Winmark Balance Sheet (2010-2025) | WINA

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 10.64M2.17M2.26M2.37M1.04M3.90M9.02M2.09M2.04M2.25M2.23M2.19M2.04M8.25M10.64M2.41M2.14M2.02M2.09M2.16M1.12M1.06M1.01M1.21M1.06M1.12M1.25M1.72M1.07M1.06M1.07M1.80M1.23M1.19M2.50M1.07M1.10M7.49M25.13M28.35M1.29M8.27M6.66M7.96M7.22M37.57M11.41M0.29M8.70M16.99M13.62M24.55M32.32M40.56M13.36M22.87M29.40M37.20M12.19M21.83M28.77M39.73M
Short-term Investments 0.16M0.01M0.33M11.75M11.45M10.76M13.46M14.60M16.15M16.40M17.24M17.17M21.02M20.04M19.83M19.22M18.73M18.26M17.74M18.12M16.49M16.26M17.00M16.41M16.47M16.31M15.33M15.60M17.05M17.57M18.55M17.32M15.92M14.35M12.80M12.42M11.70M10.51M8.70M8.20M6.01M3.90M2.90M2.60M1.90M0.84M0.34M0.13M0.09M0.12M0.08M0.03M
Cash & Current Investments 10.64M2.17M2.42M2.37M1.04M4.23M20.77M2.09M13.49M13.01M15.69M16.79M18.19M24.65M27.88M19.59M23.17M22.05M21.92M21.38M19.85M19.32M18.75M19.34M17.55M17.39M18.26M18.14M17.54M17.37M16.41M17.40M18.28M18.76M21.04M18.39M17.02M21.84M37.93M40.77M12.99M18.78M15.36M16.16M13.23M41.47M14.31M2.89M10.60M17.83M13.96M24.68M32.41M40.68M13.44M22.91M29.40M37.20M12.19M21.83M28.77M39.73M
Receivables - Net 1.84M1.64M1.33M1.32M1.28M1.04M1.16M1.24M1.21M1.23M1.12M1.21M1.05M1.09M1.11M1.33M1.19M1.24M1.31M1.42M1.35M1.39M1.56M1.48M1.51M1.60M1.71M1.80M1.59M1.50M1.76M1.55M1.46M1.51M1.59M1.67M0.98M1.89M1.95M1.58M2.10M1.18M1.39M1.10M1.47M1.32M1.63M1.44M1.58M1.59M1.70M1.48M1.69M1.61M1.60M1.34M2.59M1.71M1.65M
Receivables - Other 13.86M12.23M13.01M0.27M11.47M0.14M0.04M0.11M0.17M0.16M0.21M0.14M
Receivables 15.70M13.87M14.34M1.58M12.75M1.04M1.16M1.38M1.21M1.23M1.12M1.24M1.05M1.09M1.11M1.44M1.19M1.24M1.31M1.58M1.35M1.39M1.56M1.64M1.51M1.60M1.71M2.01M1.59M1.50M1.76M1.69M1.46M1.51M1.59M1.67M0.98M1.89M1.95M1.58M2.10M1.18M1.39M1.10M1.47M1.32M1.63M1.44M1.58M1.59M1.70M1.48M1.69M1.61M1.60M1.34M2.59M1.71M1.65M
Inventory 0.09M0.05M0.07M0.07M0.07M0.08M0.09M0.07M0.07M0.08M0.07M0.10M0.10M0.08M0.10M0.09M0.08M0.06M0.06M0.05M0.08M0.08M0.10M0.09M0.11M0.10M0.07M0.10M0.08M0.15M0.13M0.11M0.11M0.11M0.07M0.09M0.11M0.08M0.09M0.11M0.11M0.33M0.41M0.33M0.49M0.60M0.64M0.77M0.41M0.45M0.29M0.39M0.42M0.27M0.44M0.40M0.34M0.36M0.28M
Current Deferred Tax Assets -1.83M-1.83M-1.83M-3.46M-3.49M-3.49M-3.45M0.02M0.42M
