|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 11.41M | 0.06M | 0.06M | 0.06M | 13.62M | 0.08M | 0.06M | 0.04M | 0.03M | 22.87M | 29.40M | 0.09M | 12.19M | 0.14M | 28.77M | 0.14M | 0.17M | 0.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 3.88M | 2.89M | 2.60M | 1.90M | 0.80M | 0.34M | 0.13M | 0.09M | 0.12M | 0.08M | 0.03M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 3.90M | 14.30M | 2.65M | 1.96M | 0.85M | 13.96M | 0.21M | 0.14M | 0.16M | 0.10M | 22.91M | 29.40M | 0.09M | 12.19M | 0.14M | 28.77M | 0.14M | 0.17M | 0.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.39M | 1.10M | 1.47M | 1.32M | 1.63M | 1.44M | 1.58M | 1.59M | 1.70M | 1.48M | 1.69M | 1.61M | 1.60M | 1.34M | 2.59M | 1.71M | 1.65M | 1.48M | 2.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.39M | 1.10M | 1.47M | 1.32M | 1.63M | 1.44M | 1.58M | 1.59M | 1.70M | 1.48M | 1.69M | 1.61M | 1.60M | 1.34M | 2.59M | 1.71M | 1.65M | 1.48M | 2.00M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.41M | 0.33M | 0.49M | 0.60M | 0.64M | 0.77M | 0.41M | 0.45M | 0.29M | 0.39M | 0.42M | 0.27M | 0.44M | 0.40M | 0.34M | 0.36M | 0.28M | 0.36M | 0.42M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.96M | 1.01M | 0.99M | 0.86M | 1.01M | 1.31M | 0.89M | 0.82M | 1.10M | 1.39M | 1.27M | 1.02M | 1.17M | 1.21M | 0.88M | 0.73M | 1.25M | 1.33M | 2.70M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.14M | 44.42M | 17.43M | 5.89M | 14.28M | 21.20M | 18.10M | 27.64M | 35.85M | 43.81M | 16.75M | 26.28M | 32.95M | 40.50M | 15.37M | 25.77M | 32.20M | 43.06M | 14.10M | 25.05M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | | | | 2.95M | | | | 2.95M | | | | 2.95M | | | | 2.98M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 2.06M | 1.98M | 1.90M | 1.82M | 1.74M | 1.70M | 1.61M | 1.59M | 1.68M | 1.67M | 1.65M | 1.64M | 1.52M | 1.42M | 1.37M | 1.33M | 1.30M | 1.22M | 1.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.16M | 0.23M | 0.17M | 0.11M | 0.10M | 0.01M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.60M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 3.44M | 3.30M | 3.26M | 3.17M | 3.08M | 3.54M | 2.91M | 2.82M | 2.73M | 3.54M | 2.55M | 2.46M | 2.37M | 2.29M | 2.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.61M | 0.61M | 0.61M | 4.13M | 4.04M | 3.91M | 3.87M | 3.78M | 3.69M | 4.15M | 3.51M | 3.42M | 3.34M | 4.14M | 3.16M | 3.07M | 2.98M | 2.89M | 2.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 3.26M | 3.25M | 3.37M | 3.44M | 3.47M | 3.54M | 3.52M | 3.39M | 3.39M | 4.05M | 4.05M | 3.92M | 3.92M | 4.21M | 4.21M | 4.13M | 4.05M | 4.41M | 4.41M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.42M | 0.42M | 0.43M | 0.42M | 0.42M | 0.43M | 0.47M | 0.46M | 0.47M | 0.47M | 0.49M | 0.48M | 0.48M | 0.49M | 0.52M | 0.51M | 0.50M | 0.51M | 0.53M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.88M | 10.55M | 9.47M | 9.38M | 12.78M | 12.53M | 12.35M | 12.11M | 11.81M | 11.74M | 12.22M | 12.05M | 11.73M | 11.45M | 11.48M | 11.29M | 10.97M | 10.68M | 10.79M | 10.55M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02M | 54.97M | 26.90M | 15.27M | 27.05M | 33.73M | 30.46M | 39.75M | 47.65M | 55.55M | 28.97M | 38.34M | 44.69M | 51.95M | 26.84M | 37.06M | 43.17M | 53.75M | 24.88M | 35.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.99M | 2.10M | 1.90M | 1.89M | 1.91M | 2.12M | 1.44M | 1.64M | 1.69M | 1.72M | 1.30M | 1.48M | 1.60M | 1.56M | 1.54M | 1.19M | 1.37M | 1.67M | 1.06M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 4.23M | 4.23M | 4.23M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 3.47M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 6.22M | 6.33M | 6.13M | 6.11M | 6.13M | 6.34M | 5.66M | 5.86M | 5.91M | 5.94M | 5.51M | 5.70M | 5.07M | 1.56M | 1.54M | 1.19M | 1.37M | 1.67M | 1.