Willdan Group Growth Metrics (2009-2025) | WLDN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -55.23%-13.25%-27.20%-34.73%-41.05%-23.20%-13.92%-8.91%4.57%24.47%37.92%29.01%72.80%79.01%53.02%46.66%30.45%29.28%38.70%49.76%24.25%18.78%22.52%27.53%10.31%13.56%7.46%117.78%150.32%147.11%157.89%46.19%28.85%15.22%9.88%-8.39%-6.77%-3.27%-2.90%-2.13%-3.15%0.37%2.12%3.87%5.53%3.39%1.65%1.44%3.69%6.70%11.36%11.86%15.51%15.09%13.57%
Assets Growth (3y) -35.67%-6.05%-4.75%-8.46%2.13%19.61%22.02%19.89%33.08%42.28%43.05%41.51%40.96%40.08%37.51%40.96%21.37%20.36%22.23%60.82%50.82%49.38%50.30%59.53%52.66%47.87%44.94%42.88%44.34%40.17%40.13%9.44%5.18%3.81%2.90%-2.35%-1.59%0.12%0.26%1.03%1.96%3.45%4.95%5.63%8.12%8.28%8.73%
Assets Growth (5y) -12.82%13.93%12.90%11.00%11.54%21.32%25.29%26.91%26.43%31.19%30.97%51.07%50.55%50.47%48.44%54.90%41.97%37.78%38.92%40.99%32.74%30.01%29.36%29.49%26.29%25.71%24.73%24.28%25.18%23.37%23.36%6.67%4.95%4.30%4.29%1.11%2.68%4.27%4.97%
Assets (QoQ) 9.10%10.45%4.51%-31.11%-8.45%-0.96%-5.62%-10.25%2.60%4.80%8.34%6.84%13.69%-1.97%45.12%10.67%-2.81%-6.05%29.08%9.68%4.27%1.45%7.09%4.86%7.55%5.59%-7.37%7.95%1.78%114.01%6.46%6.56%6.22%21.32%-6.16%-4.71%1.29%1.15%-4.51%-1.13%1.69%1.94%-5.50%2.45%3.46%3.69%-3.98%0.37%1.72%3.48%-1.85%3.28%6.16%3.94%1.35%2.91%4.76%
Capital Expenditures Growth (1y) -62.30%-73.29%-63.68%137.10%19.57%-2.33%-10.96%-85.71%194.55%-30.95%-49.23%1,314.29%-193.21%539.39%21.80%-87.98%126.85%12.98%4.79%27.54%-75.30%-55.62%-49.76%293.47%1,239.58%360.49%865.07%-27.73%11.77%-38.45%58.48%26.40%46.00%-26.90%65.86%1.47%-30.63%-11.05%-43.49%-5.28%7.03%-0.13%17.20%2.46%23.50%
Capital Expenditures Growth (3y) 9.91%-43.52%-45.24%68.57%-74.16%42.45%201.23%58.13%226.66%34.82%68.20%160.45%40.69%68.16%-11.96%-15.51%95.79%32.17%71.91%53.64%54.64%109.65%69.05%104.90%37.52%2.92%9.86%9.18%38.04%17.39%14.10%6.70%2.72%-13.40%3.18%-0.51%-2.85%
Capital Expenditures Growth (5y) 48.12%5.04%63.84%53.89%26.26%51.52%41.27%49.88%33.18%17.24%77.21%5.23%88.63%125.61%41.59%72.69%59.17%38.86%19.35%35.27%67.16%29.25%22.06%44.55%49.55%89.17%44.02%54.18%11.08%0.43%4.97%-0.68%18.50%1.39%
Capital Expenditures (QoQ) 163.93%-37.58%-69.15%-25.81%86.96%-15.12%101.37%-62.59%52.73%-22.62%-67.69%671.43%-64.20%-43.10%800.00%-150.84%-88.81%184.82%-45.77%-30.48%111.23%41.85%-49.70%-15.38%-59.09%154.86%-43.05%562.68%39.28%-12.39%19.35%-50.37%115.38%33.61%1.41%100.33%-41.62%6.56%17.14%0.30%32.47%-34.81%-19.92%28.61%-15.84%9.28%-9.52%20.01%-1.24%-4.46%9.06%
Cash & Equivalents Growth (1y) -18.23%-22.41%-6.62%-21.35%-14.92%6.23%8.81%-54.82%-30.30%-23.31%11.54%193.84%107.79%54.03%12.18%-24.46%21.62%42.83%29.17%172.83%-19.37%4.88%9.55%-9.28%-52.58%-17.55%26.87%37.49%301.74%151.46%-69.86%-36.37%-72.46%-57.36%197.72%5.79%106.63%145.90%-64.27%11.24%-37.83%421.00%106.23%-45.14%-57.24%-60.50%-69.85%-38.27%83.52%-21.52%133.34%134.88%46.14%165.69%162.84%224.32%312.09%216.96%-18.24%-26.93%-37.65%
Cash & Equivalents Growth (3y) -21.44%-14.17%4.26%1.45%7.21%7.87%10.83%0.10%20.77%19.05%17.35%82.27%26.78%32.14%16.65%23.19%-22.53%7.29%21.53%50.42%15.38%29.56%-25.17%-7.41%-19.35%-4.02%4.42%-2.55%31.73%38.15%-37.81%-14.14%-13.29%26.11%25.34%67.98%-5.70%-33.96%-9.74%-11.56%-40.51%17.33%13.21%-7.35%4.67%-6.26%22.75%67.53%122.75%87.66%71.16%77.23%55.43%
Cash & Equivalents Growth (5y) 4.15%6.82%10.43%16.56%3.86%13.46%14.01%19.94%-7.60%7.85%17.57%49.84%31.16%36.76%-9.50%10.34%-12.45%5.78%10.01%18.03%-2.66%17.92%-21.40%3.81%6.21%-5.17%11.49%39.29%-2.10%-23.70%-13.12%-17.01%-26.08%9.49%-9.40%27.24%3.99%-5.03%8.92%33.51%9.91%68.55%25.54%13.52%24.12%
Cash & Equivalents (QoQ) -15.73%-6.42%3.70%0.00%-20.04%12.62%-12.66%8.18%-0.15%15.35%-63.73%66.88%9.86%67.76%-4.46%18.01%-18.56%22.17%-35.67%90.00%-4.35%10.48%35.88%-43.85%24.42%15.40%12.53%-70.65%116.33%77.56%21.96%-14.24%35.41%-78.71%157.43%-62.89%109.70%48.61%-8.52%-27.51%149.54%125.68%39.47%-34.51%152.76%-10.67%-62.90%-48.96%133.53%-31.82%-24.05%51.75%-0.14%102.74%-23.55%-5.58%81.56%100.56%-5.66%19.97%39.64%-48.27%-15.68%2.35%
Cash from Investing Activities Growth (1y) 116.39%69.81%-161.71%-251.52%81.92%-24.73%72.61%63.50%-124.19%98.23%9.30%17.81%89.21%-220.41%39.74%45.00%-1,880.00%199.36%-21,881.82%-25.64%97.51%93.60%-12.98%-3,683.12%-34.87%75.30%-302.06%98.64%-34,762.78%-16,354.17%49.44%-13,015.20%78.64%90.97%38.34%-56.48%-26.99%-46.13%26.90%-68.36%-1.13%-29.93%11.05%43.83%3.67%42.99%-314.09%-1,680.94%-126.28%64.08%
Cash from Investing Activities Growth (3y) -47.31%50.35%-26.28%-34.89%64.77%58.67%46.90%45.15%-68.57%27.16%-363.18%-411.89%-433.56%-265.43%-36.24%-77.08%-160.45%-40.69%-361.48%72.92%-127.21%-37.50%-31.93%-306.95%-364.86%-54.23%-109.23%19.45%-106.45%69.15%55.67%-9.50%53.89%53.52%-17.56%-13.96%-7.35%-2.68%-39.12%-156.33%-30.14%35.68%
Cash from Investing Activities Growth (5y) -20.50%23.53%-46.63%-124.44%-101.62%-114.65%-63.84%32.21%-24.86%-51.52%-42.86%-214.26%-35.17%-19.14%-194.54%-5.38%-382.35%-272.58%-41.44%-180.45%21.67%32.06%-18.88%-35.22%-69.04%-28.77%-21.69%29.46%-49.55%-89.02%7.66%-75.62%54.70%39.30%-5.04%40.81%18.04%-74.66%
Cash from Investing Activities (QoQ) -1,962.30%417.25%-359.85%-548.40%85.88%36.31%69.00%-4,374.19%96.90%15.12%-90.41%64.75%-59.18%23.08%75.00%-946.67%70.06%29.79%-800.00%152.53%12.88%91.97%45.77%34.26%-123.37%-41.85%-1,716.08%97.66%59.09%-2,209.03%93.86%-60,055.39%80.69%92.91%-1,491.61%2.01%91.84%-31.77%-3.28%-100.67%42.70%-6.93%-18.85%-0.38%-31.98%35.77%-52.69%31.28%16.65%-10.14%9.63%-399.13%-258.47%86.01%85.65%
Cash from Operations Growth (1y) -182.81%-14.58%547.86%149.85%332.57%-51.22%-212.69%-222.99%90.70%149.22%102.06%185.56%-23.87%-42.65%-3,909.09%569.65%-123.59%-35.00%-148.89%29.51%109.09%14.69%-4.47%-153.02%86.23%-384.65%27.21%249.19%-144.29%255.89%-81.36%-155.89%183.28%56.91%-65.69%-237.36%165.87%905.59%-57.18%323.01%-61.36%-35.54%206.33%55.85%-45.02%107.05%121.57%-87.71%2,758.61%13.06%
Cash from Operations Growth (3y) -35.86%92.03%98.96%36.16%75.19%-11.33%-34.78%91.71%-32.81%-2.42%-40.96%211.17%-62.71%88.32%65.10%54.02%-31.89%207.41%-78.33%-42.84%-55.01%103.65%-39.04%-34.67%-11.77%140.18%41.60%-37.33%-28.73%69.59%-39.92%27.74%57.66%13.95%1.67%68.38%28.86%133.63%42.71%34.39%82.44%14.70%
