|
Revenue
|
68.50M | 77.88M | 85.83M | 83.00M | 83.85M | 91.44M | 100.23M | 114.90M | 120.09M | 141.27M | 151.88M | 139.84M | 140.12M | 153.06M | 160.97M | 169.00M | 165.37M | 178.28M | 191.53M | 182.28M | 182.07M | 201.58M | 222.13M | 211.86M | 202.28M | 213.65M | 226.06M | 212.64M | 205.93M | 233.94M | 287.76M | 290.84M | 292.45M | 303.87M | 320.68M | 331.58M | 354.03M | 370.80M | 386.62M | 381.20M | 381.88M | 441.81M | 459.96M | 440.05M | 431.68M | 347.08M | 382.12M | 398.99M | 410.76M | 459.48M | 482.76M | 497.50M | 517.50M | 598.20M | 616.10M | 618.60M | 612.00M | 621.30M | 651.40M | 663.30M | 652.70M | 673.50M | 665.50M | 636.50M | 636.60M | 659.60M | 691.80M |
|
Cost of Revenue
|
| 6.18M | 7.29M | 8.22M | 0.54M | 9.47M | 15.95M | 13.35M | 13.01M | 18.19M | 20.77M | 18.22M | 20.31M | 24.77M | 28.97M | 29.14M | 23.80M | 26.61M | 29.35M | 23.66M | 26.30M | 27.83M | 34.02M | 31.72M | 30.07M | 33.94M | 36.92M | 37.91M | 36.76M | 45.92M | 53.41M | 322.71M | 116.44M | 128.49M | 134.81M | 134.57M | 128.59M | 135.07M | 146.84M | 137.57M | 153.23M | 160.77M | 165.68M | 180.09M | 185.83M | 161.90M | 156.87M | 168.57M | 157.78M | 171.65M | 179.93M | 192.73M | 202.20M | 224.30M | 252.10M | 251.90M | 247.30M | 235.00M | 235.10M | 255.90M | 267.20M | 263.80M | 249.20M | 257.60M | 270.00M | 272.70M | 274.30M |
|
Gross Profit
|
| 71.69M | 78.54M | 74.78M | 83.30M | 81.97M | 84.28M | 101.54M | 107.08M | 123.08M | 131.10M | 121.61M | 119.81M | 128.29M | 132.00M | 139.85M | 141.56M | 151.68M | 162.17M | 158.62M | 155.76M | 173.75M | 188.11M | 180.15M | 172.22M | 179.71M | 189.13M | 174.73M | 169.17M | 188.01M | 234.34M | -31.87M | 176.01M | 175.38M | 185.87M | 197.00M | 225.44M | 235.73M | 239.78M | 243.62M | 228.64M | 281.03M | 294.28M | 259.96M | 245.85M | 185.18M | 225.24M | 230.42M | 252.97M | 287.83M | 302.83M | 304.76M | 315.30M | 373.90M | 364.00M | 366.70M | 364.70M | 386.30M | 416.30M | 407.40M | 385.50M | 409.70M | 416.30M | 378.90M | 366.60M | 386.90M | 417.50M |
|
Amortization - Intangibles
|
| | | | | 1.37M | 2.15M | 6.41M | 5.57M | 5.38M | 5.78M | 5.69M | 5.09M | 4.98M | 5.41M | | | 8.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | 6.23M | 6.37M | 6.11M | 6.36M | 6.73M | 6.85M | 7.80M | 8.38M | 9.23M | 8.74M | 9.18M | 8.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 12.60M | 13.90M | 81.10M | 14.90M | 15.40M | 16.30M |
|
Selling, General & Administrative
