Willdan Group Balance Sheet (2009-2025) | WLDN

Balance Sheet Apr2009 Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Oct2025
Assets
Current Assets
Cash & Equivalents 10.33M8.70M8.14M8.45M8.45M6.75M7.61M6.64M7.18M7.17M8.28M3.00M5.01M5.50M9.23M8.82M10.41M8.47M10.35M6.66M12.66M12.11M13.37M18.17M10.20M12.70M14.65M16.49M4.84M10.47M18.59M22.67M19.44M26.32M5.60M14.42M5.35M11.22M16.68M15.26M11.06M27.60M5.45M12.30M17.16M11.24M28.41M25.37M9.41M4.80M11.22M7.65M5.81M8.82M8.81M17.85M13.65M12.89M23.40M46.92M44.27M53.11M74.16M38.36M32.35M33.11M
Short-term Investments 10.68M0.05M0.14M0.14M
Cash & Current Investments 10.33M8.70M8.14M8.45M8.45M6.75M7.61M6.64M7.18M7.17M8.28M3.00M5.01M5.50M9.23M8.82M10.41M8.47M10.35M6.66M12.66M12.11M13.37M18.17M10.20M12.70M14.65M16.49M4.84M10.47M18.59M22.67M19.44M26.32M5.60M14.42M5.35M11.22M16.68M15.26M11.06M27.60M5.45M12.30M17.16M11.24M28.41M25.37M9.41M4.80M11.22M7.65M5.81M8.82M19.48M17.85M13.65M12.89M23.44M47.06M44.41M53.11M74.16M38.36M32.35M33.11M
Receivables - Net 1.96M2.44M1.74M0.94M1.44M-1.65M-1.58M14.48M0.73M11.27M14.76M16.78M14.55M21.85M14.08M15.48M12.07M11.04M10.39M13.17M10.79M12.22M14.10M13.19M17.06M19.39M15.12M17.93M34.25M29.60M26.55M30.29M31.24M28.14M36.08M38.44M20.60M22.90M19.73M61.35M44.96M46.83M51.96M57.50M61.59M43.00M51.42M53.10M42.41M57.12M62.21M68.33M49.48M60.30M60.38M60.84M51.92M54.57M66.34M70.54M50.79M61.98M63.11M65.56M59.69M55.42M66.74M
Receivables - Other -0.01M-0.04M-0.01M-0.03M0.02M0.03M0.24M0.07M0.11M15.68M16.42M0.04M23.96M10.61M11.15M0.05M11.14M10.24M9.56M0.07M10.73M13.02M14.05M12.17M15.53M16.93M18.30M13.84M17.16M25.44M22.89M18.99M29.18M29.74M27.19M24.73M42.30M42.41M43.75M51.85M58.05M60.43M86.68M101.42M61.75M62.06M64.33M62.43M66.97M66.69M65.74M6.27M59.18M61.18M74.92M4.77M4.78M2.85M1.47M1.17M0.55M0.22M2.36M2.30M2.60M4.65M7.34M
Receivables 1.96M2.40M1.73M0.91M1.47M-1.61M-1.34M14.56M0.84M26.95M31.17M16.82M38.51M32.45M25.23M15.53M23.21M21.28M19.96M13.24M21.52M25.24M28.15M25.36M32.59M36.32M33.43M31.77M51.41M55.05M49.44M49.27M60.42M57.88M63.27M63.17M62.89M65.31M63.48M113.20M103.01M107.26M138.64M158.92M123.34M105.06M115.75M115.53M109.39M123.81M127.95M74.59M108.66M121.48M135.30M65.61M56.70M57.42M67.81M71.71M51.34M62.20M65.47M67.86M62.29M60.06M74.08M
Work In Process 74.55M79.58M66.52M
Current Deferred Tax Assets 2.52M2.52M2.52M0.93M1.48M1.48M1.48M3.13M1.41M-7.35M-3.45M-3.45M-3.45M-3.45M-3.69M-3.69M-3.69M-3.21M-3.13M-3.38M