Cash from Operations Growth (5y) 23.81%1.81%24.04%-11.42%31.53%-34.66%57.52%45.10%26.93%-10.99%37.18%-27.49%159.34%-63.10%52.01%28.91%-6.41%17.31%53.11%-38.31%55.63%40.47%-22.13%-16.06%18.87%-41.07%-13.15%29.20%-11.41%35.52%-31.56%-7.11%42.01%20.78%-15.04%35.46%58.62%-27.43%
Cash from Operations (QoQ) -121.13%236.44%70.76%871.50%-139.51%155.93%36.42%61.82%-353.28%78.00%311.53%111.47%-97.91%815.58%88.23%59.31%-238.74%260.96%-106.63%538.98%-170.13%644.74%7.33%-49.01%-128.61%710.01%-159.57%279.10%-174.46%260.12%-30.14%-153.17%362.11%-80.85%-309.46%179.22%393.85%-212.54%84.23%1,249.10%-167.34%153.97%92.88%-38.92%250.75%-90.65%221.77%190.26%78.45%-96.70%1,111.81%210.61%-90.11%667.53%-52.07%
EBITDA Margin Growth (1y) 637.001,547.002,855.00-350.00-252.00159.00101.00-787.00-8710.00-173.00418.001,123.008,690.00-242.00-289.00365.00369.00524.00550.00211.0043.00-451.00-651.00-248.00-90.0031.00324.00-255.00-37.0086.00-2.00116.00-81.00-142.00-328.00-473.00-418.00-432.00115.00-742.00-723.00236.00-844.00351.0052.00-171.00505.0053.00113.00-90.001,793.00498.00455.00112.00703.00698.00740.00713.00-1335.00-38.00257.00219.00
EBITDA Margin Growth (3y) -500.00-7414.002,841.00-13.00-271.00-257.00230.00701.00350.00108.00680.001,699.009,102.00-169.00-389.00328.00322.00104.00223.00-291.00-84.00-334.00-329.00-386.00-208.00-26.00-6.00-611.00-536.00-489.00-214.00-1099.00-1222.00-338.00-1057.00-864.00-1088.00-367.00-224.00-337.00-558.00-26.001,455.00902.00620.00-150.003,002.001,248.001,308.00734.001,162.001,157.001,452.001,043.00
EBITDA Margin Growth (5y) 989.001,645.003,122.00562.00141.00-184.00130.00665.00303.00-312.00353.001,197.008,975.00-53.00-67.00190.00204.0047.00-106.00-648.00-584.00-909.00-541.00-1601.00-1349.00-222.00-735.00-1002.00-1207.00-424.00-553.00-694.00-1057.00-600.001,242.00-313.00-521.00-346.002,272.00858.00637.00799.00823.001,562.001,617.00782.00
EBITDA Margin (QoQ) -515.00-1256.00394.0052.00-658.00-138.00493.00462.00-716.00-1025.00-7430.008,999.00-125.00-320.00137.0066.00-171.00333.00141.00221.00-145.00-6.00-27.00-273.00-345.00397.00131.00-152.00-52.00-181.00348.00-29.00-140.00-63.00151.00-90.00-325.00-208.00205.00-104.00222.00-1065.00225.00855.00-858.00130.00-74.00631.00-182.00-322.00-15.00428.001,702.00-1618.00-57.0085.002,293.00-1623.00-15.0058.00246.00-326.00280.0020.00
EBIT Growth (1y) 154.61%188.28%114.67%-172.73%-24.58%70.73%1,056.67%-727.50%-2,152.73%-40.34%253.03%119.72%103.67%-37.89%-55.02%187.09%170.33%200.57%336.48%100.38%44.46%-38.10%-81.04%-30.09%41.37%86.05%489.69%6.86%15.11%37.01%11.34%0.51%-7.85%17.45%-43.92%-111.85%-34.05%-73.64%229.30%-3,433.76%-238.51%23.63%-203.42%49.34%-84.12%-9.87%119.71%-33.87%25.08%-152.32%307.99%171.58%146.70%608.21%155.52%33.56%160.63%126.06%-7.48%31.24%83.25%71.34%
EBIT Growth (3y) -48.68%-139.08%29.06%5.88%-17.20%-14.15%163.84%88.39%26.71%3.66%90.66%46.35%28.93%4.94%-28.06%59.03%76.74%51.27%69.62%14.39%32.97%16.42%7.58%-9.11%14.46%44.13%54.42%-28.61%-11.23%-24.86%27.16%-83.81%-41.64%-27.39%-57.54%-60.34%-54.41%-33.53%-12.44%-188.31%-57.55%-37.21%-5.96%35.46%38.28%33.82%59.46%48.58%42.80%81.82%112.86%48.20%61.73%178.86%
EBIT Growth (5y) 31.02%27.39%17.91%46.85%17.26%3.32%72.33%53.65%32.96%5.11%50.61%23.28%17.43%24.12%19.57%33.99%42.41%40.99%24.96%-16.85%7.40%-13.35%18.12%-38.77%-27.50%-0.49%-70.81%-33.74%-30.49%-13.92%-15.96%-37.17%-25.88%-16.87%8.96%15.25%-10.07%-4.82%47.57%90.23%18.38%46.28%14.48%23.31%38.39%56.15%
EBIT Margin Growth (1y) 637.001,547.002,855.00-350.00-252.00159.00101.00-787.00-8710.00-173.00418.001,123.008,690.00-242.00-289.00365.00369.00524.00550.00211.0043.00-451.00-651.00-248.00-90.0031.00324.00-255.00-37.0086.00-2.0074.0068.0082.00-272.00-387.00-437.00-578.00233.00-754.00-725.0043.00-1017.00250.00-381.00-6.00712.00-81.00324.00-209.00284.001,002.00724.00351.00349.0046.00250.00259.000.0024.00224.00268.00
EBIT Margin Growth (3y) -500.00-7414.002,841.00-13.00-271.00-257.00230.00701.00350.00108.00680.001,699.009,102.00-169.00-389.00328.00322.00104.00223.00-291.00-84.00-334.00-329.00-428.00-60.00199.0050.00-567.00-407.00-410.00-41.00-1067.00-1095.00-453.00-1057.00-891.00-1543.00-541.00-72.00-585.00-782.00-172.00-21.001,171.00667.00136.001,345.00967.001,298.00401.00632.001,072.001,197.00879.00
EBIT Margin Growth (5y) 989.001,645.003,122.00562.00141.00-184.00130.00665.00303.00-312.00353.001,197.008,975.00-53.00-67.00148.00352.00272.00-51.00-604.00-454.00-830.00-368.00-1569.00-1222.00-336.00-735.00-1072.00-1513.00-374.00-346.00-898.00-1151.00-668.00-61.0030.00-495.00-399.00560.00463.00192.00438.00327.001,242.001,141.00663.00
EBIT Margin (QoQ) -515.00-1256.00394.0052.00-658.00-138.00493.00462.00-716.00-1025.00-7430.008,999.00-125.00-320.00137.0066.00-171.00333.00141.00221.00-145.00-6.00-27.00-273.00-345.00397.00131.00-152.00-52.00-181.00348.00-29.00-140.00-105.00341.00-15.00-494.00-220.00291.00-155.00317.00-1207.00320.00613.00-743.0060.00-311.00987.00-25.00-733.0094.00454.00468.00-15.00-183.0081.00466.00-317.0020.0091.00206.00-293.00219.00135.00
EBIT (QoQ) -103.26%-562.94%228.57%10.20%-97.85%-1,033.33%440.71%149.48%-85.42%-767.72%-745.19%107.25%-13.73%-62.69%57.11%22.84%-37.53%138.11%47.94%36.58%-9.28%9.31%6.66%-41.48%-72.21%303.07%115.67%-22.98%-11.92%-26.96%132.33%-8.33%-28.42%-34.07%113.02%16.84%-65.83%-113.94%1,285.04%-53.30%326.95%-249.56%53.55%141.68%-457.15%26.74%-68.82%120.40%-21.90%-597.60%5.53%85.75%709.01%-12.70%-38.37%55.09%206.20%-54.37%20.28%34.52%25.32%-35.27%67.94%25.78%
EBT Growth (1y) 155.68%187.73%114.56%-174.23%-25.76%71.22%929.03%-703.44%-2,202.03%-41.72%278.68%119.16%103.46%-35.80%-38.08%203.35%187.79%204.40%222.06%93.75%38.48%-47.79%-44.87%-32.05%44.69%113.78%99.32%10.01%15.58%38.80%13.83%-0.36%-7.68%17.47%-63.23%-168.54%-62.48%-99.19%296.21%-626.12%-423.25%2,535.00%-229.84%46.47%-62.84%-42.69%108.42%-17.96%27.41%-340.07%349.79%127.39%110.67%257.17%362.44%132.70%730.31%229.22%-0.50%32.20%91.59%90.46%
EBT Growth (3y) -49.20%-139.23%28.97%4.55%-18.54%-13.79%188.97%88.24%27.96%4.43%96.19%46.22%28.83%0.67%3.21%58.65%79.32%50.33%52.39%13.14%32.30%15.71%7.74%-9.36%15.58%51.62%-5.86%-40.12%-26.29%-76.31%18.37%-90.92%-46.12%-36.81%-57.30%-67.08%-58.41%-50.26%-24.33%-66.13%-79.89%-236.93%-21.07%29.52%28.59%29.31%55.38%40.13%38.26%131.60%174.55%41.66%54.63%128.02%
EBT Growth (5y) 31.49%27.46%17.96%46.36%16.59%0.36%112.02%52.13%33.23%4.91%52.68%23.23%17.41%24.80%20.06%34.35%43.82%40.83%8.18%-24.48%-4.31%-56.92%12.75%-41.67%-31.10%-5.63%-44.46%-37.53%-32.65%-27.47%-28.93%-38.69%-27.15%-18.61%-6.45%-2.95%-31.31%-14.22%55.22%37.54%27.62%184.86%17.74%20.42%31.99%68.44%
EBT Margin Growth (1y) 641.001,544.002,850.00-359.00-256.00160.0091.00-790.00-8723.00-187.00420.001,128.008,693.00-222.00-193.00390.00394.00538.00464.00192.0011.00-537.00-375.00-263.00-72.0093.0040.00-240.00-34.0092.009.0071.0068.0082.00-341.00-506.00-549.00-684.00211.00-774.00-758.0097.00-927.00260.00-375.00-39.00640.00-10.00398.00-181.00139.00835.00638.00291.00451.00156.00323.00302.0048.0020.00210.00311.00
EBT Margin Growth (3y) -508.00-7435.002,822.00-22.00-286.00-249.00317.00727.00364.00129.00690.001,709.009,098.00-220.00-105.00318.00333.0095.00128.00-311.00-95.00-351.00-327.00-432.00-38.00267.00-293.00-674.00-515.00-510.00-122.00-1208.00-1238.00-505.00-1058.00-1020.00-1681.00-626.00-76.00-525.00-735.00-123.00-149.001,085.00661.0071.001,230.00981.001,359.00413.00638.001,012.001,171.00905.00
EBT Margin Growth (5y) 1,009.001,652.003,138.00560.00119.00-248.00406.00655.00303.00-315.00355.001,206.008,992.00-35.00-57.00150.00368.00269.00-205.00-745.00-575.00-953.00-457.00-1711.00-1344.00-319.00-1010.00-1188.00-1647.00-452.00-409.00-959.00-1215.00-725.00-279.00-195.00-646.00-516.00513.00467.00227.00471.00350.001,261.001,194.00684.00
EBT Margin (QoQ) -516.00-1255.00386.0050.00-652.00-144.00490.00466.00-722.00-1024.00-7443.009,002.00-114.00-317.00122.0087.00-86.00266.00127.00231.00-160.00-6.00-54.00-317.001.00106.00138.00-152.00-52.00-173.00343.00-25.00-136.00-110.00340.00-12.00-559.00-275.00297.00-147.00336.00-1260.00313.00708.00-689.00-72.00-321.001,043.00-9.00-723.0087.00465.00310.00-26.00-111.00118.00470.00-321.0056.0097.00215.00-349.00246.00198.00
EBT (QoQ) -103.69%-562.48%220.92%9.94%-97.76%-1,038.71%420.96%153.53%-86.53%-832.92%-739.73%107.03%-12.46%-62.91%51.79%30.29%-15.58%81.68%44.00%37.81%-10.68%9.30%2.92%-48.04%-5.68%34.71%119.17%-23.23%-12.06%-25.65%130.28%-7.81%-27.88%-34.92%113.36%17.30%-77.42%-221.30%216.82%-97.45%10,875.00%-322.30%48.00%120.77%-640.80%8.35%-58.19%107.31%-20.53%-1,383.75%2.65%75.83%248.90%-21.82%-62.09%256.09%338.09%-60.66%35.29%41.19%32.40%-47.72%96.05%40.36%
Enterprise Value Growth (1y) 2,812.13%208.28%40.99%356.29%232.97%60.63%11.02%-113.43%-6.97%-73.25%-83.15%351.25%-73.04%147.59%433.20%291.90%263.40%244.95%434.56%212.77%342.71%56.30%-29.02%-46.28%-13.47%4.82%97.86%233.15%211.81%206.63%116.92%18.12%-2.59%11.24%3.77%82.49%61.85%46.95%37.77%-2.47%-48.73%-30.09%-20.48%36.62%143.15%75.06%38.10%-7.58%-20.02%-28.27%-56.58%-50.39%-51.72%-27.92%40.96%23.93%84.12%44.70%95.95%73.50%47.45%186.77%151.35%
Enterprise Value Growth (3y) 348.48%9.83%-35.88%42.03%-5.83%2.09%-0.09%9.77%-3.05%31.71%68.70%220.09%63.08%137.22%172.48%87.43%140.56%78.13%95.81%77.56%128.59%71.27%44.96%28.34%38.01%52.91%64.53%92.93%70.03%71.14%45.83%28.11%-6.85%4.55%4.37%34.47%26.36%21.61%14.80%7.18%-0.10%-4.25%-21.87%-14.44%-2.08%-3.27%-5.45%-17.17%-10.75%-9.22%6.25%2.18%9.44%44.08%90.77%
Enterprise Value Growth (5y) 145.05%62.45%49.69%65.99%68.13%41.82%30.49%17.32%28.41%30.21%46.48%124.57%63.55%112.08%144.19%91.74%111.47%80.72%76.02%64.56%79.88%52.37%34.21%30.35%16.88%29.72%37.30%57.10%43.71%43.73%27.77%21.56%9.47%7.49%-7.38%2.20%-4.87%-1.44%-1.52%-5.41%-2.39%-1.75%5.66%6.14%20.58%30.30%33.01%
Enterprise Value (QoQ) 1,644.22%189.11%-172.41%179.75%84.65%32.22%31.63%3.61%-10.92%-8.61%-115.93%817.60%-74.39%-42.45%137.54%-23.01%135.25%23.93%74.59%-28.61%123.31%92.05%2.15%1.06%-21.16%-12.79%-22.68%62.78%-4.50%64.62%30.18%52.36%-6.08%16.46%-29.11%25.64%7.25%8.64%24.66%11.43%-2.62%1.85%-11.75%-41.42%32.78%15.85%51.62%4.26%-4.41%-8.61%1.46%-9.77%-14.27%-44.68%15.93%-12.20%28.00%8.19%1.93%30.44%0.59%46.52%-9.75%10.85%95.64%28.42%
EPS (Basic) Growth (1y) 185.86%148.03%190.30%-173.76%66.67%172.73%-375.00%-375.00%-2,430.00%-63.33%136.36%126.32%103.86%0.00%150.00%260.00%188.89%400.00%170.00%5.56%-23.08%-81.82%-81.48%-31.58%95.00%200.00%280.00%146.15%-2.56%10.00%100.00%-21.88%0.00%12.12%-71.05%-116.00%-60.53%-89.19%154.55%-1,675.00%-386.67%450.00%-217.86%56.34%13.95%-68.18%78.79%3.23%10.81%-85.71%57.14%123.33%109.09%1,100.00%2,066.67%214.29%1,000.00%341.67%-6.78%50.00%224.24%77.36%
EPS (Basic) Growth (3y) -44.36%-165.20%42.65%-2.67%14.47%0.00%35.72%86.63%37.51%22.39%64.54%44.22%27.77%-3.13%7.72%37.51%63.03%39.71%23.86%21.14%13.48%-15.66%12.07%9.58%23.86%54.67%30.06%-32.15%-27.28%-48.91%13.80%-61.58%-46.30%-12.64%-42.08%-47.97%-43.80%-42.59%-38.14%-95.74%-61.34%-37.00%-28.20%28.03%27.44%-18.29%55.88%39.41%42.47%96.36%114.41%45.81%73.72%354.68%
EPS (Basic) Growth (5y) 37.13%32.48%45.47%28.50%27.23%-1.89%4.56%39.33%31.28%0.00%30.10%29.80%16.68%24.57%56.87%37.97%33.39%27.46%1.92%-17.32%-10.42%-40.80%0.73%-41.82%-32.93%17.08%-53.78%-34.40%-24.14%-25.25%-18.82%-24.05%-23.46%-50.31%-15.76%-22.48%-39.82%-20.16%39.92%49.63%17.08%67.67%14.46%19.77%35.03%33.70%
EPS (Basic) (QoQ) -97.80%2.49%10.64%83.33%-63.64%-200.00%350.00%200.00%-136.67%-72.73%-1,126.32%104.72%-63.64%25.00%80.00%22.22%-9.09%80.00%44.44%111.54%-50.91%-29.63%5.26%-50.00%-50.00%160.00%200.00%-23.08%-36.67%68.42%18.75%-13.16%15.15%-34.21%52.00%-2.63%-70.27%-136.36%475.00%-73.33%600.00%-353.57%39.44%151.16%-250.00%6.06%-19.35%118.92%-200.00%-328.57%-10.00%103.03%-400.00%333.33%-57.14%300.00%391.67%-62.71%50.00%60.61%3.77%-40.00%224.24%-12.15%
EPS (Weighted Average and Diluted) Growth (1y) 66.67%163.64%-466.67%-383.82%-62.07%136.36%125.84%0.00%125.00%240.00%177.78%381.82%188.89%5.88%-20.00%-81.13%-80.77%-27.78%85.00%180.00%260.00%130.77%-2.70%10.71%100.00%-20.00%0.00%12.90%-69.44%-116.67%-61.11%-88.57%145.45%-1,675.00%-407.14%425.00%-222.22%56.34%13.95%-71.43%78.79%3.23%10.81%-83.33%57.14%123.33%109.09%1,000.00%2,033.33%200.00%1,000.00%363.64%-8.62%52.38%212.12%76.47%
EPS (Weighted Average and Diluted) Growth (3y) 14.47%0.00%44.22%84.20%35.72%22.26%63.41%43.10%-3.13%7.72%37.51%60.20%36.54%25.99%20.84%12.92%-16.37%11.46%10.06%21.64%51.83%30.06%-32.15%-27.67%-47.72%14.47%-63.45%-47.28%-12.17%-42.88%-48.76%-44.67%-44.45%-38.14%-95.74%-63.33%-37.00%-28.28%28.03%27.44%-19.39%55.47%38.86%42.47%104.08%112.32%45.29%72.37%348.14%
EPS (Weighted Average and Diluted) Growth (5y) 27.23%-1.89%10.76%39.33%29.91%-0.70%29.46%28.84%23.03%55.18%36.85%31.95%26.05%4.10%-17.45%-10.95%-40.36%0.76%-42.83%-32.93%16.00%-53.78%-34.40%-24.57%-26.52%-19.03%-24.57%-23.87%-49.68%-15.81%-21.84%-39.16%-20.66%39.45%48.62%18.71%66.38%14.44%19.63%34.46%33.78%