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.15M | 40.07M | 51.54M | 50.55M | 55.31M | 47.59M | 51.13M | 55.17M | 64.41M | 76.25M | 65.42M | 69.73M | 62.04M | 62.27M | 73.13M | 94.68M | 86.43M | 79.54M | 79.49M | 81.44M | 78.70M | 83.50M | 86.50M | 95.20M | 88.90M | 106.20M | 116.60M | 116.30M | 88.50M | 101.00M | 92.10M | 94.20M | 73.70M | 86.30M | 92.00M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.56M | | | 0.45M | 1.59M | 3.51M | 2.53M | -0.14M | 0.48M | 1.68M | 4.64M | 0.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
46.79M | 43.53M | 47.52M | 50.49M | 49.61M | 18.01M | 20.58M | 19.19M | 73.92M | 80.10M | 86.63M | 79.10M | 19.93M | 90.18M | 109.69M | 119.50M | 98.61M | 104.84M | 107.52M | 104.69M | 113.80M | 114.41M | 111.80M | 141.64M | 136.26M | 141.99M | 149.13M | 154.16M | 163.21M | 178.79M | 230.66M | 243.18M | 187.97M | 214.55M | 204.10M | 213.20M | -40.41M | -31.39M | -37.33M | -39.37M | | | | | | | -46.36M | -116.14M | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
49.17M | 45.50M | 49.48M | 52.89M | 51.65M | 52.09M | 64.04M | 71.92M | 73.92M | 80.10M | 86.63M | 79.10M | 82.16M | 90.18M | 109.69M | 119.50M | 104.84M | 111.20M | 113.63M | 111.05M | 120.53M | 121.25M | 119.60M | 150.02M | 154.04M | 150.74M | 158.31M | 162.75M | 164.80M | 182.30M | 233.19M | 243.04M | 230.60M | 256.30M | 260.28M | 264.09M | 14.90M | 16.20M | 13.80M | 15.80M | 64.41M | 76.25M | 65.42M | 69.73M | 62.04M | 62.27M | 73.13M | 94.68M | 86.43M | 79.54M | 79.49M | 81.44M | 78.70M | 83.50M | 86.50M | 95.20M | 88.90M | 106.20M | 116.60M | 116.30M | 100.50M | 113.60M | 106.00M | 175.30M | 88.60M | 101.70M | 108.30M |
|
Operating Income
|
19.32M | 32.37M | 36.35M | 30.11M | 32.19M | 39.35M | 36.19M | 42.98M | 46.17M | 61.17M | 65.24M | 60.73M | 57.96M | 62.88M | 51.28M | 49.50M | 60.53M | 67.08M | 77.89M | 71.23M | 61.54M | 80.33M | 102.53M | 61.84M | 48.24M | 62.92M | 67.75M | 49.89M | 41.13M | 51.63M | 54.57M | 47.80M | 56.70M | 52.45M | 50.82M | 73.46M | 83.86M | 100.42M | 102.56M | 93.79M | 68.94M | 94.74M | 118.31M | 103.86M | 74.83M | 28.78M | 1.84M | -197.13M | 50.54M | 82.28M | 100.82M | 108.36M | 122.30M | 171.10M | 21.30M | 155.10M | 154.30M | 159.40M | 174.90M | 158.50M | 164.50M | 168.10M | 196.40M | 157.30M | 157.30M | 156.80M | 183.60M |
|
EBIT
|
19.32M | 32.37M | 36.35M | 30.11M | 32.19M | 39.35M | 36.19M | 42.98M | 46.17M | 61.17M | 65.24M | 60.73M | 57.96M | 62.88M | 51.28M | 49.50M | 60.53M | 67.08M | 77.89M | 71.23M | 61.54M | 80.33M | 102.53M | 61.84M | 48.24M | 62.92M | 67.75M | 49.89M | 41.13M | 51.63M | 54.57M | 47.80M | 56.70M | 52.45M | 50.82M | 73.46M | 83.86M | 100.42M | 102.56M | 93.79M | 68.94M | 94.74M | 118.31M | 103.86M | 74.83M | 28.78M | 1.84M | -197.13M | 50.54M | 82.28M | 100.82M | 108.36M | 122.30M | 171.10M | 21.30M | 155.10M | 154.30M | 159.40M | 174.90M | 158.50M | 164.50M | 168.10M | 196.40M | 157.30M | 157.30M | 156.80M | 183.60M |
|
Non Operating Investment Income
|
0.65M | -18.11M | 3.69M | 13.38M | -1.78M | | | | | | | | | -18.81M | -14.03M | 12.05M | -7.75M | 8.61M | -3.64M | 2.78M | 1.84M | -7.56M | 27.17M | 0.32M | 2.75M | -6.00M | 7.92M | -3.46M | 0.71M | | | -0.71M | | | | 20.96M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | -0.02M | 136.51M | | 0.00M | 7.01M | 0.09M | -20.82M | 13.88M | 20.73M | -14.24M | -0.02M | 24.56M | 0.18M | 0.01M | -0.23M | -1.03M | 2.97M | -0.74M | 1.03M | 1.24M | -7.56M | -8.15M | -9.35M | -2.16M | 6.53M | -5.68M | 16.12M | -4.82M | 5.93M | -26.47M | 8.44M | 10.53M | 14.61M | -2.09M | 0.39M | -26.73M | -1.09M | -11.36M | -3.88M | 6.67M | -16.53M | 12.82M | -28.73M | -2.46M | -0.78M | 6.19M | -2.75M | 1.34M | -9.96M | -0.93M | 5.00M | -19.40M | -23.40M | 15.10M | -1.40M | -0.20M | -70.10M | | -12.50M | -0.40M | 3.20M | -16.40M | -3.10M | 2.40M | -2.60M |
|
Non Operating Income
|
5.98M | 5.83M | 5.52M | -5.32M | 5.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
17.39M | 148.69M | 38.66M | 24.11M | 29.69M | 48.06M | 37.73M | 38.48M | 19.05M | 63.86M | 74.37M | 51.33M | 36.85M | 90.66M | 35.13M | 43.55M | 45.20M | 67.30M | 70.00M | 55.90M | 57.06M | 66.73M | 98.55M | 79.30M | 34.52M | 42.84M | 72.50M | 35.05M | 36.40M | 16.39M | 25.27M | -29.14M | 43.61M | 27.30M | 52.43M | 51.08M | 70.42M | 50.89M | 77.91M | 39.40M | 22.03M | 44.25M | 61.58M | 88.66M | -17.98M | -6.35M | -36.12M | -240.64M | 21.54M | 9.46M | 71.21M | 101.70M | 130.80M | 48.60M | -43.30M | 124.40M | 98.20M | 117.80M | 44.40M | 108.40M | 90.00M | 106.10M | 141.10M | 80.60M | 100.40M | 93.40M | 116.40M |
|
Tax Provisions
|
6.41M | 55.50M | 15.30M | 8.38M | 11.13M | 18.02M | 17.16M | 11.13M | 6.93M | 23.25M | 26.27M | 18.54M | 13.61M | 31.43M | 20.84M | 14.69M | 16.63M | 25.25M | 26.22M | 22.00M | 20.98M | 23.88M | 24.70M | 32.06M | 14.49M | 16.44M | 30.71M | 13.65M | 13.18M | 4.48M | 6.07M | 4.86M | 14.54M | 10.65M | 18.57M | -28.31M | 17.75M | 12.32M | 21.30M | 17.46M | 5.82M | 12.40M | 19.14M | 23.87M | -5.71M | -19.75M | 21.60M | -16.75M | -1.67M | -0.75M | 19.34M | 50.88M | 42.00M | 14.50M | 0.80M | 35.80M | 30.20M | 22.50M | 26.00M | 23.50M | 24.20M | 29.10M | 38.20M | 16.60M | 28.90M | 25.20M | 36.20M |
|
Profit After Tax
|
