|
Assets Growth (1y)
|
| | | 9.07% | 4.55% | 33.54% | 39.89% | | 56.39% | 19.08% | 8.58% | | 5.95% | 23.78% | 37.48% | 38.44% | 27.00% | 19.43% | 9.59% | 6.32% | 12.69% | 25.21% | 19.99% | 14.93% | 7.54% | -5.05% | -6.57% | -2.57% | 1.98% | 45.65% | 55.85% | 49.04% | 48.83% | 3.28% | 11.54% | 9.39% | 9.59% | 9.46% | 1.22% | 17.76% | 23.32% | 19.30% | 22.57% | -3.23% | -7.77% | -2.66% | -1.39% | 8.04% | 16.71% | 14.44% | 25.95% | 36.27% | 33.54% | 25.17% | 11.86% | 12.30% | 8.32% | 16.72% | 20.41% | 13.31% | 6.73% | 0.44% | -4.04% | -3.17% | 2.99% | 3.38% | 8.09% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 20.56% | 20.10% | 25.32% | 27.82% | 30.53% | 28.14% | 20.74% | 17.83% | | 14.89% | 22.78% | 21.82% | 19.15% | 15.46% | 12.40% | 7.10% | 5.99% | 7.31% | 20.09% | 20.44% | 18.62% | 17.74% | 12.62% | 17.54% | 16.68% | 18.48% | 18.08% | 20.73% | 24.29% | 26.23% | 10.48% | 11.43% | 7.62% | 7.62% | 8.32% | 6.95% | 7.18% | 9.90% | 9.94% | 15.04% | 12.52% | 12.86% | 11.72% | 11.58% | 18.25% | 19.07% | 18.69% | 19.26% | 20.14% | 15.58% | 13.64% | 8.93% | 7.21% | 5.99% | 6.62% | 7.69% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.86% | 19.91% | 24.10% | 22.39% | 22.14% | 20.59% | 15.92% | 12.90% | | 10.71% | 20.68% | 21.36% | 19.69% | 18.49% | 16.39% | 16.39% | 14.18% | 15.05% | 14.38% | 14.55% | 16.54% | 17.14% | 13.28% | 15.04% | 12.60% | 13.60% | 13.84% | 16.29% | 14.95% | 16.70% | 8.48% | 11.44% | 12.91% | 14.20% | 12.73% | 11.50% | 13.50% | 13.94% | 14.19% | 15.44% | 12.63% | 10.69% | 10.33% | 9.93% | 12.65% | 13.16% | 11.66% | 11.97% |
|
Assets (QoQ)
|
9.27% | -0.75% | -3.61% | 4.34% | 4.74% | 26.76% | 0.98% | | | -3.48% | -7.92% | 10.36% | 8.02% | 12.77% | 2.27% | 11.13% | -0.90% | 6.05% | -6.16% | 7.81% | 5.03% | 17.83% | -10.07% | 3.26% | -1.72% | 4.04% | -11.51% | 7.69% | 2.86% | 48.59% | -5.31% | 2.98% | 2.72% | 3.11% | 2.26% | 1.00% | 2.91% | 2.99% | -5.44% | 17.50% | 7.77% | -0.37% | -2.84% | -7.23% | 2.71% | 5.15% | -1.57% | 1.63% | 10.95% | 3.11% | 8.33% | 9.96% | 8.73% | -3.36% | -3.19% | 10.39% | 4.88% | 4.14% | -0.13% | 3.89% | -1.21% | -2.00% | -4.58% | 4.83% | 5.08% | -1.64% | -0.23% |
|
Capital Expenditures Growth (1y)
|
| | | 255.21% | -48.53% | 63.86% | 81.52% | -3.60% | -11.75% | 7.54% | -38.33% | -22.65% | 82.95% | -21.26% | 18.11% | 11.92% | -32.00% | 191.79% | 49.57% | 104.71% | 50.49% | -1.79% | 100.69% | 6.08% | 39.25% | 15.58% | -12.58% | 69.74% | -2.43% | -52.24% | 2.50% | 5.85% | 3.53% | 100.72% | 38.12% | -31.91% | 25.76% | 0.95% | 45.53% | 92.18% | 0.08% | 64.12% | -29.56% | -27.20% | 4.65% | -41.01% | -12.39% | -11.54% | -9.78% | 1.38% | 46.57% | 32.39% | 14.07% | 62.11% | 22.56% | 26.45% | 62.15% | 21.74% | 12.03% | 11.11% | 14.12% | -3.85% | -7.64% | -4.12% | -12.63% | 0.00% | -0.78% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 46.70% | -5.99% | 11.53% | 9.76% | -5.85% | 3.16% | 35.19% | 2.90% | 21.01% | 23.25% | 31.16% | 52.48% | 34.45% | 12.53% | 49.06% | 37.93% | 54.47% | 26.93% | -18.46% | 21.60% | 23.98% | 12.05% | 3.48% | 7.37% | 6.95% | 8.31% | -1.08% | 27.25% | 11.47% | 9.22% | 49.26% | 12.29% | -1.61% | 9.62% | -0.76% | -3.52% | 7.37% | -1.87% | -0.62% | -3.29% | -5.18% | 2.51% | -1.03% | 16.32% | 13.98% | 18.61% | 26.01% | 26.25% | 22.98% | 28.28% | 23.80% | 8.24% | 10.44% | 17.37% | 5.39% | 0.88% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.99% | -3.19% | 31.79% | 31.75% | 12.63% | 18.13% | 22.91% | 13.83% | 26.12% | 20.53% | 4.49% | 26.01% | 34.29% | 7.56% | 26.00% | 30.01% | 21.58% | 21.63% | 1.90% | 29.30% | 20.05% | 12.10% | 12.92% | 4.88% | 11.35% | 5.88% | -1.29% | 4.92% | -2.26% | 4.23% | 14.74% | 12.70% | 2.21% | 6.27% | 9.94% | 10.04% | 15.68% | 11.81% | 14.14% | 4.43% | 3.68% | 14.79% | 2.56% | 10.24% | 9.55% | 10.72% | 13.98% | 13.02% |
|
Capital Expenditures (QoQ)
|
