Westlake Chemical Partners Growth Metrics (2013-2025) | WLKP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.28%8.22%19.85%17.69%23.03%33.42%25.42%20.53%12.48%-1.91%-1.23%-2.57%-4.12%-2.00%-1.50%-3.51%9.29%-5.45%-5.88%-4.70%-15.22%-2.97%-1.76%-2.65%-1.87%2.39%-1.57%9.16%7.16%4.31%5.19%-7.34%-7.68%-8.65%-6.26%-4.02%-3.55%-3.54%-3.49%-2.19%5.89%1.46%-1.78%
Assets Growth (3y) 14.30%12.30%14.08%11.39%9.88%8.65%6.86%4.25%5.63%-3.13%-2.89%-3.59%-3.87%-3.48%-3.07%-3.62%-3.12%-2.06%-3.09%0.42%-3.75%1.20%0.57%-0.52%-0.98%-0.82%-0.99%-0.98%-1.55%-2.77%-1.64%-4.54%-1.94%-3.66%-3.86%
Assets Growth (5y) 7.02%5.59%6.60%4.91%4.22%3.31%2.44%1.00%-0.39%-2.02%-2.40%-0.98%-1.35%-0.81%-1.17%-1.97%-2.09%-2.19%-2.14%-2.07%-4.51%-1.80%-1.65%-1.56%-0.17%-0.92%-1.66%
Assets (QoQ) -4.91%7.25%2.60%3.42%5.31%5.32%7.26%12.15%-1.00%1.21%0.10%-2.20%-0.32%-0.16%-1.50%-0.03%0.19%-2.20%11.57%-13.51%-0.27%-0.97%-0.75%-1.01%0.97%-1.87%0.05%3.29%-2.94%8.83%-1.78%0.53%-2.12%-4.14%-2.14%-0.53%0.44%-1.84%-1.65%-0.52%0.49%-0.52%6.48%-4.68%-2.72%
Capital Expenditures Growth (1y) -26.75%-9.00%-22.93%1.98%49.53%34.44%100.03%59.79%75.46%-60.58%-70.71%-76.71%-87.40%-60.47%-58.22%-66.67%6.47%-19.88%25.47%93.60%-66.89%39.37%-1.28%-35.96%92.87%-42.99%6.33%68.96%30.62%447.33%59.57%-17.53%17.17%-79.71%-37.78%-62.37%28.09%48.29%-22.78%125.53%-7.52%4.92%63.27%139.54%90.74%
Capital Expenditures Growth (3y) 24.33%-21.58%-23.28%-27.60%-30.86%-40.61%-37.44%-50.13%-38.26%-50.02%-46.45%-46.84%-64.59%-23.86%-19.72%-25.52%-12.07%-13.98%9.62%27.96%-5.86%63.22%18.76%-3.72%43.45%-14.13%1.82%-19.36%25.15%18.09%-8.48%-11.21%11.55%-31.91%-7.78%26.68%31.22%
Capital Expenditures Growth (5y) -23.75%-31.33%-25.04%-24.53%-34.95%-25.21%-21.23%-31.24%-31.55%-37.01%-30.58%-30.46%-35.47%6.61%-2.57%-10.45%0.80%-6.70%5.51%-8.25%4.60%5.52%-4.25%-5.41%28.45%-0.30%5.88%23.15%28.16%
Capital Expenditures (QoQ) 23.37%-20.16%6.98%-30.48%53.25%-32.38%41.56%1.94%37.78%0.61%13.09%11.93%-69.04%-25.24%-10.10%-39.45%-2.85%-20.99%-28.29%93.44%-26.90%23.73%10.66%-66.91%207.67%-12.35%-28.22%-0.36%-9.06%63.48%14.06%-22.97%281.05%-52.34%-41.05%9.44%-34.01%46.14%-64.34%272.48%-23.60%-23.90%4.14%52.74%-13.33%18.42%52.80%21.62%
Cash & Equivalents Growth (1y) 71.42%26.77%23.29%10.17%-51.38%-47.57%-31.17%-30.62%-77.00%-69.62%-79.69%-72.86%-1.21%-26.90%238.73%-38.65%9.42%0.91%-71.54%35.17%25.12%-13.90%-28.20%-25.21%-20.08%-0.57%11.25%3.99%4.40%279.80%443.77%223.56%238.34%-9.51%-46.69%11.05%-8.59%-0.52%-11.00%-44.58%-36.99%
Cash & Equivalents Growth (3y) -42.34%-41.33%-44.35%-40.80%-52.02%-51.17%-22.05%-51.30%-37.12%-39.26%-41.93%-39.17%10.59%-14.04%-11.54%-14.72%3.05%-4.76%-38.97%1.68%1.45%48.15%63.16%36.02%41.33%50.62%47.75%55.17%47.80%50.65%37.15%25.81%24.90%
Cash & Equivalents Growth (5y) -27.01%-31.67%-30.16%-29.67%-31.46%-36.76%-37.32%-34.92%-24.30%-28.12%-31.00%-29.43%2.45%19.12%33.16%15.85%31.05%24.31%-8.00%30.45%26.42%23.96%15.56%9.14%10.21%
Cash & Equivalents (QoQ) 48.63%8.35%-5.26%12.36%9.92%5.38%-15.35%-50.41%18.52%38.33%-14.67%-83.56%56.58%-7.51%14.02%-40.17%15.86%328.56%-79.35%6.72%6.84%20.87%-1.92%-1.22%-26.48%0.79%2.17%5.56%-8.53%12.76%-4.50%5.98%232.76%61.45%-43.17%10.83%-11.01%-4.88%18.36%-8.77%-3.14%-14.91%-26.29%3.71%
Cash from Investing Activities Growth (1y) 28.03%15.11%23.54%-2.20%-50.15%-34.44%-99.78%-59.79%-75.36%60.58%72.80%76.84%-31.54%5.06%64.26%24.24%83.57%76.84%-1,718.08%878.04%-31.52%-72.05%92.13%-115.24%-0.45%613.45%-597.26%-166.26%151.79%-21.82%66.93%39.46%-229.22%32.71%100.90%-55.08%64.39%-136.57%-4,386.40%78.12%-348.55%-68.44%243.70%449.97%101.14%
Cash from Investing Activities Growth (3y) -23.75%23.37%25.38%27.69%-51.30%20.46%42.09%34.55%27.63%55.74%-20.90%49.85%34.25%27.67%20.03%3.51%39.90%59.35%-115.29%-46.71%38.98%107.28%43.38%-30.95%12.40%94.22%26.43%-35.72%38.00%-33.50%49.66%40.99%-59.58%-41.24%36.69%47.17%26.37%
Cash from Investing Activities Growth (5y) 16.35%37.04%-21.97%33.43%5.63%27.48%22.59%19.77%12.92%22.56%0.61%11.14%16.52%28.61%-3.36%-7.69%32.01%32.75%15.21%-24.28%20.64%-27.37%41.25%-15.81%-1.43%-26.83%26.80%31.38%15.01%
Cash from Investing Activities (QoQ) -30.46%24.93%-5.90%30.62%-53.88%32.38%-41.56%-1.94%-37.78%-0.48%-13.23%-11.87%69.03%30.67%3.61%-535.45%77.64%73.90%-104.32%-37.85%68.49%-1,948.57%187.44%-123.30%58.78%6.28%-69.31%-53.58%310.68%-227.27%35.34%129.87%218.01%-153.85%-18.35%36.24%426.58%-99.63%-20,500.44%85.36%-235.42%57.21%-4.14%-200.12%-25.95%136.50%153.63%-99.02%
Cash from Operations Growth (1y) -34.88%-36.88%-42.78%-35.56%-5.38%2.81%-0.58%-37.68%-107.81%-9.05%32.43%55.72%1,865.90%22.73%-28.75%1.01%-21.63%-21.63%6.85%-12.40%11.01%8.96%-2.24%12.56%-3.56%-71.88%40.06%16.81%-15.11%-32.78%-32.56%-8.24%16.12%460.67%38.21%-18.46%-12.62%-12.16%-27.82%23.70%24.92%23.03%-56.22%-92.56%-16.52%