Prepaid Assets 0.38M0.32M0.51M0.36M0.44M0.40M0.57M0.45M0.42M0.39M0.62M0.59M0.58M0.39M0.65M0.47M0.53M0.58M0.76M0.68M0.95M0.79M0.92M1.05M0.81M0.47M0.87M0.90M0.65M0.77M1.08M0.90M0.95M0.85M1.01M0.97M1.22M0.97M1.16M1.00M0.84M0.69M0.96M1.01M0.99M0.86M1.01M1.31M0.89M0.82M1.10M1.39M1.27M1.02M1.17M1.21M0.88M0.73M1.25M
Current Assets 18.88M15.29M19.14M23.67M15.35M16.31M15.36M18.93M18.59M20.83M27.22M30.68M22.10M26.32M24.62M28.44M23.40M23.34M22.53M24.43M21.94M20.80M20.97M22.79M20.80M21.28M21.77M21.45M19.83M20.80M21.77M24.25M20.98M21.18M24.98M41.20M43.13M15.97M22.02M18.28M19.19M16.14M44.42M17.43M5.89M14.28M21.20M18.10M27.64M35.85M43.81M16.75M26.28M32.95M40.50M15.37M25.77M32.20M43.06M
Non-Current Assets
Buildings 1.17M1.17M1.17M1.42M1.43M1.44M1.45M1.45M1.47M2.96M2.95M2.95M2.95M2.95M2.95M
Property, Plant & Equipment (Net) 1.79M1.66M1.56M1.47M1.38M1.32M1.23M1.23M1.18M1.17M1.07M1.38M1.41M1.52M1.50M1.42M1.37M1.29M1.22M1.12M1.03M0.94M0.85M0.77M0.68M0.63M0.55M0.49M0.58M0.63M0.73M0.87M0.91M1.94M2.86M2.77M2.68M2.56M2.44M2.33M2.25M2.16M2.06M1.98M1.90M1.82M1.74M1.70M1.61M1.59M1.68M1.67M1.65M1.64M1.52M1.42M1.37M1.33M1.30M
Long-Term Investments 3.97M4.50M4.23M18.10M3.78M20.62M23.37M22.70M21.24M21.04M20.27M20.30M22.84M22.20M23.11M24.19M23.63M19.98M21.99M21.25M20.17M20.48M21.07M24.41M25.30M24.52M24.25M25.95M26.31M26.38M26.95M20.46M17.79M17.06M15.64M12.51M8.92M7.15M5.09M4.60M2.71M1.80M1.16M0.23M0.20M0.11M0.10M0.01M
Goodwill 0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M
Intangibles 3.53M3.44M3.54M3.26M3.17M3.08M3.54M2.91M2.82M2.73M2.64M2.55M2.46M2.37M
Goodwill & Intangibles 0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M0.61M4.13M4.04M4.15M3.87M3.78M3.69M4.15M3.51M3.42M3.34M3.25M3.16M3.07M2.98M
Long-Term Deferred Tax -0.66M-0.66M-0.66M-2.36M-2.61M-2.61M-2.59M0.17M0.67M0.66M1.51M1.92M1.89M2.33M2.80M3.26M3.25M3.37M3.44M3.47M3.54M3.52M3.39M3.39M4.05M4.05M3.92M3.92M4.21M4.21M4.13M4.05M
Other Non-Current Assets 0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.61M0.61M0.35M0.40M0.40M0.44M0.48M0.50M0.51M0.50M0.49M0.50M0.48M0.46M0.44M0.44M0.42M0.42M0.42M0.43M0.42M0.42M0.43M0.47M0.46M0.47M0.47M0.49M0.48M0.48M0.49M0.52M0.51M0.50M
Non-Current Assets 23.24M24.55M23.63M24.07M23.94M26.16M27.79M24.60M23.09M22.89M22.03M22.36M24.92M24.40M25.32M26.29M24.00M21.95M24.24M22.98M21.81M22.02M22.53M25.79M26.59M25.76M25.40M27.39M27.90M28.02M28.72M22.41M25.86M24.98M23.52M20.64M16.77M15.66M13.82M13.07M11.51M10.88M10.55M9.47M9.38M12.78M12.53M12.35M12.11M11.81M11.74M12.22M12.05M11.73M11.45M11.48M11.29M10.97M10.68M