Prepaid Assets 0.32M0.14M0.61M0.28M-0.41M1.50M1.11M1.21M1.54M1.42M1.00M1.27M1.70M1.49M1.07M1.04M1.26M1.22M1.57M1.21M1.90M1.24M1.38M2.24M2.33M1.48M1.70M2.08M2.32M2.30M2.42M2.60M3.16M3.15M2.83M3.76M3.27M3.24M3.55M5.75M4.93M5.14M4.82M6.25M5.59M4.88M4.70M5.56M4.65M4.16M3.74M4.97M4.78M4.86M4.89M6.45M5.43M5.40M5.28M3.89M5.86M6.11M5.33M4.98M7.19M6.36M5.44M
Current Assets 32.90M30.20M27.94M28.36M31.09M32.33M34.36M34.55M35.72M40.70M42.35M45.29M39.53M35.66M37.23M34.98M31.05M31.94M33.52M36.42M39.04M43.78M45.98M47.21M53.22M51.27M50.52M59.65M68.81M73.14M75.24M83.25M88.90M73.48M83.19M73.50M80.55M84.02M136.09M121.59M143.66M148.39M175.47M146.33M131.46M137.48M155.90M144.80M142.80M142.52M148.96M128.86M138.38M154.12M173.97M155.22M155.77M164.51M192.02M186.54M200.45M228.14M235.52M197.00M205.82M229.12M
Non-Current Assets
Buildings 0.77M0.77M0.77M0.75M0.76M0.80M0.80M0.81M
Property, Plant & Equipment (Net) -0.06M-0.07M0.16M-0.39M0.14M-0.24M1.30M0.38M-0.20M1.36M1.25M0.33M1.12M1.05M1.01M0.19M0.89M0.76M0.77M0.18M0.67M0.89M1.01M1.38M1.68M2.69M2.88M3.68M3.82M4.24M4.42M4.51M4.75M5.29M5.36M5.31M5.19M5.14M5.04M8.00M9.57M10.56M11.69M12.05M13.14M12.79M12.61M12.51M12.78M13.52M14.36M16.76M18.34M19.38M21.15M22.54M24.50M25.49M26.16M27.10M27.54M28.23M28.95M29.53M30.47M30.90M31.31M
Long-Term Investments 20.40M23.13M23.13M
Goodwill 11.15M13.09M13.13M10.37M12.37M12.47M15.39M12.47M15.21M15.21M18.12M15.21M18.12M15.36M16.86M16.86M16.10M25.09M25.29M22.26M21.95M21.95M21.95M40.06M38.18M37.71M40.34M40.19M97.75M110.51M110.20M103.09M127.65M130.00M130.24M130.62M130.12M130.12M130.12M130.12M130.12M130.12M130.12M130.12M130.12M130.12M130.12M131.14M131.14M131.14M131.14M131.14M140.99M173.92M182.38M177.51M
Intangibles 1.18M0.18M0.16M0.14M0.13M0.13M0.10M0.08M0.07M0.06M1.23M0.04M1.23M1.23M1.23M1.23M1.23M1.23M1.23M1.23M2.36M2.36M2.36M2.72M5.78M5.48M8.73M9.04M8.73M8.73M15.69M15.88M16.55M17.81M17.81M54.06M61.86M61.86M87.44M98.16M98.16M98.90M99.23M64.26M99.23M99.23M55.60M52.71M49.87M47.02M44.18M99.23M89.87M89.87M99.81M99.81M99.81M99.81M99.81M104.47M119.95M115.07M118.12M
Goodwill & Intangibles 12.34M13.27M13.29M10.51M12.50M12.60M15.48M12.56M15.28M15.27M19.35M15.25M1.23M1.23M19.35M1.23M1.23M1.23M1.23M1.23M17.73M19.22M19.22M18.81M30.87M30.76M30.99M30.98M30.68M30.68M55.74M54.06M54.26M58.16M58.00M151.81M172.37M172.07M190.53M225.81M228.16M229.14M229.86M194.38M229.36M229.36M185.72M182.84M179.99M177.15M174.31M229.36M219.99M219.99M230.96M230.96M230.96M230.96M230.96M245.46M293.88M297.45M295.62M
