|
Revenue
|
33.67M | 34.28M | 22.65M | 14.78M | 17.65M | 23.81M | 30.92M | 11.88M |
|
Cost of Revenue
|
17.87M | 18.32M | 12.87M | 8.58M | 9.89M | 13.59M | 15.75M | 7.10M |
|
Gross Profit
|
15.80M | 15.96M | 9.46M | 5.46M | 7.45M | 10.09M | 14.74M | 4.29M |
|
Amortization - Intangibles
|
3.65M | 2.05M | 0.53M | 0.60M | 0.48M | 0.16M | | |
|
Research & Development
|
-5.34M | -5.31M | -6.42M | -6.01M | -5.62M | -3.86M | -4.40M | -7.03M |
|
Selling, General & Administrative
|
-15.40M | -14.23M | -15.79M | -10.67M | -14.07M | -11.47M | -17.29M | -16.32M |
|
Other Operating Expenses
|
-2.93M | -5.48M | -7.75M | -7.31M | -8.93M | -5.20M | -6.36M | -8.37M |
|
Operating Expenses
|
-23.67M | -25.02M | -29.96M | -24.00M | -28.61M | -20.53M | -28.04M | -31.72M |
|
Operating Income
|
1.53M | 0.29M | 0.18M | 0.04M | 0.18M | 2.07M | 0.17M | 0.18M |
|
EBIT
|
1.53M | 0.29M | 0.18M | 0.04M | 0.18M | 2.07M | 0.17M | 0.18M |
|
Interest & Investment Income
|
| -0.12M | -0.12M | 0.02M | 0.01M | 0.01M | | |
|
Other Non Operating Income
|
-0.36M | -0.20M | -0.23M | 0.80M | 0.17M | 1.38M | | |
|
Non Operating Income
|
0.76M | 2.18M | 1.92M | 1.13M | 2.51M | 3.94M | 2.37M | 1.63M |
|
EBT
|
-10.05M | -9.86M | -23.02M | -28.90M | -23.46M | -13.04M | -15.22M | -28.86M |
|
Tax Provisions
|
-0.07M | -0.05M | -0.01M | -0.01M | -0.01M | 3.24M | -0.23M | -3.09M |
|
Profit After Tax
|
-24.75M | -16.27M | 7.45M | -28.91M | -24.09M | -29.25M | -15.45M | -25.77M |
|
Income from Non-Controlling Interests
|
-0.48M | 0.01M | -0.73M | -0.25M | -3.75M | -1.78M | -0.09M | -18.50M |
|
Income from Continuing Operations
|
-9.98M | -9.80M | -23.00M | -28.89M | -23.45M | -16.28M | -14.99M | -25.77M |
|
Consolidated Net Income
|
1.11M | 0.20M | 0.04M | -28.89M | 0.11M | 0.03M | -14.99M | -25.77M |
|
Income towards Parent Company
|
1.11M | 0.20M | 0.04M | -28.89M | 0.11M | 0.03M | -14.99M | -25.77M |
|
Net Income towards Common Stockholders
|
1.11M | 0.20M | 0.04M | -28.89M | 0.11M | 0.03M | -14.99M | -25.77M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 1.33M | 1.33M | 1.35M | 1.66M | 2.80M | 4.55M | 4.89M |
|
EBITDA
|
-23.68M | -15.87M | 5.77M | -20.60M | -29.44M | -26.60M | 0.17M | 0.18M |
|
Tax Rate
|
0.71% | 0.54% | 0.06% | 0.03% | 0.06% | | 1.51% | 10.69% |