|
Assets Growth (1y)
|
| | | | | -14.05% | | -19.16% | -18.95% | -21.86% | -20.34% | -19.97% | -24.79% | -14.20% | -16.22% | -14.60% | -4.92% | -23.03% | -23.25% | -25.50% | -26.43% | -32.28% | -30.16% | -28.93% | -28.45% | 10.48% | -5.43% | -15.23% | -10.44% | -25.49% | -14.11% | -4.60% | -9.11% | -12.15% | -11.54% | -8.24% | -8.57% | -1.13% | 0.53% | -1.84% | 3.99% | 7.37% | 8.09% | 9.96% | 5.99% | 1.80% | -0.71% | 0.59% | 1.62% | 0.74% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -16.79% | | -17.94% | -16.62% | -19.79% | -19.99% | -20.15% | -19.27% | -23.53% | -23.42% | -23.25% | -20.60% | -16.80% | -20.27% | -23.44% | -22.17% | -17.70% | -17.22% | -16.86% | -16.49% | -10.24% | -10.43% | -9.47% | -9.37% | -13.50% | -8.59% | -4.93% | -4.75% | -2.30% | -1.31% | -0.32% | 0.26% | 2.62% | 2.57% | 2.78% | 3.85% | 3.26% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -21.38% | | -21.79% | -21.13% | -17.33% | -19.49% | -21.05% | -19.54% | -18.11% | -18.27% | -18.23% | -16.44% | -17.73% | -17.37% | -17.04% | -17.09% | -13.50% | -12.79% | -12.34% | -11.15% | -5.15% | -4.83% | -4.34% | -3.88% | -6.69% | -3.90% | -1.01% | -1.42% | -0.89% |
|
Assets (QoQ)
|
| | | | -4.98% | -8.87% | -3.53% | -3.23% | -4.74% | -12.14% | -1.65% | -2.78% | -10.47% | 0.23% | -3.96% | -0.90% | -0.32% | -18.86% | -4.24% | -3.80% | -1.57% | -25.31% | -1.24% | -2.12% | -0.89% | 15.32% | -15.47% | -12.26% | 4.71% | -4.06% | -2.56% | -2.55% | -0.23% | -7.26% | -1.89% | 1.09% | -0.59% | 0.28% | -0.23% | -1.30% | 5.31% | 3.53% | 0.43% | 0.41% | 1.51% | -0.56% | -2.04% | 1.72% | 2.55% | -1.42% |
|
Capital Expenditures Growth (1y)
|
| | | | 4.93% | 11.26% | -21.68% | -50.27% | -65.80% | -65.43% | -80.80% | -83.42% | -52.67% | -51.43% | -6.98% | 35.48% | 4.84% | 14.71% | -27.50% | 35.71% | -15.38% | -42.31% | 103.45% | -3.51% | 14.55% | -55.56% | -35.59% | -36.36% | -57.14% | 170.00% | -60.53% | -74.29% | -25.93% | -24.07% | 33.33% | 166.67% | 95.00% | 19.51% | 220.00% | 50.00% | 7.69% | 36.73% | -7.81% | 72.22% | 85.71% | 49.25% | 30.51% | -12.90% | -43.59% | -49.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -44.62% | -42.83% | -48.09% | -51.84% | -44.63% | -42.25% | -49.41% | -32.70% | -25.12% | -31.50% | 11.12% | 21.06% | 0.53% | -33.50% | -1.70% | -5.90% | -25.39% | -11.54% | -19.73% | -45.95% | -28.62% | -3.06% | -30.27% | -24.15% | -14.77% | 34.81% | 18.98% | 0.94% | 15.87% | 7.46% | 57.85% | 90.28% | 57.41% | 34.61% | 56.73% | 31.04% | 4.10% | 1.34% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.51% | -34.17% | -27.07% | -31.92% | -30.30% | -45.21% | -29.87% | -28.48% | -27.08% | -17.35% | -18.99% | -21.91% | -20.25% | -9.62% | -12.94% | -10.59% | -9.71% | -8.88% | 17.15% | -8.78% | -5.25% | 8.29% | 0.00% | 2.42% | 4.36% | 37.97% | 15.17% | 9.06% | 10.26% | -1.14% |
|
Capital Expenditures (QoQ)
|
| -0.27% | -21.43% | 31.47% | 1.86% | 5.74% | -44.69% | -16.52% | -29.95% | 6.87% | -69.29% | -27.91% | 100.00% | 9.68% | -41.18% | 5.00% | 54.76% | 20.00% | -62.82% | 96.55% | -3.51% | -18.18% | 31.11% | -6.78% | 14.55% | -68.25% | 90.00% | -7.89% | -22.86% | 100.00% | -72.22% | -40.00% | 122.22% | 105.00% | -51.22% | 20.00% | 62.50% | 25.64% | 30.61% | -43.75% | 16.67% | 59.52% | -11.94% | 5.08% | 25.81% | 28.21% | -23.00% | -29.87% | -18.52% | 15.91% |
|
Cash & Equivalents Growth (1y)
|
| 45.00% | | 93.56% | 84.18% | 8.97% | 39.51% | 7.01% | -10.82% | -1.48% | -9.38% | -26.02% | -15.22% | 122.06% | 17.67% | 29.20% | 1.14% | -40.89% | -15.93% | -28.94% | -11.69% | -1.79% | 30.28% | 48.92% | 72.01% | 2.66% | 12.04% | 10.03% | 65.83% | 80.91% | 75.67% | 78.97% | 15.17% | -14.94% | -28.55% | -27.77% | -27.73% | -4.31% | -0.95% | -10.47% | -10.08% | 5.27% | -1.08% | 9.53% | 9.65% | -4.38% | 5.95% | 9.40% | 5.11% | 7.75% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | 15.90% | | 15.28% | 11.67% | 33.59% | 14.16% | 0.75% | -8.56% | 8.95% | -3.58% | -12.10% | -8.85% | 8.83% | 8.82% | 10.99% | 15.39% | -15.85% | 7.06% | 5.20% | 36.07% | 22.18% | 36.87% | 43.14% | 48.65% | 16.46% | 12.04% | 12.46% | 11.34% | 13.77% | 7.53% | 4.99% | -9.21% | -5.02% | -11.21% | -10.86% | -10.68% | -1.24% | 1.25% | 2.37% | 1.20% | 2.74% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | 15.36% | | 7.06% | 4.46% | 6.71% | 10.26% | 1.59% | 3.04% | 5.45% | 5.53% | 2.16% | 16.65% | 19.08% | 20.46% | 21.91% | 24.02% | -1.72% | 9.02% | 8.52% | 15.96% | 8.22% | 12.66% | 13.65% | 16.38% | 9.74% | 6.62% | 6.88% | 6.36% | 8.19% | 5.44% | 6.76% | -2.91% | -2.46% |
|
Cash & Equivalents (QoQ)
|
7.12% | 37.66% | -15.63% | 55.59% | 1.93% | -18.56% | 8.02% | 19.34% | -15.06% | -10.02% | -0.64% | -2.59% | -2.65% | 135.68% | -47.35% | 6.96% | -23.80% | 37.75% | -25.12% | -9.59% | -5.30% | 53.18% | -0.66% | 3.34% | 9.39% | -8.58% | 8.41% | 1.49% | 64.85% | -0.27% | 5.28% | 3.40% | 6.08% | -26.34% | -11.57% | 4.52% | 6.14% | -2.47% | -8.46% | -5.52% | 6.61% | 14.18% | -13.99% | 4.61% | 6.73% | -0.43% | -4.69% | 8.02% | 2.55% | 2.07% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 203.05% | 1,134.04% | 19.34% | 51.15% | -138.44% | -121.55% | 93.67% | 75.29% | 66.43% | 73.60% | -1,892.86% | 14.29% | -79.17% | 1,127.27% | | 61.11% | 68.60% | -51.92% | | 1,435.71% | 51.85% | -108.59% | -197.22% | -114.44% | 76.92% | 28.57% | 91.43% | 103.70% | | -710.00% | 400.00% | -300.00% | | 60.49% | -811.11% | -2,800.00% | -24.14% | -309.38% | 15.63% | -5.17% | -155.56% | 34.35% | -46.30% | 170.49% | 50.00% | 26.74% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 48.96% | -39.28% | -0.60% | 53.06% | -30.67% | -16.39% | | 56.49% | 42.63% | 48.94% | 65.97% | 86.17% | 35.30% | 24.86% | 49.94% | 9.14% | 67.33% | -26.61% | | 27.47% | | -35.67% | -37.00% | -26.22% | -30.66% | -31.73% | -22.28% | -29.03% | -128.94% | -135.73% | -162.07% | -297.91% | | -2.02% | -120.89% | 186.43% | -16.62% | -25.33% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.47% | 28.24% | 16.34% | 20.47% | -15.27% | -15.15% | 30.83% | 30.79% | 53.83% | 39.66% | 26.52% | 15.14% | | -19.67% | 15.24% | 43.90% | 19.54% | -15.93% | | -32.88% | -5.92% | -22.90% | -28.47% | -18.39% | -47.90% | -43.77% | -17.68% | 29.15% | -72.63% | -44.50% |
|
Cash from Investing Activities (QoQ)
|
| 113.02% | -682.98% | -27.01% | 206.90% | 55.91% | -138.10% | 23.08% | 15.88% | 12.59% | 88.80% | -200.00% | -14.29% | 31.25% | -745.45% | 87.10% | -138.89% | 494.19% | | | -92.86% | 703.70% | -77.91% | 419.44% | -106.95% | -7.69% | -150.00% | 22.86% | 88.89% | -233.33% | 70.00% | 133.33% | | | 111.11% | -122.22% | -1,350.00% | -10.34% | -100.00% | 9.38% | 37.93% | -263.89% | 58.78% | -12.96% | -50.82% | 6.52% | 8.14% | 154.43% | -206.98% | -36.96% |
|
Cash from Operations Growth (1y)
|
| | | | 7.36% | -11.78% | 100.74% | -43.45% | -61.71% | -43.15% | -6,866.67% | -155.28% | -178.36% | -57.83% | 11.82% | 54.41% | -131.43% | -31.43% | -3.35% | -109.68% | 86.83% | 9.38% | -34.59% | -76.15% | -528.13% | -41.90% | 112.05% | 113.54% | 163.18% | -63.93% | 146.67% | 48.39% | -10.24% | 300.00% | -186.49% | 30.43% | 40.35% | 119.32% | 231.25% | 235.00% | 7.50% | 94.30% | 55.95% | -25.37% | 52.33% | -33.60% | 8.40% | -14.67% | -47.33% | 7.63% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -32.42% | -40.42% | 23.89% | -28.92% | -39.15% | -45.22% | -299.30% | -36.23% | -30.82% | -31.87% | -7.05% | -18.97% | -24.17% | -24.19% | 29.42% | 35.72% | 36.13% | -38.80% | 33.89% | 33.02% | 77.18% | -5.72% | 36.42% | 31.27% | 40.88% | 46.81% | 40.95% | 86.47% | 10.64% | 157.36% | 20.97% | 48.29% | 31.97% | 41.44% | 61.58% | 28.73% | -4.81% | 11.56% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.98% | -30.81% | 9.32% | -20.37% | -20.82% | -36.35% | 58.49% | -33.92% | -1.07% | -41.89% | 18.78% | 18.52% | 25.28% | -8.87% | 18.59% | 24.30% | 21.60% | 14.99% | 19.67% | 28.81% | 49.13% | 28.99% | 20.36% | 21.57% | 27.00% | 32.49% | 36.47% | 32.79% | 1.68% | 64.87% |