Long-Term Deferred Tax 0.23M0.23M0.23M1.08M1.08M1.08M0.65M0.62M0.62M0.62M5.75M5.10M5.34M5.34M3.57M3.45M3.45M3.45M3.70M3.69M3.69M4.97M1.43M4.33M4.19M3.89M12.32M12.25M12.49M8.10M9.31M11.45M12.63M13.29M14.11M15.17M17.15M17.66M16.85M17.82M19.69M20.96M18.54M17.76M17.69M17.35M15.96M14.96M14.87M14.66M13.35M12.74M17.68M17.50M
Other Non-Current Assets 0.02M0.03M0.04M0.06M-0.02M-0.04M-0.09M0.72M0.40M0.39M0.40M5.19M0.45M0.35M0.35M3.54M0.30M0.30M0.31M3.77M0.65M0.65M0.55M0.54M0.91M0.46M0.46M0.50M0.53M0.43M0.48M0.71M0.68M0.68M0.81M0.83M0.92M0.92M0.90M2.39M3.65M4.37M9.77M16.30M15.69M13.45M15.58M5.99M2.04M0.99M10.55M13.84M13.41M13.89M11.86M10.62M14.15M15.61M15.61M4.95M4.83M2.98M3.45M2.02M2.59M2.91M2.62M
Non-Current Assets -32.90M-30.20M-27.94M-28.36M-31.09M-32.33M109.29M-34.55M17.65M17.53M21.96M21.92M6.76M6.72M4.75M4.64M4.51M4.54M4.71M5.00M5.22M6.54M-3.10M24.38M26.01M25.73M21.83M33.73M33.61M33.66M33.11M32.78M32.76M57.37M54.98M54.48M57.60M56.59M164.82M198.78M197.74M214.22M264.44M266.47M261.91M260.97M247.12M240.05M237.69M244.38M245.46M243.88M243.50M240.99M235.70M238.14M239.05M237.11M223.57M221.36M220.84M219.11M229.34M274.15M279.03M278.80M
Assets 143.65M53.37M58.22M64.31M67.21M46.30M42.39M41.98M39.62M35.56M36.48M38.24M41.43M44.26M50.32M49.33M71.59M79.23M77.00M72.34M93.38M102.42M106.80M108.35M116.02M121.66M130.85M138.17M127.98M138.16M140.61M300.91M320.36M341.39M362.61M439.91M412.80M393.37M398.46M403.02M384.85M380.49M386.91M394.42M372.74M381.88M395.11M409.67M393.37M394.82M401.62M415.59M407.90M421.29M447.25M464.86M471.16M484.85M507.93M
Liabilities
Current Liabilities
Accounts Payables 0.23M-0.73M-1.10M-0.65M0.52M-0.07M2.94M5.38M4.63M3.99M6.02M8.18M10.50M11.01M4.95M6.98M4.43M3.44M3.43M3.96M3.58M5.08M4.20M3.24M5.24M7.51M6.42M5.56M16.55M15.48M18.95M17.39M19.87M22.57M23.05M20.83M15.62M14.02M18.98M36.83M36.76M30.26M34.25M34.00M43.94M35.07M33.93M41.37M26.25M28.06M23.59M36.67M19.89M27.81M23.49M28.83M29.31M35.16M32.76M33.19M34.52M31.92M38.01M33.77M41.63M42.45M50.10M
Notes Payables 1.09M0.88M1.10M0.82M0.80M0.82M1.22M1.11M1.51M0.99M1.78M2.17M1.33M1.50M1.19M0.89M0.82M1.17M1.47M2.11M1.42M1.14M0.35M3.75M3.56M3.48M4.04M5.88M5.55M5.21M3.97M3.27M2.24M1.28M0.38M8.57M8.10M10.64M8.22M13.72M13.72M13.87M13.86M15.00M14.49M13.46M13.34M15.04M16.36M16.02M15.51M16.90M16.44M102.62M8.00M8.45M8.92M9.53M10.14M10.14M2.50M2.50M2.50M
