|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.86M | 22.75M | 18.85M | 19.71M | 24.15M | 7.62M | 9.85M | 16.88M | 22.57M | 21.96M | 33.40M | 69.31M | 78.35M | 78.41M | 75.45M | 70.96M | 71.55M | 77.43M | 72.92M | 96.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.49M | 0.75M | 0.22M | 0.72M | 0.70M | 0.70M | 1.39M | 1.10M | 1.10M | 1.10M | 0.21M | | | 0.36M | 0.85M | 0.86M | 1.11M | 0.75M | 1.43M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.34M | 24.25M | 19.60M | 19.93M | 24.87M | 8.33M | 10.55M | 18.26M | 23.66M | 23.06M | 34.49M | 69.53M | 78.35M | 78.41M | 75.82M | 71.81M | 72.40M | 78.54M | 73.66M | 97.43M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.32M | 36.89M | 43.31M | 53.29M | 51.87M | 40.05M | 64.19M | 53.30M | 52.79M | 34.18M | 53.21M | 39.27M | 42.10M | 37.34M | 46.80M | 37.46M | 39.77M | 32.02M | 46.44M | 38.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.32M | 36.89M | 43.31M | 53.29M | 51.87M | 40.05M | 64.19M | 53.30M | 52.79M | 34.18M | 53.21M | 39.27M | 42.10M | 37.34M | 46.80M | 37.46M | 39.77M | 32.02M | 46.44M | 38.90M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.24M | | | | 151.37M | | | | 94.66M | | | | 93.06M | | | | 93.19M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.34M | 33.57M | 52.94M | 71.03M | 62.06M | 95.48M | 112.05M | 127.98M | 106.68M | 103.86M | 79.57M | 74.89M | 61.96M | 67.94M | 72.19M | 74.01M | 68.19M | 71.26M | 67.18M | 65.89M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 4.43M | 3.86M | 4.32M | 4.12M | 3.88M | 2.99M | 5.87M | 3.83M | 3.50M | 3.06M | 3.82M | 3.64M | 3.51M | 3.07M | 3.44M | 3.35M | 2.41M | 2.21M | 3.22M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.81M | 130.10M | 136.20M | 157.18M | 143.03M | 150.03M | 190.49M | 206.46M | 187.07M | 167.72M | 170.69M | 190.11M | 186.05M | 187.53M | 197.88M | 209.39M | 183.70M | 186.02M | 191.17M | 205.44M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.19M | | | | 32.20M | | | | 32.20M | | | | 32.20M | | | | 32.20M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | 0.32M | | | | 1.97M | | | | 0.97M | | | | 0.64M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | | | | 3.84M | | | | 3.84M | | | | 3.90M | | | | 3.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.20M | 29.98M | 29.58M | 29.20M | 28.99M | 28.63M | 28.55M | 28.81M | 28.79M | 28.87M | 29.34M | 29.50M | 28.97M | 28.57M | 28.54M | 28.18M | 28.08M | 27.78M | 27.33M | 27.41M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.80M | 10.91M | 10.64M | 8.10M | 9.02M | 8.53M | 8.03M | 0.11M | 0.10M | 0.11M | 6.41M | 6.35M | 6.36M | 6.37M | 6.01M | 5.53M | 5.53M | 5.28M | 4.88M | 3.46M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 12.22M | 12.22M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M | 12.32M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.87M | 34.77M | 34.77M | 34.77M | 34.77M | 34.77M | 34.42M | 33.62M | 33.62M | 33.62M | 33.62M | 0.51M | 33.17M | 33.17M | 33.17M | 0.27M | 32.87M | 32.87M | 32.87M | 0.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.98M | 46.99M | 46.99M | 47.09M | 47.09M | 47.09M | 46.73M | 45.94M | | | | 12.82M | 45.48M | 45.48M | 45.48M | 12.59M | 45.19M | 45.19M | 45.19M | 12.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.20M | 1.15M | 1.06M | 1.10M | 1.01M | 0.95M | 1.04M | 1.02M | 1.01M | 0.98M | 1.10M | 1.05M | 1.07M | 1.12M | 1.04M | 1.05M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.16M | 24.33M | 24.37M | 19.19M | 23.78M | 23.88M | 23.84M | 19.88M | 23.95M | 24.11M | 23.96M | 20.57M | 24.20M | 24.20M | 24.18M | 0.98M | 24.47M | 24.57M | 24.56M | 22.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.90M | 122.11M | 120.22M | 88.92M | 118.76M | 118.73M | 120.23M | 90.84M | 120.64M | 119.31M | 118.17M | 89.92M | 117.22M | 116.29M | 116.81M | 85.85M | 115.59M | 114.92M | 112.87M | 39.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.72M | 252.21M | 256.42M | 277.67M | 261.79M | 268.76M | 310.72M | 326.62M | 307.71M | 287.03M | 288.86M | 309.34M | 303.27M | 303.82M | 314.69M | 324.09M | 299.30M | 300.94M | 304.04M | 319.