|
Cash from Operations (QoQ)
|
| 103.07% | -161.33% | 207.14% | -19.54% | 66.86% | -99.49% | 8,100.00% | -45.53% | 147.76% | -161.14% | 33.00% | 22.79% | 233.33% | -227.86% | 65.36% | -291.94% | 139.51% | -292.71% | 29.73% | 75.38% | 428.13% | -337.14% | 8.03% | 12.23% | 130.35% | -50.82% | 3.33% | 309.68% | -82.68% | 236.36% | -37.84% | 147.83% | -22.81% | -172.73% | 193.75% | 166.67% | 20.63% | -56.48% | 139.29% | -14.43% | 118.02% | -65.07% | 14.50% | 74.67% | -4.96% | -42.97% | -9.86% | 7.81% | 94.20% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.67% | -35.48% | | 111.11% | 0.00% | 0.00% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.67% | | | 111.11% | 5.26% | -10.00% | 5.56% | 0.00% | 5.26% |
|
EBITDA Margin Growth (1y)
|
| | | -75.00 | 195.00 | 220.00 | -183.00 | -2009.00 | -1258.00 | -5225.00 | -2999.00 | -1340.00 | -6531.00 | 2,344.00 | 1,276.00 | 2,217.00 | 6,490.00 | -8889.00 | 1,270.00 | 560.00 | 389.00 | -2870.00 | -1962.00 | -397.00 | -3312.00 | 14,593.00 | -4529.00 | -5152.00 | 2,658.00 | -1309.00 | 6,609.00 | 6,330.00 | 1,495.00 | 1,613.00 | 348.00 | 701.00 | 329.00 | 1,056.00 | 1,368.00 | 600.00 | 580.00 | 188.00 | 156.00 | 301.00 | 64.00 | -109.00 | -525.00 | 89.00 | -280.00 | 67.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -3423.00 | -7595.00 | -2661.00 | -1906.00 | -1131.00 | -1300.00 | -11770.00 | -453.00 | 1,437.00 | 348.00 | -9415.00 | 584.00 | 2,380.00 | 3,567.00 | 2,833.00 | -5221.00 | -4990.00 | -264.00 | 10,414.00 | 118.00 | 781.00 | 841.00 | 14,896.00 | 2,428.00 | 1,879.00 | 4,482.00 | 1,360.00 | 8,325.00 | 7,631.00 | 2,404.00 | 2,857.00 | 1,872.00 | 1,602.00 | 973.00 | 1,135.00 | 998.00 | 991.00 | 364.00 | 146.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -646.00 | -716.00 | -14420.00 | -2598.00 | -969.00 | -4222.00 | -48.00 | -6944.00 | -4112.00 | -305.00 | 3,868.00 | 2,664.00 | 3,558.00 | 7,720.00 | 3,137.00 | 1,736.00 | 2,041.00 | 1,560.00 | 13,082.00 | 1,834.00 | 2,082.00 | 1,750.00 | 16,140.00 | 3,952.00 | 2,780.00 | 5,126.00 | 1,438.00 | 7,956.00 | 8,022.00 | 2,188.00 | 2,815.00 |
|
EBITDA Margin (QoQ)
|
483.00 | -759.00 | 495.00 | -294.00 | 753.00 | -734.00 | 93.00 | -2120.00 | 1,503.00 | -4701.00 | 2,319.00 | -461.00 | -3688.00 | 4,174.00 | 1,251.00 | 480.00 | 584.00 | -11205.00 | 11,410.00 | -230.00 | 414.00 | -14464.00 | 12,318.00 | 1,335.00 | -2500.00 | 3,440.00 | -6804.00 | 712.00 | 5,310.00 | -527.00 | 1,115.00 | 433.00 | 474.00 | -409.00 | -150.00 | 786.00 | 103.00 | 317.00 | 162.00 | 18.00 | 83.00 | -74.00 | 130.00 | 163.00 | -154.00 | -248.00 | -286.00 | 778.00 | -524.00 | 99.00 |
|
EBIT Growth (1y)
|
| | | -54.55% | 33.05% | 164.00% | -61.54% | -1,956.00% | -130.82% | -3,331.25% | -994.00% | 0.86% | -864.29% | 61.99% | 52.13% | 68.48% | 92.59% | -343.00% | 81.78% | 49.66% | 81.43% | -12.52% | -671.79% | -61.64% | -3,338.46% | 100.05% | -173.09% | -321.19% | 86.58% | -10,800.00% | 98.42% | 105.03% | 218.33% | 130.84% | 238.46% | 316.00% | 70.42% | 412.12% | 927.78% | 93.27% | 80.17% | 27.81% | 25.95% | 31.34% | 11.47% | -8.33% | -39.06% | -10.23% | -26.75% | 0.51% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -118.02% | -81.25% | -98.83% | -53.91% | -98.32% | -30.45% | -283.51% | -40.61% | 46.02% | 49.00% | -23.74% | 12.35% | 36.46% | 22.08% | 26.05% | -56.61% | -50.78% | 5.01% | 60.54% | 30.66% | 32.81% | 95.41% | 26.34% | 27.24% | 42.30% | 31.44% | 452.88% | 30.55% | 33.97% | 77.93% | 58.99% | 171.09% | 119.39% | 50.70% | 81.71% | 99.07% | 31.59% | 13.73% | 5.60% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.18% | -15.49% | -108.26% | -33.97% | -46.38% | -27.77% | -50.00% | -79.12% | -1.38% | 9.35% | 36.47% | 50.71% | 15.49% | 15.72% | 15.82% | 15.82% | 22.13% | 30.11% | 15.96% | 46.48% | 36.58% | 79.76% | 16.11% | 22.64% | 33.48% | 20.53% | 187.96% | 16.79% | 19.89% | 37.79% | 31.01% |
|
EBIT Margin Growth (1y)
|
| | | -75.00 | 195.00 | 220.00 | -183.00 | -2009.00 | -1258.00 | -5225.00 | -2999.00 | -1340.00 | -6531.00 | 2,344.00 | 1,276.00 | 2,217.00 | 6,490.00 | -8889.00 | 1,270.00 | 560.00 | 389.00 | -2870.00 | -1962.00 | -397.00 | -3312.00 | 14,593.00 | -4529.00 | -5152.00 | 2,658.00 | -1309.00 | 6,609.00 | 6,330.00 | 1,495.00 | 1,613.00 | 348.00 | 701.00 | 329.00 | 1,056.00 | 1,368.00 | 600.00 | 580.00 | 188.00 | 156.00 | 301.00 | 64.00 | -109.00 | -525.00 | 89.00 | -280.00 | 67.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3423.00 | -7595.00 | -2661.00 | -1906.00 | -1131.00 | -1300.00 | -11770.00 | -453.00 | 1,437.00 | 348.00 | -9415.00 | 584.00 | 2,380.00 | 3,567.00 | 2,833.00 | -5221.00 | -4990.00 | -264.00 | 10,414.00 | 118.00 | 781.00 | 841.00 | 14,896.00 | 2,428.00 | 1,879.00 | 4,482.00 | 1,360.00 | 8,325.00 | 7,631.00 | 2,404.00 | 2,857.00 | 1,872.00 | 1,602.00 | 973.00 | 1,135.00 | 998.00 | 991.00 | 364.00 | 146.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -646.00 | -716.00 | -14420.00 | -2598.00 | -969.00 | -4222.00 | -48.00 | -6944.00 | -4112.00 | -305.00 | 3,868.00 | 2,664.00 | 3,558.00 | 7,720.00 | 3,137.00 | 1,736.00 | 2,041.00 | 1,560.00 | 13,082.00 | 1,834.00 | 2,082.00 | 1,750.00 | 16,140.00 | 3,952.00 | 2,780.00 | 5,126.00 | 1,438.00 | 7,956.00 | 8,022.00 | 2,188.00 | 2,815.00 |
|
EBIT Margin (QoQ)
|
483.00 | -759.00 | 495.00 | -294.00 | 753.00 | -734.00 | 93.00 | -2120.00 | 1,503.00 | -4701.00 | 2,319.00 | -461.00 | -3688.00 | 4,174.00 | 1,251.00 | 480.00 | 584.00 | -11205.00 | 11,410.00 | -230.00 | 414.00 | -14464.00 | 12,318.00 | 1,335.00 | -2500.00 | 3,440.00 | -6804.00 | 712.00 | 5,310.00 | -527.00 | 1,115.00 | 433.00 | 474.00 | -409.00 | -150.00 | 786.00 | 103.00 | 317.00 | 162.00 | 18.00 | 83.00 | -74.00 | 130.00 | 163.00 | -154.00 | -248.00 | -286.00 | 778.00 | -524.00 | 99.00 |
|
EBIT (QoQ)
|
334.55% | -120.92% | 360.00% | -80.77% | 1,172.00% | -89.94% | 56.25% | -1,028.00% | 78.88% | -955.10% | 56.77% | -2.91% | -105.43% | 58.41% | 45.55% | 32.24% | 51.72% | -2,387.14% | 97.76% | -87.18% | 82.19% | -14,969.23% | 84.64% | 60.80% | -278.81% | 100.22% | -82,300.00% | 39.54% | 87.93% | -78.33% | 87.85% | 292.31% | 184.00% | -53.52% | -45.45% | 477.78% | 16.35% | 39.67% | 9.47% | 8.65% | 8.46% | -0.92% | 7.87% | 13.30% | -7.95% | -18.52% | -28.28% | 66.90% | -24.89% | 11.80% |
|
EBT Growth (1y)
|
| | | -34.07% | 133.75% | -62.37% | -2,040.00% | -404.10% | -220.86% | -264.44% | -453.27% | -7.97% | -379.65% | 53.22% | 30.74% | 77.71% | 79.15% | -256.80% | 48.78% | -57.43% | 23.89% | -11.80% | -121.43% | -19.74% | -355.81% | 99.30% | -96.56% | -103.23% | 79.72% | -1,060.00% | 90.48% | 89.77% | 61.64% | 21.26% | 47.13% | 141.38% | 203.28% | 170.80% | 358.70% | 208.33% | 160.32% | 53.61% | 52.94% | 183.78% | 8.54% | 13.42% | -47.25% | -9.05% | -21.91% | -24.26% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -93.96% | -149.60% | -40.41% | -334.45% | -6.65% | -47.49% | -82.54% | -25.20% | 27.64% | 8.70% | -23.11% | 7.73% | 25.10% | 10.24% | 69.66% | -30.63% | -56.47% | 11.06% | 55.05% | 25.45% | 37.09% | 29.22% | 60.01% | 53.75% | 27.77% | 27.66% | 103.82% | 28.67% | 28.68% | 44.73% | 41.88% | 59.95% | 77.80% | 70.06% | 47.87% | 59.88% | 99.65% | 30.18% | 9.68% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.69% | -32.93% | -61.66% | -147.57% | -17.99% | -44.00% | 45.61% | -53.57% | 1.61% | 6.79% | 31.43% | 31.85% | 38.59% | 43.76% | 23.91% | 35.44% | 16.67% | 17.91% | 15.45% | 20.75% | 18.31% | 24.18% | 15.66% | 19.05% | 22.45% | 17.37% | 67.71% | 16.05% | 18.50% | 23.51% | 22.30% |