EPS (Weighted Average and Diluted) (QoQ) 83.33%-72.73%-233.33%350.00%190.00%-137.93%-75.93%-63.64%25.00%80.00%22.22%-18.18%88.89%47.06%112.00%-50.94%-30.77%11.11%-50.00%-50.00%160.00%184.62%-24.32%-35.71%66.67%20.00%-13.89%16.13%-33.33%50.00%-2.78%-68.57%-136.36%450.00%-71.43%575.00%-362.96%39.44%148.84%-257.14%6.06%-19.35%116.22%-216.67%-328.57%-10.00%103.03%-400.00%333.33%-57.14%266.67%427.27%-63.79%57.14%54.55%3.92%-39.62%221.88%-12.62%
FCF Margin Growth (1y) -1737.0029.001,298.00999.00523.00-904.00-512.00-558.00350.001,184.001,274.00651.00-43.00-763.00-1329.001,767.00-863.00-381.00-2823.00201.00789.00267.00-316.00-2345.00556.00-970.00675.001,816.00-1976.002,191.00-1708.00-1554.00803.00416.00-803.00-1619.001,155.00734.00-655.002,419.00-245.00-194.00617.00694.00-35.00303.001,341.00-1974.001,427.00-21.00
FCF Margin Growth (3y) -1297.00901.001,578.001,092.00830.00-483.00-567.001,860.00-556.0040.00-404.0011.00-855.00742.00632.002,128.00-2355.001,290.00-1332.00-502.00-631.001,488.00-1349.00-2084.00-617.001,637.001,805.00-2704.00-1310.001,481.00-2006.00159.00978.0023.00-3.001,493.00876.00842.001,302.001,139.001,148.0088.00
FCF Margin Growth (5y) 1,122.00-5.00434.0036.00773.00-762.001,049.001,053.002,074.0064.00384.00-2476.001,356.00-1558.001,102.00103.00708.00-1134.00257.00-1071.002,105.001,101.00-2345.00-1839.0061.00-785.00-874.001,240.00-1150.002,604.00-1794.00-770.001,443.001,107.00-120.001,087.001,980.00-1283.00
FCF Margin (QoQ) -1166.00329.00600.001,598.00-2170.00971.00124.00171.00-1778.00925.001,032.001,005.00-1688.00302.00338.00285.00-2254.003,398.00-2293.00767.00-563.001,935.00175.00-757.00-1085.001,352.00-1855.002,144.00-2612.002,997.00-714.00-1648.001,555.00-902.00-560.00710.001,169.00-1512.00681.001,143.00-1931.001,263.00259.00-246.001,143.00-1401.00310.00565.001,220.00-2129.00647.001,603.00-2095.001,272.00-801.00
Free Cash Flow Growth (1y) -182.81%-14.58%521.79%134.90%316.79%-50.76%-152.11%-291.26%87.32%153.38%99.82%171.35%-18.17%-46.24%-42,628.57%632.50%-146.71%-21.88%-153.73%25.21%18,962.50%-4.62%-6.04%-159.89%89.77%-248.60%36.18%233.99%-162.04%224.55%-96.94%-185.06%143.28%67.08%-69.80%-328.28%123.92%294.54%-70.97%240.04%-133.80%-37.91%455.51%80.95%-92.54%160.91%143.91%-95.99%1,934.47%10.75%
Free Cash Flow Growth (3y) -36.67%88.08%97.97%35.29%74.60%-12.46%-25.31%115.41%-39.52%2.10%-41.08%75.75%-70.35%83.96%67.15%52.26%-34.27%143.99%-77.37%-39.72%-509.49%87.03%-66.06%-38.95%-20.13%109.95%38.01%-40.63%-33.56%51.38%-46.62%82.85%42.20%-0.49%-1.17%79.51%46.21%72.71%57.86%28.09%128.54%21.51%
Free Cash Flow Growth (5y) 23.63%-12.20%26.65%-13.39%15.05%-43.18%57.01%44.78%26.14%-17.05%36.78%-28.50%315.76%-66.34%51.44%30.24%-12.48%12.79%20.32%-43.48%50.33%33.82%-24.57%-18.20%11.58%-37.98%-23.95%24.55%-23.35%32.01%-15.59%-14.30%34.30%23.89%-42.99%27.87%67.92%-41.25%
Free Cash Flow (QoQ) -121.13%236.44%70.76%840.46%-152.23%130.86%81.66%68.19%-367.41%76.59%277.93%127.51%-100.19%9,242.86%104.06%49.46%-253.23%256.74%-113.01%350.00%-7,950.00%531.58%12.11%-49.81%-143.08%487.62%-171.47%259.01%-179.14%251.42%-29.68%-173.62%258.89%-96.28%-2,056.92%137.46%513.43%-288.19%65.54%382.57%-224.58%119.72%180.20%-57.83%500.96%-104.76%614.76%277.29%95.75%-105.06%797.55%252.71%-96.78%2,218.28%-57.89%
Gross Margin Growth (1y) -61.00-1072.00-709.00-362.00-486.00-787.00-1278.00653.00441.001,124.001,709.00-416.00-182.00-190.00-463.00-187.00-131.00-183.00-409.00-28.00-746.00-1003.004,605.00-1441.00-413.00192.00-35.00994.001,255.00328.007.00-752.00-887.00-315.00219.0069.00552.00365.001,168.00134.00563.00-648.00-593.00-788.0040.00609.00335.00181.00-310.00-152.0049.00-11.00319.00-87.00477.00425.00
Gross Margin Growth (3y) -1920.00-735.00-279.00-126.00-226.00146.00-32.0050.00803.001,063.00-1012.00-5635.00-349.00-1391.00-1599.00-848.00-1599.00-1341.00-1220.00-475.0097.00-482.004,577.00-1199.00-45.00205.00191.00312.00920.00378.00486.00-201.00613.00646.00589.0094.00140.00467.001,129.00-124.00-44.00-192.00-209.00-618.0049.00369.00861.00595.00
Gross Margin Growth (5y) -986.00-1056.00-924.00-722.00-5680.00-12.00-961.00-1362.00-589.00-666.00-95.00-1823.00-1065.00-796.00-548.00-1078.00-877.00-1357.00-973.00-1206.00-1157.00-238.00-432.0039.00642.001,133.00618.00832.00462.00153.00693.00446.00-459.006.00376.001,046.00478.00310.00476.00889.00403.00370.00
Gross Margin (QoQ) -409.00-229.00-247.00-187.00-47.00119.00-371.00-488.00-538.002,050.00-582.00194.0047.00-75.00-347.00186.00-226.00201.00-278.00-26.00-5205.005,481.00-996.00-283.00403.00-565.0033.00322.00175.00464.00294.00-605.00-146.00-295.00158.00-33.00388.00-445.00641.00-220.00-393.00209.00-113.00-351.00-337.0013.00715.00217.00-611.00-141.00224.00375.00-410.00-201.00554.00-31.00155.00-253.00
Gross Profit Growth (1y) -2.52%6.02%7.60%26.96%33.62%-9.86%-38.18%-12.71%-14.49%13.02%42.31%-10.35%-6.37%1.47%17.81%27.44%42.19%30.05%7.19%1.16%28.61%28.22%493.71%29.36%5.27%25.87%10.48%10.61%23.27%15.00%35.02%32.81%34.48%48.72%60.25%18.34%-5.15%-0.05%4.70%4.54%10.02%-2.40%2.28%-1.59%24.12%31.64%28.63%15.74%26.26%14.87%20.11%18.82%0.98%21.60%40.00%30.01%
Gross Profit Growth (3y) -2.34%2.60%-1.81%-0.22%2.27%1.11%1.20%-0.09%17.70%29.67%6.99%-35.34%13.43%25.37%20.54%26.28%23.00%20.75%20.05%13.12%18.62%22.90%98.93%23.86%20.40%29.12%33.71%20.24%16.28%19.57%18.06%10.07%17.82%8.80%6.54%0.47%2.67%-0.08%10.39%11.21%7.81%13.85%16.47%10.61%16.53%22.51%29.32%21.37%
Gross Profit Growth (5y) 1.33%9.28%7.72%6.30%-20.56%8.26%11.63%6.51%10.02%16.37%24.17%14.60%15.81%15.87%20.66%20.45%24.61%22.28%23.89%24.23%17.87%16.31%22.51%18.68%11.59%18.81%13.95%12.18%10.95%13.10%16.63%16.15%11.90%13.25%15.08%12.83%9.40%8.28%4.92%13.44%18.26%14.12%
Gross Profit (QoQ) 10.52%-3.28%-9.32%9.38%12.17%14.12%-4.57%-26.21%-23.07%61.15%-6.52%-2.47%-3.13%1.51%-2.37%5.69%12.47%9.81%2.87%-9.50%-136.56%397.21%30.78%-9.77%12.26%-2.35%6.42%7.89%-1.47%-2.23%18.61%0.65%15.68%-3.83%20.10%11.31%24.65%-28.98%-3.74%17.30%-3.88%23.44%-8.91%-9.70%0.73%18.78%14.88%-4.24%-1.57%6.88%25.32%-12.87%2.92%5.73%6.51%4.92%18.49%-1.81%
Interest Coverage Ratio Growth (1y) 175.09%-55.86%33.40%-132.32%-3.04%-10.57%719.31%-577.05%-1,057.94%-55.25%225.87%116.07%102.20%93.24%46.18%1,837.86%4,405.57%576.28%-84.28%-92.53%-98.94%-28.69%86.35%912.43%2,651.90%61.90%58.28%156.15%103.32%44.21%-1.70%22.79%-97.94%-100.24%-98.38%-99.54%58.20%-2,518.21%-234.55%28.11%27.96%-110.59%16.68%
Interest Coverage Ratio Growth (3y) -18.01%-82.71%-18.88%-29.41%-41.10%-8.21%239.21%184.74%111.75%80.16%35.53%27.53%-48.29%-63.31%29.50%84.43%-10.19%-2.41%-43.39%-39.60%-35.02%18.52%42.59%216.96%4.91%-26.11%-70.68%-75.61%-59.51%-27.89%-26.44%-80.64%-26.95%-26.95%-80.97%-78.42%
Interest Coverage Ratio Growth (5y) 48.07%32.37%47.48%1.38%-7.21%-43.95%5.68%34.26%5.74%-8.93%34.66%20.73%17.28%29.10%22.54%38.36%57.72%17.91%-47.73%-14.88%-67.71%-72.56%-16.06%-15.59%-28.40%-16.07%-15.68%-53.52%-16.59%
Interest Coverage Ratio (QoQ) 348.43%-40.33%46.03%80.32%-98.61%-981.48%538.06%66.32%-87.24%-828.43%-519.80%107.77%-7.10%-64.08%-15.16%582.45%-29.72%376.23%97.26%2.43%-6.22%-85.49%-66.82%1,480.04%145.08%-21.19%-9.83%-7.04%139.59%27.54%-28.42%-34.07%63.31%59.32%-98.80%-107.77%1,187.99%-54.64%312.51%-228.60%44.09%143.19%-63.45%123.93%-741.94%
Net Cash Flow Growth (1y) -138.55%54.04%-80.14%161.08%98.63%29.23%-447.66%269.61%4,590.91%238.60%114.71%-80.07%-490.89%-49.60%-422.81%1,030.50%71.47%-32.46%-276.23%-46.17%158.92%72.29%22.28%-355.20%116.15%-181.01%-14.69%126.33%-116.12%53.72%181.69%-605.90%483.40%263.22%-144.24%-17.78%88.47%165.24%66.26%54.29%-128.48%-125.34%-1.47%1,541.67%36.77%1,259.97%100.30%-252.13%-126.34%-91.39%
Net Cash Flow Growth (3y) -4.52%31.67%-4.57%34.81%-33.97%30.17%-37.53%102.70%-268.63%4.85%-81.41%-121.89%-214.54%70.02%62.88%53.67%-39.49%143.80%-163.66%-4.41%41.01%28.84%43.23%-75.44%10.14%60.35%30.61%-67.72%-41.69%86.74%5.26%-28.29%28.24%25.07%-30.81%113.72%44.98%57.64%48.60%-115.63%-48.42%-36.75%
Net Cash Flow Growth (5y) 14.42%20.61%-21.62%-55.06%-48.38%-87.95%248.45%49.12%22.64%-29.26%69.36%-49.86%62.60%-89.87%38.20%23.76%10.71%-23.97%100.02%-88.42%23.39%23.60%-37.05%-20.76%9.47%-2.03%-17.79%16.49%3.87%29.04%-22.12%-16.43%56.51%50.04%-16.66%18.33%31.02%-48.51%
Net Cash Flow (QoQ) -175.76%345.51%9.67%206.10%-213.03%156.39%-102.03%10,109.09%-579.02%138.05%-75.39%654.66%-79.18%-48.45%-582.75%197.31%-233.32%280.52%-112.18%330.31%-68.18%148.33%44.24%-49.74%-179.10%313.23%-401.03%142.57%-202.83%164.73%-7.08%-126.06%-195.22%494.02%-266.87%119.75%25.68%-426.56%71.12%239.21%-155.64%48.46%263.42%254.74%-115.30%-157.60%81.87%1,479.27%123.86%-111.30%432.54%138.17%-270.03%83.19%112.65%
Net Income Growth (1y) 186.34%240.09%113.13%-174.23%-25.76%174.75%-376.24%-384.88%-1,917.56%-63.65%138.51%128.28%104.05%6.99%133.67%229.57%175.15%394.18%191.44%13.69%-15.37%-81.21%-45.28%-27.89%99.13%214.83%40.34%144.99%3.82%17.22%109.69%-16.58%0.09%14.73%-63.50%-118.93%-50.53%-87.44%166.61%-1,855.40%-403.96%534.62%-218.93%53.81%7.70%-68.18%76.63%-0.19%5.98%-90.95%52.25%124.70%109.18%1,960.53%1,989.65%214.16%1,057.18%366.35%-4.27%60.08%236.98%87.46%
Net Income Growth (3y) -45.93%-166.39%28.69%0.59%-18.22%2.23%35.46%86.81%26.55%24.33%66.58%45.17%27.94%-0.21%55.04%39.28%66.75%43.00%30.81%26.17%20.50%-11.48%17.21%13.80%27.43%61.78%2.42%-33.64%-19.89%-44.72%26.84%-71.99%-51.90%-2.93%-46.71%-54.80%-50.19%-36.69%-39.95%-108.38%-66.76%-43.26%-28.72%28.35%27.64%-15.98%60.17%40.57%44.20%105.62%119.93%48.01%77.35%464.76%
Net Income Growth (5y) 37.40%32.66%21.92%30.70%4.95%-0.15%31.72%41.66%27.85%2.60%32.04%31.09%17.03%29.68%61.44%40.74%36.96%31.50%11.37%-18.30%-2.83%-36.91%9.40%-49.44%-38.58%27.55%-40.14%-40.60%-28.05%-19.35%-20.75%-27.95%-27.02%-51.68%-16.32%-15.81%-34.59%-13.91%46.23%55.26%22.88%77.37%19.15%20.82%38.55%38.98%
Net Income (QoQ) -97.80%-568.15%220.92%-37.36%-64.21%-203.19%420.96%131.80%-135.98%-81.13%-1,103.12%104.64%-61.88%33.00%72.43%22.38%-16.75%87.59%43.95%119.81%-50.90%-26.82%7.16%-51.19%42.97%-3.58%195.92%-22.82%-36.27%68.32%25.41%-12.86%14.00%-33.04%50.48%-0.12%-63.73%-134.72%493.29%-74.63%669.71%-354.65%38.86%152.96%-244.24%1.10%-22.17%118.26%-205.95%-323.93%-14.66%101.76%-659.21%319.29%-57.40%294.46%412.84%-63.54%56.90%58.97%5.27%-39.03%230.30%-11.57%
Net Income towards Common Stockholders Growth (1y) 186.34%240.09%189.75%-174.23%-41.57%174.75%-376.24%-384.88%-2,409.66%-63.65%138.51%128.28%104.05%6.99%133.67%229.57%175.15%394.18%192.01%13.69%-15.37%-81.21%-81.44%-27.89%99.13%214.83%312.89%144.99%3.82%17.22%109.69%-16.58%0.09%14.73%-63.50%-118.93%-50.53%-87.44%166.61%-1,855.40%-403.96%534.62%-224.83%53.81%7.70%-68.18%77.73%-0.19%5.98%-90.95%52.25%124.70%109.18%1,960.53%1,989.65%214.16%1,057.18%366.35%-4.27%60.08%236.98%87.46%
Net Income towards Common Stockholders Growth (3y) -45.93%-166.39%42.54%0.59%-18.22%2.23%35.46%86.81%37.07%24.33%66.64%45.17%27.94%-0.21%8.20%39.28%66.75%43.00%30.81%26.17%20.50%-11.48%17.14%13.80%27.43%61.78%46.75%-33.64%-19.89%-44.72%26.84%-71.99%-51.90%-2.93%-47.59%-54.80%-50.19%-36.69%-39.95%-108.38%-66.76%-43.26%-28.72%28.35%27.64%-15.98%58.86%40.57%44.20%105.62%119.93%48.01%77.35%464.76%
Net Income towards Common Stockholders Growth (5y) 37.40%32.66%46.46%30.70%4.95%-0.15%6.15%41.66%34.12%2.60%32.04%31.09%17.03%29.68%61.44%40.74%36.96%31.50%11.37%-18.30%-2.83%-36.91%9.36%-49.44%-38.58%27.55%-65.77%-40.60%-28.05%-19.35%-20.75%-27.95%-27.02%-51.68%-16.32%-15.81%-34.59%-13.91%46.23%55.26%22.88%77.37%19.15%20.82%38.55%38.98%
Net Income towards Common Stockholders (QoQ) -97.80%2.23%220.92%-37.36%-64.21%-203.19%352.58%194.56%-135.98%-81.13%-1,103.12%104.64%-61.88%33.00%72.43%22.38%-16.75%87.59%43.95%119.81%-50.81%-26.97%7.16%-51.19%-51.41%183.68%195.92%-22.82%-36.27%68.32%25.41%-12.86%14.00%-33.04%50.48%-0.12%-63.73%-134.72%493.29%-74.63%669.71%-354.65%38.86%152.96%-251.40%5.78%-22.17%118.26%-205.95%-323.93%-14.66%101.76%-659.21%319.29%-57.40%294.46%412.84%-63.54%56.90%58.97%5.27%-39.03%230.30%-11.57%
Net Margin Growth (1y) 495.001,198.00582.00-359.00-333.00376.00-402.00-426.00-7514.00-392.00390.00741.007,565.0033.00181.00393.00366.001,078.00365.00-131.00-266.00-1243.00-556.00-131.00106.00186.00153.0069.00-80.00-1.00240.0017.0093.0046.00-374.00-449.00-397.00-428.00108.00-724.00-754.00217.00-660.00293.0050.00-167.00316.0065.00125.00-79.0059.00502.00455.00112.00553.00148.00292.00344.0018.0069.00567.00291.00
Net Margin Growth (3y) -290.00-6650.00567.00-45.00-282.0017.00170.00708.00417.00719.00937.001,003.007,665.00-132.00-10.00131.00206.0022.00-39.00-193.00-241.00-1058.00-164.00-45.00118.00230.0018.00-363.00-384.00-384.00-26.00-1155.00-1058.00-166.00-925.00-880.00-1101.00-378.00-235.00-365.00-579.00-29.00-285.00860.00630.00-135.00928.00715.00873.00376.00630.00718.001,314.00746.00
