|
Cash & Equivalents (Quarter)
|
9.58M | 9.15M | 12.12M | 19.65M | 34.20M | 20.71M | 15.31M | 90.60M |
|
Short-term Investments (Quarter)
|
| 0.62M | 2.52M | 2.11M | 0.11M | 0.11M | 0.01M | 0.01M |
|
Cash & Current Investments (Quarter)
|
9.58M | 9.76M | 14.65M | 21.76M | 34.31M | 20.81M | 15.32M | 90.61M |
|
Receivables - Net (Quarter)
|
| 7.62M | 3.77M | 2.90M | 2.98M | 2.57M | 0.06M | 0.01M |
|
Receivables - Other (Quarter)
|
| 0.02M | 0.12M | 0.22M | 0.13M | 0.17M | 0.03M | 0.02M |
|
Receivables (Quarter)
|
| 7.64M | 3.89M | 3.12M | 3.11M | 2.74M | 0.09M | 0.04M |
|
Raw Materials (Quarter)
|
| 1.34M | 0.64M | 0.54M | 0.95M | 4.52M | 1.02M | 0.76M |
|
Work In Process (Quarter)
|
| 2.84M | 2.15M | 1.93M | 1.76M | 2.99M | 4.21M | 0.48M |
|
Finished Goods (Quarter)
|
| | | | | | | 0.17M |
|
Inventory (Quarter)
|
| 4.19M | 2.79M | 2.47M | 2.71M | 7.51M | 5.23M | 1.42M |
|
Current Deferred Tax Assets (Quarter)
|
| 0.18M | 0.21M | 0.84M | 0.08M | | | |
|
Prepaid Assets (Quarter)
|
| 0.52M | 1.47M | 0.04M | 0.22M | 0.83M | 1.01M | 0.06M |
|
Current Assets (Quarter)
|
| 32.12M | 23.58M | 38.66M | 42.51M | 33.87M | 30.09M | 100.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 2.37M | 1.80M | 1.00M | 0.57M | 0.84M | 3.39M | 3.27M |
|
Long-Term Investments (Quarter)
|
| | | 0.30M | 0.00M | 0.00M | | |
|
Goodwill (Quarter)
|
8.32M | 8.32M | 8.32M | 8.32M | 8.32M | 8.32M | 8.32M | 8.32M |
|
Intangibles (Quarter)
|
| 1.13M | 0.60M | 0.01M | 20.31M | 0.10M | 0.10M | 0.10M |
|
Goodwill & Intangibles (Quarter)
|
8.32M | 9.45M | 8.92M | 8.33M | 6.89M | 8.41M | 8.41M | 8.41M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.01M | 0.01M | 0.00M | 0.00M | 3.30M | 3.08M | |
|
Other Non-Current Assets (Quarter)
|
| | 0.23M | 0.17M | 0.26M | 0.25M | 0.28M | 0.26M |
|
Non-Current Assets (Quarter)
|
| 46.34M | 26.32M | 14.22M | 46.30M | 15.63M | 17.71M | 14.19M |
|
Assets (Quarter)
|
67.16M | 78.45M | 49.90M | 52.88M | 88.81M | 21.59M | 47.80M | 114.69M |
|
Accounts Payables (Quarter)
|
| 12.92M | 5.48M | 3.58M | 14.79M | 5.21M | 12.86M | 2.34M |
|
Notes Payables (Quarter)
|
| 6.80M | 4.10M | 4.12M | 4.21M | 4.20M | 0.08M | 0.08M |
|
Payables (Quarter)
|
| 19.71M | 9.59M | 7.69M | 18.99M | 9.40M | 12.94M | 2.42M |
|
Other Accumulated Expenses (Quarter)
|
| 0.98M | 0.07M | 0.14M | 0.09M | 0.41M | 0.32M | 0.58M |
|
Short term Debt (Quarter)
|
| | 0.04M | 4.03M | 4.12M | 4.12M | 0.19M | 0.01M |
|
Current Leases (Quarter)
|
| | 0.56M | 0.60M | 0.06M | 0.59M | 0.64M | 0.61M |
|
Current Taxes (Quarter)
|
| 0.01M | 0.01M | 0.00M | 0.01M | 0.06M | 0.00M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
| 0.09M | 0.09M | 0.30M | 0.19M | 0.20M | 0.24M | 0.11M |
|
Total Current Liabilities (Quarter)
|
| 34.88M | 20.15M | 24.98M | 24.75M | 18.83M | 18.91M | 21.32M |
|
Capital Leases (Quarter)
|
| | 0.17M | 0.07M | | | | |
|
Non-Current Debt (Quarter)
|
| | | 0.65M | 0.46M | 1.85M | 1.82M | 0.10M |
|
Convertible Debt (Quarter)
|
| 23.94M | | 3.71M | 9.05M | 1.27M | 1.52M | 0.01M |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.01M | 0.01M | 0.02M | 0.10M | 0.02M | 0.02M | 0.02M |
|
Pension (Quarter)
|
| 12.74M | 17.57M | 19.10M | 16.94M | 1.76M | 3.00M | 3.88M |
|
Minority Interest (Quarter)
|
| -0.88M | -1.57M | -1.84M | 5.48M | -2.23M | 0.68M | 62.08M |
|
Liabilities from Discontinued Operations (Quarter)
|
| 14.09M | | | 5.71M | 4.57M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.00M | 0.03M | 0.04M | 0.06M | 0.01M | | |
|
Operating Leases (Quarter)
|
| | 2.22M | 1.90M | 2.47M | 1.73M | 1.44M | 0.85M |
|
Other Non-Current Liabilities (Quarter)
|
| 2.60M | 0.00M | 0.33M | 0.06M | 0.01M | 1.03M | 0.00M |
|
Total Non-Current Liabilities (Quarter)
|
| 39.60M | 9.31M | 13.48M | 22.67M | 6.64M | 7.81M | 6.24M |
|
Total Liabilities (Quarter)
|
58.43M | 74.48M | 29.46M | 38.45M | 47.43M | 25.47M | 26.72M | 27.56M |
|
Total Debt (Quarter)
|
| | 0.04M | 4.68M | 4.58M | 5.97M | 2.01M | 0.11M |
|
Common Equity (Quarter)
|
8.72M | 3.98M | 20.44M | 14.43M | 41.38M | 24.02M | 20.41M | 87.12M |
|
Shareholder's Equity (Quarter)
|
8.72M | 3.98M | 20.44M | 14.43M | 41.38M | 24.02M | 21.08M | 87.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
67.16M | 78.45M | 49.90M | 52.88M | 88.81M | 21.59M | 47.80M | 114.69M |
|
Treasury Shares (Quarter)
|
| 2.09M | 1.20M | 4.78M | 7.20M | 0.01M | 0.12M | 0.06M |
|
Retained Earnings (Quarter)
|
-0.65M | 0.10M | -1.45M | 6.94M | 1.41M | 5.93M | -280.96M | -294.41M |