407.41% | -67.99% | 11.69% | 41.20% | 1.94% | 1.93% | 23.73% | -25.02% | -6.68% | 24.21% | -29.04% | -5.96% | 120.73% | -46.54% | 6.45% | -10.90% | 34.12% | 129.38% | -45.44% | 21.95% | -1.41% | 49.70% | 11.49% | -35.54% | 29.43% | 24.25% | -15.67% | 25.16% | -25.60% | -39.18% | 80.97% | 29.26% | -27.23% | 17.91% | 24.53% | -36.28% | 34.42% | -5.35% | 79.52% | -15.86% | -30.00% | 55.22% | -22.94% | -13.04% | 0.62% | -12.50% | 14.44% | -12.20% | 2.63% | -1.68% | 65.45% | -20.70% | -11.57% | 39.72% | 25.08% | -18.18% | 13.40% | 4.90% | 15.11% | -18.85% | 16.47% | -11.62% | 10.57% | -15.76% | 6.13% | 1.16% | 9.71% |
|
Cash & Equivalents Growth (1y)
|
| | | -45.93% | -45.69% | 63.76% | -54.09% | 189.79% | 331.65% | 61.56% | 42.93% | -15.11% | 264.84% | 934.54% | 666.40% | 1,048.77% | 44.02% | -10.14% | 82.88% | 1.44% | 6.50% | 47.43% | -21.22% | 44.04% | -42.22% | -7.47% | -2.32% | 0.84% | 72.43% | 0.66% | -31.36% | -60.41% | -31.10% | -53.25% | 163.72% | 82.93% | 41.91% | 112.39% | 7.54% | 3.78% | 147.24% | -0.37% | 49.76% | 122.37% | 65.48% | 186.34% | 5.06% | -34.83% | -66.55% | -64.92% | -30.88% | 2.90% | 3.17% | 42.26% | 56.56% | 59.60% | 105.42% | 26.13% | 5.84% | -15.42% | -24.27% | -44.10% | -38.94% | -21.72% | 13.18% | 51.83% | 52.03% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 9.97% | 104.51% | 201.37% | 71.33% | 204.60% | 183.06% | 146.73% | 171.59% | 114.67% | 77.54% | 139.31% | 122.68% | 156.04% | -3.95% | 7.02% | 12.06% | 13.79% | 1.99% | 11.15% | -19.17% | -16.84% | -11.79% | -24.20% | 20.92% | -9.95% | 19.02% | -0.02% | 24.86% | -9.08% | 34.21% | -0.36% | 61.95% | 61.62% | 79.73% | 82.31% | 19.16% | 14.57% | 11.02% | 0.03% | 2.84% | 14.25% | -17.04% | 12.64% | 4.37% | 2.29% | -10.83% | -14.30% | 4.63% | 11.58% | 17.08% | 0.10% | 0.39% | 1.86% | 20.75% | 2.30% | -0.59% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73.01% | 67.33% | 105.06% | 48.60% | 110.46% | 69.42% | 82.94% | 72.82% | 70.41% | 41.01% | 66.42% | 49.24% | 46.29% | 1.04% | -10.42% | 20.56% | 1.31% | 0.74% | 6.40% | 8.42% | 1.77% | 19.22% | -1.62% | 23.28% | 11.00% | 47.14% | 23.31% | 25.09% | 1.72% | 6.00% | -0.12% | 25.27% | 23.14% | 14.91% | 24.77% | 12.86% | 19.82% | 23.73% | 12.42% | 12.50% | 15.02% | -2.34% | 0.15% | -5.98% | -6.66% | -9.48% | -11.78% | 1.23% |
|
Cash & Equivalents (QoQ)
|
6.25% | -34.60% | 147.13% | -68.51% | 6.73% | 97.18% | -30.71% | 98.74% | 58.98% | -26.20% | -38.71% | 18.04% | 583.25% | 109.28% | -54.59% | 76.93% | -14.34% | 30.58% | -7.59% | -1.86% | -10.08% | 80.77% | -50.62% | 79.45% | -63.93% | 189.49% | -47.87% | 85.26% | -38.32% | 69.00% | -64.45% | 6.84% | 7.36% | 14.67% | 100.51% | -25.89% | -16.72% | 71.62% | 1.53% | -28.48% | 98.41% | -30.84% | 52.60% | 6.20% | 47.65% | 19.67% | -44.01% | -34.13% | -24.21% | 25.51% | 10.32% | -1.94% | -24.02% | 73.06% | 21.41% | -0.03% | -2.20% | 6.26% | 1.88% | -20.11% | -12.44% | -21.56% | 11.28% | 2.43% | 26.59% | 5.22% | 11.43% |
|
Cash from Investing Activities Growth (1y)
|
| | | -53.11% | -79.82% | -8,740.53% | -90.78% | -156.25% | 62.00% | 96.01% | -2.93% | 69.87% | -1,521.24% | 72.24% | -4,294.62% | -8.98% | 76.75% | -335.22% | 94.62% | -121.73% | -53.56% | -3,264.32% | -1,441.56% | 141.44% | -8.88% | 96.56% | 69.40% | -542.91% | -35.81% | -5,583.87% | 78.50% | -3.50% | 21.90% | 98.31% | -436.71% | 20.63% | -27.74% | -8.22% | -75.54% | -3,385.15% | -38.43% | -1,380.05% | 65.28% | 96.53% | 25.47% | 88.79% | -272.07% | 20.77% | -2,670.21% | 54.04% | -289.71% | -549.76% | 12.94% | -247.10% | 94.67% | -896.25% | 48.34% | -368.05% | -973.67% | 70.08% | 67.40% | -29.04% | 58.26% | 92.61% | -362.07% | 106.69% | -27.90% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -5.73% | -122.92% | 0.73% | -341.91% | 5.60% | -12.72% | 63.62% | -34.48% | 10.04% | -79.54% | -243.84% | -231.48% | 44.25% | 27.02% | -71.43% | 36.70% | -59.65% | -31.44% | -303.70% | -0.48% | -23.85% | -4.92% | 67.91% | 29.32% | -77.99% | -10.65% | -1.31% | -26.54% | -205.92% | -11.36% | 