Assets 42.12M39.84M42.78M47.75M39.29M42.47M43.14M43.54M41.68M43.72M49.25M53.04M47.03M50.72M49.94M54.73M47.41M45.29M46.77M47.41M43.76M42.82M43.50M48.58M47.40M47.04M47.18M48.84M47.72M48.82M50.49M46.66M46.83M46.16M48.51M61.84M59.89M31.63M35.84M31.34M30.70M27.02M54.97M26.90M15.27M27.05M33.73M30.46M39.75M47.65M55.55M28.97M38.34M44.69M51.95M26.84M37.06M43.17M53.75M
Liabilities
Current Liabilities
Accounts Payables 1.27M2.04M1.69M1.46M1.27M1.25M1.51M2.20M1.83M1.26M1.72M2.44M1.62M1.42M3.11M1.96M2.46M1.56M1.21M1.64M2.07M0.99M1.12M1.69M1.25M1.41M1.47M2.07M2.07M1.50M1.45M1.35M1.72M1.17M1.19M1.01M1.07M1.83M1.27M1.77M1.40M1.46M1.99M2.10M1.90M1.89M1.91M2.12M1.44M1.64M1.69M1.72M1.30M1.48M1.60M1.56M1.54M1.19M1.37M
Notes Payables 1.99M1.99M1.99M1.99M1.99M1.99M1.99M1.99M1.99M3.24M3.24M3.24M3.24M3.24M3.24M3.24M3.24M3.49M3.74M3.99M4.24M4.24M4.24M4.24M4.24M4.23M4.23M4.23M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M3.47M
Payables 1.27M2.04M1.69M1.46M1.27M1.25M1.51M2.20M1.83M1.26M1.72M2.44M1.62M1.42M3.11M1.96M2.46M3.54M3.20M3.63M4.06M2.98M3.11M3.68M3.24M3.40M4.71M5.31M5.30M4.74M4.68M4.59M4.95M4.40M4.67M4.75M5.06M6.07M5.51M6.01M5.64M5.69M6.22M6.33M6.13M6.11M6.13M6.34M5.66M5.86M5.91M5.94M5.51M5.70M5.07M1.56M1.54M1.19M1.37M
Accumulated Expenses 1.51M2.28M1.99M1.35M1.71M2.19M2.44M1.42M1.63M1.98M2.36M1.23M2.13M2.57M2.87M1.76M1.79M2.46M3.14M1.88M2.26M2.38M2.64M1.81M1.80M2.60M2.91M1.84M2.10M3.21M3.27M3.13M2.67M2.78M2.98M2.78M2.34M2.46M2.48M2.62M2.22M3.10M2.92M2.00M2.52M4.56M3.87M2.61M3.88M4.27M4.04M2.86M4.73M4.09M3.78M1.87M3.60M4.15M4.20M
Other Accumulated Expenses 0.64M0.67M0.67M0.81M0.96M0.31M0.16M0.61M1.11M0.88M0.08M0.90M0.80M0.22M
Short term Debt 8.80M0.20M0.07M0.02M12.10M12.80M10.70M10.80M4.50M2.00M0.83M0.42M14.00M23.10M20.00M18.50M5.60M0.13M0.08M0.04M0.57M1.61M1.64M2.56M3.02M3.07M3.17M3.01M2.68M2.44M2.00M1.52M1.10M1.00M0.82M
Current Leases 0.59M0.64M
Current Taxes 1.45M2.26M0.06M0.76M1.83M0.03M1.50M1.61M1.41M0.03M0.24M0.90M1.66M1.64M3.28M0.47M3.16M2.37M2.01M2.47M0.03M2.88M
Current Deferred Revenue 1.04M1.40M1.15M1.21M1.38M1.64M1.58M1.64M1.55M1.57M1.79M2.20M2.29M2.12M2.23M2.14M2.30M2.28M2.14M1.96M2.02M1.80M1.67M10.41M10.36M10.26M10.31M10.31M10.32M10.34M10.27M10.18M10.00M9.82M9.76M9.58M9.48M9.16M8.95M8.71M8.62M8.59M8.49M8.51M8.47M8.48M8.67M8.62M8.92M9.02M9.23M9.32M9.40M9.54M9.70M9.69M9.92M10.00M10.02M