Payables 1.31M0.15M0.01M-0.65M1.33M0.73M3.77M6.60M5.74M5.50M7.01M9.96M12.66M12.34M6.44M8.17M5.32M4.26M4.60M5.43M5.68M6.50M5.33M3.59M8.99M11.07M9.89M9.60M22.43M21.03M24.16M21.37M23.14M24.81M24.32M21.21M15.62M14.02M18.98M45.40M44.86M40.90M42.47M47.72M57.66M48.94M47.79M56.37M40.74M41.52M36.92M51.71M36.25M43.83M39.00M45.74M45.75M137.77M40.75M41.65M43.44M41.45M48.14M43.90M44.13M44.95M52.60M
Accumulated Expenses 5.99M8.49M9.64M10.19M8.82M8.15M7.54M5.31M5.76M5.11M5.93M5.81M7.32M7.14M8.72M10.67M9.78M11.36M9.29M10.33M9.86M17.31M15.89M19.05M22.43M22.30M17.75M23.29M16.60M24.20M21.80M37.40M32.62M40.17M45.94M67.61M39.88M35.95M37.63M34.45M37.87M38.86M47.19M35.68M27.15M34.99M51.00M59.11M40.55M36.95M45.77M54.13M38.41M45.30M58.52M62.78M39.37M59.65M64.77M
Other Accumulated Expenses 2.37M4.92M20.30M11.07M2.39M4.88M12.60M9.72M2.51M0.05M-0.03M0.56M0.23M0.17M0.06M0.07M0.06M0.18M0.14M0.46M0.37M1.20M1.47M0.17M1.14M1.54M0.56M0.28M2.82M1.31M1.38M1.17M0.60M0.17M0.82M1.38M2.49M0.92M0.98M2.25M4.63M4.35M2.51M3.71M4.90M5.49M11.98M10.96M2.75M1.91M4.26M5.01M
Short term Debt 1.00M2.92M0.26M3.00M3.00M3.00M3.00M3.00M1.69M2.55M2.55M1.42M1.42M2.78M1.93M1.93M1.38M1.52M0.78M4.25M2.76M4.22M4.02M3.11M1.91M1.68M1.57M5.16M5.15M6.37M6.68M12.32M9.84M8.85M8.85M10.21M0.91M0.94M2.49M4.00M4.00M0.34M2.50M8.50M8.50M8.50M
Current Leases -0.05M0.10M-0.13M-0.17M0.04M0.10M-0.10M0.17M0.19M0.17M0.15M0.16M0.15M0.13M0.15M0.15M0.14M0.14M0.14M0.13M0.12M0.18M0.26M0.32M0.31M0.34M0.38M0.44M0.42M0.25M0.29M0.33M0.29M0.30M0.31M0.29M0.30M0.24M0.22M0.32M4.14M4.06M4.19M5.55M5.72M5.99M6.01M5.84M5.58M5.56M5.47M5.58M5.63M5.43M4.89M4.62M4.43M4.88M4.73M4.54M4.68M5.51M5.51M5.80M5.84M5.72M4.88M
Current Deferred Revenue 0.23M0.10M0.16M0.33M-0.14M1.38M1.27M1.04M1.85M1.31M1.16M0.75M1.19M1.81M3.61M3.42M3.31M3.56M2.61M2.25M2.48M2.67M4.43M3.86M5.00M6.09M6.22M6.22M8.63M9.63M8.69M8.38M8.12M7.10M7.10M7.32M6.46M6.16M5.00M5.08M4.83M5.29M5.94M5.56M7.17M7.16M7.16M7.43M8.71M8.45M8.45M13.50M11.07M11.41M12.16M12.59M15.53M14.95M15.41M13.18M16.43M17.46M15.20M21.56M23.13M23.42M23.31M
Curent Deferred Tax Liability 4.54M1.41M1.41M8.41M7.35M4.00M4.00M3.87M4.12M3.13M3.70M4.94M