35.31% | -48.45% | 1.36% | -9.64% | -21.56% | -31.39% | 1.42% | -205.74% | 8.63% | -71.40% | 43.68% | -161.95% | 43.65% | 8.22% | -271.53% | -131.82% | -95.45% | -30.66% | -168.57% | 47.27% | -175.73% | 37.95% | 39.59% | 8.02% | 33.96% | -78.96% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.36% | -31.65% | -169.91% | -134.90% | 22.63% | -19.08% | 43.86% | -62.90% | -5.97% | -53.63% | -139.92% | -19.10% | -35.63% | 16.24% | -37.08% | 21.79% | -27.30% | -17.77% | -3.78% | -57.06% | -120.86% | -15.35% | 11.94% | 26.45% | -44.95% | -6.93% | -11.53% | -21.22% | 4.68% | -95.44% | 57.45% | -116.38% | -37.64% | -99.73% | -23.43% | 13.97% | -128.29% | -66.65% | -65.43% | -23.58% | 11.84% | -24.80% | -1.56% | -28.21% | -2.56% | -79.76% | 21.47% | -3.55% |
|
Cash from Investing Activities (QoQ)
|
12.67% | -12.90% | -13.13% | -37.26% | -2.56% | -5,450.63% | 97.56% | -84.37% | 84.79% | -482.26% | 36.95% | 46.03% | -718.38% | 90.03% | -9,879.54% | 98.66% | -74.57% | -86.68% | -23.28% | 44.81% | -20.90% | -3,989.95% | 43.51% | 101.48% | -417.68% | -29.24% | -402.39% | 78.53% | 2.59% | -5,309.01% | 98.10% | -3.36% | 26.50% | -17.07% | -503.48% | 84.72% | -18.29% | 0.81% | -878.88% | -203.45% | 95.30% | -960.44% | 77.03% | 69.68% | -0.93% | -59.56% | -662.03% | 93.54% | -3,429.20% | 97.35% | -6,361.58% | 89.24% | -372.89% | 89.45% | 0.75% | -1,911.36% | 75.48% | 4.38% | -127.67% | 43.94% | 73.29% | -278.45% | 26.36% | 90.07% | -1,569.36% | 105.48% | -1,507.44% |
|
Cash from Operations Growth (1y)
|
| | | -90.64% | 84.67% | 22.29% | -146.44% | -804.56% | -176.90% | 58.44% | 920.23% | 14.13% | 80.83% | -26.40% | -22.70% | 174.71% | 131.13% | -328.49% | -33.24% | -372.20% | -2,593.64% | 395.94% | 361.22% | 320.75% | -24.08% | 13.97% | -33.95% | -49.66% | -20.70% | -112.38% | -130.54% | -170.52% | 78.48% | 295.94% | 398.40% | 244.08% | -401.24% | 438.70% | 18.10% | -20.15% | 106.02% | -50.53% | 115.46% | 385.27% | 4,049.34% | -61.45% | -108.22% | -163.87% | -75.29% | 130.11% | 14.36% | 22.36% | -260.21% | 283.42% | 1,876.40% | 116.06% | 147.41% | -89.14% | 33.01% | -665.68% | -109.67% | -92.90% | -16.21% | -214.16% | 3,880.00% | 11,312.12% | -53.84% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -36.92% | 56.67% | 12.56% | 43.33% | 65.34% | 29.37% | -67.08% | 84.03% | -20.42% | -14.16% | 70.73% | 33.52% | 86.52% | -112.78% | 97.52% | 26.70% | 44.63% | -240.13% | 25.25% | -43.10% | 7.80% | 31.43% | -34.85% | -15.57% | -20.02% | -9.20% | 9.34% | 2.47% | -6.73% | 27.34% | 93.29% | 112.48% | 96.46% | 143.94% | 0.91% | -30.24% | -64.79% | 37.81% | -24.01% | -29.10% | -63.94% | -164.13% | 50.39% | 7.75% | -56.97% | -42.74% | -1.40% | 181.20% | 10.98% | -27.52% | -69.08% | 179.35% | -41.86% | 55.12% | -4.17% | -19.87% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.81% | 8.78% | 57.34% | 55.41% | 93.55% | -38.59% | 55.14% | 71.63% | 31.56% | -17.38% | -22.00% | -19.92% | -9.77% | -20.14% | 13.34% | 13.13% | 25.18% | -111.47% | 45.00% | 26.80% | 23.75% | 15.97% | -5.92% | 8.90% | 14.66% | 39.33% | -24.26% | -16.98% | -35.18% | 21.66% | 45.99% | 11.77% | -22.58% | -37.72% | 55.41% | 26.05% | -20.95% | 19.81% | -28.81% | 29.09% | -33.16% | -22.45% | -51.72% | 6.87% | -27.85% | -7.26% | 50.66% | 57.94% |
|
Cash from Operations (QoQ)
|
-324.25% | 111.70% | 86.30% | -80.84% | -467.15% | 193.31% | -170.75% | -190.69% | -44.30% | 153.39% | 266.25% | -130.43% | 67.79% | 305.01% | 284.67% | -70.59% | -86.58% | -1,604.64% | 212.40% | -219.92% | -22.96% | 278.57% | 75.17% | -42.60% | -169.11% | 264.01% | 1.51% | -56.25% | -265.70% | 83.17% | -150.29% | -1.05% | 49.43% | 253.21% | 281.17% | -51.21% | -275.92% | 264.66% | -16.44% | -67.01% | -86.74% | 1,253.58% | 263.94% | -25.71% | 13.37% | -87.42% | -177.62% | -477.11% | 143.86% | 17.12% | -128.89% | -423.18% | 9.48% | 380.29% | 33.83% | -95.27% | 167.16% | -35.77% | 1,538.49% | -120.12% | 95.43% | 147.14% | 19,245.45% | -175.44% | 154.94% | 42.33% | -21.75% |
|
EBITDA Margin Growth (1y)
|
| | | 470.00 | -8777.00 | 652.00 | 113.00 | -526.00 | 390.00 | -2213.00 | 603.00 | 2,483.00 | 459.00 | 238.00 | -1414.00 | -100.00 | 12.00 | 2,935.00 | 1,328.00 | -287.00 | 205.00 | 581.00 | -942.00 | -909.00 | -970.00 | -1564.00 | -586.00 | -844.00 | -1147.00 | -1506.00 | -1085.00 | -58.00 | -481.00 | -312.00 | 572.00 | 430.00 | 982.00 | 1,068.00 | 245.00 | -564.00 | -564.00 | -81.00 | -100.00 | -72.00 | -1315.00 | -2524.00 | -7301.00 | -503.00 | 961.00 | 2,040.00 | 7,119.00 | 1,133.00 | 1,070.00 | -1743.00 | 329.00 | 158.00 | -295.00 | 2,339.00 | -118.00 | 183.00 | 117.00 | 475.00 | 1,356.00 | 1.00 | -72.00 | -270.00 | 104.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,427.00 | -7928.00 | -1323.00 | -698.00 | 1,858.00 | 861.00 | 961.00 | 516.00 | 2,096.00 | 676.00 | 3,755.00 | -1029.00 | -1296.00 | -754.00 | 1,952.00 | -200.00 | -2040.00 | -1912.00 | -2490.00 | -2613.00 | -1811.00 | -2599.00 | -3382.00 | -1099.00 | -472.00 | -646.00 | -750.00 | -268.00 | -192.00 | -63.00 | 676.00 | 717.00 | -205.00 | -897.00 | -1536.00 | -7156.00 | -1138.00 | -918.00 | -564.00 | -282.00 | 558.00 | 716.00 | -2226.00 | 147.00 | 788.00 | 1,736.00 | 2,637.00 | 7,330.00 | 1,474.00 | 892.00 | 1,072.00 | 1,567.00 | 342.00 | -250.00 | 2,544.00 | 1,342.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,040.00 | -7711.00 | 2,193.00 | -313.00 | 662.00 | 95.00 | -22.00 | -1012.00 | 344.00 | -1442.00 | 684.00 | -2700.00 | -2198.00 | -2382.00 | 134.00 | -714.00 | -1668.00 | -1411.00 | -1733.00 | -1796.00 | -1944.00 | -2180.00 | -2395.00 | -954.00 | -1108.00 | -2525.00 | -3354.00 | -7670.00 | -767.00 | -417.00 | 192.00 | 535.00 | 424.00 | 1,134.00 | -1239.00 | 292.00 | 153.00 | -143.00 | 32.00 | -71.00 | 899.00 | 539.00 | 588.00 | 1,385.00 | 972.00 | 1,781.00 | 2,841.00 | 8,790.00 |
|
EBITDA Margin (QoQ)
|
10,326.00 | -9262.00 | 854.00 | -1448.00 | 1,079.00 | 166.00 | 315.00 | -2087.00 | 1,996.00 | -2437.00 | 3,131.00 | -207.00 | -29.00 | -2658.00 | 1,478.00 | 1,108.00 | 83.00 | 266.00 | -129.00 | -507.00 | 575.00 | 642.00 | -1652.00 | -473.00 | 513.00 | 49.00 | -674.00 | -732.00 | 210.00 | -311.00 | -253.00 | 295.00 | -213.00 | -141.00 | 631.00 | 153.00 | 340.00 | -55.00 | -192.00 | -655.00 | 339.00 | 428.00 | -212.00 | -627.00 | -904.00 | -781.00 | -4989.00 | 6,171.00 | 560.00 | 298.00 | 90.00 | 185.00 | 497.00 | -2515.00 | 2,162.00 | 14.00 | 44.00 | 119.00 | -295.00 | 315.00 | -21.00 | 477.00 | 585.00 | -1040.00 | -94.00 | 279.00 | 959.00 |
|
EBIT Growth (1y)
|
| | | 66.60% | 21.55% | -0.42% | 42.74% | 43.42% | 55.48% | 80.27% | 41.32% | 25.54% | 2.79% | -21.41% | -18.50% | 4.43% | 6.68% | 51.91% | 43.91% | 1.66% | 19.75% | 31.63% | -13.19% | -21.61% | -21.67% | -33.93% | -19.33% | -14.75% | -17.93% | -19.45% | -4.19% | 37.87% | 1.57% | -6.87% | 53.68% | 47.90% | 91.48% | 101.82% | 27.68% | -17.80% | -5.66% | 15.35% | 10.73% | 8.55% | -69.62% | -98.44% | -289.81% | -32.46% | 185.87% | 5,364.61% | 154.97% | 141.98% | 107.95% | -78.87% | 43.14% | 26.17% | -6.84% | 721.13% | 2.19% | 6.61% | 5.46% | 12.29% | -0.76% | -4.38% | -6.72% | -6.52% | 5.72% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 44.22% | 24.77% | 12.16% | 18.02% | 23.42% | 19.46% | 29.11% | 18.35% | 10.05% | 9.50% | 16.26% | 0.61% | -5.94% | 0.02% | 9.73% | 0.26% | -12.09% | -8.35% | -11.19% | -12.45% | -2.69% | -13.25% | -20.86% | 5.90% | 20.24% | 16.87% | 14.83% | 23.42% | 18.79% | 22.42% | 29.43% | 29.52% | 9.69% | -18.13% | -66.89% | -67.31% | -15.53% | -6.43% | -0.57% | 4.93% | 21.06% | 21.78% | -43.53% | 14.30% | 27.28% | 76.92% | 355.96% | 41.01% | 48.20% | 26.89% | 24.89% | 13.23% | 8.75% | -2.87% | 105.04% | 2.35% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.07% | 19.93% | 23.05% | 15.48% | 8.42% | 9.84% | 13.36% | 3.03% | -2.29% | -3.33% | -3.51% | -4.68% | -0.44% | -3.56% | -0.18% | 8.21% | 6.74% | 8.40% | 5.66% | 5.66% | 2.30% | 3.35% | 2.90% | 10.93% | 9.18% | -14.48% | -51.36% | -42.86% | 4.21% | 9.77% | 13.06% | 17.79% | 16.62% | 26.68% | -15.96% | 16.12% | 12.97% | 9.68% | 11.27% | 11.06% | 19.00% | 12.15% | 10.67% | 8.66% | 16.02% | 40.36% | 150.94% | 23.25% |
|
EBIT Margin Growth (1y)
|
| | | 1,018.00 | 146.00 | -624.00 | 113.00 | 5.00 | 27.00 | 685.00 | 603.00 | 292.00 | -222.00 | -1110.00 | -1414.00 | -476.00 | -346.00 | 881.00 | 979.00 | -280.00 | 222.00 | 549.00 | -989.00 | -995.00 | -1040.00 | -1619.00 | -573.00 | -388.00 | -738.00 | -1100.00 | -703.00 | -58.00 | -481.00 | -312.00 | 572.00 | 430.00 | 982.00 | 1,068.00 | 245.00 | -564.00 | -564.00 | -81.00 | -100.00 | -72.00 | -1315.00 | -2524.00 | -7301.00 | -503.00 | 961.00 | 2,040.00 | 7,119.00 | 1,133.00 | 1,070.00 | -1743.00 | 329.00 | 158.00 | -295.00 | 2,339.00 | -118.00 | -1.00 | -70.00 | 266.00 | 82.00 | -49.00 | -119.00 | -297.00 | 0.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,316.00 | -49.00 | -1049.00 | -698.00 | -179.00 | -541.00 | 456.00 | 167.00 | -465.00 | -345.00 | 320.00 | -1424.00 | -1752.00 | -1163.00 | -189.00 | -583.00 | -1663.00 | -1555.00 | -2171.00 | -2264.00 | -1441.00 | -2259.00 | -3031.00 | -704.00 | -16.00 | -237.00 | -344.00 | 114.00 | -192.00 | -63.00 | 676.00 | 717.00 | -205.00 | -897.00 | -1536.00 | -7156.00 | -1138.00 | -918.00 | -564.00 | -282.00 | 558.00 | 716.00 | -2226.00 | 147.00 | 788.00 | 1,736.00 | 2,637.00 | 7,330.00 | 1,290.00 | 705.00 | 863.00 | 293.00 | 108.00 | -483.00 | 2,308.00 | -36.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 559.00 | -172.00 | 381.00 | -708.00 | -1455.00 | -1358.00 | -614.00 | -1394.00 | -1848.00 | -2123.00 | -2399.00 | -2700.00 | -2198.00 | -2382.00 | -1601.00 | -714.00 | -1292.00 | -1054.00 | -1414.00 | -1447.00 | -1575.00 | -1841.00 | -2043.00 | -559.00 | -651.00 | -2116.00 | -2949.00 | -7287.00 | -767.00 | -417.00 | 192.00 | 535.00 | 424.00 | 1,134.00 | -1239.00 | 292.00 | 153.00 | -143.00 | 32.00 | -71.00 | 715.00 | 352.00 | 379.00 | 111.00 | 737.00 | 1,548.00 | 2,606.00 | 7,412.00 |
|
EBIT Margin (QoQ)
|
1,336.00 | 78.00 | -607.00 | 212.00 | 464.00 | -692.00 | 130.00 | 104.00 | 486.00 | -34.00 | 47.00 | -207.00 | -29.00 | -923.00 | -257.00 | 731.00 | 102.00 | 304.00 | -159.00 | -528.00 | 605.00 | 631.00 | -1697.00 | -534.00 | 560.00 | 52.00 | -651.00 | -349.00 | 210.00 | -311.00 | -253.00 | 295.00 | -213.00 | -141.00 | 631.00 | 153.00 | 340.00 | -55.00 | -192.00 | -655.00 | 339.00 | 428.00 | -212.00 | -627.00 | -904.00 | -781.00 | -4989.00 | 6,171.00 | 560.00 | 298.00 | 90.00 | 185.00 | 497.00 | -2515.00 | 2,162.00 | 14.00 | 44.00 | 119.00 | -295.00 | 131.00 | -24.00 | 455.00 | -480.00 | 0.00 | -94.00 | 277.00 | -183.00 |
|
EBIT (QoQ)
|
67.52% | 12.28% | -17.16% | 6.93% | 22.22% | -8.02% | 18.75% | 7.43% | 32.49% | 6.65% | -6.91% | -4.56% | 8.48% | -18.45% | -3.47% | 22.29% | 10.82% | 16.12% | -8.55% | -13.61% | 30.54% | 27.64% | -39.68% | -21.99% | 30.43% | 7.67% | -26.36% | -17.56% | 25.55% | 5.68% | -12.41% | 18.63% | -7.50% | -3.10% | 44.54% | 14.16% | 19.75% | 2.13% | -8.55% | -26.50% | 37.43% | 24.88% | -12.22% | -27.95% | -61.54% | -93.59% | -10,784.50% | 125.64% | 62.79% | 22.54% | 7.48% | 12.87% | 39.90% | -87.55% | 628.17% | -0.52% | 3.31% | 9.72% | -9.38% | 3.79% | 2.19% | 16.84% | -19.91% | 0.00% | -0.32% | 17.09% | -9.42% |
|
EBT Growth (1y)
|