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 2.92M | 1.09M | 2.52M | 4.56M | 3.87M | 2.61M | 3.88M | 4.27M | 4.04M | 2.86M | 4.73M | 4.09M | 3.78M | 1.87M | 3.60M | 4.15M | 4.20M | 2.32M | 4.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.90M | | | | 0.80M | | | | 0.22M | | | | 0.11M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | | | | 0.64M | | | | 0.70M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37M | | | | 2.01M | | | | 2.47M | | 0.03M | | 2.88M | | | | 1.92M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.59M | 8.49M | 8.51M | 8.47M | 8.48M | 8.67M | 8.62M | 8.92M | 9.02M | 9.23M | 9.32M | 9.40M | 9.54M | 9.70M | 9.69M | 9.92M | 10.00M | 10.02M | 1.67M | 1.65M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.78M | 9.98M | 12.65M | 12.30M | 11.64M | 10.60M | 13.23M | 11.80M | 11.63M | 10.46M | 14.37M | 11.45M | 10.55M | 5.09M | 9.69M | 7.01M | 7.23M | 5.67M | 9.13M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 44.43M | 43.38M | 13.60M | 41.18M | 30.00M | 39.07M | 30.00M | 36.96M | 35.90M | 34.85M | 30.00M | 30.00M | 32.43M | 29.94M | 29.95M | 30.00M | 30.00M | 29.96M | 29.97M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94M | 6.85M | 6.86M | 6.83M | 6.85M | 7.03M | 6.97M | 7.24M | 7.34M | 7.55M | 7.66M | 7.74M | 7.87M | 8.03M | 8.03M | 8.25M | 8.33M | 8.36M | 8.35M | 8.31M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06M | 4.95M | 4.81M | 4.69M | 5.10M | 4.43M | 4.29M | 4.60M | 4.01M | 3.87M | 3.72M | 3.57M | 3.42M | 3.26M | 3.09M | 2.93M | 2.76M | 2.59M | 2.41M | 2.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.76M | 0.95M | 0.95M | 0.95M | 0.94M | 1.16M | 1.16M | 1.15M | 1.15M | 1.44M | 1.44M | 1.43M | 1.43M | 1.74M | 2.18M | 1.96M | 1.95M | 2.18M | 2.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50M | 56.99M | 56.00M | 68.39M | 83.53M | 82.52M | 81.49M | 80.56M | 79.46M | 78.48M | 77.66M | 76.54M | 75.46M | 75.15M | 72.80M | 73.31M | 73.01M | 72.86M | 72.90M | 72.68M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.76M | 67.77M | 65.98M | 81.04M | 95.83M | 94.17M | 92.09M | 93.79M | 91.27M | 90.11M | 88.12M | 90.92M | 86.91M | 85.70M | 77.89M | 83.00M | 80.01M | 80.09M | 78.57M | 81.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 44.43M | 43.38M | 13.60M | 41.18M | 30.00M | 39.07M | 30.00M | 36.96M | 35.90M | 34.85M | 30.00M | 30.00M | 32.43M | 29.94M | 29.95M | 30.00M | 30.00M | 29.96M | 29.97M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.74M | -12.80M | -39.08M | -65.77M | -68.78M | -60.44M | -61.63M | -54.05M | -43.61M | -34.56M | -59.16M | -52.58M | -42.22M | -33.74M | -51.05M | -45.94M | -36.84M | -26.34M | -53.68M | -46.21M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.74M | -12.80M | -39.08M | -65.77M | -68.78M | -60.44M | -61.63M | -54.05M | -43.61M | -34.56M | -59.16M | -52.58M | -42.22M | -33.74M | -51.05M | -45.94M | -36.84M | -26.34M | -53.68M | -46.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02M | 54.97M | 26.90M | 15.27M | 27.05M | 33.73M | 30.46M | 39.75M | 47.65M | 55.55M | 28.97M | 38.34M | 44.69M | 51.95M | 26.84M | 37.06M | 43.17M | 53.75M | 24.88M | 35.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.74M | -12.80M | -39.08M | -65.77M | -68.78M | -60.82M | -63.44M | -56.92M | -49.34M | -40.98M | -66.92M | -60.90M | -53.64M | -45.69M | -65.84M | -59.07M | -51.86M | -44.13M | -73.30M | -67.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |