|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.90M | 57.56M | 61.80M | 101.38M | 81.36M | 74.36M | 96.97M | 99.05M | 86.29M | 67.01M | 84.15M | 80.59M | 71.56M | 63.93M | 74.33M | 80.47M | 68.03M | 58.22M | 73.12M | 76.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.59M | 34.89M | 37.05M | 60.65M | 52.23M | 44.59M | 57.58M | 52.94M | 49.13M | 38.01M | 48.00M | 40.03M | 39.55M | 35.84M | 41.43M | 41.95M | 37.66M | 33.00M | 43.33M | 42.95M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.30M | 22.67M | 24.74M | 40.73M | 29.13M | 29.77M | 39.39M | 46.11M | 37.16M | 29.01M | 36.15M | 40.56M | 32.01M | 28.09M | 32.90M | 38.52M | 30.38M | 25.22M | 29.79M | 33.84M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.67M | 18.13M | 18.00M | 27.95M | 23.70M | 24.11M | 25.18M | 31.05M | 26.78M | 22.31M | 23.72M | 29.06M | 23.76M | 21.43M | 22.74M | 26.98M | 23.34M | 21.33M | 21.73M | 23.65M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.67M | 18.13M | 18.00M | 27.95M | 23.70M | 24.11M | 25.18M | 31.05M | 26.78M | 22.31M | 23.72M | 29.06M | 23.76M | 21.43M | 22.74M | 26.98M | 23.34M | 21.33M | 21.73M | 23.65M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 4.54M | 6.75M | 12.78M | 5.43M | 5.67M | 14.21M | 15.06M | 10.39M | 6.70M | 12.43M | 11.51M | 8.25M | 6.66M | 10.16M | 11.54M | 7.03M | 3.89M | 8.05M | -12.25M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 4.54M | 6.75M | 12.78M | 5.43M | 5.67M | 14.21M | 15.06M | 10.39M | 6.70M | 12.43M | 11.51M | 8.25M | 6.66M | 10.16M | 11.54M | 7.03M | 3.89M | 8.05M | -12.25M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.19M | 0.19M | 0.14M | 0.09M | 0.09M | 0.09M | 0.10M | 0.14M | 0.19M | 0.27M | 0.51M | 0.91M | 0.96M | 0.89M | 0.92M | 0.63M | 0.79M | 0.83M | 0.72M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.19M | 0.08M | 0.68M | -0.01M | 0.18M | 0.14M | -0.59M | -0.13M | -0.17M | -0.13M | -0.31M | -0.10M | -0.14M | -0.18M | -0.02M | -0.13M | -0.06M | 0.06M | 0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.19M | 0.08M | 0.68M | -0.01M | 0.18M | 0.14M | -0.59M | -0.13M | -0.17M | -0.13M | -0.31M | -0.10M | -0.14M | -0.18M | -0.02M | -0.13M | -0.06M | 0.06M | 0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 4.84M | 7.01M | 13.60M | 5.51M | 5.92M | 14.24M | 14.06M | 10.01M | 6.59M | 12.56M | 11.70M | 9.06M | 7.48M | 10.86M | 12.44M | 7.54M | 4.62M | 8.94M | 10.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 1.02M | 1.94M | 3.25M | 1.46M | 1.43M | 3.47M | 2.54M | 2.56M | 1.73M | 3.23M | 0.70M | 2.41M | 1.88M | 2.79M | 2.44M | 1.99M | 2.36M | 2.35M | 1.92M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 10.34M | | | 10.77M | 10.22M | 7.45M | 4.86M | 9.34M | 8.54M | 6.65M | 5.61M | 8.06M | 10.00M | 5.54M | 2.26M | 6.59M | 8.69M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 3.82M | 5.07M | 10.34M | 4.05M | 4.50M | 10.77M | 11.52M | 7.45M | 4.86M | 9.34M | 11.00M | 6.65M | 5.61M | 8.06M | 10.00M | 5.54M | 2.26M | 6.59M | 9.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 3.82M | 5.07M | 10.34M | 4.05M | 4.50M | 10.77M | 11.52M | 7.45M | 4.86M | 9.34M | 11.00M | 6.65M | 5.61M | 8.06M | 10.00M | 5.54M | 2.26M | 6.59M | 9.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 3.82M | 5.07M | 10.34M | 4.05M | 4.50M | 10.77M | 11.52M | 7.45M | 4.86M | 9.34M | 11.00M | 6.65M | 5.61M | 8.06M | 10.00M | 5.54M | 2.26M | 6.59M | 9.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 3.82M | 5.07M | 10.34M | 4.05M | 4.50M | 10.77M | 11.52M | 7.45M | 4.86M | 9.34M | 11.00M | 6.65M | 5.61M | 8.06M | 10.00M | 5.54M | 2.26M | 6.59M | 9.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.39 | 0.53 | 1.07 | 0.42 | 0.47 | 1.13 | 1.07 | 0.79 | 0.51 | 0.99 | 0.90 | 0.70 | 0.60 | 0.85 | 1.06 | 0.58 | 0.24 | 0.70 | 0.92 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.39 | 0.52 | 1.07 | 0.42 | 0.47 | 1.12 | 1.06 | 0.78 | 0.50 | 0.98 | 0.90 | 0.69 | 0.59 | 0.84 | 1.04 | 0.57 | 0.24 | 0.69 | 0.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 9.65M | 9.66M | 0.01M | 9.57M | 9.54M | 9.55M | 9.48M | 9.46M | 9.45M | 9.45M | 9.44M | 9.43M | 9.44M | 9.46M | 9.55M | 9.47M | 9.45M | 9.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | 9.69M | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 4.54M | 6.75M | 12.78M | 5.43M | 5.67M | 14.21M | 15.06M | 10.39M | 6.70M | 12.43M | 11.51M | 8.25M | 6.66M | 10.16M | 11.54M | 7.03M | 3.89M | 8.05M | -12.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | | | 0.00M | 0.01M | 0.20M | 0.50M | 0.39M | 0.13M | 0.01M | 0.01M | | | 0.01M | | 0.00M | 0.00M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.12% | 21.16% | 27.67% | 23.94% | 26.51% | 24.12% | 24.35% | 18.09% | 25.62% | 26.19% | 25.68% | 5.95% | 26.61% | 25.06% | 25.73% | 19.59% | 26.46% | 51.15% | 26.33% | 17.53% |