|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.15M | 98.30M | 92.22M | 91.84M | 102.64M | 121.40M | 113.26M | 102.60M | 119.08M | 132.74M | 155.68M | 122.49M | 141.00M | 158.25M | 144.06M | 152.39M | 173.47M | 182.01M | 173.69M | 155.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.27M | 60.17M | 57.49M | 60.48M | 71.06M | 83.88M | 70.15M | 61.32M | 78.44M | 89.31M | 101.25M | 75.07M | 92.19M | 106.65M | 89.10M | 94.72M | 105.15M | 114.92M | 111.08M | 91.96M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.89M | 38.13M | 34.73M | 31.36M | 31.59M | 37.52M | 43.11M | 41.28M | 40.63M | 43.43M | 54.42M | 47.42M | 48.80M | 51.60M | 54.96M | 57.66M | 68.33M | 67.09M | 62.61M | 63.16M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.58M | 34.33M | 31.08M | 34.57M | 34.52M | 36.05M | 36.22M | 34.99M | 35.54M | 37.29M | 40.31M | 39.61M | 39.95M | 40.55M | 41.60M | 48.00M | 54.14M | 49.86M | 49.82M | 53.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.96M | 36.68M | 33.60M | 36.97M | 36.89M | 38.28M | 38.51M | 37.27M | 38.16M | 39.59M | 42.68M | 42.06M | 42.36M | 42.93M | 44.09M | 50.62M | 56.51M | 52.23M | 52.17M | 55.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.07M | 1.44M | 1.13M | -5.61M | -5.30M | -0.76M | 4.60M | 4.01M | 2.47M | 3.84M | 11.75M | 5.36M | 6.45M | 8.67M | 10.87M | 7.04M | 11.82M | 14.86M | 10.43M | 7.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.07M | 1.44M | 1.13M | -5.61M | -5.30M | -0.76M | 4.60M | 4.01M | 2.47M | 3.84M | 11.75M | 5.36M | 6.45M | 8.67M | 10.87M | 7.04M | 11.82M | 14.86M | 10.43M | 7.29M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | | -0.01M | 0.84M | 0.12M | 0.01M | 0.03M | 0.12M | 0.06M | 0.02M | | 0.78M | 0.01M | 0.46M | 0.17M | 2.88M | 0.21M | 2.04M | 0.35M | 8.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | -0.29M | 0.04M | 0.33M | 0.74M | -0.23M | 0.14M | 0.37M | 0.88M | -0.49M | 0.70M | 0.10M | 0.76M | 3.27M | -0.18M | 0.24M | -0.02M | -0.80M | 0.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.94M | -0.65M | -0.55M | -0.70M | -1.44M | -1.17M | -2.33M | -1.83M | -1.56M | -1.76M | -1.43M | -1.96M | -1.17M | 1.36M | -1.84M | -1.64M | -0.57M | 0.74M | -0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.26M | 0.60M | 0.48M | -6.16M | -6.00M | -1.45M | 2.16M | 1.69M | 0.64M | 2.28M | 9.98M | 3.93M | 5.31M | 7.50M | 9.93M | 5.19M | 10.18M | 14.29M | 10.33M | 7.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.66M | -0.24M | 1.37M | -2.39M | -1.67M | -1.53M | 2.58M | 0.76M | 0.24M | 0.71M | 1.95M | 0.99M | 0.72M | 0.16M | 2.25M | 0.50M | -5.25M | 0.57M | -8.38M | -1.28M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.60M | 0.84M | -0.89M | -3.77M | -4.33M | 0.08M | -0.42M | 0.93M | 0.40M | 1.57M | 8.03M | 2.94M | 4.59M | 7.35M | 7.69M | 4.69M | 15.44M | 13.72M | 18.71M | 8.53M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.60M | 0.84M | -0.89M | -3.77M | -4.33M | 0.08M | -0.42M | 0.93M | 0.40M | 1.57M | 8.03M | 2.94M | 4.59M | 7.35M | 7.69M | 4.69M | 15.44M | 13.72M | 18.71M | 8.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.60M | 0.84M | -0.89M | -3.77M | -4.33M | 0.08M | -0.42M | 0.93M | 0.40M | 1.57M | 8.03M | 2.94M | 4.59M | 7.35M | 7.69M | 4.69M | 15.44M | 13.72M | 18.71M | 8.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.60M | 0.84M | -0.89M | -3.77M | -4.33M | 0.08M | -0.42M | 0.93M | 0.40M | 1.57M | 8.03M | 2.94M | 4.59M | 7.35M | 7.69M | 4.69M | 15.44M | 13.72M | 18.71M | 8.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.60M | 0.84M | -0.89M | -3.77M | -4.33M | 0.08M | -0.42M | 0.93M | 0.40M | 1.57M | 8.03M | 2.94M | 4.59M | 7.35M | 7.69M | 4.69M | 15.44M | 13.72M | 18.71M | 8.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37 | 0.07 | -0.07 | -0.30 | -0.33 | 0.01 | -0.03 | 0.07 | 0.03 | 0.12 | 0.60 | 0.22 | 0.33 | 0.53 | 0.56 | 0.33 | 1.07 | 0.94 | 1.29 | 0.58 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37 | 0.06 | -0.07 | -0.30 | -0.33 | 0.01 | -0.03 | 0.07 | 0.03 | 0.11 | 0.59 | 0.21 | 0.33 | 0.51 | 0.54 | 0.32 | 1.03 | 0.90 | 1.24 | 0.55 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.42M | 12.61M | 12.46M | 12.79M | 13.02M | 13.11M | 13.01M | 13.27M | 13.34M | 13.46M | 13.39M | 13.61M | 13.72M | 13.93M | 13.82M | 14.16M | 14.44M | 14.60M | 14.46M | 14.74M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.42M | 13.14M | 12.46M | 12.79M | 13.02M | 13.36M | 13.01M | 13.47M | 13.49M | 13.71M | 13.61M | 13.91M | 14.07M | 14.36M | 14.24M | 14.63M | 14.92M | 15.23M | 15.07M | 15.39M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.71M | 12.79M | 12.80M | 13.21M | 13.21M | 13.30M | 13.30M | 13.49M | 13.50M | 13.65M | 13.68M | 13.82M | 13.92M | 14.12M | 14.17M | 14.50M | 14.61M | 14.75M | 14.76M | 14.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.07M | 1.44M | 1.13M | -5.61M | -5.30M | -0.76M | 4.60M | 4.01M | 2.47M | 3.84M | 11.75M | 9.66M | 10.90M | 13.15M | 15.51M | 11.44M | 17.87M | 19.11M | 16.02M | 13.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.39M | 1.54M | 1.61M | 2.10M | 2.38M | 2.74M | 1.59M | 2.88M | 17.45M | 3.37M | -2.18M | 16.70M | 19.27M | 18.06M | 1.03M | 15.95M | 2.83M | 2.85M | 1.55M | 22.47M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.32% | -39.07% | 285.42% | 38.77% | 27.89% | 105.24% | 119.69% | 44.79% | 37.97% | 31.29% | 19.56% | 25.10% | 13.55% | 2.09% | 22.61% | 9.63% | -51.62% | 3.98% | -81.15% | -17.62% |