Total Current Liabilities 13.06M11.89M10.20M11.14M14.49M14.97M16.30M16.69M19.70M22.39M29.27M33.53M29.58M24.81M24.13M21.37M16.68M16.76M17.82M19.62M20.30M21.95M18.45M31.02M37.51M34.62M28.02M42.76M51.01M50.95M51.05M55.36M56.03M50.27M56.36M41.73M48.85M50.02M91.31M88.79M92.50M100.64M131.98M115.99M104.73M105.56M116.67M103.02M103.58M107.25M117.21M81.75M97.50M110.51M127.17M111.36M195.70M107.82M114.68M104.07M110.83M128.55M137.68M122.21M143.51M155.31M
Non-Current Liabilities
Capital Leases 0.12M0.10M0.11M0.09M0.07M0.07M0.10M0.13M0.10M0.11M0.14M0.11M0.09M0.12M0.12M0.10M0.07M0.09M0.09M0.10M0.29M0.22M0.31M0.26M0.30M0.17M0.26M0.21M0.17M0.18M0.21M0.16M0.17M0.18M0.16M0.22M0.19M0.19M0.22M0.28M0.26M0.23M0.19M0.24M0.26M0.24M0.24M0.34M0.50M0.66M0.78M1.29M1.41M1.66M1.60M1.35M1.25M1.25M1.18M1.11M1.13M1.45M1.38M1.47M1.38M1.36M
Non-Current Debt 0.00M0.04M0.03M0.01M0.00M0.00M0.13M0.13M0.11M0.10M0.08M0.06M0.04M0.02M2.32M1.91M1.50M1.08M2.88M2.04M1.40M2.07M1.50M1.50M1.50M2.50M2.50M2.00M62.21M75.39M90.14M95.06M116.63M112.27M104.59M101.38M98.18M94.99M91.80M88.75M85.54M100.32M97.12M93.91M90.54M85.36M0.02M91.39M88.98M86.57M84.16M81.76M79.35M84.44M57.18M46.57M
Total Long Term Debt -0.27M
Non-Current Deffered Revenue -0.08M-0.11M0.27M-0.27M-0.08M0.90M-0.10M0.77M-0.03M0.70M0.62M0.53M0.50M0.48M0.43M0.37M0.32M0.24M0.15M0.12M0.07M0.04M0.03M0.16M0.23M0.25M0.28M0.74M0.77M0.75M0.73M0.71M0.71M0.68M0.65M0.61M0.68M0.63M0.60M0.72M
Non-Current Deferred Tax Liability 0.33M1.20M1.79M3.49M1.84M1.87M2.59M3.63M2.46M2.55M2.40M1.58M0.11M
Operating Leases 9.45M8.94M9.73M18.41M18.05M17.93M16.87M15.65M14.29M13.11M11.84M10.77M9.76M8.96M8.75M8.60M9.80M10.73M9.83M9.76M9.95M11.60M10.59M9.94M8.55M7.47M11.32M
Other Non-Current Liabilities 4.05M3.56M6.11M5.18M4.28M1.93M2.38M2.54M1.75M1.71M8.21M5.06M4.47M3.65M1.95M1.62M1.73M1.04M1.24M4.89M3.80M3.88M4.67M3.00M0.51M0.61M0.72M0.83M0.08M0.08M0.08M0.26M0.26M0.26M0.26M1.14M0.69M0.56M0.94M1.71M8.44M9.01M10.01M
Total Non-Current Liabilities 33.83M39.97M34.20M29.55M47.81M55.76M56.74M55.89M59.60M60.97M56.22M62.46M48.15M54.54M52.86M155.01M174.64M192.83M206.35M267.74M247.27M228.09M224.41M230.86M212.71M209.06M208.57M214.37M193.12M205.00M214.82M227.91M207.87M207.70M210.29M214.60M201.70M207.73M222.35M228.81M217.20M209.91M214.82M
