|
Cash & Equivalents
|
0.30B | 0.29B | 0.32B | 0.43B | 0.37B | 0.57B | 0.58B | 0.47B | 0.51B | 0.61B | 0.52B | 0.47B | 0.46B | 0.45B | 0.44B | 1.04B | 0.55B | 0.58B | 0.45B | 0.61B | 0.46B | 0.41B | 0.39B | 0.60B | 0.60B | 0.62B | 0.68B | 0.62B | 0.67B | 0.68B | 1.12B | 1.12B | 1.18B | 1.22B | 1.29B | 0.95B | 0.84B | 0.88B | 0.93B | 0.91B | 0.83B | 0.79B | 0.84B | 0.96B | 0.82B | 0.86B | 0.92B | 0.92B | 0.87B | 0.94B | 0.97B | 0.99B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.18B | 0.09B | 0.08B | 0.17B | 0.17B | 0.17B | 0.17B | 0.15B | 0.16B | 0.21B | 0.21B | 0.21B | 0.20B | 0.15B | 0.14B | 0.11B | 0.10B | 0.11B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Cash & Current Investments
|
0.30B | 0.29B | 0.32B | 0.43B | 0.37B | 0.57B | 0.58B | 0.47B | 0.51B | 0.61B | 0.52B | 0.47B | 0.46B | 0.45B | 0.44B | 1.04B | 0.55B | 0.58B | 0.45B | 0.61B | 0.46B | 0.41B | 0.39B | 0.60B | 0.60B | 0.62B | 1.05B | 0.80B | 0.76B | 0.76B | 1.29B | 1.28B | 1.34B | 1.39B | 1.45B | 1.11B | 1.06B | 1.09B | 1.14B | 1.11B | 0.98B | 0.92B | 0.95B | 1.06B | 0.94B | 0.92B | 0.98B | 0.97B | 0.93B | 1.00B | 1.03B | 1.04B |
|
Receivables - Net
|
| | | 3.35B | | 3.34B | 3.31B | 3.02B | 2.63B | 2.26B | 2.04B | 1.78B | 1.69B | 1.48B | 1.41B | 1.38B | 1.29B | 0.16B | 1.24B | 1.10B | 1.04B | 1.07B | 1.07B | 1.13B | 1.07B | 1.23B | 1.20B | 1.24B | 1.12B | 0.93B | 0.79B | 0.83B | 0.79B | 0.78B | 0.82B | 0.82B | 0.87B | 0.93B | 0.93B | 0.99B | 1.09B | 1.07B | 1.26B | 1.22B | 1.25B | 1.32B | 1.23B | 1.26B | 1.18B | 1.18B | 1.28B | 1.23B |
|
Receivables - Other
|
| | | | | | | 0.01B | 0.21B | 0.13B | 0.09B | 0.01B | 0.00B | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | | 0.05B | | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.07B | 0.06B | 0.04B | 0.05B | 0.06B | 0.07B |
|
Receivables
|
| | | 3.35B | | 3.34B | 3.31B | 3.02B | 2.84B | 2.39B | 2.14B | 1.79B | 1.70B | 1.48B | 1.41B | 1.38B | 1.29B | 0.16B | 1.24B | 1.11B | 1.05B | 1.08B | 1.07B | 1.13B | 1.08B | 1.23B | 1.20B | 1.24B | 1.13B | 0.93B | 0.79B | 0.83B | 0.79B | 0.78B | 0.82B | 0.87B | 0.87B | 0.97B | 0.96B | 1.03B | 1.12B | 1.12B | 1.32B | 1.28B | 1.30B | 1.37B | 1.30B | 1.32B | 1.22B | 1.23B | 1.34B | 1.30B |
|
Raw Materials
|