Cash from Operations Growth (3y) -26.99%-16.12%-9.01%-14.49%9.25%4.70%-2.11%-0.67%2.61%-4.36%0.27%11.28%158.95%1.58%-9.37%-0.13%-5.68%-37.85%13.52%4.82%-3.14%-40.94%-2.62%6.46%-1.67%1.96%9.29%-4.39%-4.85%49.04%-12.37%-2.55%8.22%82.31%-24.13%-57.82%-3.05%
Cash from Operations Growth (5y) -7.82%-10.71%-10.52%-11.16%2.56%-0.40%-0.40%-0.68%2.95%-23.15%6.66%12.62%70.90%-27.66%-6.80%1.32%-3.72%-1.98%6.40%-2.93%-1.61%0.29%-1.63%4.00%0.74%2.75%-16.23%-39.59%-2.12%
Cash from Operations (QoQ) 13.73%5.83%-8.52%-40.86%10.23%-4.06%3.03%-13.17%19.78%-7.22%-35.42%-110.88%1,495.67%35.09%-24.06%23.34%-3.00%-21.57%7.65%-4.30%-3.00%6.93%-11.74%21.27%-4.80%-4.06%1.62%3.90%-72.24%377.87%-15.25%-24.49%-78.02%379.42%15.31%-4.44%6.13%18.18%-31.97%2.42%6.68%-2.88%16.57%3.43%5.07%-65.44%-80.19%1,060.16%
Dividends Paid - Common Growth (1y) -54.33%-55.63%-54.54%-3.61%-11.29%-11.82%-43.16%-23.31%18.46%20.10%117.24%44.04%1.71%-8.07%1.14%3.25%-10.58%-11.46%-12.28%3.90%-2.80%7.98%-4.26%-4.63%-21.67%-16.44%33.77%-34.50%-2.21%15.23%-18.63%128.34%46.12%7.26%-9.65%-38.70%-8.61%5.33%19.18%5.04%-35.95%-51.54%3.43%
Dividends Paid - Common Growth (3y) -36.99%-32.49%-22.46%-21.63%5.98%2.24%-0.89%7.69%4.48%2.52%-0.75%24.45%15.61%-4.03%-4.21%-5.30%0.76%-12.03%-7.21%3.95%-13.42%-9.36%1.31%1.38%12.57%3.83%1.08%-0.56%-2.85%9.31%9.19%-4.31%13.71%-5.08%-18.20%3.66%
Dividends Paid - Common Growth (5y) -11.28%-14.48%-15.77%-17.09%1.10%-1.46%-1.42%0.96%2.48%-3.88%-2.48%19.81%-0.70%-7.50%-3.28%-1.56%8.88%-0.55%-0.25%-3.76%-1.90%-0.11%3.27%2.33%-1.68%-8.11%-12.02%3.92%
Dividends Paid - Common (QoQ) 15.96%5.88%-4.06%-61.23%-1.70%-17.79%5.70%3.87%-2.29%-47.01%42.59%60.45%-0.94%-4.14%-5.45%13.29%-10.46%5.46%-3.49%-1.87%-11.35%4.48%14.32%-8.20%-1.51%-7.37%13.88%-24.60%5.06%48.29%-44.24%12.56%23.80%4.71%56.50%-27.97%-9.13%-11.80%6.19%7.38%4.72%-0.20%-6.41%-34.52%-20.77%113.04%
EBITDA Margin Growth (1y) 177.00158.00-519.00-518.00-1069.00-431.00221.00638.00397.00-20.00-359.00-881.00-720.00-547.00-17.00-245.00-223.00-566.00-762.00-205.00150.001,037.00935.001,088.00395.00601.00-351.00-939.00292.00-1740.001,100.00-650.00-1863.00-347.00-1663.00894.001,100.00710.00525.00150.00248.001,279.0050.00-1379.00-224.00-982.00
EBITDA Margin Growth (3y) -495.00-293.00-656.00-761.00-1391.00-998.00-155.00-489.00-545.00-1132.00-1137.00-1332.00-792.00-75.00156.00637.00323.001,073.00-178.00-57.00838.00-102.001,685.00-502.00-1175.00-1486.00-913.00-695.00-471.00-1377.00-37.00394.00-515.001,642.00-1087.00-335.001,123.001,007.00
EBITDA Margin Growth (5y) -1438.00-1405.00-1435.00-1212.00-1464.00-526.0019.00394.000.00506.00-553.00-1183.00-105.00-1214.00906.00-953.00-1248.00-1014.00-740.00187.0075.00261.00547.00543.00173.00503.00-337.00-1924.00-447.00-1080.00
EBITDA Margin (QoQ) -585.00185.00-1.00577.00-603.00-491.000.0025.0035.00160.00417.00-215.00-382.00-178.00-105.00-54.00-209.00352.00-334.00-31.00-552.00155.00223.00324.00335.0053.00376.00-368.00541.00-899.00-213.00863.00-1492.001,942.00-1964.00-349.0024.00626.00593.00-143.00-366.00441.00219.00-46.00665.00-787.00-1211.001,109.00-93.00
EBIT Growth (1y) 3.89%-24.42%-57.62%-59.82%-63.17%-43.44%-3.40%15.62%-6.78%-8.27%6.85%-13.60%12.30%9.36%4.47%-5.28%-3.17%-0.68%-16.05%-1.98%-6.04%-1.82%10.75%16.34%-0.51%8.96%-18.95%-18.82%46.33%-27.62%81.38%5.30%-28.82%20.08%-32.32%17.96%-7.88%5.41%-2.58%-3.11%16.32%27.19%-0.85%-50.99%-2.56%-16.15%
EBIT Growth (3y) -29.08%-26.80%-24.09%-26.23%-27.22%-17.21%2.55%-1.83%0.45%-0.12%-2.14%-7.08%0.72%2.17%-0.97%2.60%-3.27%2.04%-9.00%-2.54%11.01%-8.17%17.64%-0.19%1.20%-1.80%-0.17%0.28%-1.37%-2.88%6.15%6.37%-8.63%17.20%-13.21%-17.57%1.45%3.98%
EBIT Growth (5y) -17.26%-15.69%-17.44%-17.91%-18.90%-11.16%0.05%1.53%-1.07%1.29%-3.40%-5.40%8.26%-3.40%7.38%-1.59%-1.17%-1.58%-1.55%2.83%-2.15%-0.40%1.43%2.59%2.12%4.89%-0.79%-13.70%1.69%-0.46%
EBIT Margin Growth (1y) 177.00158.00-519.00-518.00-1069.00-431.00221.00638.00397.00-20.00-359.00-881.00-720.00-547.00-17.00-245.00-223.00-566.00-762.00-205.00150.001,037.00935.001,088.00395.00601.00-351.00-939.00292.00-1740.001,100.00-650.00-1863.00-347.00-1663.00894.001,100.00710.00525.00150.00248.001,279.0050.00-1379.00-224.00-982.00
EBIT Margin Growth (3y) -495.00-293.00-656.00-761.00-1391.00-998.00-155.00-489.00-545.00-1132.00-1137.00-1332.00-792.00-75.00156.00637.00323.001,073.00-178.00-57.00838.00-102.001,685.00-502.00-1175.00-1486.00-913.00-695.00-471.00-1377.00-37.00394.00-515.001,642.00-1087.00-335.001,123.001,007.00
EBIT Margin Growth (5y) -1438.00-1405.00-1435.00-1212.00-1464.00-526.0019.00394.000.00506.00-553.00-1183.00-105.00-1214.00906.00-953.00-1248.00-1014.00-740.00187.0075.00261.00547.00543.00173.00503.00-337.00-1924.00-447.00-1080.00
EBIT Margin (QoQ) -585.00185.00-1.00577.00-603.00-491.000.0025.0035.00160.00417.00-215.00-382.00-178.00-105.00-54.00-209.00352.00-334.00-31.00-552.00155.00223.00324.00335.0053.00376.00-368.00541.00-899.00-213.00863.00-1492.001,942.00-1964.00-349.0024.00626.00593.00-143.00-366.00441.00219.00-46.00665.00-787.00-1211.001,109.00-93.00