Net Margin Growth (5y) 844.001,282.001,678.00218.00-182.00-147.00-21.00446.00256.00-337.00533.00940.007,691.0053.00382.00217.00218.0066.00-173.00-625.00-545.00-1441.00-430.00-1218.00-1032.0019.00-533.00-794.00-1088.00-334.00-370.00-797.00-883.00-412.00-550.00-313.00-521.00-346.00377.00284.00169.00426.00286.001,077.001,489.00500.00
Net Margin (QoQ) -316.00378.00386.00-237.00-239.00-270.00413.00472.00-1016.00-294.00-6676.007,595.00-235.0056.00149.0062.00-86.00268.00122.00774.00-799.00-228.00-13.00-202.00-113.00197.00223.00-122.00-146.00113.0075.00-43.0095.00-109.00151.00-90.00-325.00-184.00203.00-122.00212.00-1016.00172.00849.00-665.00-64.00-71.00632.00-182.00-314.00-11.00428.00-44.00128.00-57.0085.00398.00-277.0087.00136.0072.00-226.00585.00-140.00
Operating Income Growth (1y) 154.61%188.28%114.67%-172.73%-24.58%70.73%1,056.67%-727.50%-2,152.73%-40.34%253.03%119.72%103.67%-37.89%-55.02%187.09%170.33%200.57%336.48%100.38%44.46%-38.10%-81.04%-30.09%41.37%86.05%489.69%6.86%15.11%37.01%11.34%0.51%-7.85%17.45%-43.92%-111.85%-34.05%-73.64%229.30%-3,433.76%-238.51%23.63%-203.42%49.34%-84.12%-9.87%119.71%-33.87%25.08%-152.32%307.99%171.58%146.70%608.21%155.52%33.56%160.63%126.06%-7.48%31.24%83.25%71.34%
Operating Income Growth (3y) -48.68%-139.08%29.06%5.88%-17.20%-14.15%163.84%88.39%26.71%3.66%90.66%46.35%28.93%4.94%-28.06%59.03%76.74%51.27%69.62%14.39%32.97%16.42%7.58%-9.11%14.46%44.13%54.42%-28.61%-11.23%-24.86%27.16%-83.81%-41.64%-27.39%-57.54%-60.34%-54.41%-33.53%-12.44%-188.31%-57.55%-37.21%-5.96%35.46%38.28%33.82%59.46%48.58%42.80%81.82%112.86%48.20%61.73%178.86%
Operating Income Growth (5y) 31.02%27.39%17.91%46.85%17.26%3.32%72.33%53.65%32.96%5.11%50.61%23.28%17.43%24.12%19.57%33.99%42.41%40.99%24.96%-16.85%7.40%-13.35%18.12%-38.77%-27.50%-0.49%-70.81%-33.74%-30.49%-13.92%-15.96%-37.17%-25.88%-16.87%8.96%15.25%-10.07%-4.82%47.57%90.23%18.38%46.28%14.48%23.31%38.39%56.15%
Operating Income (QoQ) -103.26%-562.94%228.57%10.20%-97.85%-1,033.33%440.71%149.48%-85.42%-767.72%-745.19%107.25%-13.73%-62.69%57.11%22.84%-37.53%138.11%47.94%36.58%-9.28%9.31%6.66%-41.48%-72.21%303.07%115.67%-22.98%-11.92%-26.96%132.33%-8.33%-28.42%-34.07%113.02%16.84%-65.83%-113.94%1,285.04%-53.30%326.95%-249.56%53.55%141.68%-457.15%26.74%-68.82%120.40%-21.90%-597.60%5.53%85.75%709.01%-12.70%-38.37%55.09%206.20%-54.37%20.28%34.52%25.32%-35.27%67.94%25.78%
Operating Margin Growth (1y) 637.001,547.002,855.00-350.00-252.00159.00101.00-787.00-8710.00-173.00418.001,123.008,690.00-242.00-289.00365.00369.00524.00550.00211.0043.00-451.00-651.00-248.00-90.0031.00324.00-255.00-37.0086.00-2.0074.0068.0082.00-272.00-387.00-437.00-578.00233.00-754.00-725.0043.00-1017.00250.00-381.00-6.00712.00-81.00324.00-209.00284.001,002.00724.00351.00349.0046.00250.00259.000.0024.00224.00268.00
Operating Margin Growth (3y) -500.00-7414.002,841.00-13.00-271.00-257.00230.00701.00350.00108.00680.001,699.009,102.00-169.00-389.00328.00322.00104.00223.00-291.00-84.00-334.00-329.00-428.00-60.00199.0050.00-567.00-407.00-410.00-41.00-1067.00-1095.00-453.00-1057.00-891.00-1543.00-541.00-72.00-585.00-782.00-172.00-21.001,171.00667.00136.001,345.00967.001,298.00401.00632.001,072.001,197.00879.00
Operating Margin Growth (5y) 989.001,645.003,122.00562.00141.00-184.00130.00665.00303.00-312.00353.001,197.008,975.00-53.00-67.00148.00352.00272.00-51.00-604.00-454.00-830.00-368.00-1569.00-1222.00-336.00-735.00-1072.00-1513.00-374.00-346.00-898.00-1151.00-668.00-61.0030.00-495.00-399.00560.00463.00192.00438.00327.001,242.001,141.00663.00
Operating Margin (QoQ) -515.00-1256.00394.0052.00-658.00-138.00493.00462.00-716.00-1025.00-7430.008,999.00-125.00-320.00137.0066.00-171.00333.00141.00221.00-145.00-6.00-27.00-273.00-345.00397.00131.00-152.00-52.00-181.00348.00-29.00-140.00-105.00341.00-15.00-494.00-220.00291.00-155.00317.00-1207.00320.00613.00-743.0060.00-311.00987.00-25.00-733.0094.00454.00468.00-15.00-183.0081.00466.00-317.0020.0091.00206.00-293.00219.00135.00
Profit After Tax Growth (1y) 186.34%143.65%113.13%-174.23%-174.23%174.75%-376.24%-384.88%-5,733.68%-63.65%138.51%128.28%104.05%6.99%133.67%229.57%175.15%394.18%191.44%13.69%-15.37%-81.21%-45.28%-27.89%99.13%214.83%40.34%144.99%3.82%17.22%109.69%-16.58%0.09%14.73%-63.50%-118.93%-50.53%-87.44%166.61%-1,855.40%-403.96%534.62%-218.93%53.81%7.70%-68.18%76.63%-0.19%5.98%-90.95%52.25%124.70%109.18%1,960.53%1,989.65%215.67%1,057.18%369.09%-4.27%59.31%236.00%86.78%
Profit After Tax Growth (3y) -45.93%-166.39%28.69%0.59%20.62%2.23%35.46%86.81%104.12%24.33%66.58%45.17%27.94%-0.21%55.04%39.28%66.75%43.00%30.81%26.17%20.50%-11.48%17.21%13.80%27.43%61.78%2.42%-33.64%-19.89%-44.72%26.84%-71.99%-51.90%-2.93%-46.71%-54.80%-50.19%-36.69%-39.95%-108.38%-66.76%-43.26%-28.72%28.35%27.64%-15.98%60.17%40.63%44.20%106.03%119.93%48.01%77.24%465.19%
Profit After Tax Growth (5y) 37.40%32.66%21.92%30.70%32.52%-0.15%31.72%41.66%66.93%2.60%32.04%31.09%17.03%29.68%61.44%40.74%36.96%31.50%11.37%-18.30%-2.83%-36.91%9.40%-49.44%-38.58%27.55%-40.14%-40.60%-28.05%-19.35%-20.75%-27.95%-27.02%-51.68%-16.32%-15.81%-34.59%-13.91%46.23%55.37%22.88%77.58%19.15%20.82%38.50%39.05%
Profit After Tax (QoQ) -97.80%-568.15%0.00%101.02%-64.21%-203.19%0.00%843.99%-135.98%-81.13%-1,103.12%104.64%-61.88%33.00%72.43%22.38%-16.75%87.59%43.95%119.81%-50.90%-26.82%7.16%-51.19%42.97%-3.58%195.92%-22.82%-36.27%68.32%25.41%-12.86%14.00%-33.04%50.48%-0.12%-63.73%-134.72%493.29%-74.63%669.71%-354.65%38.86%152.96%-244.24%1.10%-22.17%118.26%-205.95%-323.93%-14.66%101.76%-659.21%319.29%-57.40%294.46%412.84%-63.37%56.15%59.90%4.66%-39.03%229.34%-11.11%
Property, Plant & Equipment (Net) Growth (1y) 354.55%-265.15%727.39%198.45%-243.57%665.15%-4.16%-13.42%656.72%-22.98%-18.55%-41.03%-20.73%-27.36%-23.67%-8.76%-24.92%16.67%31.14%681.92%152.85%202.59%183.25%166.18%126.60%57.58%53.88%22.45%24.61%24.86%21.16%17.62%9.13%-2.85%-5.93%50.74%84.49%105.29%131.85%50.68%37.23%21.17%7.90%3.78%-2.74%5.71%13.84%33.99%43.56%43.34%47.26%34.49%33.54%31.53%23.71%20.23%12.43%10.72%10.68%8.99%10.66%9.47%8.15%
Property, Plant & Equipment (Net) Growth (3y) 181.66%161.56%86.23%35.77%85.04%72.82%-15.85%-22.48%74.50%-13.26%-6.58%61.43%14.60%36.88%41.54%166.79%62.64%77.19%78.80%194.28%92.56%81.25%74.14%56.51%45.52%24.11%20.59%29.49%35.88%35.54%38.25%38.76%40.32%34.19%33.01%33.08%35.04%38.03%41.75%27.96%24.21%22.45%21.85%23.20%23.08%25.85%27.52%29.40%29.17%27.80%26.33%20.79%18.44%16.82%13.98%
Property, Plant & Equipment (Net) Growth (5y) 69.79%72.94%45.25%41.06%64.45%67.44%17.22%57.51%83.82%25.49%28.86%68.82%33.56%38.22%39.52%93.82%42.37%46.50%45.47%114.29%70.42%64.03%63.03%54.16%50.81%36.59%34.41%27.69%27.34%26.11%26.55%30.01%31.00%29.64%31.59%33.54%36.40%37.74%39.00%27.64%23.53%21.74%19.89%19.64%18.33%19.29%19.94%
Property, Plant & Equipment (Net) (QoQ) -20.00%337.88%-345.86%136.27%-272.14%639.00%-70.75%-152.89%777.61%-8.59%-73.57%240.12%-6.26%-3.34%-80.87%357.22%-14.09%1.57%-77.13%276.27%33.48%14.17%36.35%21.68%59.74%6.88%28.14%3.58%11.08%4.36%1.97%5.41%11.31%1.27%-1.01%-2.21%-0.91%-1.94%58.63%19.69%10.27%10.74%3.09%9.01%-2.63%-1.38%-0.86%2.17%5.83%6.20%16.69%9.46%5.66%9.11%6.57%8.69%4.08%2.61%3.58%1.63%2.50%2.58%2.00%3.18%1.40%1.34%
Return on Assets Growth (1y) -47.00-44.00-39.0036.0048.0048.0047.005.0011.0012.007.001.00-9.00-12.00-10.00-6.000.001.003.002.001.001.000.000.000.00-4.00-6.00-7.00-8.00-3.00-3.00-4.00-3.00-5.00-2.000.00-1.001.000.000.001.000.001.002.003.005.004.004.005.002.002.003.003.00
Return on Assets Growth (3y) 12.0016.0014.0042.0049.0048.0043.001.001.001.000.00-3.00-9.00-10.00-7.00-4.001.00-2.00-3.00-5.00-7.00-7.00-9.00-11.00-10.00-13.00-11.00-11.00-12.00-7.00-5.00-4.00-3.00-3.000.003.002.006.006.007.008.007.007.0010.0011.00
Return on Assets Growth (5y) 2.004.007.0038.0050.0050.0047.003.003.00-2.00-7.00-9.00-16.00-18.00-17.00-15.00-9.00-10.00-8.00-9.00-10.00-10.00-11.00-11.00-11.00-11.00-10.00-9.00-8.00-2.001.002.004.004.006.0010.0010.00
Return on Assets (QoQ) -2.00-2.00-31.00-11.000.003.0044.000.001.002.002.006.002.00-3.00-4.00-5.00-1.00-1.001.001.000.001.000.000.001.000.000.000.00-4.00-2.00-1.00-1.000.00-2.00-2.001.00-2.001.000.000.001.000.000.000.000.001.001.000.002.000.001.001.000.000.002.001.00
Return on Capital Employed Growth (1y) -112.00-117.00-89.0089.00120.00120.00102.003.008.0013.0016.007.00-4.00-10.00-16.00-11.00-4.004.004.003.000.00-3.00-6.00-4.00-2.00-8.00-10.00-12.00-14.00-6.00-4.00-6.00-4.00-9.00-5.00-4.00-4.003.001.003.002.001.004.008.009.0010.007.004.005.002.002.002.003.00
Return on Capital Employed Growth (3y) 16.0016.0028.0098.00125.00123.00102.00-1.000.007.003.00-1.00-8.00-9.00-18.00-12.00-6.00-6.00-12.00-13.00-15.00-17.00-20.00-21.00-19.00-23.00-19.00-21.00-21.00-13.00-8.00-7.00-6.00-6.000.007.007.0013.0012.0015.0016.0013.0013.0014.0017.00
Return on Capital Employed Growth (5y) 8.0010.0016.0090.00121.00124.00100.00-2.00-1.00-3.00-12.00-17.00-23.00-23.00-32.00-29.00-24.00-22.00-21.00-22.00-23.00-24.00-24.00-23.00-21.00-20.00-14.00-11.00-11.00-2.003.005.008.006.009.0013.0015.00
Return on Capital Employed (QoQ) 1.00-6.00-75.00-33.00-4.0022.00103.00-1.00-4.004.004.005.001.006.00-5.00-6.00-6.001.000.001.003.000.00-1.00-2.000.00-3.001.000.00-6.00-5.00-1.00-2.001.00-3.00-2.000.00-4.002.00-1.000.002.000.000.00-1.001.003.004.000.002.000.001.002.00-1.000.002.002.00
Return on Equity Growth (1y) -14.0012.0023.0020.00-3.00-4.00-75.00-72.00-64.00-91.0081.0071.0067.00105.009.0023.0023.0013.006.00-15.00-19.00-18.00-12.001.004.007.003.000.001.00-3.00-3.00-2.00-9.00-11.00-11.00-13.00-6.00-7.00-10.00-6.00-11.00-4.000.00-2.004.001.001.002.000.003.005.006.0010.008.008.009.004.004.006.005.00
Return on Equity Growth (3y) -66.00-39.0029.0019.001.0011.0016.0022.0026.0027.0096.0079.0071.00100.002.009.008.002.00-3.00-15.00-14.00-14.00-12.00-2.00-5.00-6.00-10.00-15.00-14.00-21.00-23.00-21.00-26.00-22.00-21.00-21.00-13.00-10.00-9.00-7.00-8.000.006.006.0014.0012.0014.0017.0015.0015.0018.0020.00
Return on Equity Growth (5y) 24.0055.0044.0028.005.005.009.008.0011.0016.0087.0079.0076.00104.003.007.00-1.00-12.00-17.00-29.00-29.00-32.00-33.00-21.00-22.00-17.00-20.00-23.00-22.00-24.00-22.00-22.00-22.00-18.00-15.00-13.00-3.001.004.009.007.0012.0020.0020.00
Return on Equity (QoQ) -21.006.0020.00-2.00-1.004.00-3.00-3.00-72.006.005.00-30.00100.00-4.001.008.004.0010.001.00-2.00-3.00-10.00-3.00-2.003.003.000.002.00-1.00-1.001.00-2.00-1.000.00-6.00-4.00-1.00-2.001.00-5.00-4.001.00-4.003.000.00-1.002.000.000.000.000.003.003.001.004.001.002.002.00-1.000.004.001.00
Return on Invested Capital Growth (1y) 15.00-57.00-78.0073.0065.0061.0091.009.0013.005.00-19.00-13.00-1.005.008.005.001.000.00-3.00-3.00-2.00-8.00-9.00-9.00-5.00-9.00-5.00-2.00-3.004.001.001.001.000.005.007.0011.009.0010.003.003.00
Return on Invested Capital Growth (3y) -19.00-55.00-32.0017.0025.0087.0072.0064.0085.001.007.008.003.00-3.00-14.00-11.00-2.00-3.00-4.00-7.00-18.00-20.00-19.00-24.00-20.00-19.00-19.00-12.00-9.00-9.005.005.0015.0013.0015.0018.0015.0015.00
Return on Invested Capital Growth (5y) -7.0026.0025.0012.0015.0079.0073.0069.0090.003.006.000.00-10.00-14.00-28.00-28.00-18.00-19.00-15.00-17.00-20.00-20.00-22.00-21.00-20.00-20.00-13.00-11.000.003.005.0011.00
Return on Invested Capital (QoQ) -29.00-18.00-1.00-65.005.004.00-22.0086.00-3.001.007.004.00-4.00-10.00-4.00-1.002.002.002.002.00-1.00-1.001.00-2.00-1.000.00-5.00-3.000.00-3.001.00-4.002.000.00-1.002.000.000.00-1.001.001.006.000.002.002.00-1.000.00
Return on Sales Growth (1y) -13.00-5.004.0012.008.009.00-2.00-2.00-18.00-21.00-20.00-18.0018.0021.0022.0021.003.005.006.004.002.00-4.00-5.00-5.00-3.000.000.001.000.000.000.000.001.001.00-1.00-2.00-3.00-4.00-3.00-3.00-4.00-2.00-5.00-2.000.00-1.001.000.000.001.000.001.002.003.004.003.003.003.002.002.002.002.00
Return on Sales Growth (3y) -4.00-15.00-8.00-8.009.009.000.002.003.005.007.007.0023.0023.0022.0021.001.002.001.000.00-1.00-4.00-4.00-4.00-3.000.000.00-1.00-2.00-4.00-3.00-5.00-6.00-6.00-8.00-7.00-7.00-8.00-6.00-5.00-4.00-3.00-3.000.002.002.006.005.006.007.006.006.008.009.00
Return on Sales Growth (5y) 0.006.0018.0017.0014.0011.000.001.002.001.002.003.0020.0022.0023.0022.002.002.001.00-2.00-3.00-7.00-8.00-9.00-9.00-6.00-7.00-6.00-7.00-7.00-6.00-6.00-6.00-6.00-6.00-5.00-5.00-4.00-2.000.001.003.003.005.008.008.00
Return on Sales (QoQ) -6.00-9.003.000.0010.00-1.00-1.001.00-1.00-1.00-17.00-2.000.001.0020.000.000.001.001.003.001.00-1.00-1.00-3.00-1.000.001.000.000.000.000.000.001.000.000.000.00-1.00-1.00-1.00-1.000.00-2.00-2.000.00-2.001.000.00-1.001.000.000.000.000.001.001.000.002.000.001.001.000.000.002.001.00