|
EBT Margin Growth (1y)
|
| | | -93.00 | 273.00 | -326.00 | -369.00 | -2244.00 | -1493.00 | -4861.00 | -3352.00 | -2163.00 | -6984.00 | 1,886.00 | 777.00 | 3,650.00 | 6,446.00 | -9040.00 | 1,482.00 | -523.00 | 357.00 | -3055.00 | -1979.00 | -522.00 | -4775.00 | 15,339.00 | -4068.00 | -4775.00 | 3,996.00 | -1492.00 | 6,477.00 | 6,264.00 | 1,325.00 | 647.00 | 555.00 | 868.00 | 1,208.00 | 2,222.00 | 1,494.00 | 355.00 | 687.00 | 292.00 | 337.00 | 914.00 | 14.00 | 166.00 | -536.00 | 92.00 | -135.00 | -267.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -4501.00 | -8204.00 | -3300.00 | -2944.00 | -757.00 | -2030.00 | -12014.00 | -1093.00 | 964.00 | -181.00 | -10208.00 | 280.00 | 2,605.00 | 2,028.00 | 3,245.00 | -4564.00 | -5820.00 | -422.00 | 10,793.00 | 430.00 | 967.00 | 546.00 | 14,494.00 | 2,964.00 | 2,357.00 | 6,529.00 | 1,377.00 | 8,526.00 | 7,487.00 | 3,219.00 | 3,160.00 | 2,386.00 | 2,137.00 | 1,909.00 | 2,680.00 | 1,295.00 | 1,361.00 | 566.00 | 191.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1374.00 | -1401.00 | -15395.00 | -3441.00 | -1803.00 | -6449.00 | 270.00 | -7140.00 | -4333.00 | -960.00 | 3,639.00 | 2,689.00 | 4,094.00 | 7,349.00 | 2,400.00 | 2,468.00 | 1,311.00 | 2,110.00 | 13,661.00 | 2,479.00 | 2,190.00 | 2,440.00 | 17,008.00 | 4,795.00 | 3,626.00 | 7,230.00 | 1,835.00 | 8,327.00 | 8,493.00 | 3,099.00 | 3,060.00 |
|
EBT Margin (QoQ)
|
445.00 | -728.00 | 505.00 | -315.00 | 811.00 | -1328.00 | 462.00 | -2190.00 | 1,563.00 | -4695.00 | 1,971.00 | -1001.00 | -3258.00 | 4,175.00 | 861.00 | 1,872.00 | -462.00 | -11311.00 | 11,383.00 | -133.00 | 418.00 | -14723.00 | 12,459.00 | 1,323.00 | -3835.00 | 5,392.00 | -6948.00 | 616.00 | 4,936.00 | -96.00 | 1,021.00 | 403.00 | -3.00 | -774.00 | 929.00 | 716.00 | 337.00 | 240.00 | 201.00 | -423.00 | 668.00 | -155.00 | 246.00 | 154.00 | -231.00 | -3.00 | -456.00 | 782.00 | -458.00 | -135.00 |
|
EBT (QoQ)
|
187.91% | -342.50% | 97.42% | -2,340.00% | 253.28% | -268.45% | 66.03% | -474.77% | 63.25% | -407.96% | 48.43% | -12.16% | -63.25% | 50.46% | 23.65% | 63.90% | -52.70% | -747.79% | 89.04% | -10.95% | 26.18% | -1,145.35% | 78.29% | 40.00% | -181.00% | 98.09% | -5,993.33% | 37.96% | 71.96% | -9.43% | 50.00% | 33.33% | -5.17% | -124.59% | 66.42% | 152.17% | 162.50% | 53.97% | 22.68% | -37.82% | 121.62% | -9.15% | 22.15% | 15.38% | -15.24% | -5.06% | -43.20% | 98.96% | -27.23% | -7.91% |
|
Enterprise Value Growth (1y)
|
| -31.33% | | -68.81% | -59.18% | -1.27% | -20.71% | -7.63% | 10.74% | -1.75% | 10.61% | 27.61% | 15.14% | -141.63% | -23.74% | -35.82% | -2.10% | 43.12% | 15.31% | 30.17% | 10.54% | -0.90% | -34.70% | -57.88% | -190.80% | -35.70% | -28.80% | -23.58% | -24.21% | -64.27% | -81.81% | -88.58% | -12.97% | 13.23% | 21.62% | 21.34% | 20.85% | -0.64% | 6.04% | 15.96% | 17.70% | 2.83% | 3.73% | -1.45% | -4.54% | 8.26% | 0.65% | -9.47% | -5.89% | -6.96% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | -10.61% | | -9.56% | -6.43% | -35.54% | -10.11% | -1.90% | 8.21% | -11.83% | 2.15% | 11.78% | 8.14% | -11.51% | -12.18% | -14.41% | -38.49% | 8.00% | -13.69% | -10.86% | -47.84% | -31.02% | -46.66% | -54.38% | -59.80% | -24.60% | -22.44% | -22.38% | -3.56% | -12.78% | -10.22% | -7.62% | 9.72% | 5.33% | 10.83% | 12.47% | 12.02% | 3.55% | 3.50% | 2.27% | 3.06% | 1.58% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -13.21% | | -4.52% | -1.95% | -7.40% | -8.78% | -3.13% | -15.01% | -13.87% | -10.20% | -6.02% | -22.86% | -25.32% | -27.01% | -28.40% | -30.10% | -2.11% | -15.93% | -15.11% | -23.64% | -14.46% | -18.36% | -19.45% | -21.59% | -13.60% | -10.67% | -9.34% | 0.91% | -5.04% | -5.07% | -6.72% | 4.02% | 3.60% |
|
Enterprise Value (QoQ)
|
-7.12% | -24.68% | 6.85% | -35.69% | -1.00% | 20.68% | -11.03% | -20.99% | 16.23% | 9.58% | 2.46% | 2.02% | 1.80% | -157.48% | 50.05% | -7.55% | 26.19% | -43.44% | 25.63% | 11.33% | 5.43% | -61.78% | 0.71% | -3.94% | -74.18% | 24.51% | 5.76% | 0.28% | -75.07% | 0.16% | -4.30% | -3.44% | -4.87% | 23.31% | 5.79% | -3.80% | -5.54% | 2.49% | 12.04% | 7.16% | -3.35% | -15.14% | 12.86% | 2.16% | -6.50% | -1.03% | 5.63% | -7.81% | -3.02% | -2.05% |
|
EPS (Basic) Growth (1y)
|
| | | -26.67% | 233.33% | -99.09% | -175.06% | -231.58% | -320.00% | -126.26% | -343.53% | 0.77% | -800.00% | 60.19% | 26.23% | 72.81% | 86.87% | -225.77% | 44.44% | -52.94% | 23.08% | -5.22% | -92.00% | -19.23% | -310.00% | 82.40% | -2,775.00% | -2,577.42% | -202.44% | -672.97% | 87.97% | 86.63% | 45.16% | 19.58% | 31.33% | 107.21% | 128.68% | 144.35% | 187.72% | 1,325.00% | 335.90% | 90.20% | 54.00% | 50.00% | 25.88% | -20.62% | -32.47% | 9.36% | -47.20% | 24.68% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -60.93% | -308.17% | -21.50% | -108.01% | 3.64% | -66.31% | -43.17% | -22.04% | 25.55% | 3.13% | -10.92% | 7.68% | 20.85% | 25.46% | 15.50% | -213.01% | -265.49% | -112.08% | -12.70% | -87.96% | -62.22% | -89.45% | -3.04% | -33.42% | 31.19% | 35.28% | 68.18% | 27.50% | 28.81% | 39.00% | 38.87% | 43.06% | 52.41% | 52.89% | 38.72% | 42.81% | 185.92% | 42.56% | 23.47% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.63% | -54.02% | -43.79% | -57.20% | -10.29% | -59.12% | 11.48% | -151.36% | -67.47% | -62.33% | -13.17% | -22.17% | -12.17% | 7.24% | -30.26% | -20.43% | 19.83% | 28.47% | 20.21% | 43.10% | 44.89% | 60.04% | 23.93% | 39.10% | 49.69% | 35.75% | 43.86% | 15.72% | 17.35% | 19.68% | 21.72% |
|
EPS (Basic) (QoQ)
|
120.00% | -1,239.90% | 85.38% | -280.00% | 152.63% | -780.82% | 79.80% | -358.07% | 65.08% | -600.20% | 60.40% | -2.48% | -216.73% | 69.03% | 26.63% | 62.22% | -52.94% | -668.45% | 87.49% | -4.00% | 23.08% | -951.15% | 77.17% | 35.42% | -164.52% | 54.88% | -3,629.73% | 39.86% | 70.12% | -15.32% | 41.96% | 33.13% | -22.52% | -69.12% | 50.43% | 107.02% | 387.50% | 161.54% | -1.96% | 14.00% | 49.12% | 14.12% | -20.62% | 11.04% | 25.15% | -28.04% | -32.47% | 79.81% | -39.57% | 69.91% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -26.67% | 233.33% | -99.09% | -175.06% | -231.58% | -320.00% | -126.26% | -339.12% | 0.77% | -797.97% | 60.19% | 25.76% | 73.34% | 87.17% | | | | | | | | | | | | | | | | | 17.44% | 31.33% | 107.21% | 128.68% | 143.91% | 185.09% | 1,300.00% | 325.64% | 88.12% | 54.64% | 48.21% | 24.10% | -21.05% | -31.33% | 12.65% | -45.63% | 27.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -60.93% | -307.87% | -21.50% | -107.76% | 4.27% | -65.53% | | | | | | | | | | | | | | | | | | | | | | | | | 38.94% | 42.66% | 51.76% | 52.04% | 38.42% | 42.66% | 185.92% | 42.14% | 23.66% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.58% | -22.41% | -12.17% | 7.20% | -30.26% | -20.52% | 19.92% | 28.75% | | | | | | | | | | | | | 21.85% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
120.00% | -1,239.90% | 85.38% | -280.00% | 152.63% | -780.82% | 79.80% | -358.07% | 65.08% | -600.20% | 60.79% | -3.51% | -216.01% | 68.95% | 26.89% | 62.83% | -52.12% | | | | | | | | | | | | | | 40.41% | 33.13% | -22.52% | -69.12% | 50.43% | 107.02% | 387.50% | 158.97% | -3.96% | 15.46% | 48.21% | 14.46% | -21.05% | 10.67% | 24.10% | -27.18% | -31.33% | 81.55% | -40.11% | 70.54% |
