | 81.52M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 6.59M | 8.90M | 7.89M | 7.45M | 5.36M | 4.71M | 5.47M | 3.26M | 4.39M | 4.43M | 4.86M | 4.49M | 3.75M | 4.06M | 2.73M | 3.26M | 3.08M | 2.77M | 3.09M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.57M | 0.40M | 0.24M | 0.07M | 0.46M | 0.30M | 0.15M | 0.72M | 0.60M | 0.44M | 0.26M | 0.94M | 0.67M | 0.44M | 0.20M | 0.02M | 0.64M | 0.41M | 0.22M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 336.81M | 291.24M | 281.21M | 274.73M | 301.61M | 284.22M | 245.79M | 232.43M | 220.55M | 231.47M | 226.20M | 224.35M | 232.13M | 241.56M | 240.93M | 225.15M | 156.52M | 130.86M | 143.51M | 148.90M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.36M | | | | 18.55M | | | | 18.62M | | | | 18.56M | | | | 18.77M | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.75M | | | | 26.04M | | | | 37.75M | | | | 53.61M | | | | 16.23M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,030.02M | 1,022.18M | 1,043.54M | 1,030.57M | 1,016.73M | 1,006.63M | 990.21M | 977.47M | 963.49M | 959.11M | 943.84M | 926.81M | 912.75M | 908.99M | 903.59M | 903.50M | 902.06M | 902.81M | 886.01M | 871.61M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.11M | 41.32M | 150.13M | 143.25M | 137.98M | 134.50M | 130.16M | 126.97M | 145.73M | 145.11M | 140.98M | 138.10M | 137.67M | 138.33M | 137.63M | 236.89M | 242.79M | 232.13M | 221.20M | 209.38M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,064.94M | 1,069.32M | 1,199.49M | 1,179.64M | 1,160.52M | 1,146.94M | 1,126.19M | 1,110.25M | 1,115.04M | 1,110.04M | 1,090.64M | 1,070.73M | 1,056.24M | 1,053.13M | 1,047.03M | 1,146.20M | 1,150.66M | 1,140.76M | 1,113.03M | 1,086.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,401.76M | 1,360.56M | 1,480.70M | 1,454.37M | 1,462.13M | 1,431.17M | 1,371.98M | 1,342.68M | 1,335.59M | 1,341.51M | 1,316.84M | 1,295.08M | 1,288.36M | 1,294.69M | 1,287.96M | 1,371.35M | 1,307.19M | 1,271.61M | 1,256.53M | 1,235.70M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.13M | 16.77M | 10.80M | 34.47M | 20.40M | 35.58M | 15.32M | 14.65M | 10.61M | 25.26M | 15.17M | 14.84M | 10.58M | 17.09M | 17.71M | 58.86M | 28.07M | 8.74M | 9.97M | 8.71M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.06M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.13M | 16.77M | 10.80M | 411.53M | 20.40M | 35.58M | 15.32M | 14.65M | 10.61M | 25.26M | 15.17M | 14.84M | 10.58M | 17.09M | 17.71M | 58.86M | 28.07M | 8.74M | 9.97M | 8.71M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.08M | 24.53M | 60.90M | 21.39M | 15.75M | 22.61M | 17.54M | 21.06M | 26.95M | 31.36M | 24.98M | 19.80M | 21.84M | 21.36M | 16.92M | 63.34M | 36.26M | 32.04M | 22.20M | 21.85M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.65M | 54.56M | 106.80M | 454.00M | 92.02M | 77.66M | 66.94M | 51.48M | 66.32M | 75.60M | 56.34M | 43.08M | 49.61M | 53.29M | 55.37M | 164.82M | 72.91M | 55.13M | 51.30M | 40.79M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.67M | 399.67M | 399.67M | 22.62M | 399.67M | 399.67M | 377.06M | 399.67M | 399.67M | 399.67M | 399.67M | 399.67M | 399.67M | 399.67M | 22.62M | 399.67M | 377.06M | 377.06M | 377.06M | 377.06M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.51M | 1.53M | 1.52M | 1.49M | 1.67M | 1.66M | 1.64M | 1.64M | 1.66M | 1.63M | 1.66M | 1.68M | 1.57M | 1.55M | 1.57M | 1.58M | 1.52M | 1.55M | 1.52M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | 3.31M | 2.95M | 2.41M | 2.55M | 2.35M | 2.05M | 2.18M | 1.86M | 1.98M | 1.66M | 1.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 449.96M | 455.74M | 508.00M | | | | 468.27M | | | 476.93M | 457.64M | 444.42M | 450.96M | 454.53M | 456.59M | 566.06M | 474.16M | 456.32M | 452.52M | 441.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.00M | 455.74M | 508.00M | 478.13M | 493.19M | 479.00M | 468.27M | 452.80M | 467.63M | 480.24M | 460.59M | 446.83M | 453.51M | 456.88M | 458.64M | 568.25M | 476.02M | 458.30M | 454.18M | 443.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.67M | 399.67M | 399.67M | 22.62M | 399.67M | 399.67M | 377.06M | 399.67M | 399.67M | 399.67M | 399.67M | 399.67M | 399.67M | 399.67M | 22.62M | 399.67M | 377.06M | 377.06M | 377.06M | 377.06M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 951.76M | 904.82M | 972.70M | 976.23M | 968.94M | 952.16M | 903.71M | 889.88M | 867.96M | 861.27M | 856.25M | 848.25M | 834.85M | 837.81M | 829.31M | 803.11M | 831.16M | 813.31M | 802.35M | 792.39M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 951.76M | 904.82M | 972.70M | 976.23M | 968.94M | 952.16M | 903.71M | 889.88M | 867.96M | 861.27M | 856.25M | 848.25M | 834.85M | 837.81M | 829.31M | 803.11M | 831.16M | 813.31M | 258.54M | 256.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,401.76M | 1,360.56M | 1,480.70M | 1,454.37M | 1,462.13M | 1,431.17M | 1,371.98M | 1,342.68M | 1,335.59M | 1,341.51M | 1,316.84M | 1,295.08M | 1,288.36M | 1,294.69M | 1,287.96M | 1,371.35M | 1,307.19M | 1,271.61M | 1,256.53M | 1,235.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M | -242.57M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | 0.02M | | | | 0.01M | | | | 0.02M | |