Total Liabilities 13.92M12.66M11.03M12.16M15.46M15.90M17.29M17.70M20.61M23.21M30.02M34.20M30.19M25.38M24.63M21.78M17.00M17.00M18.02M19.79M20.63M22.21M18.92M37.89M43.53M40.31M34.73M52.09M57.68M59.12M58.43M61.34M62.68M64.42M67.52M52.62M58.19M54.81M156.62M176.37M193.87M207.58M272.63M251.07M231.97M229.08M233.86M213.22M209.67M209.29M215.20M193.20M205.07M214.90M228.17M208.13M207.96M210.55M215.74M202.38M208.28M223.29M230.52M225.64M218.92M224.83M
Shareholder's Equity
Total Debt 0.00M0.04M0.03M0.01M0.00M0.00M1.13M0.13M0.11M3.02M0.33M3.06M3.04M3.02M3.00M3.00M4.01M4.46M4.05M2.50M4.30M4.83M3.33M4.00M2.88M3.02M2.28M6.75M5.26M6.22M4.02M65.33M77.30M91.82M96.64M121.79M117.42M110.96M108.07M110.50M104.83M100.64M97.59M95.74M101.24M98.06M96.40M94.54M89.36M0.02M91.39M88.98M86.57M84.16M82.10M81.85M92.94M65.68M55.07M
Common Equity 32.16M32.76M35.02M34.29M33.01M16.11M42.39M17.35M17.84M18.56M36.48M20.21M21.64M23.63M28.11M30.41M33.70M35.70M36.69M37.62M41.29M44.74M47.68M49.92M54.68M58.99M66.43M70.65M75.37M79.96M85.80M144.29M143.99M147.53M155.03M167.28M161.74M161.40M169.38M169.16M171.63M170.81M177.61M179.22M179.54M176.81M180.21M181.50M185.24M186.86M191.07M199.84M205.51M213.00M223.96M234.34M245.52M265.94M283.09M
Shareholder's Equity 34.00M33.17M32.41M29.64M30.94M31.82M32.16M31.97M32.76M35.02M34.29M33.01M16.11M42.39M17.35M17.84M18.56M36.48M20.21M21.64M23.63M28.11M30.41M33.70M35.70M36.69M37.62M41.29M44.74M47.68M49.92M54.68M58.99M66.43M70.65M75.37M79.96M85.80M144.29M143.99M147.53M155.03M167.28M161.74M161.40M169.38M169.16M171.63M170.81M177.61M179.22M179.54M176.81M180.21M181.50M185.24M186.86M191.07M199.84M205.51M213.00M223.96M234.34M245.52M265.94M283.09M
Liabilities and Shareholders Equity 143.65M53.37M58.22M64.31M67.21M46.30M42.39M41.98M39.62M35.56M36.48M38.24M41.43M44.26M50.32M49.33M71.59M79.23M77.00M72.34M93.38M102.42M106.80M108.35M116.02M121.66M130.85M138.17M127.98M138.16M140.61M300.91M320.36M341.39M362.61M439.91M412.80M393.37M398.46M403.02M384.85M380.49M386.91M394.42M372.74M381.88M395.11M409.67M393.37M394.82M401.62M415.59M407.90M421.29M447.25M464.86M471.16M484.85M507.93M
Retained Earnings 0.73M-0.17M-1.05M-4.00M-2.75M-1.96M-1.68M-1.97M-1.23M0.93M0.15M-1.26M-18.23M-17.45M-17.14M-16.75M-16.06M-15.22M-14.52M-13.20M-11.31M-7.15M-5.10M-3.61M-2.00M-1.22M-0.84M0.24M3.43M5.89M7.46M10.10M13.41M16.30M19.59M22.34M25.66M28.97M0.55M29.75M31.39M31.81M35.01M26.86M21.87M24.51M20.52M16.75M12.15M12.99M12.10M8.33M4.00M4.08M3.65M4.58M4.98M6.55M14.58M17.52M22.11M29.46M37.15M41.83M57.27M70.99M
Treasury Shares 0.03M0.04M0.04M0.10M0.09M0.28M0.43M0.38M0.22M0.14M0.17M0.17M