EBIT (QoQ) -10.72%9.07%-0.36%7.06%-35.05%-38.83%-5.53%-1.88%-0.25%4.47%13.07%-20.88%-1.84%21.69%-8.57%2.83%-4.41%16.25%-17.11%5.12%-1.94%-1.75%-3.21%0.76%2.46%10.83%1.67%-13.83%12.21%-17.56%1.83%55.34%-44.50%106.60%-40.89%5.01%-6.37%16.45%3.03%-18.00%7.14%7.63%2.46%-1.55%17.16%-16.10%-49.35%95.75%0.82%
EBT Growth (1y) 2.91%-24.81%-57.55%-60.01%-63.31%-43.56%-3.77%16.11%-6.55%-12.77%2.68%-16.32%6.48%8.57%5.27%-6.18%-2.29%0.55%-17.11%-2.96%-5.23%-0.57%12.64%19.58%0.29%11.24%-18.29%-18.29%49.61%-28.16%84.13%5.46%-29.81%19.43%-34.02%13.18%-10.85%2.90%-4.58%-1.97%16.96%28.67%0.37%-52.80%-2.53%-17.31%
EBT Growth (3y) -29.34%-28.20%-25.15%-27.03%-28.53%-18.85%1.32%-3.04%-0.93%-1.62%-3.59%-8.67%-0.47%2.77%-0.57%2.87%-2.43%3.61%-8.62%-1.76%12.45%-7.38%19.22%1.00%1.74%-1.54%-0.24%-0.83%-2.18%-4.07%5.05%5.37%-9.88%16.50%-14.19%-19.39%0.54%3.06%
EBT Growth (5y) -18.16%-16.57%-18.21%-18.77%-19.50%-11.78%-0.58%1.13%-1.57%1.04%-3.78%-5.73%8.15%-2.80%8.14%-1.27%-0.50%-0.93%-1.51%2.51%-2.31%-0.47%1.30%2.71%1.89%4.79%-1.01%-14.71%1.31%-1.25%
EBT Margin Growth (1y) 133.00137.00-509.00-529.00-1070.00-434.00205.00645.00400.00-191.00-485.00-973.00-874.00-534.008.00-262.00-183.00-499.00-761.00-221.00168.001,020.00941.001,123.00404.00656.00-313.00-888.00363.00-1715.001,130.00-629.00-1856.00-346.00-1701.00744.00970.00623.00442.00177.00249.001,246.0084.00-1371.00-210.00-974.00
EBT Margin Growth (3y) -536.00-488.00-788.00-856.00-1544.00-1159.00-271.00-590.00-657.00-1224.00-1237.00-1456.00-890.00-13.00189.00640.00388.001,177.00-132.0014.00934.00-39.001,758.00-393.00-1090.00-1405.00-884.00-772.00-523.00-1438.00-129.00293.00-636.001,522.00-1175.00-450.001,009.00894.00
EBT Margin Growth (5y) -1594.00-1521.00-1541.00-1340.00-1559.00-638.00-90.00312.00-86.00452.00-609.00-1221.00-124.00-1072.001,006.00-877.00-1105.00-884.00-704.00130.0048.00237.00499.00529.00130.00463.00-358.00-1966.00-484.00-1166.00
EBT Margin (QoQ) -597.00173.00-9.00567.00-594.00-473.00-29.0026.0042.00166.00411.00-219.00-549.00-127.00-77.00-121.00-209.00415.00-348.00-42.00-524.00153.00192.00347.00328.0074.00374.00-373.00580.00-894.00-201.00878.00-1497.001,950.00-1960.00-349.0013.00595.00486.00-124.00-335.00415.00221.00-52.00661.00-746.00-1235.001,109.00-102.00
EBT (QoQ) -11.04%8.77%-0.57%6.96%-35.00%-38.60%-6.33%-1.86%-0.02%4.69%13.03%-21.01%-6.67%23.24%-7.89%0.51%-4.84%19.50%-17.91%4.67%-2.07%-1.49%-3.91%2.23%2.74%11.60%2.02%-14.26%13.96%-18.03%2.02%56.98%-45.28%110.11%-41.57%4.48%-6.88%16.08%0.23%-17.70%7.47%7.63%2.97%-1.81%18.23%-16.03%-51.57%102.75%0.30%
Enterprise Value Growth (1y) -71.42%-26.77%-23.29%-10.17%51.38%47.57%31.17%30.62%77.00%69.62%79.69%72.86%1.21%26.90%-238.73%38.65%-9.42%-0.91%71.54%-35.17%-25.12%13.90%28.20%25.21%20.08%0.57%-11.25%-3.99%-4.40%-279.80%-443.77%-223.56%-238.34%9.51%46.69%-11.05%8.59%0.52%11.00%44.58%36.99%
Enterprise Value Growth (3y) 42.34%41.33%44.35%40.80%52.02%51.17%22.05%51.30%37.12%39.26%41.93%39.17%-10.59%14.04%11.54%14.72%-3.05%4.76%38.97%-1.68%-1.45%-48.15%-63.16%-36.02%-41.33%-50.62%-47.75%-55.17%-47.80%-50.65%-37.15%-25.81%-24.90%
Enterprise Value Growth (5y) 27.01%31.67%30.16%29.67%31.46%36.76%37.32%34.92%24.30%28.12%31.00%29.43%-2.45%-19.12%-33.16%-15.85%-31.05%-24.31%8.00%-30.45%-26.42%-23.96%-15.56%-9.14%-10.21%
Enterprise Value (QoQ) -48.63%-8.35%5.26%-12.36%-9.92%-5.38%15.35%50.41%-18.52%-38.33%14.67%83.56%-56.58%7.51%-14.02%40.17%-15.86%-328.56%79.35%-6.72%-6.84%-20.87%1.92%1.22%26.48%-0.79%-2.17%-5.56%8.53%-12.76%4.50%-5.98%-232.76%-61.45%43.17%-10.83%11.01%4.88%-18.36%8.77%3.14%14.91%26.29%-3.71%
EPS (Basic) Growth (1y) 94.74%-2.79%45.16%-12.82%-13.51%2.64%-22.22%5.88%46.87%0.13%615.36%627.90%452.99%-26.92%-3.20%-13.12%-9.82%-80.24%-79.37%-81.11%-77.39%-14.00%-14.00%65.12%-32.08%93.02%6.98%-33.80%16.67%-43.37%-8.70%-27.66%-11.90%-14.89%0.00%20.59%37.84%520.07%-66.67%0.00%-17.65%
EPS (Basic) Growth (3y) 35.24%-0.03%100.64%88.70%91.52%-9.10%75.29%88.48%94.21%-47.51%12.62%6.10%4.09%-50.11%-44.41%-35.29%-48.26%-31.03%-42.53%-40.90%-43.62%-2.04%-5.65%-7.53%-11.29%-2.38%-0.78%-16.73%12.31%44.04%-32.73%-4.45%0.00%
EPS (Basic) Growth (5y) 65.29%-32.11%10.03%1.97%7.45%-33.75%-0.91%15.87%2.38%-24.83%5.62%5.48%-2.22%-32.93%-30.03%-33.53%-32.29%-30.85%-29.57%-29.03%-26.29%37.75%-22.48%-0.95%-4.55%
EPS (Basic) (QoQ) 1,724.25%-91.06%25.81%-5.13%810.65%-86.64%-24.44%-5.88%980.72%-89.88%2.86%30.56%636.75%-27.69%4.66%-0.82%-2.64%-4.22%-6.07%2.96%-78.67%0.00%-14.00%23.26%-18.87%0.00%65.12%-49.30%130.56%-44.58%2.17%-10.64%11.90%-10.64%-19.05%8.82%8.11%5.00%-2.38%24.39%386.33%-94.36%192.86%2.44%
EPS (Weighted Average and Diluted) Growth (1y) -8.70%-27.66%-11.90%-14.89%0.00%20.59%37.84%5.00%-66.67%0.00%-17.65%
EPS (Weighted Average and Diluted) Growth (3y) -32.73%-4.45%0.00%