|
FCF Margin Growth (1y)
|
| | | | 17.00 | -317.00 | 1,133.00 | 88.00 | 99.00 | 474.00 | -761.00 | -1438.00 | -1245.00 | -442.00 | -28.00 | 428.00 | -878.00 | -391.00 | 76.00 | -528.00 | 1,507.00 | 325.00 | -784.00 | -878.00 | -1407.00 | 1,125.00 | 2,222.00 | 2,121.00 | 3,248.00 | -1951.00 | 775.00 | 458.00 | -244.00 | 867.00 | -1605.00 | -71.00 | 86.00 | 704.00 | 1,064.00 | 957.00 | -90.00 | 1,070.00 | 362.00 | -669.00 | 316.00 | -1150.00 | 15.00 | -12.00 | -543.00 | 572.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1129.00 | -285.00 | 344.00 | -922.00 | -2024.00 | -359.00 | -713.00 | -1538.00 | -616.00 | -509.00 | -736.00 | -978.00 | -778.00 | 1,059.00 | 1,514.00 | 714.00 | 3,349.00 | -501.00 | 2,213.00 | 1,701.00 | 1,597.00 | 41.00 | 1,393.00 | 2,508.00 | 3,089.00 | -380.00 | 234.00 | 1,344.00 | -249.00 | 2,641.00 | -179.00 | 217.00 | 311.00 | 624.00 | 1,440.00 | 276.00 | -317.00 | 492.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -500.00 | -351.00 | -364.00 | -2329.00 | -1924.00 | 1,091.00 | 725.00 | -296.00 | 1,226.00 | -1334.00 | 2,261.00 | 1,601.00 | 2,226.00 | -25.00 | 685.00 | 1,101.00 | 3,190.00 | 1,070.00 | 1,672.00 | 2,587.00 | 1,593.00 | 1,816.00 | 2,818.00 | 2,796.00 | 3,315.00 | -460.00 | 611.00 | 663.00 | -476.00 | 2,064.00 |
|
FCF Margin (QoQ)
|
| 899.00 | -2722.00 | 2,083.00 | -244.00 | 565.00 | -1271.00 | 1,038.00 | -233.00 | 941.00 | -2506.00 | 361.00 | -40.00 | 1,744.00 | -2092.00 | 817.00 | -1347.00 | 2,230.00 | -1625.00 | 212.00 | 689.00 | 1,048.00 | -2734.00 | 119.00 | 160.00 | 3,580.00 | -1637.00 | 17.00 | 1,288.00 | -1619.00 | 1,089.00 | -299.00 | 585.00 | -508.00 | -1383.00 | 1,234.00 | 742.00 | 111.00 | -1022.00 | 1,126.00 | -305.00 | 1,271.00 | -1731.00 | 96.00 | 680.00 | -195.00 | -566.00 | 70.00 | 148.00 | 920.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.51% | 33.36% | | 151.05% | 95.74% | -31.34% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.77% | | | 0.97% | 29.99% | 106.31% | -7.28% | -21.28% | -54.40% |
|
Free Cash Flow Growth (1y)
|
| | | | 15.38% | -39.93% | 68.06% | 0.00% | 109.09% | 7.26% | -11.31% | -383.05% | -5,666.67% | -62.50% | 10.98% | 37.72% | -84.43% | -75.00% | 2.28% | -79.81% | 71.75% | 233.33% | -43.93% | -51.87% | -203.45% | -31.67% | 97.40% | 98.59% | 137.88% | -178.05% | 837.50% | 1,025.00% | -6.00% | 246.88% | -242.37% | -2.70% | 28.72% | 206.38% | 123.81% | 358.33% | 7.44% | 113.89% | 260.00% | -46.67% | 41.54% | -51.62% | -9.72% | -15.91% | -48.91% | 45.64% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -62.39% | -37.72% | 31.85% | -55.54% | -110.55% | -53.50% | 1.07% | -72.91% | -214.14% | -32.14% | -7.78% | -19.36% | -16.49% | -17.11% | 66.82% | 66.24% | 32.47% | -55.74% | 31.53% | 30.02% | 45.50% | -7.82% | 35.15% | 28.60% | 34.96% | 52.01% | 65.10% | 251.02% | 9.14% | 126.53% | 6.86% | 33.48% | 25.09% | 46.90% | 40.51% | 27.15% | -8.07% | 14.65% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.41% | -27.43% | 14.95% | -46.78% | -51.57% | -25.53% | 48.51% | -15.64% | 101.64% | -16.72% | 17.50% | 17.31% | 20.71% | -8.18% | 17.44% | 18.60% | 19.06% | 51.57% | 15.92% | 23.58% | 28.43% | 38.70% | 17.44% | 18.23% | 21.95% | 29.44% | 58.88% | 82.96% | -1.23% | 54.42% |
|
Free Cash Flow (QoQ)
|
| 864.10% | -332.21% | 108.53% | -155.93% | 642.42% | -223.46% | 126.70% | -94.92% | 6,300.00% | -228.13% | 32.11% | 0.00% | 143.11% | -404.17% | 52.51% | -196.15% | 105.84% | -1,288.89% | 12.62% | 53.48% | 168.97% | -613.33% | 7.79% | 7.04% | 115.53% | -119.51% | 50.00% | 2,600.00% | -132.00% | 284.38% | -37.29% | 154.05% | -50.00% | -278.72% | 142.86% | 236.11% | 19.01% | -86.11% | 725.00% | -21.21% | 136.92% | -76.62% | 22.22% | 109.09% | -19.02% | -56.38% | 13.85% | 27.03% | 130.85% |
|
Gross Margin Growth (1y)
|
| | | 662.00 | 725.00 | 1,688.00 | 287.00 | -423.00 | -400.00 | -1477.00 | -979.00 | -92.00 | -734.00 | 180.00 | 433.00 | -82.00 | 427.00 | 1,028.00 | 416.00 | 219.00 | 701.00 | -547.00 | 217.00 | 4,821.00 | 3,877.00 | 409.00 | 274.00 | -4122.00 | -3906.00 | 195.00 | 9.00 | -5.00 | -81.00 | -119.00 | 174.00 | 413.00 | 378.00 | 381.00 | 310.00 | 12.00 | 181.00 | -167.00 | -86.00 | 358.00 | 35.00 | 134.00 | -9.00 | -295.00 | -265.00 | -33.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 147.00 | -408.00 | 392.00 | -259.00 | -597.00 | -706.00 | -268.00 | -129.00 | 45.00 | 394.00 | 662.00 | 1,066.00 | 4,957.00 | 5,005.00 | 891.00 | 907.00 | 917.00 | 672.00 | 57.00 | 500.00 | 693.00 | -110.00 | 485.00 | 457.00 | -3715.00 | -3609.00 | 457.00 | 494.00 | 419.00 | 478.00 | 96.00 | 398.00 | 782.00 | 595.00 | 349.00 | 215.00 | 75.00 | -49.00 | -66.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 283.00 | 720.00 | 873.00 | 374.00 | 4,443.00 | 3,872.00 | -406.00 | 361.00 | 743.00 | 365.00 | 1,266.00 | 1,349.00 | 830.00 | 1,018.00 | 966.00 | 1,090.00 | 1,325.00 | 969.00 | 319.00 | 984.00 | 1,118.00 | 450.00 | 700.00 | 681.00 | -3345.00 | -3392.00 | 424.00 | 399.00 | 482.00 | 248.00 | 196.00 |
|
Gross Margin (QoQ)
|
402.00 | -504.00 | 484.00 | 280.00 | 465.00 | 459.00 | -917.00 | -430.00 | 489.00 | -618.00 | -419.00 | 457.00 | -153.00 | 296.00 | -166.00 | -58.00 | 356.00 | 897.00 | -779.00 | -256.00 | 838.00 | -350.00 | -15.00 | 4,348.00 | -106.00 | -3818.00 | -150.00 | -48.00 | 111.00 | 283.00 | -336.00 | -62.00 | 34.00 | 245.00 | -42.00 | 176.00 | 0.00 | 248.00 | -114.00 | -123.00 | 170.00 | -100.00 | -33.00 | 322.00 | -153.00 | -2.00 | -176.00 | 36.00 | -123.00 | 230.00 |
|
Gross Profit Growth (1y)
|
| | | 9.50% | 15.96% | 36.45% | -17.90% | -40.70% | -46.27% | -58.73% | -53.65% | -42.43% | -47.60% | -27.49% | -3.90% | -4.43% | 17.51% | 27.90% | 11.56% | 11.13% | 12.48% | -17.90% | -1.48% | 78.16% | 51.79% | -79.16% | -5.19% | -63.70% | -63.36% | 233.33% | -31.41% | 9.89% | 15.45% | 12.35% | 16.18% | 26.42% | 26.39% | 33.33% | 33.09% | 19.97% | 20.74% | 9.69% | 12.91% | 16.77% | 7.92% | 0.60% | -12.27% | -18.23% | -16.25% | -4.39% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -27.96% | -31.14% | -25.81% | -28.49% | -31.16% | -30.84% | -27.40% | -20.79% | -15.13% | -11.53% | -8.69% | 1.84% | 23.69% | 26.12% | -39.73% | 1.38% | -10.43% | -14.48% | -17.06% | -13.79% | -10.76% | -13.73% | -7.92% | -8.92% | -20.40% | -18.84% | 70.92% | 1.98% | 18.56% | 20.78% | 18.00% | 20.41% | 20.99% | 18.09% | 13.73% | 9.65% | 4.63% | 2.95% | 1.80% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.87% | -15.47% | -15.58% | -16.66% | -8.37% | -10.80% | -42.02% | -14.23% | -16.94% | -17.37% | -11.96% | -7.24% | -5.47% | -3.23% | -3.90% | -3.65% | -0.03% | -1.81% | -3.09% | -0.19% | 1.51% | -0.41% | 2.69% | 2.57% | -6.71% | -6.98% | 40.68% | 0.99% | 9.74% | 9.75% | 9.59% |
|
Gross Profit (QoQ)
|
7.23% | -11.84% | 6.37% | 8.90% | 13.57% | 3.73% | -36.00% | -21.34% | 2.89% | -20.33% | -28.11% | -2.31% | -6.35% | 10.25% | -4.72% | -2.85% | 15.15% | 20.00% | -16.89% | -3.23% | 16.55% | -12.41% | -0.27% | 75.00% | -0.70% | -87.97% | 353.59% | -33.00% | 0.22% | 9.44% | -6.67% | 7.35% | 5.28% | 6.51% | -3.49% | 16.82% | 5.26% | 12.35% | -3.66% | 5.30% | 5.94% | 2.07% | -0.84% | 8.90% | -2.10% | -4.85% | -13.52% | 1.51% | 0.27% | 8.63% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.69% | 104.12% | 209.76% | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 40.56% | 88.87% | | | 286.97% | 196.35% | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -66.67% | -120.72% | -194.67% | 86.76% | -1,242.86% | 8.70% | 114.03% | -102.89% | 86.25% | 3,009.52% | -1,693.55% | 436.36% | -1,181.82% | -72.50% | 73.48% | -170.27% | 94.33% | 26.79% | 96.18% | 173.08% | 5,525.00% | -78.87% | -400.00% | -163.16% | 23.50% | -135.56% | 348.00% | 441.67% | -88.06% | -1,968.75% | -196.77% | -7.32% | 4.69% | 100.60% | -78.33% | -171.05% | -32.84% | 5,800.00% | -2.80% | 51.85% | 80.00% | -74.58% | 36.36% | 669.23% | -44.44% | -73.33% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -36.15% | 76.57% | -87.45% | -43.39% | -180.81% | 110.33% | 16.00% | -27.41% | 53.58% | 129.85% | -29.29% | 55.05% | 246.09% | -58.08% | 63.01% | -32.46% | 79.68% | -27.96% | 35.24% | 52.93% | 115.44% | -52.61% | -128.94% | 25.99% | -46.36% | -64.58% | -62.36% | -31.04% | -56.21% | 110.86% | -55.70% | -32.33% | 8.17% | 27.87% | -5.27% | 24.88% | -12.43% | 58.74% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.95% | 13.92% | 41.82% | -37.80% | 128.29% | 31.66% | 35.33% | -15.23% | 54.14% | 5.29% | 14.87% | 41.77% | 50.88% | -20.51% | 34.40% | 0.53% | 19.87% | -58.78% | 3.97% | -0.76% | 50.12% | -11.14% | -85.56% | -21.83% | -28.52% | -7.79% | -22.87% | 52.20% | -39.07% | 20.11% |
|
Net Cash Flow (QoQ)
|
| 428.57% | -167.57% | 372.00% | -96.57% | -428.57% | -860.87% | 272.40% | -121.00% | 73.75% | 247.62% | -135.48% | 0.00% | 5,654.55% | -180.85% | 107.49% | -481.08% | 219.15% | -177.98% | 80.15% | 69.23% | 2,762.50% | -102.35% | 480.00% | 2,184.21% | -89.63% | -155.56% | 52.00% | 4,566.67% | -102.99% | 487.50% | -33.87% | 56.10% | -617.19% | 81.87% | 163.33% | 76.32% | -97.01% | -5,450.00% | 74.77% | 266.67% | 162.22% | -193.22% | 88.18% | 723.08% | -62.96% | -333.33% | 205.71% | -39.19% | -82.22% |
|
Net Income Growth (1y)
|
| | | -19.82% | 187.10% | -100.38% | -234.38% | -263.16% | -280.90% | -126.84% | -358.88% | -16.36% | -1,003.11% | 54.67% | 9.78% | 70.64% | 85.87% | -263.60% | 45.37% | -56.97% | 22.71% | -5.97% | -97.11% | -20.46% | -320.10% | 98.85% | -100.84% | -85.58% | 79.51% | -712.50% | 88.52% | 87.39% | 46.71% | 19.49% | 32.73% | 116.44% | 141.57% | 148.41% | 209.46% | 650.00% | 254.05% | 93.42% | 51.85% | 52.22% | 26.72% | -15.65% | -30.08% | 5.84% | -47.59% | 12.10% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -71.71% | -289.94% | -27.25% | -140.11% | -7.45% | -68.92% | -55.21% | -31.26% | 18.76% | -6.41% | -20.43% | 0.96% | 17.81% | 22.87% | 64.67% | -29.32% | -51.96% | 12.70% | 53.80% | 23.11% | 34.43% | 22.87% | 57.85% | 46.27% | 26.79% | 26.94% | 72.88% | 27.74% | 29.18% | 40.68% | 40.17% | 46.09% | 57.09% | 56.94% | 40.77% | 46.78% | 129.47% | 32.98% | 22.29% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.47% | -52.54% | -51.34% | -71.66% | -18.59% | -62.00% | 46.13% | -55.02% | -3.69% | -0.73% | 30.47% | 25.86% | 33.52% | 45.05% | 22.01% | 30.09% | 15.69% | 16.52% | 15.31% | 18.48% | 18.61% | 21.75% | 15.66% | 17.69% | 19.52% | 17.12% | 48.27% | 15.88% | 17.61% | 20.31% | 22.09% |
|
Net Income (QoQ)
|
127.93% | -951.61% | 87.88% | -315.63% | 166.92% | -694.38% | 79.77% | -351.40% | 66.67% | -645.34% | 59.08% | -14.46% | -216.01% | 69.37% | 18.57% | 62.75% | -52.12% | -688.05% | 87.77% | -7.02% | 25.10% | -980.41% | 77.24% | 34.59% | -161.22% | 97.06% | -3,891.67% | 39.56% | 71.16% | -16.77% | 43.59% | 33.64% | -21.92% | -76.40% | 52.87% | 116.22% | 208.33% | 105.41% | 6.58% | 11.11% | 45.56% | 12.21% | -16.33% | 11.38% | 21.17% | -25.30% | -30.65% | 68.60% | -40.00% | 59.77% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -19.82% | 187.10% | -100.38% | -234.38% | -263.16% | -280.90% | -126.84% | -358.88% | -16.36% | -1,003.11% | 54.67% | 9.78% | 70.64% | 85.87% | -263.60% | 45.37% | -56.97% | 22.71% | -5.97% | -97.11% | -20.46% | -320.10% | 98.85% | -100.84% | -85.58% | 79.51% | -712.50% | 88.52% | 87.39% | 46.71% | 19.49% | 32.73% | 116.44% | 141.57% | 148.41% | 209.46% | 650.00% | 254.05% | 93.42% | 51.85% | 52.22% | 26.72% | -15.65% | -30.08% | 5.84% | -47.59% | 12.10% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -71.71% | -289.94% | -27.25% | -140.11% | -7.45% | -68.92% | -55.21% | -31.26% | 18.76% | -6.41% | -20.43% | 0.96% | 17.81% | 22.87% | 64.67% | -29.32% | -51.96% | 12.70% | 53.80% | 23.11% | 34.43% | 22.87% | 57.85% | 46.27% | 26.79% | 26.94% | 72.88% | 27.74% | 29.18% | 40.68% | 40.17% | 46.09% | 57.09% | 56.94% | 40.77% | 46.78% | 129.47% | 32.98% | 22.29% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.47% | -52.54% | -51.34% | -71.66% | -18.59% | -62.00% | 46.13% | -55.02% | -3.69% | -0.73% | 30.47% | 25.86% | 33.52% | 45.05% | 22.01% | 30.09% | 15.69% | 16.52% | 15.31% | 18.48% | 18.61% | 21.75% | 15.66% | 17.69% | 19.52% | 17.12% | 48.27% | 15.88% | 17.61% | 20.31% | 22.09% |
|
Net Income towards Common Stockholders (QoQ)
|
127.93% | -951.61% | 87.88% | -315.63% | 166.92% | -694.38% | 79.77% | -351.40% | 66.67% | -645.34% | 59.08% | -14.46% | -216.01% | 69.37% | 18.57% | 62.75% | -52.12% | -688.05% | 87.77% | -7.02% | 25.10% | -980.41% | 77.24% | 34.59% | -161.22% | 97.06% | -3,891.67% | 39.56% | 71.16% | -16.77% | 43.59% | 33.64% | -21.92% | -76.40% | 52.87% | 116.22% | 208.33% | 105.41% | 6.58% | 11.11% | 45.56% | 12.21% | -16.33% | 11.38% | 21.17% | -25.30% | -30.65% | 68.60% | -40.00% | 59.77% |
|
Net Margin Growth (1y)
|
| | | -71.00 | 148.00 | -713.00 | -294.00 | -1663.00 | -949.00 | -4545.00 | -2715.00 | -1988.00 | -12378.00 | 2,095.00 | -98.00 | 2,798.00 | 11,378.00 | -9406.00 | 1,496.00 | -578.00 | 376.00 | -2297.00 | -1843.00 | -595.00 | -4859.00 | 14,653.00 | -4341.00 | -4669.00 | 4,133.00 | -1396.00 | 6,563.00 | 6,244.00 | 1,128.00 | 689.00 | 533.00 | 921.00 | 1,272.00 | 2,256.00 | 1,472.00 | 594.00 | 667.00 | 451.00 | 223.00 | 269.00 | 180.00 | -155.00 | -185.00 | 229.00 | -472.00 | 154.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -3722.00 | -13178.00 | -3163.00 | -3107.00 | -852.00 | -1949.00 | -11856.00 | -1318.00 | 232.00 | -624.00 | -9608.00 | -446.00 | 1,625.00 | 6,895.00 | 2,950.00 | -4689.00 | -5842.00 | -350.00 | 10,959.00 | 379.00 | 980.00 | 402.00 | 13,945.00 | 2,755.00 | 2,496.00 | 6,533.00 | 1,548.00 | 8,568.00 | 7,759.00 | 3,067.00 | 3,395.00 | 2,228.00 | 1,784.00 | 2,120.00 | 2,552.00 | 1,510.00 | 1,092.00 | 376.00 | 450.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1502.00 | -1425.00 | -14866.00 | -3455.00 | -2025.00 | -6432.00 | 500.00 | -7502.00 | -5031.00 | -1350.00 | 3,648.00 | 1,776.00 | 3,200.00 | 12,156.00 | 2,242.00 | 2,407.00 | 1,323.00 | 2,050.00 | 13,904.00 | 2,384.00 | 2,495.00 | 2,341.00 | 16,651.00 | 4,450.00 | 3,359.00 | 7,381.00 | 1,844.00 | 8,606.00 | 8,257.00 | 2,776.00 | 3,394.00 |
|
Net Margin (QoQ)
|
368.00 | -787.00 | 617.00 | -269.00 | 588.00 | -1649.00 | 1,036.00 | -1638.00 | 1,301.00 | -5245.00 | 2,866.00 | -911.00 | -9089.00 | 9,228.00 | 673.00 | 1,986.00 | -509.00 | -11556.00 | 11,575.00 | -88.00 | 445.00 | -14229.00 | 12,028.00 | 1,160.00 | -3819.00 | 5,283.00 | -6965.00 | 832.00 | 4,983.00 | -247.00 | 994.00 | 514.00 | -133.00 | -685.00 | 838.00 | 902.00 | 218.00 | 298.00 | 54.00 | 23.00 | 291.00 | 82.00 | -174.00 | 69.00 | 203.00 | -253.00 | -204.00 | 483.00 | -498.00 | 372.00 |
|
Operating Income Growth (1y)
|