| | | 0.39B | | | | 0.19B | | | | 0.17B | | | | 0.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | 0.13B | | | | 0.14B | | | | 0.06B | | | | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | 2.68B | | | | 2.76B | | | | 2.11B | | | | 1.58B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.04B | | | 3.20B | | 3.37B | 3.32B | 3.09B | 3.05B | 2.92B | 2.77B | 2.34B | 2.30B | 2.19B | 1.92B | 1.80B | 1.70B | 1.73B | 1.75B | 1.23B | 1.23B | 1.14B | 1.10B | 1.02B | 1.05B | 1.08B | 1.13B | 0.97B | 1.00B | 0.86B | 0.81B | 0.72B | 0.68B | 0.66B | 0.68B | 0.67B | 0.68B | 0.72B | 0.72B | 0.69B | 0.72B | 0.75B | 0.78B | 0.79B | 0.85B | 0.88B | 0.92B | 0.88B | 0.89B | 0.88B | 0.88B | 0.84B |
|
Current Deferred Tax Assets
|
| | | 0.29B | | 0.29B | 0.29B | 0.30B | 0.29B | 0.29B | 0.29B | 0.17B | 0.13B | 0.14B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 1.05B | | 1.11B | 1.18B | 0.71B | 1.10B | 0.98B | 0.89B | 0.46B | 0.47B | 0.48B | 0.48B | 0.40B | 0.46B | 0.41B | 0.41B | 0.57B | 0.34B | 0.34B | 0.33B | 0.69B | 0.43B | 0.48B | 0.47B | 0.44B | 0.40B | 0.38B | 0.35B | 0.35B | 0.35B | 0.29B | 0.30B | 0.30B | 0.28B | 0.27B | 0.27B | 0.25B | 0.25B | 0.23B | 0.24B | 0.28B | 0.27B | 0.24B | 0.27B | 0.29B | 0.27B | 0.27B | 0.28B | 0.26B |
|
Current Assets
|
| | | 9.93B | | 9.72B | 8.93B | 7.94B | 7.59B | 7.06B | 6.51B | 5.56B | 5.37B | 5.05B | 4.60B | 4.91B | 5.11B | 5.05B | 5.04B | 3.88B | 3.62B | 3.69B | 3.73B | 3.45B | 3.41B | 3.41B | 3.92B | 3.45B | 3.37B | 2.93B | 3.29B | 3.18B | 3.16B | 3.13B | 3.24B | 2.91B | 2.89B | 3.01B | 3.06B | 3.04B | 3.04B | 2.97B | 3.22B | 3.35B | 3.31B | 3.36B | 3.40B | 3.40B | 3.26B | 3.33B | 3.48B | 3.37B |
|
Buildings
|
| | | | | | | | | | | | | | | | | | | 1.55B | | | | 1.30B | | | | 0.57B | | | | 0.52B | | | | 0.48B | | | | 0.48B | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 1.78B | | | | 1.84B | | | | 1.78B | | | | 1.62B | | | | 1.55B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 7.69B | | 7.59B | 7.46B | 7.12B | 6.93B | 6.69B | 6.39B | 5.68B | 5.47B | 5.25B | 4.71B | 4.48B | 4.26B | 4.11B | 3.99B | 2.71B | 2.58B | 2.27B | 2.16B | 2.09B | 1.99B | 1.98B | 1.88B | 2.12B | 1.55B | 1.37B | 1.30B | 1.24B | 1.17B | 1.11B | 1.02B | 1.00B | 0.96B | 0.94B | 0.91B | 0.92B | 0.92B | 0.91B | 0.92B | 0.96B | 0.99B | 1.01B | 1.05B | 1.06B | 1.10B | 1.14B | 1.12B | 1.12B |
|
Long-Term Investments
|
| | | 0.30B | | 0.26B | 0.27B | 0.11B | 0.10B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
3.87B | | 3.38B | 3.29B | | 3.48B | 3.38B | 3.01B | 2.90B | 2.94B | 2.84B | 2.80B | 2.86B | 2.85B | 2.84B | 2.80B | 2.36B | 2.29B | 2.35B | 2.73B | 2.74B | 2.62B | 2.63B | 0.71B | 0.50B | 0.40B | | 0.24B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