EPS (Weighted Average and Diluted) (QoQ) 2.17%-10.64%11.90%-10.64%-19.05%8.82%8.11%5.00%-2.38%24.39%-17.65%-66.67%192.86%2.44%
FCF Margin Growth (1y) -322.00-7.00235.004.0022.00-458.00-1527.00-3205.00-6489.00981.003,213.003,978.008,990.001,291.00-1142.00373.00-1640.00-1122.00-7.00-345.002,043.00869.00561.001,155.00-2.00-2732.001,369.00-731.00-1679.00-1636.00-2988.00-1210.00-536.003,735.001,966.001,134.00149.0085.00-967.00372.001,375.00912.00-2075.00-4447.00-1543.00
FCF Margin Growth (3y) -6789.00516.001,921.00777.002,522.001,814.00544.001,146.00860.001,150.002,063.004,006.009,393.001,038.00-588.001,183.00401.00-2985.001,923.0079.00362.00-3499.00-1058.00-786.00-2217.00-633.00347.00-808.00-2066.002,184.00-1989.00295.00988.004,732.00-1076.00-2941.00-19.00
FCF Margin Growth (5y) 560.00686.00771.00805.002,925.001,561.001,098.001,956.002,901.00-713.003,993.004,430.007,712.00-3330.00-2207.00-759.00-1814.00-886.00901.003.00-25.00321.00-59.00720.00-693.00364.00-2695.00-4882.00-2234.00
FCF Margin (QoQ) 104.00434.00-211.00-649.00419.00675.00-441.00-631.00-60.00-394.00-2120.00-3916.007,410.001,838.00-1354.001,096.00-289.00-595.00161.00-917.00229.00519.00-177.001,471.00-945.00212.00417.00314.00-3674.004,313.00-1683.00-634.00-3632.002,961.0095.0040.00639.001,192.00-737.00-944.00575.00140.00602.0059.00112.00-2847.00-1770.002,962.00
FCF Payout Ratio Growth (1y) -25.57%-11.76%-5.51%50.13%95.24%-419.69%-123.28%-58.72%-68.50%121.76%284.75%-7.20%32.65%-20.93%33.82%32.03%-14.82%9.65%-28.05%-1.85%-0.46%-10.08%3.19%293.37%-45.66%-25.72%64.57%-177.79%65.16%24.02%-29.85%141.73%-6.64%24.18%9.96%-26.36%27.46%-11.35%-9.30%-16.29%103.56%-453.60%51.24%
FCF Payout Ratio Growth (3y) -31.23%-21.93%-18.43%-13.05%-13.56%-6.56%-18.06%-16.81%-20.32%-29.13%29.84%55.76%6.34%3.99%-7.96%-0.21%72.11%-22.76%-9.86%6.91%-71.04%-3.69%-6.08%6.01%8.49%-5.72%4.58%8.28%-37.94%25.26%10.94%-11.23%31.18%34.30%-80.62%14.68%
FCF Payout Ratio Growth (5y) -8.45%-10.23%-9.32%-10.64%-9.07%-7.11%-11.52%-15.63%14.33%-28.07%16.28%38.09%-41.54%0.19%-6.41%2.78%10.60%-6.61%2.44%-1.18%-1.59%1.23%-1.83%3.51%-4.67%16.80%-41.06%11.73%
FCF Payout Ratio (QoQ) 6.14%-11.35%11.47%-29.03%19.36%12.76%9.46%32.54%-295.44%91.79%294.08%1.14%35.01%-30.28%-2.51%44.57%-19.52%17.98%-3.81%-6.74%3.60%-22.57%31.20%-5.42%-6.41%-11.14%400.15%-86.93%27.92%96.86%-336.40%127.74%-3.95%11.35%40.64%-37.93%27.76%-1.40%-5.81%7.42%-11.14%0.88%-13.07%161.23%-254.36%143.15%
Free Cash Flow Growth (1y) -38.65%-51.48%-49.72%-51.89%-35.79%-28.25%-54.56%-127.58%-344.14%85.75%276.03%651.85%217.59%55.22%-23.32%16.27%-24.42%-21.80%4.98%-19.25%21.90%5.86%-2.35%20.08%-7.22%-75.76%44.14%12.50%-18.72%-184.21%-40.79%-7.09%15.99%647.16%56.51%-13.63%-17.83%-16.75%-28.30%18.81%31.40%25.48%-68.54%-113.70%-31.61%
Free Cash Flow Growth (3y) -43.61%-13.52%-4.94%-9.86%22.61%27.42%9.42%20.96%29.46%31.13%44.66%92.93%45.55%8.71%-7.71%4.08%-5.09%-41.45%13.90%2.94%-2.77%-30.38%-5.89%7.87%-4.36%3.76%10.13%-3.35%-8.16%56.54%-12.74%-1.58%7.79%97.60%-29.32%-28.88%-9.62%
Free Cash Flow Growth (5y) -3.09%-4.73%-7.11%-7.22%11.17%11.36%6.08%11.41%19.67%-10.36%33.63%55.18%23.02%-17.74%-7.67%3.34%-4.22%-1.55%6.49%-2.63%-2.61%-0.31%-1.33%5.19%-1.14%3.14%-21.33%-16.51%-6.99%
Free Cash Flow (QoQ) 9.25%19.44%-13.94%-45.37%-13.59%23.76%-17.65%-27.10%-3.44%-21.63%-149.99%-545.29%173.47%58.65%-26.63%37.50%-3.01%-21.63%11.25%-10.62%0.34%5.21%-14.42%34.94%-12.87%-2.94%5.23%4.25%-77.23%477.03%-17.87%-24.67%-123.59%505.73%28.88%-5.97%11.28%16.06%-28.88%-10.54%12.74%-0.04%17.86%-1.07%7.66%-74.94%-151.33%593.74%
Gross Margin Growth (1y) 165.00266.00-392.00-424.00-948.00-422.00215.00647.00436.00-2.00-346.00-840.00-760.00-570.00-10.00-277.00-216.00-632.00-799.00-223.00189.001,148.001,009.001,102.00370.00598.00-341.00-863.00291.00-1745.00993.00-747.00-1898.00-403.00-1775.00924.001,152.00711.00712.00142.00242.001,331.0012.00-1314.00-280.00-1003.00
Gross Margin Growth (3y) -347.00-159.00-522.00-618.00-1272.00-994.00-140.00-470.00-539.00-1204.00-1154.00-1340.00-787.00-55.00200.00602.00343.001,113.00-131.0016.00850.001.001,661.00-508.00-1237.00-1550.00-1123.00-685.00-454.00-1437.00-70.00320.00-504.001,639.00-1051.00-247.001,114.001,039.00
Gross Margin Growth (5y) -1322.00-1361.00-1330.00-1117.00-1299.00-479.0070.00409.0019.00541.00-486.00-1101.00-126.00-1202.00853.00-1008.00-1264.00-1035.00-913.00193.00104.00308.00598.00558.00157.00492.00-399.00-1857.00-492.00-1109.00
Gross Margin (QoQ) -595.00176.0029.00556.00-495.00-482.00-3.0031.0031.00156.00428.00-179.00-407.00-187.00-66.00-99.00-217.00373.00-334.00-38.00-634.00207.00242.00374.00325.0068.00335.00-358.00553.00-871.00-187.00797.00-1483.001,867.00-1927.00-355.0012.00495.00773.00-127.00-430.00496.00202.00-27.00659.00-823.00-1123.001,007.00-64.00