| | | -54.55% | 33.05% | 164.00% | -61.54% | -1,956.00% | -130.82% | -3,331.25% | -994.00% | 0.86% | -864.29% | 61.99% | 52.13% | 68.48% | 92.59% | -343.00% | 81.78% | 49.66% | 81.43% | -12.52% | -671.79% | -61.64% | -3,338.46% | 100.05% | -173.09% | -321.19% | 86.58% | -10,800.00% | 98.42% | 105.03% | 218.33% | 130.84% | 238.46% | 316.00% | 70.42% | 412.12% | 927.78% | 93.27% | 80.17% | 27.81% | 25.95% | 31.34% | 11.47% | -8.33% | -39.06% | -10.23% | -26.75% | 0.51% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -118.02% | -81.25% | -98.83% | -53.91% | -98.32% | -30.45% | -283.51% | -40.61% | 46.02% | 49.00% | -23.74% | 12.35% | 36.46% | 22.08% | 26.05% | -56.61% | -50.78% | 5.01% | 60.54% | 30.66% | 32.81% | 95.41% | 26.34% | 27.24% | 42.30% | 31.44% | 452.88% | 30.55% | 33.97% | 77.93% | 58.99% | 171.09% | 119.39% | 50.70% | 81.71% | 99.07% | 31.59% | 13.73% | 5.60% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.18% | -15.49% | -108.26% | -33.97% | -46.38% | -27.77% | -50.00% | -79.12% | -1.38% | 9.35% | 36.47% | 50.71% | 15.49% | 15.72% | 15.82% | 15.82% | 22.13% | 30.11% | 15.96% | 46.48% | 36.58% | 79.76% | 16.11% | 22.64% | 33.48% | 20.53% | 187.96% | 16.79% | 19.89% | 37.79% | 31.01% |
|
Operating Income (QoQ)
|
334.55% | -120.92% | 360.00% | -80.77% | 1,172.00% | -89.94% | 56.25% | -1,028.00% | 78.88% | -955.10% | 56.77% | -2.91% | -105.43% | 58.41% | 45.55% | 32.24% | 51.72% | -2,387.14% | 97.76% | -87.18% | 82.19% | -14,969.23% | 84.64% | 60.80% | -278.81% | 100.22% | -82,300.00% | 39.54% | 87.93% | -78.33% | 87.85% | 292.31% | 184.00% | -53.52% | -45.45% | 477.78% | 16.35% | 39.67% | 9.47% | 8.65% | 8.46% | -0.92% | 7.87% | 13.30% | -7.95% | -18.52% | -28.28% | 66.90% | -24.89% | 11.80% |
|
Operating Margin Growth (1y)
|
| | | -75.00 | 195.00 | 220.00 | -183.00 | -2009.00 | -1258.00 | -5225.00 | -2999.00 | -1340.00 | -6531.00 | 2,344.00 | 1,276.00 | 2,217.00 | 6,490.00 | -8889.00 | 1,270.00 | 560.00 | 389.00 | -2870.00 | -1962.00 | -397.00 | -3312.00 | 14,593.00 | -4529.00 | -5152.00 | 2,658.00 | -1309.00 | 6,609.00 | 6,330.00 | 1,495.00 | 1,613.00 | 348.00 | 701.00 | 329.00 | 1,056.00 | 1,368.00 | 600.00 | 580.00 | 188.00 | 156.00 | 301.00 | 64.00 | -109.00 | -525.00 | 89.00 | -280.00 | 67.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -3423.00 | -7595.00 | -2661.00 | -1906.00 | -1131.00 | -1300.00 | -11770.00 | -453.00 | 1,437.00 | 348.00 | -9415.00 | 584.00 | 2,380.00 | 3,567.00 | 2,833.00 | -5221.00 | -4990.00 | -264.00 | 10,414.00 | 118.00 | 781.00 | 841.00 | 14,896.00 | 2,428.00 | 1,879.00 | 4,482.00 | 1,360.00 | 8,325.00 | 7,631.00 | 2,404.00 | 2,857.00 | 1,872.00 | 1,602.00 | 973.00 | 1,135.00 | 998.00 | 991.00 | 364.00 | 146.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -646.00 | -716.00 | -14420.00 | -2598.00 | -969.00 | -4222.00 | -48.00 | -6944.00 | -4112.00 | -305.00 | 3,868.00 | 2,664.00 | 3,558.00 | 7,720.00 | 3,137.00 | 1,736.00 | 2,041.00 | 1,560.00 | 13,082.00 | 1,834.00 | 2,082.00 | 1,750.00 | 16,140.00 | 3,952.00 | 2,780.00 | 5,126.00 | 1,438.00 | 7,956.00 | 8,022.00 | 2,188.00 | 2,815.00 |
|
Operating Margin (QoQ)
|
483.00 | -759.00 | 495.00 | -294.00 | 753.00 | -734.00 | 93.00 | -2120.00 | 1,503.00 | -4701.00 | 2,319.00 | -461.00 | -3688.00 | 4,174.00 | 1,251.00 | 480.00 | 584.00 | -11205.00 | 11,410.00 | -230.00 | 414.00 | -14464.00 | 12,318.00 | 1,335.00 | -2500.00 | 3,440.00 | -6804.00 | 712.00 | 5,310.00 | -527.00 | 1,115.00 | 433.00 | 474.00 | -409.00 | -150.00 | 786.00 | 103.00 | 317.00 | 162.00 | 18.00 | 83.00 | -74.00 | 130.00 | 163.00 | -154.00 | -248.00 | -286.00 | 778.00 | -524.00 | 99.00 |
|
Profit After Tax Growth (1y)
|
| | | -22.88% | 250.00% | -75.28% | -187.80% | -237.24% | -320.78% | -154.32% | -322.03% | -15.54% | -947.06% | 54.55% | 10.04% | 69.73% | 85.62% | -253.01% | 45.31% | -54.39% | 22.27% | -8.51% | -96.33% | -19.70% | -312.56% | 98.76% | -100.83% | -83.86% | 78.81% | -669.23% | 87.99% | 86.57% | 45.40% | 19.50% | 31.03% | 115.38% | 138.95% | 160.25% | 201.25% | 650.00% | 254.05% | 51.55% | 51.85% | 52.22% | 26.72% | -15.65% | -30.08% | 5.84% | -47.59% | 12.10% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -68.55% | -336.05% | -26.53% | -121.90% | -5.65% | -74.62% | -59.79% | -27.57% | 18.57% | -5.39% | -20.30% | 1.15% | 17.61% | 22.74% | 63.82% | -29.19% | -50.33% | 12.08% | 53.09% | 22.06% | 33.40% | 21.84% | 57.54% | 45.01% | 26.78% | 26.93% | 78.95% | 27.73% | 29.16% | 40.15% | 39.85% | 45.19% | 55.45% | 55.33% | 40.44% | 45.42% | 129.47% | 32.98% | 12.74% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.47% | -61.67% | -50.65% | -63.63% | -16.86% | -66.15% | 44.07% | -52.27% | -3.51% | -0.47% | 30.21% | 25.28% | 32.70% | 44.35% | 21.76% | 29.15% | 15.66% | 16.48% | 15.44% | 18.44% | 18.54% | 21.60% | 15.66% | 17.67% | 19.47% | 17.10% | 46.59% | 15.87% | 17.60% | 20.11% | 21.93% |
|
Profit After Tax (QoQ)
|
118.64% | -1,331.82% | 84.87% | -253.66% | 153.10% | -716.88% | 75.16% | -314.41% | 65.24% | -610.59% | 58.77% | -13.45% | -215.04% | 69.16% | 18.40% | 61.83% | -49.71% | -657.03% | 87.36% | -7.76% | 24.62% | -956.78% | 77.13% | 34.30% | -159.81% | 96.83% | -3,615.38% | 39.86% | 70.05% | -14.94% | 42.00% | 32.76% | -21.79% | -69.47% | 50.31% | 115.00% | 208.33% | 162.16% | -16.49% | 11.11% | 45.56% | 12.21% | -16.33% | 11.38% | 21.17% | -25.30% | -30.65% | 68.60% | -40.00% | 59.77% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -7.36% | | -11.78% | -14.29% | -20.27% | -21.08% | -21.62% | -26.37% | -21.11% | -22.04% | -21.65% | -15.27% | -39.55% | -39.51% | -44.71% | -45.93% | -22.97% | -22.71% | -12.71% | -12.80% | 1.73% | -22.07% | -31.10% | -30.68% | -41.75% | -24.71% | -18.95% | -21.63% | -19.42% | -17.61% | -15.25% | -11.15% | -7.83% | -4.67% | -3.51% | 1.54% | 4.25% | 7.51% | 11.15% | 13.88% | 10.87% | 11.64% | 12.81% | 6.48% | 5.94% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -16.48% | | -18.48% | -18.83% | -27.56% | -28.07% | -30.23% | -30.39% | -28.38% | -28.57% | -27.69% | -26.35% | -22.05% | -28.58% | -30.72% | -31.11% | -23.01% | -23.17% | -21.30% | -22.04% | -21.84% | -21.52% | -22.07% | -21.55% | -24.37% | -16.06% | -12.81% | -10.91% | -8.17% | -5.48% | -3.14% | 0.91% | 2.13% | 4.59% | 6.55% | 7.18% | 6.98% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -22.96% | | -23.53% | -24.08% | -21.51% | -25.85% | -27.22% | -27.24% | -26.29% | -26.54% | -26.73% | -26.32% | -25.97% | -25.73% | -25.57% | -25.62% | -19.45% | -18.65% | -16.80% | -15.63% | -14.43% | -13.10% | -12.68% | -11.01% | -12.94% | -6.63% | -3.63% | -3.03% | -1.88% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.69% | -4.52% | -2.68% | -3.43% | -4.48% | -11.18% | -3.66% | -4.09% | -10.27% | -4.84% | -4.80% | -3.61% | -2.97% | -32.11% | -4.73% | -11.90% | -5.10% | -3.29% | -4.41% | -0.50% | -5.19% | 12.81% | -26.77% | -12.03% | -4.61% | -5.21% | -5.34% | -5.30% | -7.76% | -2.54% | -3.21% | -2.59% | -3.30% | 1.10% | 0.11% | -1.41% | 1.77% | 3.80% | 3.24% | 1.92% | 4.27% | 1.05% | 3.96% | 2.99% | -1.58% | 0.54% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -6.00 | -9.00 | -12.00 | -11.00 | -23.00 | -14.00 | -11.00 | -7.00 | 18.00 | 1.00 | -1.00 | -6.00 | -18.00 | -10.00 | -18.00 | -18.00 | -28.00 | 12.00 | 15.00 | 7.00 | 27.00 | -10.00 | 12.00 | 31.00 | 22.00 | 26.00 | 11.00 | 4.00 | 5.00 | 10.00 | 13.00 | 13.00 | 12.00 | 8.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | -3.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -10.00 | -23.00 | -24.00 | -24.00 | -23.00 | -24.00 | -30.00 | -31.00 | -28.00 | 3.00 | -5.00 | -17.00 | -20.00 | -8.00 | 8.00 | 19.00 | 21.00 | 28.00 | 38.00 | 41.00 | 54.00 | 25.00 | 36.00 | 47.00 | 39.00 | 43.00 | 29.00 | 21.00 | 20.00 | 19.00 | 18.00 | 17.00 | 12.00 | 8.