|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 459.48M | 482.76M | 497.50M | 517.50M | 598.20M | 616.10M | 618.60M | 612.00M | 621.30M | 651.40M | 663.30M | 652.70M | 673.50M | 665.50M | 636.50M | 636.60M | 659.60M | 691.80M | 672.90M | 673.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.65M | 179.93M | 455.92M | 132.50M | 80.40M | 146.30M | -366.80M | 79.90M | 78.90M | 156.40M | 521.60M | 85.30M | 163.80M | 249.20M | -439.20M | 270.00M | 97.70M | 163.10M | -104.90M | 280.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.83M | 302.83M | 41.57M | 385.00M | 517.80M | 469.80M | 985.40M | 532.10M | 542.40M | 495.00M | 141.70M | 567.40M | 509.70M | 416.30M | 1,075.70M | 366.60M | 561.90M | 528.70M | 777.80M | 393.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 7.90M | 13.90M | 81.10M | 14.90M | 9.20M | 9.40M | 112.30M | 8.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.54M | 79.49M | 81.44M | 78.70M | 83.50M | 86.50M | 95.20M | 88.90M | 106.20M | 116.60M | 116.30M | 88.50M | 101.00M | 92.10M | 94.20M | 73.70M | 86.30M | 92.00M | 78.30M | 87.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.54M | 79.49M | 81.44M | 78.70M | 83.50M | 86.50M | 95.20M | 88.90M | 106.20M | 116.60M | 116.30M | 100.50M | 108.90M | 106.00M | 175.30M | 88.60M | 95.50M | 101.40M | 190.60M | 96.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.28M | 100.82M | 108.36M | 122.30M | 171.10M | 21.30M | 155.10M | 154.30M | 159.40M | 174.90M | 158.50M | 164.50M | 168.10M | 196.40M | 157.30M | 157.30M | 156.80M | 183.60M | 166.30M | 158.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.28M | 100.82M | 108.36M | 122.30M | 171.10M | 21.30M | 155.10M | 154.30M | 159.40M | 174.90M | 158.50M | 164.50M | 168.10M | 196.40M | 157.30M | 157.30M | 156.80M | 183.60M | 166.30M | 158.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | -9.96M | 11.38M | 5.00M | -19.40M | -23.40M | | -1.40M | -0.20M | -7.80M | 14.30M | -12.50M | -0.40M | 3.20M | -16.40M | -3.10M | 2.40M | -2.60M | 3.30M | 4.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.46M | 71.21M | 101.70M | 130.80M | 48.60M | -43.30M | 124.40M | 98.20M | 117.80M | 44.40M | 108.40M | 90.00M | 106.10M | 141.10M | 80.60M | 100.40M | 93.40M | 116.40M | 110.00M | 108.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | 19.34M | 50.88M | 42.00M | 14.50M | 0.80M | 35.80M | 30.20M | 22.50M | 26.00M | 23.50M | 24.20M | 29.10M | 38.20M | 16.60M | 28.90M | 25.20M | 36.20M | 25.80M | 30.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.97M | 51.87M | 50.82M | 88.80M | 34.10M | -44.10M | 88.40M | 68.00M | 95.30M | 18.40M | 84.90M | 65.80M | 77.00M | 102.90M | 63.90M | 71.50M | 68.10M | 80.30M | 84.30M | 77.70M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.13M | -0.30M | 0.30M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21M | 51.87M | 50.82M | 88.80M | 34.10M | -44.10M | 88.60M | 68.00M | 95.30M | 18.40M | 84.90M | 65.80M | 77.00M | 102.90M | 64.00M | 71.50M | 68.20M | 80.20M | 84.20M | 77.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21M | 51.87M | 50.82M | 88.80M | 34.10M | -44.10M | 88.60M | 68.00M | 95.30M | 18.40M | 84.90M | 65.80M | 77.00M | 102.90M | 64.00M | 71.50M | 68.20M | 80.20M | 84.20M | 77.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21M | 51.87M | 50.82M | 88.80M | 34.10M | -44.10M | 88.60M | 68.00M | 95.30M | 18.40M | 84.90M | 65.80M | 77.00M | 102.90M | 64.00M | 71.50M | 68.20M | 80.20M | 84.20M | 77.70M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.82M | 3.42M | 62.92M | -34.20M | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.86M | 48.32M | -11.80M | 122.80M | 34.10M | -44.10M | 88.70M | 68.00M | 95.30M | 18.40M | 84.90M | 65.80M | 77.00M | 102.90M | 64.00M | 71.50M | 68.20M | 80.20M | 84.20M | 77.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76 | 1.08 | -0.27 | 2.73 | 0.76 | -1.00 | 2.01 | 1.58 | 2.22 | 0.43 | 2.00 | 1.57 | 1.85 | 2.56 | 1.64 | 1.84 | 1.98 | 2.34 | 2.44 | 2.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76 | 1.07 | -0.26 | 2.71 | 0.76 | -1.00 | 1.99 | 1.56 | 2.20 | 0.42 | 1.98 | 1.55 | 1.83 | 2.52 | 1.61 | 1.81 | 1.98 | 2.30 | 2.40 | 2.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.57M | 44.86M | 44.70M | 44.90M | 44.90M | 44.60M | 44.40M | 43.10M | 43.00M | 43.00M | 42.80M | 41.80M | 41.70M | 41.30M | 40.80M | 38.90M | 36.60M | 35.80M | 35.50M | 34.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.79M | 45.33M | 45.30M | 45.30M | 45.10M | 44.20M | 44.70M | 43.60M | 43.40M | 43.40M | 43.30M | 42.40M | 42.00M | 40.80M | 41.30M | 39.40M | 34.40M | 34.80M | 35.90M | 35.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.28M | 100.82M | 108.36M | 122.30M | 171.10M | 21.30M | 155.10M | 154.30M | 159.40M | 174.90M | 158.50M | 176.50M | 176.00M | 210.30M | 238.40M | 172.20M | 166.00M | 193.00M | 278.60M | 167.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.47M | 32.49M | -89.05M | 29.70M | 31.80M | 34.40M | 43.20M | 50.20M | 54.10M | 54.80M | 58.70M | 1.10M | 1.10M | | | 18.70M | 1.30M | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.89% | 27.16% | 50.03% | 32.11% | 29.84% | -1.85% | 28.78% | 30.75% | 19.10% | 58.56% | 21.68% | 26.89% | 27.43% | 27.07% | 20.60% | 28.78% | 26.98% | 31.10% | 23.45% | 28.39% |