| | | 70.74% | -67.68% | -2.40% | 59.63% | -35.84% | 32.89% | 97.07% | 33.40% | 93.46% | 41.96% | -52.76% | -15.16% | 22.68% | -25.77% | 99.27% | 28.35% | 26.23% | -0.84% | 40.78% | 41.88% | -39.49% | -35.80% | -26.44% | -55.81% | 5.44% | -61.73% | -65.15% | -183.14% | 19.80% | 66.49% | 107.50% | 275.31% | 61.47% | 86.45% | 48.60% | -22.87% | -68.72% | -13.05% | -20.95% | 125.03% | -181.61% | -114.36% | -158.64% | -371.42% | 219.80% | 248.88% | 297.17% | 142.26% | 507.38% | 413.74% | -160.81% | 22.32% | -24.92% | 142.39% | 202.54% | -12.86% | -8.35% | -9.93% | 217.79% | -25.65% | 11.56% | -11.97% | -17.51% | 36.48% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 28.45% | -15.20% | -3.14% | 21.79% | 15.05% | 11.88% | 22.87% | 13.25% | 44.16% | 1.47% | 9.84% | 15.60% | -2.15% | -22.11% | 27.32% | -6.98% | -6.96% | -37.55% | -28.80% | -36.10% | -8.57% | -25.77% | -18.97% | -13.64% | 26.82% | 5.91% | 2.43% | 3.98% | -15.42% | 39.23% | 34.58% | 71.48% | -34.11% | -30.70% | -39.06% | -88.62% | -32.63% | -42.93% | -2.95% | 37.17% | 81.09% | 3.18% | -39.30% | 11.95% | 95.42% | 173.86% | 47.81% | 34.82% | 61.08% | 123.84% | 25.60% | -7.46% | -8.44% | 24.33% | 67.37% | -4.02% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.83% | -14.81% | 20.58% | 26.89% | 3.07% | -2.27% | 13.95% | -1.85% | 13.83% | -23.81% | -19.42% | -20.76% | 3.43% | -21.34% | 8.34% | 3.24% | 9.27% | -5.44% | 2.16% | -6.76% | -17.33% | -7.89% | -8.97% | 2.26% | -20.31% | -16.53% | -20.09% | -54.72% | -9.97% | -10.41% | 23.02% | 40.58% | 24.57% | 12.23% | -23.09% | 19.49% | 6.88% | 18.28% | -10.64% | 22.44% | 32.51% | 19.11% | 18.04% | -1.89% | 49.97% | 75.61% | 39.18% | 19.70% |
|
EBT Margin Growth (1y)
|
| | | 1,002.00 | -13837.00 | -740.00 | 445.00 | -1955.00 | -735.00 | 1,132.00 | 322.00 | 1,044.00 | 1,402.00 | -2714.00 | -1094.00 | 104.00 | -2148.00 | 1,473.00 | 490.00 | 400.00 | -464.00 | 781.00 | 677.00 | -1427.00 | -1305.00 | -1229.00 | -2095.00 | 61.00 | -1304.00 | -2329.00 | -2650.00 | -277.00 | 197.00 | 757.00 | 2,542.00 | 498.00 | 474.00 | 380.00 | -507.00 | -1412.00 | -371.00 | -676.00 | 981.00 | -993.00 | -1185.00 | -2284.00 | -8046.00 | 941.00 | 389.00 | 2,420.00 | 8,075.00 | 2,003.00 | 607.00 | -2178.00 | -33.00 | -923.00 | 1,084.00 | 1,384.00 | -377.00 | -226.00 | -321.00 | 1,439.00 | -368.00 | 198.00 | -159.00 | -438.00 | 368.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 91.00 | -13170.00 | -2322.00 | -327.00 | -807.00 | -1481.00 | -110.00 | -283.00 | 1,548.00 | -1210.00 | -460.00 | 72.00 | -923.00 | -3918.00 | 1,025.00 | -929.00 | -966.00 | -3074.00 | -2777.00 | -4068.00 | -1643.00 | -2412.00 | -2801.00 | -2203.00 | 282.00 | -633.00 | -1192.00 | -615.00 | -1191.00 | 301.00 | 461.00 | 3,017.00 | -1908.00 | -1081.00 | -2580.00 | -7572.00 | -1465.00 | -1167.00 | -540.00 | 1,011.00 | 1,951.00 | -189.00 | -2042.00 | -4.00 | 2,021.00 | 2,079.00 | 1,627.00 | 7,665.00 | 855.00 | 1,369.00 | 645.00 | -778.00 | -950.00 | 604.00 | 2,385.00 | -376.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 596.00 | -15783.00 | -68.00 | 839.00 | -1834.00 | -3251.00 | -558.00 | -1701.00 | 182.00 | -3820.00 | -4018.00 | -4673.00 | -1138.00 | -5025.00 | -547.00 | -1036.00 | -744.00 | -2402.00 | -1640.00 | -2033.00 | -2557.00 | -2309.00 | -3097.00 | -1728.00 | -2123.00 | -2188.00 | -4152.00 | -7679.00 | -1244.00 | -495.00 | 597.00 | 3,046.00 | 1,036.00 | -86.00 | -2338.00 | 470.00 | -385.00 | 524.00 | -1334.00 | 601.00 | 802.00 | 574.00 | 781.00 | -748.00 | 1,994.00 | 1,599.00 | 2,628.00 | 7,666.00 |
|
EBT Margin (QoQ)
|
16,555.00 | -14588.00 | -1600.00 | 637.00 | 1,715.00 | -1491.00 | -416.00 | -1763.00 | 2,935.00 | 376.00 | -1226.00 | -1041.00 | 3,293.00 | -3741.00 | 394.00 | 157.00 | 1,041.00 | -120.00 | -589.00 | 67.00 | 176.00 | 1,126.00 | -693.00 | -2036.00 | 298.00 | 1,202.00 | -1559.00 | 120.00 | -1067.00 | 177.00 | -1880.00 | 2,493.00 | -593.00 | 737.00 | -94.00 | 449.00 | -617.00 | 643.00 | -982.00 | -457.00 | 425.00 | 337.00 | 676.00 | -2431.00 | 233.00 | -762.00 | -5086.00 | 6,555.00 | -318.00 | 1,269.00 | 569.00 | 483.00 | -1715.00 | -1515.00 | 2,714.00 | -406.00 | 291.00 | -1214.00 | 953.00 | -255.00 | 196.00 | 545.00 | -854.00 | 311.00 | -161.00 | 267.00 | -48.00 |
|
EBT (QoQ)
|
755.16% | -74.00% | -37.65% | 23.16% | 61.88% | -21.48% | 1.97% | -50.50% | 235.31% | 16.45% | -30.98% | -28.22% | 146.05% | -61.25% | 23.97% | 3.80% | 48.88% | 4.02% | -20.15% | 2.08% | 16.95% | 47.68% | -19.53% | -56.46% | 24.09% | 69.22% | -51.66% | 3.87% | -54.97% | 54.13% | -215.31% | 249.68% | -37.41% | 92.09% | -2.57% | 37.86% | -27.73% | 53.09% | -49.43% | -44.10% | 100.89% | 39.18% | 43.96% | -120.28% | 64.65% | -468.38% | -566.30% | 108.95% | -56.07% | 652.73% | 42.82% | 28.62% | -62.84% | -189.09% | 387.30% | -21.06% | 19.96% | -62.31% | 144.14% | -16.97% | 17.89% | 32.99% | -42.88% | 24.57% | -6.97% | 24.63% | -5.50% |
|
Enterprise Value Growth (1y)
|
| | | 75.68% | 70.36% | 27.76% | 40.38% | -124.45% | -331.65% | -61.56% | -56.88% | 15.11% | -264.84% | -881.99% | -313.97% | -976.98% | -34.57% | 10.11% | -94.75% | -2.31% | -6.92% | -52.26% | 10.04% | -57.71% | 37.24% | 5.45% | 12.20% | 5.05% | -62.80% | 1.72% | 32.64% | 61.03% | 31.11% | 53.82% | -181.40% | -85.45% | -42.83% | -115.76% | -8.15% | 20.85% | -116.23% | 26.43% | -48.55% | -144.20% | -80.08% | -267.19% | 10.88% | 40.33% | 79.74% | 75.80% | -74.67% | -271.55% | -692.47% | -524.76% | -80.55% | -118.63% | -88.31% | -67.52% | -72.52% | -20.13% | -13.06% | -18.84% | -9.07% | -8.67% | -22.71% | -16.07% | -20.14% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 22.62% | -67.12% | -125.46% | -57.03% | -173.77% | -176.73% | -142.50% | -132.99% | -110.70% | -73.80% | -137.76% | -93.57% | -159.01% | 3.34% | -8.97% | -15.44% | -15.28% | -2.99% | -12.27% | 18.97% | 16.44% | 11.04% | 24.57% | -18.51% | 11.80% | -17.01% | 0.70% | -27.04% | 16.99% | -28.62% | 9.84% | -65.35% | -53.04% | -77.17% | -79.96% | -12.71% | -4.87% | 7.60% | 13.21% | -32.24% | -75.59% | -42.46% | -77.08% | -41.12% | -69.23% | -44.60% | -36.32% | -75.88% | -113.69% | -156.48% | -131.69% | -50.33% | -41.85% | -37.73% | -32.20% | -31.24% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.55% | -46.36% | -73.42% | -46.65% | -101.37% | -70.05% | -83.01% | -58.46% | -69.54% | -39.92% | -65.70% | -33.81% | -45.09% | -0.26% | 10.10% | -23.87% | -2.05% | -1.46% | -7.11% | -10.12% | 3.05% | -16.80% | 7.39% | -21.74% | -5.81% | -44.21% | -21.48% | -22.10% | 3.58% | 4.94% | 8.21% | -47.74% | -51.37% | -54.94% | -54.54% | -35.19% | -56.43% | -63.75% | -46.91% | -48.42% | -70.05% | -43.83% | -61.70% | -39.53% | -44.62% | -33.21% | -28.43% | -48.12% |
|
Enterprise Value (QoQ)
|
32.18% | 19.10% | -26.08% | 64.85% | 17.34% | -97.18% | -4.06% | -32.33% | -58.98% | 26.20% | -1.04% | 28.39% | -583.25% | -98.65% | 57.40% | -86.29% | 14.63% | -32.69% | 7.71% | 2.14% | 10.77% | -88.95% | 45.48% | -71.57% | 64.49% | -184.67% | 49.37% | -85.53% | 39.12% | -71.86% | 65.30% | -7.32% | -7.64% | -15.19% | -111.48% | 29.28% | 17.09% | -74.00% | -6.00% | 48.24% | -126.49% | 40.80% | -114.05% | 14.91% | -67.02% | -20.71% | 48.05% | 43.03% | 43.29% | -44.21% | -274.91% | -21.18% | -20.96% | -13.69% | -8.35% | -46.73% | -4.19% | -1.14% | -11.58% | -2.17% | 1.94% | -6.31% | -2.41% | -1.80% | -10.72% | -0.56% | -6.00% |
|
EPS (Basic) Growth (1y)
|
| | | -100.00% | -68.31% | -11.48% | 73.05% | -35.42% | 36.36% | 129.63% | 19.30% | 93.55% | -25.71% | -70.16% | -12.36% | 23.33% | 38.46% | 202.70% | 15.34% | 27.03% | 3.70% | 71.43% | -10.45% | -38.30% | -39.29% | -56.77% | -69.88% | 3.45% | -52.94% | -44.58% | -48.07% | 5.00% | 43.75% | 32.61% | 1,591.67% | 92.06% | 93.48% | 114.75% | -75.86% | -69.42% | -64.04% | -74.05% | 156.52% | -200.00% | 421.88% | -538.24% | -524.99% | 83.78% | -145.51% | 172.48% | 94.95% | 4,650.00% | 200.00% | -192.59% | 844.44% | -42.12% | 192.11% | 143.00% | -0.50% | -0.63% | -16.67% | 495.35% | -18.00% | 17.20% | 7.03% | -8.59% | 48.78% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -97.49% | -31.53% | -15.35% | 21.86% | 15.52% | 11.94% | 27.53% | 6.44% | 44.74% | 2.17% | 15.69% | -3.26% | -1.12% | -4.47% | 30.91% | -32.24% | -6.75% | -33.33% | -25.67% | -48.07% | -12.49% | -25.67% | -31.76% | 