Curent Deferred Tax Liability 3.46M3.55M3.55M3.56M3.57M4.21M4.21M3.28M2.81M4.41M3.93M3.44M2.85M
Total Current Liabilities 15.28M9.46M9.27M7.78M20.30M22.04M20.46M20.51M14.72M11.34M10.33M10.51M26.45M32.80M31.33M24.58M17.77M11.86M11.40M7.51M9.95M7.17M7.43M7.36M8.36M7.58M9.27M9.43M12.07M12.87M13.13M12.48M14.11M12.09M12.40M11.93M13.19M15.47M11.66M11.38M13.62M11.26M10.78M9.98M12.65M12.30M11.64M10.60M13.23M11.80M11.63M10.46M14.37M11.45M10.55M5.09M9.69M7.01M7.23M
Non-Current Liabilities
Non-Current Debt 0.03M0.01M0.00M0.54M0.66M0.18M0.18M0.45M0.38M0.28M0.20M0.15M0.09M0.03M49.10M46.20M42.40M33.50M30.50M25.20M23.40M19.43M18.93M41.90M35.40M28.03M27.22M26.41M25.60M24.80M23.99M22.93M21.87M40.00M19.75M18.69M17.63M16.57M15.51M44.43M43.38M42.32M41.18M40.12M39.07M38.01M36.96M35.90M34.85M33.79M32.74M32.43M30.00M30.00M30.00M30.00M
Non-Current Deffered Revenue 0.77M0.82M0.83M0.84M0.85M0.88M0.92M0.95M0.95M0.96M1.13M1.18M1.24M1.27M1.26M1.35M1.35M1.37M1.54M1.42M1.38M1.44M1.45M1.42M1.42M1.45M1.46M8.60M7.31M7.29M8.56M8.43M8.25M8.09M8.03M7.86M7.77M7.47M7.27M7.05M6.98M6.94M6.85M6.86M6.83M6.85M7.03M6.97M7.24M7.34M7.55M7.66M7.74M7.87M8.03M8.03M8.25M8.33M8.36M
Non-Current Deferred Tax Liability 2.36M2.59M2.59M2.66M2.86M1.44M1.44M0.47M5.76M0.80M0.25M3.61M3.61M3.61M3.68M3.33M3.33M3.47M3.49M0.32M0.32M0.36M0.43M1.15M1.15M1.19M
Operating Leases 5.82M6.06M5.95M5.85M6.03M5.94M5.85M5.31M5.63M5.52M5.42M4.81M5.20M5.10M4.95M4.29M4.62M4.01M3.87M3.72M3.57M3.42M3.26M3.09M2.93M2.76M2.59M
Other Non-Current Liabilities 1.68M1.28M1.25M1.39M1.31M1.35M1.29M1.37M1.22M1.18M1.15M1.49M1.48M1.43M1.39M1.40M1.34M1.29M1.25M1.22M1.16M1.10M1.04M0.99M0.94M0.87M0.81M0.84M1.36M1.16M1.21M1.08M0.76M0.82M0.97M1.05M1.01M0.94M0.87M0.77M0.77M0.76M0.76M0.95M0.95M0.95M0.94M1.16M1.16M1.15M1.15M1.44M1.44M1.43M1.43M1.74M2.18M1.96M1.95M
Total Non-Current Liabilities 3.82M3.28M3.16M4.86M4.96M5.54M5.59M5.10M5.06M5.37M5.64M4.38M4.36M3.32M2.74M8.53M3.49M74.91M71.39M70.57M61.07M57.58M51.79M49.08M41.32M34.82M77.30M75.12M64.30M56.70M49.08M38.99M54.22M47.90M39.24M37.46M76.55M34.72M33.02M31.34M29.88M28.50M56.99M56.00M68.39M83.53M82.52M81.49M80.56M79.46M78.48M77.66M76.54M75.46M75.15M72.80M73.31M73.01M72.86M