Gross Profit Growth (1y) 3.52%-22.53%-55.95%-58.58%-61.66%-42.94%-3.90%14.74%-6.50%-7.80%7.91%-11.28%12.66%9.91%4.73%-5.57%-2.46%-1.57%-15.45%-2.00%-5.31%-0.73%10.65%14.22%-2.10%7.69%-18.03%-15.31%45.54%-24.37%73.18%4.26%-25.74%19.18%-33.27%16.00%-9.85%2.75%2.60%-3.67%15.40%25.77%-2.08%-47.07%-3.65%-14.98%
Gross Profit Growth (3y) -28.14%-25.86%-22.98%-25.01%-26.08%-16.69%2.79%-1.31%0.91%-0.08%-1.50%-6.36%1.33%2.41%-0.68%1.87%-3.30%1.71%-8.47%-1.76%10.50%-6.84%16.24%0.29%1.90%-0.98%-1.79%0.81%-0.86%-2.52%5.84%5.23%-8.24%15.48%-12.48%-16.06%0.08%3.19%
Gross Profit Growth (5y) -16.42%-15.11%-16.56%-17.16%-17.90%-10.79%0.32%1.48%-0.97%1.29%-2.82%-4.50%8.19%-2.64%6.82%-1.37%-0.46%-1.05%-2.39%2.78%-2.01%-0.20%1.46%2.42%1.94%4.64%-0.99%-12.18%1.61%-0.19%
Gross Profit (QoQ) -10.57%8.68%0.37%6.13%-33.08%-38.20%-5.62%-1.77%-0.41%4.08%12.69%-19.95%-1.79%21.81%-7.35%1.64%-4.19%16.07%-16.46%4.99%-3.31%-0.30%-3.18%1.44%1.37%11.13%-0.05%-13.05%11.51%-15.42%3.28%49.41%-42.05%93.67%-37.82%6.41%-7.00%8.44%8.09%-17.30%6.00%8.28%1.49%-0.93%15.52%-15.70%-45.14%80.34%1.94%
Interest Coverage Ratio Growth (1y) -58.29%-18.84%99.76%4.87%10.84%14.68%-45.15%29.23%5.70%-80.46%-76.02%-80.52%-77.26%-12.60%27.89%6.28%3.72%9.03%-33.40%-19.16%1.69%25.51%42.34%73.77%48.62%107.16%45.21%43.40%125.75%-23.32%95.70%7.07%-44.63%-27.85%-68.83%-64.54%-56.95%-40.31%-30.90%7.69%6.98%22.23%13.94%-41.75%9.72%-5.56%
Interest Coverage Ratio Growth (3y) -21.24%-43.34%-35.95%-35.85%-35.66%-41.92%-44.80%-35.56%-37.07%-42.89%-41.11%-44.89%-37.87%6.15%6.63%14.29%16.16%41.53%11.24%26.29%50.54%25.86%59.33%38.70%22.93%4.65%-3.97%-18.34%-18.66%-30.88%-25.03%-25.78%-36.58%-19.26%-37.40%-39.41%-20.35%-11.68%
Interest Coverage Ratio Growth (5y) -35.09%-29.56%-25.87%-25.67%-22.42%-23.15%-30.73%-17.77%-17.74%-13.50%-15.84%-16.05%-4.26%13.70%28.07%18.05%14.40%9.42%-3.44%-5.22%-4.05%-3.00%-2.72%0.37%-3.07%-3.52%-6.96%-19.33%-8.78%-17.54%
Interest Coverage Ratio (QoQ) -35.89%-20.25%-12.90%-6.35%24.77%96.28%-54.27%-1.01%29.09%-6.13%7.74%-19.04%-76.13%15.19%-12.49%-5.51%-8.24%68.55%-27.28%-7.79%-3.54%2.96%-11.72%16.00%19.05%16.76%7.77%-0.79%65.95%-18.16%6.43%56.18%-43.63%108.88%-41.77%-19.23%-26.56%-9.76%-33.75%-1.94%1.81%4.46%3.26%-2.59%16.33%-2.63%-47.21%83.49%0.14%
Net Cash Flow Growth (1y) -81.15%-65.03%-18.36%-259.50%-549.43%-9.20%273.74%34.22%-15.00%-29.76%-105.95%119.42%86.95%-72.30%3,298.77%-2,016.70%110.26%-52.79%-93.59%99.31%-124.45%-584.09%-96.75%181.21%442.16%74.26%1,512.59%-330.05%11.91%2,949.94%1,728.48%-5,120.12%485.53%-116.00%-107.18%122.68%-189.99%73.90%-204.02%-227.41%123.43%
Net Cash Flow Growth (3y) -43.81%-39.36%-29.70%34.98%-38.81%-43.89%92.34%-34.79%26.31%-54.88%-50.40%70.50%85.15%-38.09%27.37%-52.48%27.77%-37.30%-67.74%76.56%-2.18%228.70%112.33%-360.30%190.13%-5.48%-185.12%200.85%-99.14%-5.97%-81.64%-147.06%7.28%
Net Cash Flow Growth (5y) -58.01%-50.69%-17.93%42.90%-15.06%-19.17%-56.94%15.03%15.02%-16.16%-42.31%45.53%15.01%35.95%84.93%-71.62%20.71%-36.17%-15.37%16.57%-47.29%-28.35%-32.54%-94.97%46.41%
Net Cash Flow (QoQ) -51.37%-74.48%-168.29%322.45%-9.81%-40.42%-400.75%-178.10%118.22%145.24%-152.93%-386.22%111.13%-120.78%272.73%-426.63%123.62%2,299.96%-203.50%101.75%8.69%225.86%-111.14%38.01%-2,052.26%102.19%178.52%161.17%-261.91%236.92%-139.73%227.05%4,023.20%-12.16%-213.44%114.25%-212.67%60.57%458.13%-156.56%67.33%-359.41%-50.08%110.40%
Net Income Growth (1y) 3.23%-10.87%-34.96%-38.56%-43.29%-26.34%-2.79%16.27%-6.94%-12.85%2.64%-16.29%6.50%8.42%5.06%-6.18%-2.31%1.89%-17.02%-2.87%-5.17%-1.58%12.66%19.61%0.33%11.36%-18.26%-18.29%49.66%-28.06%84.22%5.49%-29.81%18.51%-34.06%13.15%-10.87%3.25%-4.61%-1.97%16.96%28.75%0.38%-52.80%-2.53%-17.18%
Net Income Growth (3y) -18.33%-16.98%-13.42%-15.75%-17.47%-11.38%1.58%-2.98%-1.07%-1.26%-3.64%-8.63%-0.45%2.83%-0.60%2.91%-2.41%3.75%-8.58%-1.72%12.50%-7.62%19.26%1.02%1.77%-1.72%-0.24%-0.83%-2.17%-4.16%5.04%5.37%-9.89%16.36%-14.21%-19.41%0.53%3.26%
Net Income Growth (5y) -10.73%-8.77%-10.77%-11.43%-12.24%-6.94%-0.40%1.19%-1.63%1.08%-3.80%-5.70%8.18%-2.72%8.14%-1.24%-0.47%-0.98%-1.48%2.53%-2.28%-0.71%1.31%2.72%1.90%4.77%-1.00%-14.71%1.31%-1.26%
Net Income (QoQ) -11.04%8.77%-0.23%6.93%-23.19%-20.63%-5.76%-1.30%-0.23%4.74%12.72%-21.00%-6.57%23.36%-8.07%0.51%-4.89%19.54%-17.90%4.66%-0.80%-2.65%-3.91%2.19%2.96%11.43%2.02%-14.28%14.27%-18.21%1.99%57.00%-45.07%109.45%-41.60%4.47%-7.26%16.54%0.21%-17.70%7.43%7.67%2.97%-1.81%18.26%-16.05%-51.58%102.78%0.49%
Net Income towards Common Stockholders Growth (1y) 3.23%-10.87%-34.96%-38.56%-43.29%-26.34%-2.79%16.27%-6.94%-12.85%2.64%-16.29%6.50%8.42%5.06%-6.18%-2.31%1.89%-17.02%-2.87%-5.17%-1.58%12.66%19.61%0.33%11.36%-18.26%-18.29%49.66%-28.06%84.22%5.49%-29.81%18.51%-34.06%13.15%-10.87%3.25%-4.61%-1.97%16.96%28.75%0.38%-52.80%-2.53%-17.18%
Net Income towards Common Stockholders Growth (3y) -18.33%-16.98%-13.42%-15.75%-17.47%-11.38%1.58%-2.98%-1.07%-1.26%-3.64%-8.63%-0.45%2.83%-0.60%2.91%-2.41%3.75%-8.58%-1.72%12.50%-7.62%19.26%1.02%1.77%-1.72%-0.24%-0.83%-2.17%-4.16%5.04%5.37%-9.89%16.36%-14.21%-19.41%0.53%3.26%
Net Income towards Common Stockholders Growth (5y) -10.73%-8.77%-10.77%-11.43%-12.24%-6.94%-0.40%1.19%-1.63%1.08%-3.80%-5.70%8.18%-2.72%8.14%-1.24%-0.47%-0.98%-1.48%2.53%-2.28%-0.71%1.31%2.72%1.90%4.77%-1.00%-14.71%1.31%-1.26%
Net Income towards Common Stockholders (QoQ) -11.04%8.77%-0.23%6.93%-23.19%-20.63%-5.76%-1.30%-0.23%4.74%12.72%-21.00%-6.57%23.36%-8.07%0.51%-4.89%19.54%-17.90%4.66%-0.80%-2.65%-3.91%2.19%2.96%11.43%2.02%-14.28%14.27%-18.21%1.99%57.00%-45.07%109.45%-41.60%4.47%-7.26%16.54%0.21%-17.70%7.43%7.67%2.97%-1.81%18.26%-16.05%-51.58%102.78%0.49%
Net Margin Growth (1y) 95.00560.00863.00852.00531.00487.00240.00648.00385.00-194.00-485.00-968.00-870.00-536.002.00-261.00-183.00-467.00-755.00-218.00169.00996.00939.001,121.00404.00659.00-311.00-886.00363.00-1712.001,130.00-627.00-1852.00-361.00-1700.00742.00967.00627.00441.00177.00249.001,245.0084.00-1369.00-210.00-967.00
Net Margin Growth (3y) 1,011.00853.00617.00532.0045.00-243.00-243.00-581.00-669.00-1197.00-1239.00-1447.00-885.00-7.00185.00642.00390.001,188.00-127.0018.00936.00-57.001,758.00-391.00-1085.00-1414.00-881.00-770.00-521.00-1446.00-130.00292.00-636.001,510.00-1175.00-450.001,006.00905.00
Net Margin Growth (5y) -43.00-150.00-136.0052.0031.00286.00-60.00322.00-96.00458.00-611.00-1212.00-118.00-1060.001,004.00-870.00-1099.00-885.00-698.00133.0052.00209.00498.00528.00131.00458.00-356.00-1962.00-483.00-1168.00
Net Margin (QoQ) -385.00112.003.00366.0079.00414.00-8.0045.0035.00168.00400.00-218.00-543.00-124.00-83.00-120.00-209.00414.00-346.00-42.00-493.00126.00191.00345.00334.0069.00373.00-372.00589.00-901.00-201.00876.00-1485.001,940.00-1958.00-349.005.00601.00485.00-123.00-335.00415.00221.00-51.00661.00-745.00-1232.001,107.00-97.00
Operating Income Growth (1y) 3.89%-24.42%-57.62%-59.82%-63.17%-43.44%-3.40%15.62%-6.78%-8.27%6.85%-13.60%12.30%9.36%4.47%-5.28%-3.17%-0.68%-16.05%-1.98%-6.04%-1.82%10.75%16.34%-0.51%8.96%-18.95%-18.82%46.33%-27.62%81.38%5.30%-28.82%20.08%-32.32%17.96%-7.88%5.41%-2.58%-3.11%16.32%27.19%-0.85%-50.99%-2.56%-16.15%
Operating Income Growth (3y) -29.08%-26.80%-24.09%-26.23%-27.22%-17.21%2.55%-1.83%0.45%-0.12%-2.14%-7.08%0.72%2.17%-0.97%2.60%-3.27%2.04%-9.00%-2.54%11.01%-8.17%17.64%-0.19%1.20%-1.80%-0.17%0.28%-1.37%-2.88%6.15%6.37%-8.63%17.20%-13.21%-17.57%1.45%3.98%
Operating Income Growth (5y) -17.26%-15.69%-17.44%-17.91%-18.90%-11.16%0.05%1.53%-1.07%1.29%-3.40%-5.40%8.26%-3.40%7.38%-1.59%-1.17%-1.58%-1.55%2.83%-2.15%-0.40%1.43%2.59%2.12%4.89%-0.79%-13.70%1.69%-0.46%
Operating Income (QoQ) -10.72%9.07%-0.36%7.06%-35.05%-38.83%-5.53%-1.88%-0.25%4.47%13.07%-20.88%-1.84%21.69%-8.57%2.83%-4.41%16.25%-17.11%5.12%-1.94%-1.75%-3.21%0.76%2.46%10.83%1.67%-13.83%12.21%-17.56%1.83%55.34%-44.50%106.60%-40.89%5.01%-6.37%16.45%3.03%-18.00%7.14%7.63%2.46%-1.55%17.16%-16.10%-49.35%95.75%0.82%
Operating Margin Growth (1y) 177.00158.00-519.00-518.00-1069.00-431.00221.00638.00397.00-20.00-359.00-881.00-720.00-547.00-17.00-245.00-223.00-566.00-762.00-205.00150.001,037.00935.001,088.00395.00601.00-351.00-939.00292.00-1740.001,100.00-650.00-1863.00-347.00-1663.00894.001,100.00710.00525.00150.00248.001,279.0050.00-1379.00-224.00-982.00
Operating Margin Growth (3y) -495.00-293.00-656.00-761.00-1391.00-998.00-155.00-489.00-545.00-1132.00-1137.00-1332.00-792.00-75.00156.00637.00323.001,073.00-178.00-57.00838.00-102.001,685.00-502.00-1175.00-1486.00-913.00-695.00-471.00-1377.00-37.00394.00-515.001,642.00-1087.00-335.001,123.001,007.00
Operating Margin Growth (5y) -1438.00-1405.00-1435.00-1212.00-1464.00-526.0019.00394.000.00506.00-553.00-1183.00-105.00-1214.00906.00-953.00-1248.00-1014.00-740.00187.0075.00261.00547.00543.00173.00503.00-337.00-1924.00-447.00-1080.00
Operating Margin (QoQ) -585.00185.00-1.00577.00-603.00-491.000.0025.0035.00160.00417.00-215.00-382.00-178.00-105.00-54.00-209.00352.00-334.00-31.00-552.00155.00223.00324.00335.0053.00376.00-368.00541.00-899.00-213.00863.00-1492.001,942.00-1964.00-349.0024.00626.00593.00-143.00-366.00441.00219.00-46.00665.00-787.00-1211.001,109.00-93.00
Profit After Tax Growth (1y) 3.23%-10.87%-34.86%-38.56%-43.29%-26.34%-2.93%16.27%-6.94%-12.85%2.64%-16.29%6.50%8.42%5.06%-6.18%-2.31%1.89%-17.02%-2.87%-5.17%-1.58%12.66%19.61%0.33%11.36%-18.26%-18.29%49.66%-28.06%84.22%5.49%-29.81%18.51%-34.06%13.15%-10.87%3.25%-4.61%-1.97%16.96%28.75%0.38%-52.80%-2.53%-17.18%
Profit After Tax Growth (3y) -18.33%-16.98%-13.42%-15.75%-17.47%-11.38%1.53%-2.98%-1.07%-1.26%-3.64%-8.63%-0.45%2.83%-0.60%2.91%-2.41%3.75%-8.58%-1.72%12.50%-7.62%19.26%1.02%1.77%-1.72%-0.24%-0.83%-2.17%-4.16%5.04%5.37%-9.89%16.36%-14.21%-19.41%0.53%3.26%
Profit After Tax Growth (5y) -10.73%-8.77%-10.77%-11.43%-12.24%-6.94%-0.43%1.19%-1.63%1.08%-3.80%-5.70%8.18%-2.72%8.14%-1.24%-0.47%-0.98%-1.48%2.53%-2.28%-0.71%1.31%2.72%1.90%4.77%-1.00%-14.71%1.31%-1.26%
Profit After Tax (QoQ) -11.04%8.77%-0.23%6.93%-23.19%-20.52%-5.90%-1.30%-0.23%4.74%12.72%-21.00%-6.57%23.36%-8.07%0.51%-4.89%19.54%-17.90%4.66%-0.80%-2.65%-3.91%2.19%2.96%11.43%2.02%-14.28%14.27%-18.21%1.99%57.00%-45.07%109.45%-41.60%4.47%-7.26%16.54%0.21%-17.70%7.43%7.67%2.97%-1.81%18.26%-16.05%-51.58%102.78%0.49%
Property, Plant & Equipment (Net) Growth (1y) 10.37%9.41%19.29%21.19%26.52%31.61%26.53%19.77%11.57%1.42%-0.92%-2.13%-3.26%-3.86%-3.73%-4.01%-3.80%-3.77%-4.15%-3.94%-4.07%-4.57%-4.69%-4.74%-4.84%-4.41%-3.64%-0.68%-0.84%-1.29%-1.52%-5.11%-5.15%-5.24%-4.72%-4.68%-5.18%-5.27%-5.23%-4.27%-2.52%-1.17%-0.68%
Property, Plant & Equipment (Net) Growth (3y) 17.01%13.45%14.35%12.42%10.95%8.67%6.47%4.01%1.26%-2.10%-2.95%-3.36%-3.71%-4.07%-4.19%-4.23%-4.24%-4.25%-4.16%-3.14%-3.26%-3.43%-3.29%-3.53%-3.63%-3.66%-3.30%-3.51%-3.75%-3.95%-3.84%-4.69%-4.29%-3.91%-3.56%
Property, Plant & Equipment (Net) Growth (5y) 8.52%6.20%6.65%5.55%4.74%3.34%1.97%0.59%-1.06%-3.06%-3.44%-3.11%-3.37%-3.59%-3.55%-3.71%-3.75%-3.86%-3.75%-3.85%-4.03%-4.16%-3.97%-3.91%-3.72%-3.49%-3.17%
Property, Plant & Equipment (Net) (QoQ) -3.47%4.39%2.91%5.51%5.24%6.05%7.44%9.75%1.18%0.39%0.08%-0.23%-1.16%-0.83%-1.07%-0.85%-1.03%-1.11%-0.86%-0.82%-1.42%-0.90%-0.99%-1.34%-1.55%-0.96%-1.09%-0.89%-0.76%2.09%-1.24%-1.34%-0.99%-1.63%-1.29%-1.43%-0.45%-1.59%-1.80%-1.52%-0.41%-0.59%-0.01%-0.16%0.08%
Return on Assets Growth (1y) -24.00-20.00-13.00-9.00-7.00-5.00-6.00-2.000.000.001.001.000.00-1.00-2.00-2.000.001.004.004.003.001.00-1.001.00-2.003.004.00-1.002.00-4.00-2.000.00-1.001.000.002.003.003.00-1.00-3.00-5.00
Return on Assets Growth (3y) -30.00-25.00-18.00-11.00-7.00-6.00-6.00-3.000.001.003.003.003.002.001.003.001.006.006.004.004.000.000.000.00-1.000.002.000.004.000.00-3.00-1.00-3.00
Return on Assets Growth (5y) -31.00-24.00-16.00-9.00-4.00-3.00-4.002.002.005.006.003.003.001.002.002.002.003.004.005.006.005.00-1.00-1.00-3.00
Return on Assets (QoQ) -5.00-7.00-7.00-4.00-2.00-1.00-3.00-2.000.00-1.001.001.000.000.000.000.00-1.00-1.000.002.001.001.000.001.00-1.00-1.003.00-2.004.00-1.00-2.001.00-3.002.000.000.000.000.001.002.000.00-4.000.000.00
Return on Capital Employed Growth (1y) -52.00-40.00-25.00-11.00-8.00-6.00-6.00-4.001.001.002.001.001.00-1.00-2.00-2.00-1.001.004.004.003.001.00-1.001.00-2.005.0015.000.003.00-5.00-13.000.000.002.000.002.003.003.001.00-3.00-6.00
Return on Capital Employed Growth (3y) -58.00-44.00-29.00-14.00-6.00-5.00-6.00-5.001.001.003.003.003.001.000.003.001.007.0018.005.004.000.001.001.001.002.003.002.005.000.00-12.00-1.00-3.00
Return on Capital Employed Growth (5y) -59.00-44.00-27.00-12.00-4.00-3.00-4.000.002.007.0018.004.004.001.003.003.003.004.005.007.007.006.003.000.00-2.00
Return on Capital Employed (QoQ) -14.00-16.00-15.00-8.00-2.000.00-1.00-4.000.00-1.001.001.000.000.000.000.00-1.00-1.000.002.001.001.000.001.00-1.00-1.003.00-2.005.0010.00-13.001.00-3.002.000.001.000.000.002.002.000.00-2.00-3.00-1.00
Return on Equity Growth (1y) -78.00-100.00-53.00-20.00-12.00-5.00-3.00-3.00-6.00-4.00-3.00-4.00-2.00-2.00-1.000.00-1.00-2.00-3.000.002.004.005.002.00-1.002.00-2.006.006.00-1.003.00-7.00-3.000.00-1.003.001.003.005.005.000.00-2.00-7.00
Return on Equity Growth (3y) -95.00-109.00-59.00-27.00-19.00-11.00-7.00-7.00-9.00-9.00-7.00-4.000.00-1.001.001.000.003.000.008.007.005.006.001.002.001.001.002.004.002.008.002.00-2.001.00-3.00
Return on Equity Growth (5y) -98.00-113.00-62.00-28.00-18.00-10.00-5.00-5.00-8.00-3.00-4.004.005.000.003.001.003.003.003.004.005.008.0011.0010.003.002.00-1.00
Return on Equity (QoQ) 15.00-51.00-33.00-8.00-8.00-4.00-1.001.00-1.00-2.00-1.00-2.001.00-1.00-1.000.000.001.00-1.00-1.00-1.000.001.002.000.001.00-1.00-1.004.00-3.006.00-1.00-4.002.00-4.002.000.001.000.000.002.003.000.00-5.000.00-2.00
Return on Invested Capital Growth (1y) -78.00-101.00-53.00-20.00-12.00-5.00-3.00-2.00-5.00-2.00-2.00-3.00-1.00-2.00-1.000.00-1.00-3.00-3.00-1.002.003.004.002.00-2.002.00-2.006.006.00-1.003.00-6.00-2.001.001.004.001.003.005.005.000.00-2.00-8.00
Return on Invested Capital Growth (3y) -95.00-108.00-57.00-26.00-18.00-10.00-5.00-5.00-7.00-7.00-6.00-4.000.00-2.000.001.00-1.002.00-1.007.006.004.006.001.002.002.002.004.005.004.009.003.00-1.002.00-2.00
Return on Invested Capital Growth (5y) -97.00-113.00-61.00-27.00-17.00-9.00-4.00-5.00-7.00-2.00-4.003.004.00-1.002.000.003.003.003.004.005.008.0012.0010.004.003.000.00
Return on Invested Capital (QoQ) 15.00-52.00-33.00-8.00-8.00-4.00-1.001.00-1.00-1.00-1.00-2.002.00-1.00-2.000.000.001.00-1.00-1.00-1.000.001.002.000.001.00-2.00-1.003.00-3.006.00-1.00-4.002.00-3.003.000.001.000.000.002.003.000.00-5.000.00-2.00