10.98M | 93.19M | 23.36M | 12.13M | 18.55M | 30.04M | 20.57M | 18.47M | 12.12M | 40.62M | 48.10M | 32.79M | 23.24M | 30.34M | 14.30M | 29.05M | 28.69M | 42.21M | 43.84M | 34.47M | 36.54M | 43.33M | 74.44M | 47.89M | 22.34M | 26.49M | 32.17M | 20.90M | 23.09M | 12.57M | 19.70M | 5.29M | 26.88M | 19.77M | 26.23M | 87.18M | 52.67M | 38.57M | 56.64M | 21.93M | 16.21M | 31.85M | 43.08M | 65.58M | -13.63M | 13.39M | -58.96M | -224.07M | 23.20M | 10.21M | 51.87M | 50.82M | 88.80M | 34.10M | -44.10M | 88.70M | 68.00M | 95.30M | 18.40M | 84.90M | 65.80M | 77.00M | 102.90M | 63.90M | 71.50M | 68.10M | 80.30M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | -0.52M | -0.23M | -0.86M | -19.27M | -17.40M | -13.64M | -13.16M | -12.33M | -12.44M | -13.03M | -12.05M | -11.61M | -8.56M | -8.28M | -8.32M | -8.45M | -9.22M | -10.21M | -9.87M | -9.76M | -10.23M | -10.26M | -10.60M | -9.55M | -9.57M | -10.14M | -10.93M | -12.07M | -13.02M | -13.08M | | | | | | | | | | | | | | | | | | |
|
Investment Income
|
-0.02M | -0.15M | -0.03M | -0.13M | -0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | -0.01M | -0.20M | -0.11M | -0.16M | -0.06M | -0.58M | -0.46M | -0.48M | -0.59M | -0.65M | -2.31M | -0.09M | 0.20M | 0.50M | 0.14M | -0.66M | -0.49M | -2.15M | -0.33M | -0.45M | -0.11M | -0.21M | 0.70M | 0.14M | -0.04M | 0.68M | 0.07M | 0.32M | -0.63M | -0.80M | 1.36M | 0.68M | 1.24M | 0.18M | 0.73M | 0.24M | 0.13M | -0.30M | 0.30M | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
10.98M | 93.19M | 23.36M | 15.73M | 18.55M | 30.04M | 20.57M | 27.34M | 12.12M | 40.62M | 48.10M | 32.79M | 23.24M | 59.23M | 14.28M | 28.85M | 28.58M | 42.05M | 43.78M | 33.89M | 36.08M | 42.85M | 73.85M | 47.24M | 20.03M | 26.40M | 41.78M | 21.40M | 23.22M | 11.91M | 19.20M | -34.00M | 29.08M | 16.64M | 33.86M | 79.39M | 52.67M | 38.57M | 56.60M | 21.93M | 16.21M | 31.85M | 42.45M | 64.79M | -12.27M | 13.39M | -57.72M | -223.89M | 23.20M | 10.21M | 51.87M | 50.82M | 88.80M | 34.10M | -44.10M | 88.60M | 68.00M | 95.30M | 18.40M | 84.90M | 65.80M | 77.00M | 102.90M | 64.00M | 71.50M | 68.20M | 80.20M |
|
Consolidated Net Income
|
10.98M | 93.19M | 23.36M | 15.73M | 18.55M | 30.04M | 20.57M | 27.34M | 12.12M | 40.62M | 48.10M | 32.79M | 23.24M | 59.23M | 14.28M | 28.85M | 28.58M | 42.05M | 43.78M | 33.89M | 36.08M | 42.85M | 73.85M | 47.24M | 20.03M | 26.40M | 41.78M | 21.40M | 23.22M | 11.91M | 19.20M | -34.00M | 29.08M | 16.64M | 33.86M | 79.39M | 52.67M | 38.57M | 56.60M | 21.93M | 16.21M | 31.85M | 42.45M | 64.79M | -12.27M | 13.39M | -57.72M | -223.89M | 23.20M | 10.21M | 51.87M | 50.82M | 88.80M | 34.10M | -44.10M | 88.60M | 68.00M | 95.30M | 18.40M | 84.90M | 65.80M | 77.00M | 102.90M | 64.00M | 71.50M | 68.20M | 80.20M |
|
Income towards Parent Company
|
