Winmark Balance Sheet (2010-2026) | WINA

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.01M11.41M0.29M8.70M0.06M13.62M0.08M0.06M40.56M0.03M22.87M29.40M0.09M0.14M21.83M28.77M0.14M0.17M0.10M0.15M
Short-term Investments (Quarter)
3.90M2.90M2.60M1.87M0.84M0.34M0.13M0.09M0.12M0.08M0.03M
Cash & Current Investments (Quarter)
3.92M14.31M2.89M10.57M0.89M13.96M0.21M0.14M40.68M0.10M22.91M29.40M0.09M0.14M21.83M28.77M0.14M0.17M0.10M0.15M
Receivables - Net (Quarter)
1.39M1.10M1.47M1.32M1.63M1.44M1.58M1.59M1.70M1.48M1.69M1.61M1.60M1.34M2.59M1.71M1.65M1.48M2.00M1.84M
Receivables - Other (Quarter)
Receivables (Quarter)
1.39M1.10M1.47M1.32M1.63M1.44M1.58M1.59M1.70M1.48M1.69M1.61M1.60M1.34M2.59M1.71M1.65M1.48M2.00M1.84M
Inventory (Quarter)
0.41M0.33M0.49M0.60M0.64M0.77M0.41M0.45M0.29M0.39M0.42M0.27M0.44M0.40M0.34M0.36M0.28M0.36M0.42M0.66M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.96M1.01M0.99M0.86M1.01M1.31M0.89M0.82M1.10M1.39M1.27M1.02M1.17M1.21M0.88M0.73M1.25M1.33M2.70M1.85M
Current Assets (Quarter)
44.42M17.43M5.89M14.28M21.20M18.10M27.64M35.85M43.81M16.75M26.28M32.95M40.50M15.37M25.77M32.20M43.06M14.10M25.05M30.77M
Non-Current Assets
Buildings (Quarter)
2.95M2.95M2.95M2.95M2.98M
Property, Plant & Equipment (Net) (Quarter)
2.06M1.98M1.90M1.82M1.74M1.70M1.61M1.59M1.68M1.67M1.65M1.64M1.52M1.42M1.37M1.33M1.30M1.22M1.14M1.09M
Long-Term Investments (Quarter)
1.16M0.20M0.20M0.10M0.06M0.01M
Goodwill (Quarter)
0.61M0.61M0.61M0.61M0.61M0.60M0.61M0.61M0.61M0.60M0.61M0.61M0.61M0.60M0.61M0.61M0.61M0.61M0.61M0.61M
Intangibles (Quarter)
3.53M3.44M3.54M3.26M3.17M3.08M3.00M2.91M2.82M2.73M2.60M2.55M2.46M2.37M2.29M2.20M2.21M
Goodwill & Intangibles (Quarter)
0.61M0.61M0.61M4.13M4.04M4.14M3.87M3.78M3.69M3.60M3.51M3.42M3.34M3.20M3.16M3.07M2.98M2.89M2.81M2.82M
Long-Term Deferred Tax (Quarter)
3.26M3.25M3.37M3.44M3.47M3.54M3.52M3.39M3.39M4.05M4.05M3.92M3.92M4.21M4.21M4.13M4.05M4.41M4.41M4.30M
Other Non-Current Assets (Quarter)
0.42M0.42M0.43M0.42M0.42M0.43M0.47M0.46M0.47M0.47M0.49M0.48M0.48M0.49M0.52M0.51M0.50M0.51M0.53M0.53M
Non-Current Assets (Quarter)
10.55M9.47M9.38M12.78M12.53M12.35M12.11M11.81M11.74M12.22M12.05M11.73M11.45M11.48M11.29M10.97M10.68M10.79M10.55M12.42M
Assets (Quarter)
54.97M26.90M15.27M27.05M33.73M30.46M39.75M47.65M55.55M28.97M38.34M44.69M51.95M26.84M37.06M43.17M53.75M24.88M35.60M43.19M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.99M2.10M1.90M1.89M1.91M2.12M1.44M1.64M1.69M1.72M1.30M1.48M1.60M1.56M1.54M1.19M1.37M1.67M1.06M2.11M