Revenue Growth (1y) -1.36%31.54%-52.45%220,700.00%34.16%26.73%38.15%51.00%11.99%-9.03%-24.67%-23.53%-16.03%-12.71%-1.76%-2.11%6.08%31.59%33.16%34.61%46.77%36.35%18.89%4.25%1.86%60.28%75.05%82.17%101.54%21.87%17.64%11.73%-20.13%-16.71%3.45%34.72%68.13%74.48%64.59%49.72%15.51%-19.97%-11.05%-25.13%-25.41%0.72%-5.94%-4.83%16.12%21.97%23.50%22.81%11.72%16.01%9.34%37.46%19.38%18.41%19.22%-7.46%24.41%23.03%15.01%
Revenue Growth (3y) 14.01%14.89%-20.91%1,266.14%8.05%0.21%0.74%4.17%-0.08%1.47%-0.49%0.26%9.35%16.13%15.86%11.16%16.62%42.21%40.46%36.74%44.43%38.62%34.78%28.50%17.92%17.62%28.67%39.97%39.36%20.99%26.05%31.11%15.76%5.17%14.84%14.73%13.15%12.04%11.25%2.18%0.02%-0.56%1.10%-4.35%-1.09%12.54%8.30%17.12%15.70%18.77%17.20%16.03%18.39%19.11%14.45%
Revenue Growth (5y) 5.71%11.74%-8.33%407.29%14.46%12.54%10.11%9.67%8.32%17.96%15.45%13.86%21.83%25.06%26.21%22.83%20.62%23.90%27.52%30.93%32.25%31.09%33.04%33.75%26.07%17.84%25.54%25.18%18.45%7.38%10.88%9.94%6.09%7.40%11.96%12.04%13.45%14.76%13.21%12.49%5.94%6.20%6.14%2.17%7.52%15.73%11.73%
Revenue (QoQ) -9.90%181.23%-99.98%188,244.44%20.15%1.66%-4.03%14.44%13.50%10.82%4.90%-15.12%-7.80%-8.24%6.50%-6.81%-4.16%3.27%6.12%1.00%18.88%4.51%7.27%10.12%10.44%-8.87%-5.94%7.59%73.79%-0.48%-2.11%19.03%5.09%-3.93%-7.02%-14.91%9.59%19.31%21.09%6.20%13.73%12.55%10.15%-18.07%-21.20%25.09%-7.28%-18.38%6.41%16.81%-6.18%-0.41%11.77%18.27%-6.71%-9.41%16.06%11.47%17.28%-21.32%15.11%12.24%-8.97%5.78%13.84%4.92%
Share-based Compensation Growth (1y) 15.94%-34.25%-89.60%-32.50%12.50%-23.08%-3.64%0.00%42.59%25.00%-13.21%-7.41%-50.65%129.95%141.25%234.33%54.24%123.53%168.06%90.29%134.14%70.77%33.81%140.88%116.49%152.89%90.20%-3.14%-8.47%40.26%5.83%-21.42%-71.11%-61.83%-21.19%-53.62%-24.91%-22.59%-29.03%-9.33%51.13%62.38%62.43%74.53%63.60%55.79%
Share-based Compensation Growth (3y) -7.85%1.79%-53.58%-14.50%-7.49%60.57%89.11%106.28%105.31%148.39%98.48%112.92%89.66%64.36%58.12%52.83%35.16%7.13%22.07%-8.32%-26.86%-23.51%-30.64%-32.74%-32.12%-30.86%-31.05%-21.71%-3.15%-9.79%22.90%25.11%
Share-based Compensation Growth (5y) 30.83%36.62%46.29%57.09%54.54%51.77%78.10%76.23%84.33%112.90%82.63%87.36%73.47%34.73%47.34%22.55%12.39%17.80%7.58%-4.99%-6.11%-7.22%-5.22%-2.65%-13.23%-12.40%-11.99%-5.53%-4.58%
Share-based Compensation (QoQ) 5.80%584.93%-40.00%8.33%5.77%-1.82%0.00%-25.93%32.50%1.89%42.59%-35.06%-8.00%8.70%-24.00%24.15%4.28%89.18%-6.11%30.25%44.52%-12.72%36.06%56.20%2.59%7.39%-0.76%22.40%84.67%-3.48%15.92%-7.94%-5.96%41.06%-29.04%-46.53%46.82%-48.14%-6.24%10.39%-13.59%-16.05%-3.34%1.21%10.41%39.93%3.86%1.24%18.63%31.16%-1.10%
Shareholder's Equity Growth (1y) -12.83%-6.72%-1.80%7.87%5.86%10.03%6.63%3.27%-50.81%21.05%-49.40%-45.97%15.21%-13.92%16.49%21.33%27.27%-22.95%50.46%55.72%51.10%30.52%23.68%22.53%25.33%29.94%32.70%32.42%31.84%39.33%41.54%37.84%35.56%29.16%104.22%91.06%84.49%80.69%15.93%12.32%9.40%9.25%1.13%6.12%5.83%4.86%5.95%4.61%3.51%1.46%1.27%3.17%5.69%6.03%10.11%10.95%13.99%17.21%17.26%19.46%24.85%26.40%
Shareholder's Equity Growth (3y) -0.98%-21.39%9.36%-15.57%-15.66%4.66%-14.34%-12.19%-10.32%-7.06%-3.92%0.69%30.37%-4.69%29.42%32.29%34.08%9.33%35.17%36.20%35.66%33.20%32.44%30.77%30.84%32.73%56.54%51.65%48.84%48.15%49.64%43.55%39.87%36.61%33.78%31.56%28.79%27.45%7.49%7.63%6.22%5.14%2.76%4.63%5.00%4.10%5.71%6.19%7.64%8.04%9.35%11.00%14.57%16.25%
Shareholder's Equity Growth (5y) -8.64%-6.56%-2.80%2.60%2.90%2.89%3.18%5.25%6.43%6.37%7.80%10.62%29.63%9.40%32.42%33.40%33.92%18.65%48.16%46.09%44.24%40.70%40.63%36.85%35.22%35.79%35.08%32.97%30.73%30.09%29.13%26.84%24.55%22.09%20.77%19.70%18.50%17.37%6.73%7.37%7.62%7.63%6.98%8.71%10.50%10.82%
Shareholder's Equity (QoQ) -2.43%-2.31%4.41%2.85%1.06%-0.61%2.47%6.90%-2.06%-3.74%-51.19%163.07%-59.06%2.80%4.07%96.54%-44.60%7.07%9.17%18.99%8.19%10.81%5.93%2.78%2.52%9.77%8.35%6.57%4.70%9.54%7.88%12.62%6.36%6.67%6.10%7.30%68.17%-0.20%2.45%5.09%7.90%-3.31%-0.21%4.94%-0.13%1.46%-0.48%3.98%0.90%0.18%-1.52%1.92%0.72%2.06%0.88%2.25%4.59%2.84%3.64%5.14%4.64%4.77%8.32%6.45%
Tax Rate Growth (1y) 618.00-3445.003,440.00-2871.00-3800.00-6888.00-770.00891.003,998.003,762.0062.00-348.00-2224.00-2625.002,491.00828.001,272.00-615.00161.00-5253.00613.001,146.004,255.001,086.00-1644.00602.001,008.00-1933.00-2442.00-2862.00305.00-1571.00153.00
Tax Rate Growth (3y) 414.00-2384.00613.00-3806.00357.002,735.00149.00-5935.002,881.001,324.003,444.002,365.00-2012.00-1192.002,923.00-1366.00-2515.002,356.00-3020.002,834.003,620.00-1363.00-245.00-3078.00-2903.00
Tax Rate Growth (5y) -3227.00-3411.00144.00963.001,339.00-1205.002,757.006,574.001,187.00-2677.00-3911.001,738.00-1183.002,568.0097.001,720.00-125.00-4351.00-445.00-670.00
Tax Rate (QoQ) 187.00-54.00-2612.002,944.003,219.00-6423.00132.00-305.003.002,803.00-234.00357.00-2865.002,393.00-2110.00-44.002,252.00400.001,177.00-1062.00-1467.00-528.001,642.00-1088.00-682.00-668.00-1172.00590.00-1191.00-1088.001,994.00-1287.00
Total Debt Growth (1y) 100.00%-93.02%-91.18%1,525.00%3,666.67%100,400.00%-70.56%2,253.85%2,592.04%0.30%800.90%-1.96%7.24%8.13%-17.90%59.64%-33.08%-37.33%-31.52%68.69%82.85%105.75%76.55%868.38%1,370.33%1,375.26%2,303.86%86.43%51.91%20.84%11.83%-9.27%-10.72%-9.30%-9.69%-13.35%-3.43%-2.56%-1.22%-1.25%-11.73%-99.98%-5.20%-5.89%-3.12%442,868.42%-10.17%-8.01%7.36%-21.96%-32.92%
Total Debt Growth (3y) 814.58%313.58%346.38%621.12%9.39%13.64%10.23%-5.83%12.71%9.48%11.72%-0.25%196.55%162.04%166.94%207.45%212.28%244.37%232.26%262.06%153.96%171.17%152.87%189.55%13.59%9.41%2.22%-0.08%-8.09%-8.70%-94.45%-5.44%-6.97%-6.18%-5.79%-5.60%-5.09%-2.81%-12.51%-17.03%
Total Debt Growth (5y) 246.68%331.04%322.73%17.24%101.29%111.89%1.98%64.40%-1.24%-0.11%-5.52%17.59%11.87%96.52%90.15%92.86%113.26%89.45%83.58%96.57%88.73%103.86%100.52%111.52%69.56%76.23%-68.60%86.78%6.37%2.29%-1.73%-3.21%-7.64%-4.57%-9.96%-12.61%
Total Debt (QoQ) 975.00%-20.93%-62.50%0.00%37,600.00%-88.51%-13.08%2,568.14%-88.96%818.92%-0.59%-0.59%-0.79%0.00%11.43%-9.27%-38.15%71.50%12.36%-31.12%20.27%-28.11%5.22%-24.73%196.27%-22.07%18.39%-35.41%1,525.05%18.32%18.79%5.24%26.03%-3.59%-5.50%-2.61%2.25%-5.13%-4.00%-3.03%-1.89%5.74%-3.13%-1.69%-1.93%-5.48%-99.98%480,878.95%-2.63%-2.71%-2.78%-2.46%-0.30%13.55%-29.33%-16.15%