10.98M | 93.19M | 23.36M | 15.73M | 18.55M | 30.04M | 20.57M | 27.34M | 12.12M | 40.62M | 48.10M | 32.79M | 23.24M | 59.23M | 14.28M | 28.85M | 28.58M | 42.05M | 43.78M | 33.37M | 35.85M | 41.99M | 54.58M | 29.84M | 6.39M | 13.23M | 29.45M | 8.96M | 10.19M | -0.14M | 7.59M | -42.56M | 20.80M | 8.32M | 25.41M | 70.17M | 42.46M | 28.70M | 46.84M | 11.71M | 5.95M | 21.25M | 32.90M | 55.21M | -22.41M | 2.46M | -69.79M | -236.91M | 10.13M | 10.21M | 51.87M | 50.82M | 88.80M | 34.10M | -44.10M | 88.60M | 68.00M | 95.30M | 18.40M | 84.90M | 65.80M | 77.00M | 102.90M | 64.00M | 71.50M | 68.20M | 80.20M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.41M | | | | | | | | | | | | | | | | | | 2.62M | | | | 25.04M | 43.82M | 3.42M | 62.92M | -34.20M | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
10.98M | 93.19M | 23.36M | 15.73M | 18.55M | 30.04M | 20.57M | 27.34M | 12.12M | 40.62M | 48.10M | 32.79M | 23.24M | 30.34M | 14.30M | 28.85M | 28.69M | 42.21M | 43.78M | 33.37M | 35.85M | 41.99M | 54.58M | 29.84M | 6.39M | 13.23M | 32.17M | 8.96M | 10.19M | -0.14M | 19.70M | -55.20M | 20.80M | 8.32M | 25.41M | 70.17M | 51.97M | 38.42M | 56.64M | 21.26M | 16.13M | 13.81M | 14.62M | 54.45M | -16.26M | 72.66M | -65.84M | -234.20M | -2.56M | -33.86M | 48.32M | -11.80M | 122.80M | 34.10M | -44.10M | 88.70M | 68.00M | 95.30M | 18.40M | 84.90M | 65.80M | 77.00M | 102.90M | 64.00M | 71.50M | 68.20M | 80.20M |
|
EPS (Basic)
|
0.29 | 0.28 | 0.61 | 0.32 | 0.48 | 0.77 | 0.54 | 0.48 | 0.31 | 1.05 | 1.24 | 0.85 | 0.60 | 0.78 | 0.37 | 0.75 | 0.74 | 1.08 | 1.12 | 0.88 | 0.94 | 1.12 | 1.92 | 1.23 | 0.58 | 0.68 | 0.83 | 0.54 | 0.60 | 0.32 | 0.46 | 0.12 | 0.63 | 0.46 | 0.61 | 2.03 | 1.21 | 0.89 | 1.31 | 0.49 | 0.37 | 0.32 | 0.34 | 1.26 | -0.37 | 1.67 | -1.49 | -5.34 | -0.06 | -0.76 | 1.08 | -0.27 | 2.73 | 0.76 | -1.00 | 2.01 | 1.58 | 2.22 | 0.43 | 2.00 | 1.57 | 1.85 | 2.56 | 1.64 | 1.84 | 1.98 | 2.34 |
|
EPS (Weighted Average and Diluted)
|
280.19 | 0.29 | 0.60 | 0.30 | 0.48 | 0.77 | 0.53 | 0.47 | 0.31 | 1.04 | 1.23 | 0.84 | 0.59 | 0.78 | 0.37 | 0.74 | 0.73 | 1.08 | 1.12 | 0.88 | 0.93 | 1.11 | 1.91 | 1.22 | 0.57 | 0.68 | 0.83 | 0.54 | 0.59 | 0.32 | 0.46 | 0.12 | 0.62 | 0.46 | 0.61 | 2.02 | 1.20 | 0.88 | 1.30 | 0.49 | 0.37 | 0.32 | 0.33 | 1.24 | -0.37 | 1.66 | -1.49 | -5.34 | -0.06 | -0.76 | 1.07 | -0.26 | 2.71 | 0.76 | -1.00 | 1.99 | 1.56 | 2.20 | 0.42 | 1.98 | 1.55 | 1.83 | 2.52 | 1.61 | 1.81 | 1.98 | 2.30 |
|
Shares Outstanding (Weighted Average)
|
38.26M | 38.36M | 38.16M | 38.13M | 38.21M | 38.79M | 38.26M | 38.28M | 38.44M | 38.62M | 38.64M | 38.66M | 38.69M | 38.86M | 38.67M | 38.70M | 38.70M | 38.80M | 38.85M | 38.88M | 38.89M | 38.75M | 38.76M | 38.77M | 38.80M | 38.65M | 38.64M | 38.64M | 38.70M | 42.72M | 42.73M | 42.73M | 42.74M | 42.90M | 42.91M | 43.03M | 43.03M | 43.08M | 43.09M | 43.10M | 43.14M | 43.25M | 43.28M | 43.29M | 43.34M | 43.51M | 44.09M | 44.13M | 44.19M | 44.74M | 44.80M | 44.83M | 44.83M | 44.99M | 44.17M | 43.59M | 43.13M | 42.84M | 42.95M | 42.74M | 41.73M | 41.90M | 41.08M | 39.78M | 38.82M | 34.24M | 34.26M |