Total Liabilities 19.11M12.74M12.43M12.64M25.26M27.58M26.06M25.61M19.78M16.70M15.96M14.89M30.81M36.12M34.07M33.12M19.59M86.77M82.79M78.08M71.01M64.74M59.21M61.48M49.68M42.41M86.57M84.56M76.36M69.57M62.20M51.47M68.33M59.99M51.63M49.39M89.74M50.19M44.67M42.72M43.50M39.76M67.77M65.98M81.04M95.83M94.17M92.09M93.79M91.27M90.11M88.12M90.92M86.91M85.70M77.89M83.00M80.01M80.09M
Shareholder's Equity
Total Debt 8.83M0.21M0.08M0.02M12.10M13.34M11.36M10.98M4.68M2.45M1.22M0.70M14.20M23.25M20.09M18.53M5.60M49.23M46.28M42.44M33.50M30.50M25.20M23.40M19.43M18.93M41.90M35.97M29.64M28.86M28.97M28.63M27.87M27.16M25.94M24.55M42.44M21.75M20.21M18.73M17.57M16.33M44.43M43.38M42.32M41.18M40.12M39.07M38.01M36.96M35.90M34.85M33.79M32.74M32.43M30.00M30.00M30.00M30.00M
Common Equity 23.01M27.09M30.35M35.11M14.02M14.89M17.09M17.93M21.90M27.01M33.28M38.14M16.22M14.60M15.87M21.61M27.81M-41.48M-36.01M-30.67M-27.26M-21.93M-15.72M-12.90M-2.28M4.63M-39.39M-35.71M-28.64M-20.76M-11.71M-4.81M-21.50M-13.83M-3.13M12.45M-29.85M-18.57M-8.83M-11.38M-12.80M-12.74M-12.80M-39.08M-65.77M-68.78M-60.44M-61.63M-54.05M-43.61M-34.56M-59.16M-52.58M-42.22M-33.74M-51.05M-45.94M-36.84M-26.34M
Shareholder's Equity 23.01M27.09M30.35M35.11M14.02M14.89M17.09M17.93M21.90M27.01M33.28M38.14M16.22M14.60M15.87M21.61M27.81M-41.48M-36.01M-30.67M-27.26M-21.93M-15.72M-12.90M-2.28M4.63M-39.39M-35.71M-28.64M-20.76M-11.71M-4.81M-21.50M-13.83M-3.13M12.45M-29.85M-18.57M-8.83M-11.38M-12.80M-12.74M-12.80M-39.08M-65.77M-68.78M-60.44M-61.63M-54.05M-43.61M-34.56M-59.16M-52.58M-42.22M-33.74M-51.05M-45.94M-36.84M-26.34M
Liabilities and Shareholders Equity 42.12M39.84M42.78M47.75M39.29M42.47M43.14M43.54M41.68M43.72M49.25M53.04M47.03M50.72M49.94M54.73M47.41M45.29M46.77M47.41M43.76M42.82M43.50M48.58M47.40M47.04M47.18M48.84M47.72M48.82M50.49M46.66M46.83M46.16M48.51M61.84M59.89M31.63M35.84M31.34M30.70M27.02M54.97M26.90M15.27M27.05M33.73M30.46M39.75M47.65M55.55M28.97M38.34M44.69M51.95M26.84M37.06M43.17M53.75M
Retained Earnings 22.50M27.09M30.43M34.46M12.46M14.88M17.09M17.93M21.79M25.88M30.87M35.20M13.73M14.60M15.91M21.22M26.98M-41.46M-36.41M-31.05M-27.23M-22.25M-16.57M-10.82M-5.82M-0.51M-39.39M-37.19M-30.65M-24.09M-16.31M-9.23M-21.50M-15.14M-6.98M0.52M-29.85M-24.98M-16.55M-20.66M-12.80M-12.74M-12.80M-39.08M-65.77M-68.78M-60.82M-63.44M-56.92M-49.34M-40.98M-66.92M-60.90M-53.64M-45.69M-65.84M-59.07M-51.86M-44.13M
Treasury Shares 0.17M0.10M0.05M0.09M0.88M0.88M