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -57.00 | -21.00 | -28.00 | -35.00 | -24.00 | -22.00 | -4.00 | 6.00 | 21.00 | 18.00 | 18.00 | 18.00 | 8.00 | 27.00 | 32.00 | 36.00 | 38.00 | 45.00 | 56.00 | 58.00 | 69.00 | 35.00 | 41.00 | 51.00 | 40.00 | 43.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | -1.00 | -2.00 | -2.00 | -5.00 | -4.00 | -1.00 | -13.00 | 3.00 | 0.00 | 3.00 | 13.00 | -14.00 | -2.00 | -2.00 | 0.00 | -6.00 | -10.00 | -2.00 | -11.00 | 34.00 | -7.00 | -10.00 | 10.00 | -3.00 | 15.00 | 9.00 | 1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 5.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -6.00 | -16.00 | -21.00 | -17.00 | -23.00 | -9.00 | -2.00 | 0.00 | 18.00 | -3.00 | -7.00 | -10.00 | -20.00 | -13.00 | -31.00 | -40.00 | -67.00 | 22.00 | 31.00 | 27.00 | 62.00 | -19.00 | 10.00 | 37.00 | 33.00 | 39.00 | 21.00 | 11.00 | 9.00 | 10.00 | 14.00 | 14.00 | 17.00 | 14.00 | 8.00 | 6.00 | 2.00 | 1.00 | -3.00 | -4.00 | -6.00 | -7.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -28.00 | -30.00 | -27.00 | -25.00 | -25.00 | -40.00 | -50.00 | -68.00 | 5.00 | -7.00 | -23.00 | -25.00 | -10.00 | 10.00 | 24.00 | 28.00 | 42.00 | 62.00 | 74.00 | 103.00 | 30.00 | 45.00 | 62.00 | 59.00 | 62.00 | 43.00 | 31.00 | 28.00 | 24.00 | 20.00 | 16.00 | 13.00 | 8.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -98.00 | -20.00 | -30.00 | -40.00 | -30.00 | -22.00 | 1.00 | 13.00 | 26.00 | 25.00 | 24.00 | 24.00 | 17.00 | 38.00 | 45.00 | 49.00 | 54.00 | 65.00 | 84.00 | 94.00 | 122.00 | 44.00 | 51.00 | 63.00 | 55.00 | 56.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 0.00 | -3.00 | -3.00 | -10.00 | -5.00 | 1.00 | -10.00 | 5.00 | 2.00 | 3.00 | 9.00 | -16.00 | -2.00 | -1.00 | -1.00 | -10.00 | -19.00 | -9.00 | -28.00 | 78.00 | -10.00 | -13.00 | 7.00 | -2.00 | 19.00 | 13.00 | 3.00 | 4.00 | 1.00 | 3.00 | 1.00 | 4.00 | 5.00 | 3.00 | 4.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | -4.00 | -5.00 | -11.00 | -17.00 | -30.00 | -42.00 | -39.00 | -101.00 | -113.00 | -125.00 | -128.00 | 26.00 | -546.00 | 536.00 | 429.00 | 283.00 | 805.00 | -281.00 | -175.00 | -110.00 | 32.00 | -166.00 | -222.00 | -219.00 | -323.00 | -31.00 | 81.00 | 76.00 | 109.00 | 34.00 | 2.00 | 29.00 | 85.00 | 121.00 | 112.00 | 90.00 | 43.00 | 12.00 | 1.00 | -9.00 | -12.00 | -10.00 | -10.00 | -15.00 | -14.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -147.00 | -172.00 | -177.00 | -92.00 | -690.00 | 369.00 | 263.00 | 208.00 | 146.00 | 129.00 | 126.00 | 199.00 | 290.00 | 89.00 | 32.00 | -46.00 | 514.00 | -478.00 | -316.00 | -253.00 | -182.00 | -163.00 | -139.00 | -114.00 | -129.00 | 124.00 | 195.00 | 195.00 | 238.00 | 168.00 | 115.00 | 111.00 | 117.00 | 124.00 | 103.00 | 66.00 | 18.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 111.00 | 82.00 | 77.00 | 81.00 | 147.00 | -78.00 | -134.00 | -121.00 | -146.00 | -68.00 | -14.00 | 56.00 | 76.00 | 92.00 | 115.00 | 59.00 | 708.00 | -323.00 | -202.00 | -134.00 | -54.00 | -29.00 | -26.00 | -32.00 | -97.00 | 127.00 | 186.00 | 171.00 | 212.00 |
|
Return on Equity (QoQ)
|
| | -1.00 | 0.00 | 1.00 | -4.00 | -2.00 | -6.00 | -5.00 | -17.00 | -13.00 | -3.00 | -68.00 | -29.00 | -25.00 | -5.00 | 86.00 | -601.00 | 1,057.00 | -112.00 | -60.00 | -80.00 | -29.00 | -6.00 | 5.00 | 62.00 | -227.00 | -62.00 | 8.00 | -42.00 | 65.00 | 51.00 | 3.00 | -9.00 | -10.00 | 18.00 | 29.00 | 48.00 | 26.00 | 9.00 | 8.00 | 1.00 | -5.00 | -3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -8.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | -7.00 | -17.00 | -26.00 | -30.00 | -21.00 | -26.00 | -12.00 | -20.00 | -88.00 | -13.00 | -24.00 | -22.00 | 381.00 | 227.00 | -100.00 | -954.00 | -203.00 | -114.00 | -2419.00 | 976.00 | -183.00 | -131.00 | 2,524.00 | 20.00 | 108.00 | 62.00 | 52.00 | 29.00 | 17.00 | 20.00 | 1.00 | 12.00 | 13.00 | 9.00 | 22.00 | 9.00 | 1.00 | -2.00 | -5.00 | -5.00 | -3.00 | -8.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -50.00 | -116.00 | -56.00 | -62.00 | -72.00 | 272.00 | 187.00 | -136.00 | -996.00 | 90.00 | 100.00 | -2543.00 | 0.00 | -5.00 | -18.00 | 5.00 | 42.00 | -277.00 | -182.00 | 157.00 | 1,025.00 | -57.00 | -49.00 | 2,577.00 | 61.00 | 139.00 | 91.00 | 75.00 | 50.00 | 32.00 | 27.00 | 19.00 | 16.00 | 11.00 | 0.00 | 14.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1026.00 | 62.00 | 57.00 | -2581.00 | -50.00 | -113.00 | -57.00 | -30.00 | 0.00 | 16.00 | 31.00 | 33.00 | 49.00 | 121.00 | 64.00 | 58.00 | 82.00 | -247.00 | -153.00 | 180.00 | 1,046.00 | -43.00 | -41.00 | 2,595.00 | 66.00 | 137.00 | 82.00 | 67.00 |
|
Return on Invested Capital (QoQ)
|
| | | -1.00 | 5.00 | 0.00 | -2.00 | -9.00 | -5.00 | -10.00 | -6.00 | 1.00 | -10.00 | 5.00 | -15.00 | -67.00 | 64.00 | -6.00 | -13.00 | 335.00 | -90.00 | -333.00 | -866.00 | 1,087.00 | -1.00 | -2638.00 | 2,528.00 | -72.00 | 51.00 | 17.00 | 24.00 | 16.00 | 5.00 | 6.00 | 2.00 | 4.00 | 7.00 | -12.00 | 12.00 | 6.00 | 3.00 | 1.00 | -1.00 | -2.00 | 1.00 | -2.00 | -1.00 | 0.00 | -4.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 1.00 | -7.00 | -3.00 | -17.00 | -9.00 | -45.00 | -27.00 | -20.00 | -124.00 | 21.00 | -1.00 | 28.00 | 114.00 | -94.00 | 15.00 | -6.00 | 4.00 | -23.00 | -18.00 | -6.00 | -49.00 | 147.00 | -43.00 | -47.00 | 41.00 | -14.00 | 66.00 | 62.00 | 11.00 | 7.00 | 5.00 | 9.00 | 13.00 | 23.00 | 15.00 | 6.00 | 7.00 | 5.00 | 2.00 | 3.00 | 2.00 | -2.00 | -2.00 | 2.00 | -5.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -37.00 | -132.00 | -32.00 | -31.00 | -9.00 | -19.00 | -119.00 | -13.00 | 2.00 | -6.00 | -96.00 | -4.00 | 16.00 | 69.00 | 29.00 | -47.00 | -58.00 | -4.00 | 110.00 | 4.00 | 10.00 | 4.00 | 139.00 | 28.00 | 25.00 | 65.00 | 15.00 | 86.00 | 78.00 | 31.00 | 34.00 | 22.00 | 18.00 | 21.00 | 26.00 | 15.00 | 11.00 | 4.00 | 4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.00 | -14.00 | -149.00 | -35.00 | -20.00 | -64.00 | 5.00 | -75.00 | -50.00 | -13.00 | 36.00 | 18.00 | 32.00 | 122.00 | 22.00 | 24.00 | 13.00 | 20.00 | 139.00 | 24.00 | 25.00 | 23.00 | 167.00 | 44.00 | 34.00 | 74.00 | 18.00 | 86.00 | 83.00 | 28.00 | 34.00 |
|
Return on Sales (QoQ)
|
4.00 | -8.00 | 6.00 | -3.00 | 6.00 | -16.00 | 10.00 | -16.00 | 13.00 | -52.00 | 29.00 | -9.00 | -91.00 | 92.00 | 7.00 | 20.00 | -5.00 | -116.00 | 116.00 | -1.00 | 4.00 | -142.00 | 120.00 | 12.00 | -38.00 | 53.00 | -70.00 | 8.00 | 50.00 | -2.00 | 10.00 | 5.00 | -1.00 | -7.00 | 8.00 | 9.00 | 2.00 | 3.00 | 1.00 | 0.00 | 3.00 | 1.00 | -2.00 | 1.00 | 2.00 | -3.00 | -2.00 | 5.00 | -5.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | -4.06% | 1.49% | -0.29% | -22.30% | -35.60% | -42.30% | -46.02% | -43.27% | -41.34% | -39.38% | -30.12% | -12.56% | -2.78% | 7.67% | 5.97% | 2.67% | 6.24% | -1.10% | -9.66% | -5.41% | -9.60% | -9.00% | -80.61% | -9.73% | -37.28% | -38.58% | 222.61% | -31.52% | 9.99% | 17.10% | 14.61% | 12.74% | 17.83% | 18.52% | 25.28% | 26.44% | 19.74% | 17.23% | 12.66% | 14.50% | 10.28% | 7.31% | -1.54% | -12.15% | -14.31% | -12.56% | -3.88% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -28.70% | -29.19% | -27.81% | -27.23% | -28.39% | -27.79% | -26.33% | -20.14% | -15.38% | -13.58% | -12.54% | -5.30% | -2.26% | -1.04% | -42.95% | -4.29% | -15.55% | -17.93% | -17.32% | -16.38% | -14.56% | -13.18% | -10.50% | -11.34% | -6.67% | -5.19% | 66.70% | -0.80% | 15.77% | 17.62% | 17.39% | 17.74% | 15.88% | 14.24% | 11.59% | 8.35% | 4.21% | 3.23% | 2.16% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.84% | -17.68% | -18.48% | -17.84% | -18.81% | -19.46% | -41.24% | -15.34% | -19.24% | -18.45% | -15.99% | -12.09% | -8.42% | -6.97% | -7.25% | -7.51% | -4.83% | -5.16% | -4.09% | -3.58% | -2.53% | -1.88% | 0.24% | 0.18% | 1.43% | 1.41% | 38.73% | -0.36% | 7.96% | 8.83% | 8.89% |