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.64M | 11.29M | 12.40M | 19.23M | 7.77M | 6.92M | 9.12M | 14.95M | 6.54M | 9.87M | 4.83M | 8.85M | 5.79M | 4.57M | 6.05M | 8.38M | 4.80M | 7.06M | 8.93M | 11.20M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44M | 34.66M | 31.14M | 20.64M | 2.57M | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | | | | 2.35M | | | | 21.58M | | | | 21.39M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.64M | 11.29M | 12.40M | 19.23M | 7.77M | 12.36M | 43.78M | 48.37M | 27.18M | 12.44M | 4.83M | 11.20M | 5.79M | 4.57M | 6.05M | 29.96M | 4.80M | 7.06M | 8.93M | 32.58M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | | | | 6.68M | | | | 7.07M | | | | 6.94M | | | | 3.67M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | | | | 1.02M | | | | 1.01M | | | | 3.15M | | | | 0.95M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44M | 34.66M | 31.14M | 20.64M | 2.57M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 2.86M | 2.02M | 3.59M | 3.45M | 3.27M | 3.64M | 4.03M | 4.27M | 4.15M | 3.84M | 3.98M | 3.67M | 3.51M | 4.17M | 4.03M | 4.36M | 4.75M | 4.55M | 4.35M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | | | | 1.25M | | | | 1.95M | | 0.69M | | 0.86M | | | 0.64M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.29M | 19.09M | 21.52M | 34.51M | 18.42M | 23.90M | 62.39M | 67.53M | 44.45M | 22.24M | 20.06M | 29.62M | 21.13M | 18.95M | 22.96M | 47.26M | 19.11M | 20.89M | 21.18M | 48.64M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.19M | 32.85M | 32.51M | 52.51M | 27.48M | 27.20M | 22.64M | 39.61M | 15.65M | 15.75M | 15.87M | 11.61M | 13.45M | 13.48M | 13.54M | 9.89M | 9.87M | 9.85M | 9.74M | 10.79M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.90M | 2.88M | 5.03M | 5.00M | 4.95M | 4.86M | 8.53M | 8.52M | 8.62M | 8.48M | 11.82M | 11.77M | 11.84M | 11.57M | 13.92M | 13.91M | 13.73M | 14.42M | 13.83M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56M | 7.66M | 7.10M | 7.52M | 6.89M | 7.72M | 9.79M | 10.66M | 10.90M | 9.86M | 8.64M | 9.53M | 8.41M | 7.96M | 8.13M | 7.03M | 7.49M | 7.94M | 6.94M | 6.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 1.58M | 1.63M | 1.44M | 1.63M | 1.56M | 1.01M | 0.47M | 0.52M | 0.48M | 0.43M | 0.47M | 0.41M | 0.39M | 0.37M | 0.39M | 0.37M | 0.48M | 0.45M | 0.41M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.05M | 62.50M | 64.01M | 74.83M | 57.79M | 63.77M | 99.68M | 102.25M | 79.52M | 56.47M | 53.05M | 64.38M | 54.75M | 52.23M | 56.20M | 78.11M | 50.38M | 52.39M | 52.27M | 79.69M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.30M | 64.08M | 65.64M | 76.27M | 59.42M | 65.32M | 100.69M | 102.72M | 80.04M | 56.95M | 53.48M | 64.85M | 55.16M | 52.62M | 56.56M | 78.50M | 50.74M | 52.87M | 52.72M | 80.10M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44M | 34.66M | 31.14M | 20.64M | 2.57M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.72M | 9.71M | 140.71M | 147.76M | 147.78M | -25.18M | 157.02M | -11.60M | 167.72M | -20.05M | -20.73M | 71.66M | 184.91M | 9.49M | -9.13M | 245.59M | -11.48M | 9.54M | 251.33M | 239.57M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.93M | -27.61M | 140.71M | -24.79M | 147.78M | -25.18M | -26.71M | 70.47M | 9.52M | 169.63M | -20.73M | 9.50M | 184.91M | -8.98M | -9.13M | 245.59M | 183.63M | 73.38M | 251.33M | 239.57M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.72M | 252.21M | 256.42M | 277.67M | 261.79M | 268.76M | 310.72M | 326.62M | 307.71M | 287.03M | 288.86M | 309.34M | 303.27M | 303.82M | 314.69M | 324.09M | 299.30M | 300.94M | 304.04M | 319.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.96M | -27.61M | -28.02M | -24.79M | -24.12M | -25.18M | -26.71M | -20.19M | -20.40M | -20.05M | -20.73M | -17.31M | -18.33M | 187.56M | -17.20M | -17.93M | -17.70M | 180.98M | -15.84M | -13.85M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.09M | 0.09M | 0.09M | 0.09M | 0.12M | 0.12M |