|
Shares Outstanding (Diluted Average)
|
0.04M | 39.52M | 39.36M | 39.36M | 39.12M | 39.14M | 39.02M | 39.05M | 38.87M | | | 39.00M | | | 39.08M | 39.09M | 39.19M | 39.14M | 39.10M | 39.10M | 39.15M | 39.03M | 39.00M | 39.00M | 38.95M | 38.88M | 38.85M | 38.84M | 38.85M | 38.86M | 42.87M | 40.91M | 43.12M | 43.09M | 43.10M | 43.10M | 43.45M | 43.55M | 43.62M | 43.57M | 43.57M | 43.76M | 43.81M | 43.77M | 43.42M | 43.90M | 44.17M | 43.84M | 44.34M | 44.79M | 45.33M | 45.30M | 45.30M | 45.20M | 45.00M | 44.70M | 43.60M | 43.50M | 43.50M | 43.30M | 42.40M | 42.20M | 41.70M | 41.30M | 39.40M | 36.90M | 36.20M |
|
EBITDA
|
11.71M | 93.73M | 23.80M | 30.11M | 18.27M | 29.80M | 34.33M | 42.98M | 19.86M | 51.55M | 18.41M | 60.73M | 57.96M | 62.88M | 23.35M | 49.50M | 66.76M | 73.45M | 84.00M | 77.59M | 68.27M | 87.17M | 110.33M | 70.22M | 57.47M | 71.66M | 76.92M | 58.03M | 41.13M | 51.63M | 54.57M | 47.80M | 56.70M | 52.45M | 50.82M | 73.46M | 83.86M | 100.42M | 102.56M | 93.79M | 68.94M | 94.74M | 118.31M | 103.86M | 74.83M | 28.78M | 1.84M | -197.13M | 50.54M | 82.28M | 100.82M | 108.36M | 122.30M | 171.10M | 21.30M | 155.10M | 154.30M | 159.40M | 174.90M | 158.50M | 176.50M | 180.70M | 210.30M | 238.40M | 172.20M | 172.20M | 199.90M |
|
Interest Expenses
|
-2.02M | 2.56M | 1.95M | 3.53M | -0.73M | 1.43M | 1.48M | 1.24M | 2.44M | 3.55M | 3.10M | 2.59M | 2.29M | 2.29M | 2.30M | 3.56M | 7.34M | 7.37M | 7.37M | 7.34M | 7.36M | 7.28M | 9.84M | 11.57M | 12.09M | 11.92M | 11.33M | 10.86M | 21.56M | 30.42M | 35.06M | 26.38M | 27.15M | 28.55M | 25.75M | 25.62M | 27.34M | 25.50M | 25.72M | 26.46M | 31.11M | 35.64M | 34.55M | 33.38M | 32.03M | 28.83M | 40.95M | 55.27M | 33.28M | 32.47M | 32.49M | 5.25M | 29.70M | 31.80M | 34.40M | 43.20M | 50.20M | 54.10M | 54.80M | 58.70M | 19.20M | 21.50M | | | 18.70M | 22.20M | |
|
Tax Rate
|
36.87% | 37.32% | 39.57% | 34.76% | 37.50% | 37.50% | 45.49% | 28.94% | 36.39% | 36.40% | 35.32% | 36.12% | 36.94% | 34.67% | 59.34% | 33.74% | 36.78% | 37.51% | 37.46% | 39.37% | 36.77% | 35.79% | 25.06% | 40.43% | 41.98% | 38.38% | 42.37% | 38.95% | 36.21% | 27.34% | 24.00% | | 33.33% | 39.04% | 35.42% | | 25.20% | 24.22% | 27.35% | 44.33% | 26.41% | 28.02% | 31.07% | 26.92% | 31.75% | | | 6.96% | | | 27.16% | 50.03% | 32.11% | 29.84% | | 28.78% | 30.75% | 19.10% | 58.56% | 21.68% | 26.89% | 27.43% | 27.07% | 20.60% | 28.78% | 26.98% | 31.10% |