|
Revenue (QoQ)
|
-1.24% | -2.15% | -3.80% | 3.20% | 4.47% | -3.87% | -25.03% | -14.46% | -6.40% | -10.06% | -21.22% | -11.55% | -3.28% | 3.69% | -1.42% | -1.66% | 7.12% | 2.05% | -4.50% | 1.76% | -0.28% | -6.79% | 0.00% | -2.75% | 0.38% | -80.14% | 365.52% | -32.43% | -1.71% | 4.34% | -1.19% | 8.53% | 4.65% | 2.12% | -2.80% | 13.43% | 5.26% | 7.95% | -1.90% | 7.42% | 3.06% | 3.73% | -0.29% | 3.46% | 0.28% | -4.83% | -11.04% | 0.92% | 2.33% | 4.63% |
|
Share-based Compensation Growth (1y)
|
| | | | -27.78% | -42.86% | 0.00% | 18.75% | 38.46% | 75.00% | 40.00% | -10.53% | 5.56% | 42.86% | 14.29% | 0.00% | -26.32% | -50.00% | -45.83% | -17.65% | -21.43% | -40.00% | -38.46% | -57.14% | -54.55% | | | | | | | | | | 75.00% | 20.00% | 25.00% | -41.67% | 28.57% | 33.33% | 80.00% | 28.57% | 44.44% | 50.00% | 11.11% | 11.11% | -46.15% | -25.00% | 0.00% | 20.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 1.82% | 12.62% | 16.96% | 2.04% | 2.50% | 7.72% | -4.66% | -9.68% | -15.14% | -24.61% | -27.51% | -29.33% | -35.92% | | | | | | -32.49% | -29.05% | -28.62% | 10.06% | -4.35% | 0.00% | 0.00% | | | | | | 48.12% | 33.89% | 35.72% | -5.90% | 0.00% | 14.47% | 25.99% | 19.68% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.38% | -15.59% | -11.81% | -17.81% | -17.40% | | | | | | -28.23% | -21.71% | -26.77% | -16.74% | -21.84% | -18.80% | -18.61% | -14.14% | -7.09% | -10.59% | -3.93% | 0.00% | 10.20% | 14.87% | 14.87% | | | | | |
|
Share-based Compensation (QoQ)
|
| 16.67% | -28.57% | 6.67% | -18.75% | -7.69% | 25.00% | 26.67% | -5.26% | 16.67% | 0.00% | -19.05% | 11.76% | 57.89% | -20.00% | -29.17% | -17.65% | 7.14% | -13.33% | 7.69% | -21.43% | -18.18% | -11.11% | -25.00% | -16.67% | | | | | | | 25.00% | -20.00% | 200.00% | -41.67% | -14.29% | -16.67% | 40.00% | 28.57% | -11.11% | 12.50% | 0.00% | 44.44% | -7.69% | -16.67% | 0.00% | -30.00% | 28.57% | 11.11% | 20.00% |
|
Shareholder's Equity Growth (1y)
|
| -6.97% | | -4.61% | -7.45% | -14.26% | -17.22% | -22.40% | -27.55% | -37.94% | -29.39% | -32.98% | -58.59% | -52.62% | -63.70% | -63.60% | -41.92% | -127.61% | -153.10% | -186.09% | -212.21% | -542.03% | -361.58% | -237.35% | -238.83% | 179.54% | 144.95% | 129.48% | 121.34% | -67.87% | -55.93% | -41.84% | -42.39% | -47.07% | -48.11% | -35.31% | -27.05% | 11.09% | 37.56% | 36.86% | 61.65% | 67.70% | 87.71% | 84.52% | 77.72% | 39.07% | 23.64% | 22.50% | 15.56% | 32.22% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | -20.89% | | -20.83% | -34.76% | -36.83% | -40.36% | -42.58% | -44.14% | -27.67% | -28.79% | -30.26% | -31.42% | -41.61% | -42.43% | -45.13% | -61.45% | 12.14% | 3.28% | -5.04% | -6.73% | 53.84% | 42.84% | 37.13% | 34.19% | 28.77% | 28.11% | 28.28% | 27.85% | -42.62% | -31.99% | -19.85% | -12.09% | -0.46% | 10.24% | 17.78% | 27.97% | 37.34% | 47.25% | 45.71% | 49.18% | 45.55% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | -15.60% | | -16.60% | -16.88% | -19.60% | -20.30% | -20.59% | -21.64% | -16.14% | -22.35% | -26.89% | -27.88% | -26.49% | -29.33% | -28.93% | -22.95% | -24.84% | -24.10% | -20.27% | -19.36% | 24.28% | 21.54% | 20.23% | 20.03% | 17.63% | 17.77% | 17.92% | 17.69% | -15.12% | -6.10% | 3.08% | 6.89% | 12.64% |
|
Shareholder's Equity (QoQ)
|
1.68% | -4.41% | -2.83% | 0.99% | -1.34% | -11.45% | -6.19% | -5.32% | -7.89% | -24.14% | 6.74% | -10.13% | -43.09% | -13.22% | -18.23% | -9.88% | -9.19% | -141.26% | -57.27% | -46.10% | -18.37% | -136.06% | -13.07% | -6.78% | -18.89% | 155.42% | -36.11% | -29.95% | -13.95% | -16.56% | -12.38% | -7.55% | -14.76% | -23.34% | -14.11% | 15.26% | -3.87% | 16.74% | 6.35% | 14.68% | 13.54% | 21.10% | 19.05% | 12.73% | 9.35% | -5.24% | 5.84% | 11.69% | 3.16% | 8.42% |
|
Tax Rate Growth (1y)
|
| | | 1,296.00 | -884.00 | -3185.00 | | 3,048.00 | -2365.00 | 6,341.00 | | -610.00 | -9260.00 | 323.00 | -2511.00 | -2685.00 | 5,278.00 | -193.00 | -719.00 | 33.00 | -173.00 | 538.00 | 1,266.00 | -67.00 | 884.00 | -6215.00 | -223.00 | 971.00 | -108.00 | 4,793.00 | -2162.00 | -2375.00 | -4087.00 | -253.00 | -3443.00 | 7,586.00 | 8,717.00 | 3,625.00 | 9,280.00 | -7162.00 | -2115.00 | -2031.00 | 48.00 | 5,638.00 | -1338.00 | 2,528.00 | -2200.00 | -1068.00 | 3,067.00 | -3522.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,734.00 | -12509.00 | 3,478.00 | 53,195.00 | -247.00 | -6347.00 | 6,470.00 | | -3262.00 | -4155.00 | 668.00 | -1964.00 | -2719.00 | 5,988.00 | -5870.00 | 323.00 | 937.00 | 603.00 | -883.00 | -1120.00 | -1470.00 | -3311.00 | -1675.00 | -5829.00 | 6,183.00 | 4,522.00 | 8,165.00 | 3,675.00 | -1951.00 | 2,515.00 | 1,341.00 | 5,885.00 | 6,062.00 | 5,264.00 | 4,123.00 | 7,129.00 | -2592.00 | -386.00 | -3024.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,082.00 | -7404.00 | 3,823.00 | 53,742.00 | -281.00 | -5636.00 | 794.00 | | -2358.00 | -3379.00 | -754.00 | -4350.00 | -4122.00 | 1,794.00 | -1330.00 | -5282.00 | 6,149.00 | 5,233.00 | 2,489.00 | 4,717.00 | -1046.00 | 3,291.00 | -81.00 | 3,500.00 | 4,659.00 | 1,070.00 | 8,663.00 | 1,523.00 | 2,620.00 | 4,244.00 | 348.00 |
|
Tax Rate (QoQ)
|
8,323.00 | -9733.00 | -50392.00 | 53,098.00 | 6,142.00 | -12034.00 | | | 730.00 | -3329.00 | 2,159.00 | -170.00 | -7920.00 | 6,253.00 | -675.00 | -344.00 | 42.00 | 783.00 | -1200.00 | 408.00 | -163.00 | 1,494.00 | -473.00 | -925.00 | 787.00 | -5605.00 | 5,519.00 | 270.00 | -292.00 | -704.00 | -1437.00 | 57.00 | -2004.00 | 3,130.00 | -4627.00 | 11,087.00 | -873.00 | -1962.00 | 1,028.00 | -5355.00 | 4,174.00 | -1878.00 | 3,108.00 | 234.00 | -2802.00 | 1,989.00 | -1621.00 | 1,367.00 | 1,333.00 | -4600.00 |
|
Total Debt Growth (1y)
|
| | | | | -13.64% | | -16.99% | -11.64% | -1.21% | -9.88% | -7.55% | -2.75% | 1.99% | 6.81% | 6.32% | 5.73% | 1.41% | 3.36% | 3.11% | 1.28% | 3.89% | 5.47% | 4.63% | -95.28% | -72.91% | -73.53% | -73.72% | 590.24% | 20.79% | 20.14% | 19.95% | 0.99% | -7.12% | -7.04% | -7.07% | -9.92% | -7.41% | -9.96% | -16.63% | -17.86% | -16.24% | -20.90% | -18.66% | -15.70% | -13.22% | -7.23% | -3.46% | -3.64% | -9.12% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -4.53% | | -6.56% | -3.15% | 0.72% | -0.17% | 0.45% | 1.36% | 2.42% | 5.20% | 4.68% | -63.02% | -34.16% | -33.92% | -34.31% | -30.88% | -30.21% | -30.52% | -30.91% | -30.94% | -32.76% | -33.39% | -33.59% | 84.49% | 1.28% | 0.18% | -2.41% | -9.25% | -10.36% | -12.84% | -14.26% | -14.56% | -12.37% | -12.90% | -13.17% | -12.62% | -12.91% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.72% | | -2.52% | -46.59% | -22.06% | -22.60% | -22.55% | -19.43% | -18.86% | -18.02% | -18.41% | -18.82% | -20.37% | -20.27% | -20.58% | -21.38% | -21.80% | -22.44% | -23.88% | -24.60% | -25.10% | -26.78% | -27.62% | 34.17% | -5.46% | -5.90% | -6.10% | -9.50% | -10.69% |
|
Total Debt (QoQ)
|
| | | | -7.49% | -13.69% | 4.08% | -0.10% | -1.53% | -3.50% | -5.06% | 2.48% | 3.58% | 1.20% | -0.57% | 2.00% | 3.00% | -2.93% | 1.34% | 1.76% | 1.17% | -0.42% | 2.88% | 0.95% | -95.43% | 470.98% | 0.51% | 0.23% | 20.00% | -0.08% | -0.04% | 0.08% | 1.03% | -8.10% | 0.04% | 0.04% | -2.06% | -5.55% | -2.71% | -7.36% | -3.50% | -3.68% | -8.13% | -4.74% | 0.00% | -0.85% | -1.77% | -0.87% | -0.19% | -6.49% |