|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.09M | 84.15M | 98.30M | 92.22M | 91.84M | 102.64M | 121.40M | 113.26M | 102.60M | 119.08M | 132.74M | 155.68M | 122.49M | 141.00M | 158.25M | 144.06M | 152.39M | 173.47M | 182.01M | 173.69M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.13M | 30.89M | 38.13M | 34.73M | 31.36M | 31.59M | 37.52M | 43.11M | 41.28M | 40.63M | 43.43M | 54.42M | 47.42M | 48.80M | 51.60M | 54.96M | 57.66M | 68.33M | 67.09M | 62.61M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.82M | 18.71M | 16.35M | 16.28M | 18.81M | 21.28M | 20.37M | 22.80M | 22.39M | 22.42M | 21.86M | 26.35M | 26.51M | 23.65M | 25.88M | 36.13M | 27.68M | 26.64M | 31.72M | 30.33M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 2.38M | 2.35M | 2.52M | 2.40M | 2.37M | 2.23M | 2.29M | 2.28M | 2.62M | 2.30M | 2.37M | 2.44M | 2.40M | 2.38M | 2.49M | 2.62M | 2.37M | 2.37M | 2.35M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.68M | 35.58M | 34.33M | 31.08M | 34.57M | 34.52M | 36.05M | 36.22M | 34.99M | 35.54M | 37.29M | 40.31M | 4.90M | 6.56M | 9.80M | 7.55M | 4.46M | 15.43M | 13.72M | 20.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.32M | 37.96M | 36.68M | 33.60M | 36.97M | 36.89M | 38.28M | 38.51M | 37.27M | 38.16M | 39.59M | 42.68M | 42.06M | 42.36M | 42.93M | 44.09M | 50.62M | 56.51M | 52.23M | 52.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.19M | -7.07M | 1.44M | 1.13M | -5.61M | -5.30M | -0.76M | 4.60M | 4.01M | 2.47M | 3.84M | 11.75M | 5.36M | 6.45M | 8.67M | 10.87M | 7.04M | 11.82M | 14.86M | 10.43M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.19M | -7.07M | 1.44M | 1.13M | -5.61M | -5.30M | -0.76M | 4.60M | 4.01M | 2.47M | 3.84M | 11.75M | 5.36M | 6.45M | 8.67M | 10.87M | 7.04M | 11.82M | 14.86M | 10.43M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.06M | -1.10M | -0.94M | -0.77M | -0.75M | -1.03M | -1.44M | -2.11M | -2.47M | -2.21M | -2.44M | -2.30M | -2.14M | -1.96M | -1.93M | -1.77M | -1.80M | -2.19M | -0.90M | -0.86M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.09M | 0.10M | 0.12M | 0.20M | 0.33M | 0.74M | -0.33M | 0.14M | 0.37M | 0.88M | 0.54M | 0.70M | 0.83M | 0.76M | 0.83M | -0.04M | 0.55M | 0.33M | 0.76M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -1.19M | 0.10M | 0.12M | 0.20M | 0.33M | 0.74M | -5.66M | -2.33M | -1.83M | 0.88M | -8.88M | 0.70M | 0.83M | 0.76M | -0.94M | -1.84M | -1.64M | 0.33M | 0.76M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.22M | -8.26M | 0.60M | 0.48M | -6.16M | -6.00M | -1.45M | 2.16M | 1.69M | 0.64M | 2.28M | 9.98M | 3.93M | 5.31M | 7.50M | 9.93M | 5.19M | 10.18M | 14.29M | 10.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -3.66M | -0.24M | 1.37M | -2.39M | -1.67M | -1.53M | 2.58M | 0.76M | 0.24M | 0.71M | 1.95M | 0.99M | 0.72M | 0.16M | 2.25M | 0.51M | -5.25M | 0.57M | -8.38M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.77M | -4.60M | 0.84M | -0.89M | -3.77M | -4.33M | 0.08M | -0.42M | 0.93M | 0.40M | 1.57M | 8.03M | 2.94M | 4.59M | 7.35M | 7.69M | 4.69M | 15.44M | 13.72M | 18.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.77M | -4.60M | 0.84M | -0.89M | -3.77M | -4.33M | 0.08M | -0.42M | 0.93M | 0.40M | 1.57M | 8.03M | 2.94M | 4.59M | 7.35M | 7.69M | 4.69M | 15.44M | 13.72M | 18.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.77M | -4.60M | 0.84M | -0.89M | -3.77M | -4.33M | 0.08M | -0.42M | 0.93M | 0.40M | 1.57M | 8.03M | 2.94M | 4.59M | 7.35M | 7.69M | 4.69M | 15.44M | 13.72M | 18.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.77M | -4.60M | 0.84M | -0.89M | -3.77M | -4.33M | 0.08M | -0.42M | 0.93M | 0.40M | 1.57M | 8.03M | 2.94M | 4.59M | 7.35M | 7.69M | 4.69M | 15.44M | 13.72M | 18.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.77M | -4.60M | 0.84M | -0.89M | -3.77M | -4.33M | 0.08M | -0.42M | 0.93M | 0.40M | 1.57M | 8.03M | 2.94M | 4.59M | 7.35M | 7.69M | 4.69M | 15.44M | 13.72M | 18.71M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31 | -0.37 | 0.07 | -0.07 | -0.30 | -0.33 | 0.01 | -0.03 | 0.07 | 0.03 | 0.12 | 0.59 | 0.22 | 0.33 | 0.53 | 0.55 | 0.33 | 1.07 | 0.94 | 1.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31 | -0.37 | 0.06 | -0.07 | -0.30 | -0.33 | 0.01 | -0.03 | 0.07 | 0.03 | 0.11 | 0.58 | 0.21 | 0.33 | 0.51 | 0.53 | 0.32 | 1.03 | 0.90 | 1.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.15M | 12.42M | 12.61M | 12.46M | 12.79M | 13.02M | 13.11M | 13.01M | 13.27M | 13.34M | 13.46M | 13.39M | 13.61M | 13.72M | 13.93M | 14.01M | 14.16M | 14.44M | 14.60M | 14.65M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.64M | -4.50M | 0.95M | -0.78M | -3.73M | -4.33M | 0.08M | -0.42M | 0.93M | 0.40M | 1.57M | 37.54M | 9.66M | 4.70M | 6.67M | -10.79M | 4.50M | 15.62M | 13.70M | 18.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.10M | 0.94M | -0.11M | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.51M | 12.71M | 12.79M | 0.01M | 13.21M | 13.21M | 13.30M | 0.01M | 13.49M | 13.50M | 13.65M | 0.01M | 13.82M | 13.92M | 14.12M | 14.17M | 14.50M | 14.61M | 14.75M | 14.76M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.91 | 44.32 | -39.07 | 285.42 | 38.77 | 27.89 | 105.24 | 119.69 | 44.79 | 37.97 | 31.29 | 19.56 | 25.10 | 13.55 | 2.09 | 22.61 | 9.74 | -51.62 | 3.98 | -81.15 |