Return on Sales Growth (1y) 1.006.009.009.005.005.002.006.004.00-2.00-5.00-10.00-9.00-5.000.00-3.00-2.00-5.00-8.00-2.002.0010.009.0011.004.007.00-3.00-9.004.00-17.0011.00-6.00-19.00-4.00-17.007.0010.006.004.002.002.0012.001.00-14.00-2.00-10.00
Return on Sales Growth (3y) 10.009.006.005.000.00-2.00-2.00-6.00-7.00-12.00-12.00-14.00-9.000.002.006.004.0012.00-1.000.009.00-1.0018.00-4.00-11.00-14.00-9.00-8.00-5.00-14.00-1.003.00-6.0015.00-12.00-4.0010.009.00
Return on Sales Growth (5y) 0.00-2.00-1.001.000.003.00-1.003.00-1.005.00-6.00-12.00-1.00-11.0010.00-9.00-11.00-9.00-7.001.001.002.005.005.001.005.00-4.00-20.00-5.00-12.00
Return on Sales (QoQ) -4.001.000.004.001.004.000.000.000.002.004.00-2.00-5.00-1.00-1.00-1.00-2.004.00-3.000.00-5.001.002.003.003.001.004.00-4.006.00-9.00-2.009.00-15.0019.00-20.00-3.000.006.005.00-1.00-3.004.002.00-1.007.00-7.00-12.0011.00-1.00
Revenue Growth (1y) -0.12%-27.42%-51.32%-53.86%-51.98%-36.58%-9.15%-2.24%-16.23%-7.75%18.28%9.84%37.60%29.40%5.00%2.46%4.09%22.53%8.77%5.21%-10.57%-31.27%-18.74%-16.23%-11.69%-7.18%-9.95%7.05%35.11%26.73%34.52%35.12%39.28%41.21%11.01%-15.10%-41.14%-22.51%-18.96%-7.48%7.57%-13.89%-2.43%-16.53%4.56%11.52%
Revenue Growth (3y) -26.21%-24.84%-19.43%-20.87%-17.89%-8.86%4.11%3.23%6.26%13.51%10.55%5.79%8.60%2.90%-2.46%-3.34%-6.32%-7.88%-7.33%-1.92%2.19%-6.85%-0.53%6.61%18.45%18.43%10.38%7.09%3.47%11.51%6.56%2.01%-4.10%-1.96%-4.25%-13.12%-12.84%-9.38%
Revenue Growth (5y) -10.46%-7.61%-9.79%-11.79%-12.42%-8.61%-0.05%-0.61%-1.07%-1.38%-0.23%1.21%8.85%5.09%2.37%5.49%9.12%6.94%3.51%1.59%-2.64%-2.42%-2.40%-0.98%1.02%2.08%1.23%-1.05%4.49%5.90%
Revenue (QoQ) 2.93%4.04%-0.34%-6.41%-25.21%-30.22%-5.54%-2.59%-1.23%-0.05%1.65%-16.53%8.78%28.16%-5.61%4.56%2.30%4.00%-7.90%6.23%20.42%-7.68%-10.91%-9.70%-7.46%9.15%-8.16%-4.81%-2.74%5.90%9.18%20.14%-8.77%12.41%9.67%23.84%-7.50%-11.63%-16.13%-14.14%21.76%-7.58%-4.24%-0.18%-2.52%4.72%-18.08%25.03%3.96%
Shareholder's Equity Growth (1y) 83.33%104.04%119.47%4.92%1.46%4.17%4.52%6.64%8.71%4.94%3.71%11.38%8.45%7.42%7.67%-4.46%-6.47%0.47%0.79%1.43%1.93%-3.05%-3.73%-2.48%-3.89%-3.89%1.70%-3.62%6.29%6.91%1.81%5.23%-7.09%-8.85%-10.42%-9.55%-5.25%-4.68%-3.81%-2.72%-3.15%-5.32%-0.44%-2.92%
Shareholder's Equity Growth (3y) 26.46%30.66%33.50%7.61%6.15%5.50%5.29%4.30%3.31%4.24%4.02%2.58%1.12%1.52%1.47%-1.87%-2.87%-2.17%-0.44%-1.58%1.36%-0.13%-0.11%-0.37%-1.72%-2.16%-2.48%-2.83%-2.19%-2.43%-4.27%-2.53%-5.18%-6.30%-4.98%-5.12%
Shareholder's Equity Growth (5y) 15.45%19.21%20.89%3.84%2.66%2.72%2.52%2.34%1.56%1.08%1.96%0.29%1.10%1.46%1.58%-0.85%-1.98%-1.82%-2.09%-1.92%-1.72%-2.85%-3.00%-2.74%-2.72%-3.31%-2.34%-2.83%
Shareholder's Equity (QoQ) -10.61%-7.51%111.74%4.72%-0.52%-0.51%1.22%1.28%2.13%-0.17%3.27%3.25%-1.41%-1.34%10.90%0.53%-2.35%-1.11%-1.59%-1.59%4.91%-0.80%-0.97%-1.10%-0.21%-1.50%0.32%-2.52%-0.22%4.23%-4.93%7.50%0.36%-0.75%-1.73%-5.09%-1.53%-2.46%-0.77%-0.58%-0.93%-1.58%0.36%-1.01%-3.16%3.49%-2.15%
Tax Rate Growth (1y) -20.00-1197.00-3435.00-3472.00-3532.00-2334.00-101.00-14.0041.009.004.00-4.00-2.0014.0021.000.002.00-132.00-11.00-9.00-6.00102.00-2.00-2.00-4.00-10.00-3.000.00-4.00-14.00-5.00-3.00-1.0077.006.003.002.00-34.002.000.001.00-7.00-1.002.000.00-16.00
Tax Rate Growth (3y) -3511.00-3522.00-3532.00-3490.00-3493.00-2311.00-76.00-18.0040.00-109.0014.00-13.00-7.00-17.008.00-12.00-9.00-41.00-15.00-12.00-14.0077.00-10.00-5.00-9.0053.00-2.000.00-3.0029.003.001.002.0037.007.005.003.00-57.00
Tax Rate Growth (5y) -3511.00-3640.00-3522.00-3499.00-3498.00-2342.00-89.00-29.0030.00-18.009.00-16.00-15.00-41.000.00-15.00-14.0022.00-15.00-12.00-13.00120.00-2.00-2.00-6.0012.00-1.002.00-2.007.00
Tax Rate (QoQ) 0.000.00-22.002.00-1177.00-2238.00-60.00-57.0021.00-5.0027.00-2.00-11.00-10.0020.00-1.005.00-3.00-1.001.00-129.00118.000.004.00-21.0015.00-1.002.00-27.0022.002.00-1.00-38.0031.005.001.0041.00-40.002.000.004.00-4.000.000.00-3.002.002.00-1.00-19.00
Total Debt Growth (1y) -10.01%-22.93%75.31%68.69%72.02%83.40%80.06%54.85%35.33%14.15%-19.82%-20.29%-20.43%-18.81%0.10%0.77%25.86%-16.32%-16.32%-16.32%-33.51%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-94.34%0.00%0.00%0.00%1,666.98%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt Growth (3y) 32.96%17.29%36.28%27.69%22.81%19.34%13.06%7.54%10.67%-8.12%-12.43%-12.40%-12.68%-12.09%-5.73%-5.52%-5.77%-5.77%-5.77%-5.77%-66.49%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%160.46%0.00%0.00%
Total Debt Growth (5y) 13.55%1.85%16.22%11.92%9.16%7.30%3.87%0.80%-2.06%-4.96%-7.65%-7.64%-48.09%-7.44%-3.48%-3.35%-3.50%-3.50%-3.50%-3.50%-7.84%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt (QoQ) -48.29%20.75%13.26%8.98%17.62%16.19%15.50%16.19%15.47%-0.08%0.94%-1.99%-18.90%-0.66%0.77%0.00%0.00%0.00%25.86%-33.51%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-94.34%1,666.98%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%