| | | 1.37B | | 0.57B | 0.53B | 0.44B | 0.41B | 0.39B | 0.38B | 1.14B | 0.35B | 0.33B | 0.26B | 0.25B | 0.24B | 0.23B | 0.23B | 0.21B | 0.23B | 0.22B | 0.19B | 0.21B | | | | 1.11B | 0.93B | 0.88B | 0.84B | 0.81B | 0.77B | 0.73B | 0.69B | 0.66B | 0.62B | 0.58B | 0.54B | 0.51B | 0.47B | 0.44B | 0.40B | 0.37B | 0.42B | 0.38B | 0.36B | 0.33B | 0.32B | 0.30B | 0.29B | 0.28B |
|
Goodwill & Intangibles
|
3.87B | | 3.38B | 4.66B | | 4.04B | 3.90B | 3.45B | 3.31B | 3.33B | 3.22B | 3.94B | 3.22B | 3.18B | 3.10B | 3.04B | 2.60B | 2.53B | 2.58B | 2.94B | 2.97B | 2.84B | 2.82B | 0.93B | 0.50B | 0.40B | | 1.35B | 1.00B | 0.88B | 0.84B | 0.81B | 0.77B | 0.73B | 0.69B | 0.66B | 0.62B | 0.58B | 0.54B | 0.51B | 0.47B | 0.44B | 0.40B | 0.37B | 0.42B | 0.38B | 0.36B | 0.33B | 0.32B | 0.30B | 0.29B | 0.28B |
|
Long-Term Deferred Tax
|
| | | | | | | 0.45B | | | | 0.78B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 0.24B | 1.60B | | 1.03B | 0.24B | 0.27B | 0.29B | 0.46B | 0.58B | 0.28B | 0.40B | 0.57B | 0.16B | 0.16B | 0.86B | 0.93B | 0.94B | 0.43B | 0.37B | 0.49B | 0.62B | 0.27B | 0.61B | 0.59B | 0.52B | 0.11B | 0.24B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.10B | 0.09B | 0.09B | 0.09B | 0.14B | 0.14B | 0.20B | 0.22B | 0.26B | 0.24B | 0.22B | 0.25B | 0.25B | 0.25B | 0.25B | 0.26B | 0.29B |
|
Non-Current Assets
|
| | | 12.04B | | 12.10B | 11.80B | 10.95B | 10.63B | 10.57B | 10.28B | 9.20B | 9.15B | 9.06B | 8.04B | 7.75B | 7.06B | 7.00B | 6.97B | 5.87B | 5.72B | 5.29B | 5.11B | 3.15B | 3.11B | 2.98B | 2.40B | 3.84B | 2.79B | 2.48B | 2.37B | 2.26B | 2.14B | 2.03B | 1.90B | 1.86B | 1.79B | 1.73B | 1.64B | 1.68B | 1.67B | 1.68B | 1.68B | 1.72B | 1.78B | 1.75B | 1.79B | 1.76B | 1.79B | 1.81B | 1.80B | 1.82B |
|
Assets
|
| | | 21.98B | | 21.81B | 20.73B | 18.89B | 18.22B | 17.63B | 16.80B | 14.76B | 14.52B | 14.11B | 12.63B | 12.66B | 12.16B | 12.05B | 12.01B | 9.75B | 9.33B | 8.98B | 8.84B | 6.60B | 6.52B | 6.38B | 6.32B | 7.29B | 6.17B | 5.41B | 5.66B | 5.43B | 5.29B | 5.16B | 5.15B | 4.77B | 4.68B | 4.74B | 4.71B | 4.72B | 4.71B | 4.65B | 4.89B | 5.07B | 5.09B | 5.11B | 5.19B | 5.16B | 5.05B | 5.14B | 5.27B | 5.20B |
|
Accounts Payables
|
| | | 4.10B | | 1.82B | 1.78B | 1.74B | 1.46B | 1.10B | 1.01B | 2.45B | 0.93B | 0.79B | 0.67B | 0.84B | 0.80B | 0.84B | 0.81B | 0.86B | 0.81B | 0.75B | 0.73B | 0.73B | 0.75B | 0.73B | 0.63B | 0.58B | 0.54B | 0.38B | 0.33B | 0.33B | 0.33B | 0.35B | 0.35B | 0.38B | 0.39B | 0.45B | 0.42B | 0.46B | 0.50B | 0.50B | 0.62B | 0.68B | 0.72B | 0.77B | 0.72B | 0.79B | 0.71B | 0.69B | 0.69B | 0.65B |