Notes Payables (Quarter)
4.23M4.23M4.23M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M3.47M
Payables (Quarter)
6.22M6.33M6.13M6.11M6.13M6.34M5.66M5.86M5.91M5.94M5.51M5.70M5.07M1.56M1.54M1.19M1.37M1.67M1.06M2.11M
Accumulated Expenses (Quarter)
2.92M0.16M2.52M4.56M3.87M2.61M3.88M4.27M4.04M0.24M4.73M4.09M3.78M1.87M3.60M4.15M4.20M2.32M4.50M4.42M
Other Accumulated Expenses (Quarter)
0.08M0.90M0.80M0.22M0.11M
Short term Debt (Quarter)
Current Leases (Quarter)
0.59M0.64M0.70M
Current Taxes (Quarter)
2.37M2.01M2.47M0.03M2.88M1.92M
Current Deferred Revenue (Quarter)
8.49M8.51M8.47M8.48M8.67M8.62M8.92M9.02M9.23M9.32M9.40M9.54M9.70M9.69M9.92M10.00M10.02M10.02M1.65M10.09M
Curent Deferred Tax Liability (Quarter)
Total Current Liabilities (Quarter)
10.78M9.98M12.65M12.30M11.64M10.60M13.23M11.80M11.63M10.46M14.37M11.45M10.55M5.09M9.69M7.01M7.23M5.67M9.13M8.20M
Non-Current Liabilities
Non-Current Debt (Quarter)
44.43M43.38M42.32M41.18M40.12M39.07M38.01M30.00M35.90M30.00M30.00M30.00M30.00M29.94M29.95M29.95M29.96M30.00M29.97M29.97M
Non-Current Deffered Revenue (Quarter)
6.85M6.86M6.83M6.85M7.03M6.97M7.24M7.34M7.55M7.66M7.74M7.87M8.03M8.03M8.25M8.33M8.36M8.35M8.31M8.42M
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
5.42M4.81M5.20M5.06M4.95M4.29M4.60M4.01M3.87M3.72M3.57M3.42M3.26M3.09M2.93M2.76M2.59M2.41M2.24M2.05M
Other Non-Current Liabilities (Quarter)
0.76M0.95M0.95M0.95M0.94M1.16M1.16M1.15M1.15M1.44M1.44M1.43M1.43M1.74M2.18M1.96M1.95M2.18M2.17M2.17M
Total Non-Current Liabilities (Quarter)
56.99M56.00M68.39M83.53M82.52M81.49M80.56M79.46M78.48M77.66M76.54M75.46M75.15M72.80M73.31M73.01M72.86M72.90M72.68M72.61M
Total Liabilities (Quarter)
54.97M26.90M15.27M27.05M33.73M30.46M39.75M47.65M55.55M28.97M38.34M44.69M51.95M26.84M37.06M43.17M53.75M24.88M35.60M43.19M
Shareholder's Equity
Total Debt (Quarter)
44.43M43.38M42.32M41.18M40.12M39.07M38.01M30.00M35.90M30.00M30.00M30.00M30.00M29.94M29.95M29.95M29.96M30.00M29.97M29.97M
Common Equity (Quarter)
-12.80M-39.08M-65.77M-68.78M-60.44M-61.63M-54.05M-43.61M-34.56M-59.16M-52.58M-42.22M-33.74M-51.05M-45.94M-36.84M-26.34M-53.68M-46.21M-37.62M
Liabilities and Shareholders Equity (Quarter)
54.97M26.90M15.27M27.05M33.73M30.46M39.75M47.65M55.55M28.97M38.34M44.69M51.95M26.84M37.06M43.17M53.75M24.88M35.60M43.19M
Retained Earnings (Quarter)
-12.80M-39.08M-65.77M-68.78M-60.82M-63.44M-56.92M-49.34M-40.98M-66.92M-60.90M-53.64M-45.69M-65.84M-59.07M-51.86M-44.13M-73.30M-67.47M-60.73M
Treasury Shares (Quarter)
0.30M