|
Notes Payables
|
| | | 1.58B | | | | 0.68B | | | | 1.18B | | | | 0.00B | | | | | | | | | | | | 0.01B | | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.21B | 0.01B | 0.01B | 0.06B | 0.01B | 0.04B | 0.12B | 0.03B | 0.09B | | | | | | | | | |
|
Payables
|
| | | 5.68B | | 1.82B | 1.78B | 2.41B | 1.46B | 1.10B | 1.01B | 3.63B | 0.93B | 0.79B | 0.67B | 0.85B | 0.80B | 0.84B | 0.81B | 0.86B | 0.81B | 0.75B | 0.73B | 0.73B | 0.75B | 0.73B | 0.63B | 0.60B | 0.54B | 0.42B | 0.35B | 0.34B | 0.34B | 0.36B | 0.56B | 0.39B | 0.40B | 0.51B | 0.44B | 0.51B | 0.62B | 0.54B | 0.71B | 0.68B | 0.72B | 0.77B | 0.72B | 0.79B | 0.71B | 0.69B | 0.69B | 0.65B |
|
Accumulated Expenses
|
| | | 0.47B | | 0.48B | 0.44B | 0.42B | 0.39B | 0.41B | 0.41B | 0.41B | 0.39B | 0.34B | 0.34B | 0.29B | 0.29B | 0.29B | 0.28B | 0.31B | 0.31B | 0.27B | 0.24B | 0.25B | 0.24B | 0.26B | 0.25B | 0.27B | 0.25B | 0.27B | 0.29B | 0.30B | 0.25B | 0.29B | 0.32B | 0.34B | 0.26B | 0.29B | 0.34B | 0.37B | 0.27B | 0.29B | 0.34B | 0.39B | 0.30B | 0.29B | 0.33B | 0.30B | 0.25B | 0.25B | 0.28B | 0.28B |
|
Other Accumulated Expenses
|
| | | 1.09B | | 0.79B | 0.81B | 0.91B | 0.79B | 0.96B | 0.79B | 0.77B | 0.84B | 1.00B | 1.03B | 0.86B | 0.79B | 0.78B | 0.70B | 0.69B | 0.62B | 0.67B | 0.65B | 0.72B | 0.71B | 0.78B | 0.60B | 0.52B | 0.63B | 0.47B | 0.52B | 0.47B | 0.51B | 0.39B | 0.44B | 0.40B | 0.45B | 0.39B | 0.42B | 0.41B | 0.45B | 0.43B | 0.46B | 0.45B | 0.49B | 0.42B | 0.40B | 0.41B | 0.42B | 0.38B | 0.43B | 0.40B |
|
Short term Debt
|
| | | 1.65B | | 2.40B | 1.72B | 0.73B | 1.55B | 1.56B | 1.68B | 1.58B | 1.21B | 0.29B | 0.56B | 0.18B | 0.24B | 0.15B | 0.39B | 0.15B | 0.15B | 0.29B | 0.40B | 0.38B | 0.61B | 0.93B | 0.32B | 0.01B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.21B | 0.01B | 0.01B | 0.06B | 0.01B | 0.04B | 0.12B | 0.03B | 0.09B | 0.17B | 0.10B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.13B | 0.03B |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Current Taxes
|
| | | 0.18B | | 0.12B | 0.13B | 0.23B | 0.20B | 0.10B | 0.13B | 0.33B | 0.11B | 0.11B | 0.13B | 0.26B | 0.23B | 0.22B | 0.22B | 0.23B | 0.20B | 0.21B | 0.23B | 0.21B | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.18B | 0.19B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.12B | 0.16B | 0.18B | 0.14B | 0.15B | 0.14B | 0.15B | 0.13B | 0.12B | 0.11B | 0.10B | 0.13B |
|
Current Deferred Revenue
|
| | | 0.13B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | 5.76B | | 5.80B | 4.88B | 4.03B | 4.39B | 4.14B | 4.03B | 4.03B | 3.48B | 2.53B | 2.72B | 2.43B | 2.45B | 2.38B | 2.47B | 2.23B | 2.09B | 2.20B | 2.30B | 2.30B | 2.50B | 2.89B | 3.38B | 1.67B | 1.64B | 1.43B | 1.42B | 1.36B | 1.36B | 1.24B | 1.52B | 1.33B | 1.30B | 1.38B | 1.38B | 1.47B | 1.51B | 1.46B | 1.73B | 1.87B | 1.80B | 1.69B | 1.67B | 1.70B | 1.57B | 1.50B | 1.68B | 1.54B |
|
Non-Current Debt
|
| | | 7.06B | | 7.02B | 7.00B | 6.80B | 6.28B | 6.27B | 6.02B | 5.85B | 5.85B | 6.94B | 6.94B | 7.40B | 7.30B | 7.54B | 7.53B | 7.54B | 7.64B | 7.63B | 7.63B | 7.61B | 7.61B | 7.37B | 0.06B | 2.15B | 2.15B | 2.15B | 2.60B | 2.60B | 2.60B | 2.60B | 2.43B | 2.42B | 2.42B | 2.37B | 2.37B | 2.20B | 2.07B | 1.99B | 1.86B | 1.72B | 1.63B | 1.63B | 1.63B | 1.62B | 1.58B | 1.56B | 1.46B | 1.46B |
|
Minority Interest
|
| | | 0.04B | | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B |
|
Liabilities from Discontinued Operations
|
| 0.07B | | 0.32B | | 0.19B | | | | | | | | | | | 0.10B | 0.09B | 0.05B | 0.06B | | | 0.05B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | 0.20B | 0.18B | 0.18B | 0.16B | 0.15B | 0.14B | 0.13B | 0.13B | 0.12B | 0.11B | 0.12B | 0.13B | 0.12B | 0.13B | 0.13B | 0.12B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.16B |
|
Other Non-Current Liabilities
|
| | | 0.96B | | 0.94B | 0.90B | 1.03B | 0.95B | 0.98B | 1.00B | 0.51B | 0.53B | 0.45B | 0.59B | 0.77B | 0.72B | 0.61B | 0.63B | 0.55B | 0.50B | 0.46B | 0.42B | 0.36B | 0.52B | 0.52B | 7.63B | 0.34B | 0.51B | 0.34B | 0.34B | 0.36B | 0.35B | 0.40B | 0.41B | 0.40B | 0.27B | 0.24B | 0.23B | 0.25B | 0.26B | 0.26B | 0.26B | 0.28B | 0.29B | 0.28B | 0.27B | 0.27B | 0.26B | 0.27B | 0.28B | 0.24B |
|
Total Non-Current Liabilities
|
| | | 12.82B | | 12.82B | 11.88B | 10.82B | 10.67B | 10.40B | 10.04B | 9.88B | 9.32B | 9.47B | 9.66B | 9.83B | 9.75B | 9.92B | 10.00B | 9.77B | 9.73B | 9.83B | 9.93B | 9.90B | 10.11B | 10.26B | -3.72B | 4.04B | 3.79B | 3.77B | 4.20B | 4.14B | 4.12B | 4.00B | 4.09B | 3.88B | 3.99B | 4.00B | 4.01B | 3.92B | 3.86B | 3.72B | 3.87B | 3.86B | 3.70B | 3.59B | 3.57B | 3.60B | 3.44B | 3.35B | 3.42B | 3.26B |
|
Total Liabilities
|
-8.82B | -8.44B | -8.58B | 13.77B | -7.97B | 13.76B | 12.79B | 11.86B | 11.62B | 11.39B | 11.04B | 10.39B | 9.86B | 9.93B | 10.25B | 10.60B | 10.47B | 10.53B | 10.63B | 10.32B | 10.23B | 10.29B | 10.35B | 10.27B | 10.62B | 10.77B | 3.91B | 4.38B | 4.30B | 4.10B | 4.54B | 4.50B | 4.47B | 4.40B | 4.50B | 4.28B | 4.26B | 4.24B | 4.24B | 4.17B | 4.12B | 3.98B | 4.13B | 4.15B | 3.99B | 3.87B | 3.83B | 3.88B | 3.69B | 3.62B | 3.71B | 3.50B |
|
Total Debt
|
| | | 8.71B | | 9.43B | 8.72B | 7.53B | 7.83B | 7.82B | 7.70B | 7.43B | 7.06B | 7.23B | 7.49B | 7.58B | 7.54B | 7.69B | 7.92B | 7.69B | 7.79B | 7.93B | 8.02B | 7.99B | 8.22B | 8.30B | 0.38B | 2.16B | 2.17B | 2.18B | 2.62B | 2.61B | 2.61B | 2.62B | 2.64B | 2.43B | 2.43B | 2.43B | 2.38B | 2.25B | 2.19B | 2.03B | 1.96B | 1.88B | 1.73B | 1.65B | 1.65B | 1.63B | 1.60B | 1.59B | 1.59B | 1.49B |
|
Common Equity
|
8.82B | 8.44B | 8.58B | 8.20B | 7.97B | 8.05B | 7.94B | 7.03B | 6.60B | 6.25B | 5.75B | 4.37B | 4.66B | 4.19B | 2.38B | 2.07B | 1.69B | 1.52B | 1.38B | -0.57B | -0.90B | -1.31B | -1.55B | -3.67B | -4.14B | -4.43B | -5.26B | 2.92B | 1.86B | 1.30B | 1.12B | 0.94B | 0.82B | 0.76B | 0.65B | 0.50B | 0.43B | 0.49B | 0.47B | 0.55B | 0.59B | 0.67B | 0.76B | 0.92B | 1.10B | 1.24B | 1.36B | 1.28B | 1.36B | 1.52B | 1.57B | 1.70B |
|
Shareholder's Equity
|
8.82B | 8.44B | 8.58B | 8.20B | 7.97B | 8.05B | 7.94B | 7.03B | 6.60B | 6.25B | 5.75B | 4.37B | 4.66B | 4.19B | 2.38B | 2.07B | 1.69B | 1.52B | 1.38B | -0.57B | -0.90B | -1.31B | -1.55B | -3.67B | -4.14B | -4.43B | -5.26B | 2.92B | 1.86B | 1.30B | 1.12B | 0.94B | 0.82B | 0.76B | 0.65B | 0.50B | 0.43B | 0.49B | 0.47B | 0.55B | 0.59B | 0.67B | 0.76B | 0.92B | 1.10B | 1.24B | 1.36B | 1.28B | 1.36B | 1.52B | 1.57B | 1.70B |
|
Liabilities and Shareholders Equity
|
| | | 21.98B | | 21.81B | 20.73B | 18.89B | 18.22B | 17.63B | 16.80B | 14.76B | 14.52B | 14.11B | 12.63B | 12.66B | 12.16B | 12.05B | 12.01B | 9.75B | 9.33B | 8.98B | 8.84B | 6.60B | 6.52B | 6.38B | 6.32B | 7.29B | 6.17B | 5.41B | 5.66B | 5.43B | 5.29B | 5.16B | 5.15B | 4.77B | 4.68B | 4.74B | 4.71B | 4.72B | 4.71B | 4.65B | 4.89B | 5.07B | 5.09B | 5.11B | 5.19B | 5.16B | 5.05B | 5.14B | 5.27B | 5.20B |
|
Treasury Shares
|
| | | 0.07B | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
0.16B | -0.16B | -0.06B | -0.19B | -0.39B | -0.22B | -0.43B | -0.88B | -1.20B | -1.09B | -1.45B | -1.64B | -1.50B | -1.51B | -1.55B | -1.61B | -1.57B | -1.58B | -1.49B | -1.52B | -1.51B | -1.68B | -6.57B | -1.75B | -9.15B | -9.47B | -10.29B | -0.03B | -0.99B | -1.57B | -1.75B | -1.95B | -2.06B | -2.14B | -2.24B | -2.40B | -2.48B | -2.47B | -2.44B | -2.37B | -2.30B | -2.22B | -2.09B | -1.95B | -1.84B | -1.72B | -1.58B | -1.49B | -1.43B | -1.31B | -1.25B | -1.13B |