38.30% | 27.78% | 9.39% | 16.43% | 28.47% | -14.88% | 0.00% | -9.59% | 118.80% | -37.28% | 53.69% | -64.39% | -66.69% | -27.02% | -41.85% | -6.23% | -36.64% | 94.68% | 33.42% | -70.32% | 16.94% | 84.40% | 9.95% | 31.78% | 33.41% | 204.26% | 64.29% | 33.33% | 100.62% | -12.32% | 37.60% | 63.12% | 6.68% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -88.00% | -14.35% | 25.77% | 13.32% | 3.86% | -2.46% | 8.98% | -20.12% | 14.12% | -21.15% | -17.99% | -32.36% | 0.98% | -10.02% | 10.52% | 22.27% | 10.33% | -3.80% | 3.18% | -10.58% | -17.01% | -22.16% | -29.26% | 10.37% | -21.41% | 19.69% | -30.57% | -90.54% | -16.00% | -34.34% | 18.61% | -33.56% | 34.08% | 10.56% | -29.48% | -0.20% | 5.48% | 20.06% | -19.97% | 32.49% | 33.52% | 42.04% | 49.74% | 5.46% | 47.46% | 3.46% | 28.99% | 19.69% |
|
EPS (Basic) (QoQ)
|
-99.99% | -74.90% | -32.69% | 16.91% | 60.42% | -29.87% | 31.57% | -56.37% | 238.71% | 18.10% | -31.64% | -29.22% | 30.00% | -52.56% | 100.78% | -0.39% | 45.95% | 3.70% | -23.49% | 9.70% | 19.15% | 71.43% | -60.03% | -24.42% | 17.24% | 22.06% | -72.16% | 159.63% | -46.67% | 43.75% | -73.91% | 425.00% | -26.98% | 32.61% | 232.79% | -40.39% | -26.45% | 47.19% | -62.60% | -24.49% | -13.51% | 6.25% | 269.69% | -129.44% | 551.35% | -189.22% | -258.52% | 98.88% | -1,166.67% | 242.11% | -125.00% | 1,111.11% | -72.16% | -231.58% | 301.00% | -21.39% | 40.51% | -80.63% | 365.12% | -21.50% | 17.83% | 38.38% | -35.94% | 12.20% | 7.61% | 18.18% | 4.27% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -100.00% | -67.37% | -11.67% | 75.27% | -35.42% | 35.06% | 132.08% | 20.09% | 90.32% | -25.00% | -69.92% | -12.22% | 23.73% | 38.46% | 202.70% | 15.63% | 27.40% | 2.78% | 70.54% | -10.34% | -38.71% | -38.74% | -56.54% | -69.85% | 3.51% | -52.94% | -44.58% | -47.98% | 5.08% | 43.75% | 32.61% | 1,583.33% | 93.55% | 91.30% | 113.11% | -75.74% | -69.17% | -63.64% | -74.62% | 153.87% | -200.00% | 418.75% | -551.52% | -529.43% | 83.78% | -145.78% | 171.81% | 95.13% | 4,616.67% | 200.00% | -193.46% | 865.38% | -42.44% | 189.47% | 142.00% | -0.50% | -0.64% | -16.82% | 500.00% | -18.69% | 16.77% | 8.20% | -8.73% | 49.07% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -97.53% | -30.86% | -14.88% | 22.71% | 15.00% | 11.94% | 28.33% | 6.82% | 44.22% | 2.20% | 15.80% | -3.09% | -1.14% | -4.47% | 30.91% | -32.14% | -6.85% | -33.33% | -25.67% | -48.00% | -12.64% | -25.44% | -31.65% | 38.21% | 28.16% | 8.97% | 16.13% | 28.55% | -14.40% | 0.00% | -10.48% | 118.04% | -37.45% | 53.39% | -64.39% | -66.85% | -27.03% | -42.01% | -6.28% | -36.27% | 94.20% | 33.42% | -71.34% | 16.95% | 83.87% | 9.84% | 31.65% | 33.34% | 203.06% | 63.96% | 33.05% | 101.59% | -12.59% | 37.60% | 62.61% | 6.44% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -88.11% | -14.00% | 26.06% | 13.88% | 3.50% | -2.46% | 9.39% | -19.91% | 13.74% | -21.00% | -17.86% | -32.25% | 1.00% | -10.02% | 10.52% | 22.31% | 10.45% | -4.01% | 3.03% | -10.50% | -16.83% | -22.02% | -29.61% | 10.21% | -21.51% | 19.54% | -30.57% | -90.61% | -16.01% | -34.34% | 18.39% | -33.03% | 34.31% | 10.56% | -29.48% | -0.30% | 5.39% | 20.11% | -20.23% | 32.22% | 33.18% | 41.73% | 50.17% | 5.29% | 47.12% | 3.59% | 28.79% | 19.62% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-99.99% | -74.58% | -33.42% | 20.15% | 60.42% | -31.17% | 32.11% | -55.73% | 235.48% | 18.27% | -31.64% | -29.83% | 32.20% | -52.56% | 99.49% | -1.10% | 47.95% | 3.70% | -23.80% | 8.97% | 19.35% | 72.07% | -59.94% | -25.51% | 19.30% | 22.06% | -72.21% | 155.77% | -45.76% | 43.75% | -73.91% | 416.67% | -25.81% | 32.61% | 231.15% | -40.59% | -26.67% | 47.73% | -62.31% | -24.49% | -13.51% | 3.13% | 276.95% | -129.74% | 548.65% | -189.76% | -258.52% | 98.88% | -1,166.67% | 240.79% | -124.30% | 1,142.31% | -71.96% | -231.58% | 299.00% | -21.61% | 41.03% | -80.91% | 371.43% | -21.72% | 18.06% | 37.70% | -36.11% | 12.42% | 9.39% | 16.16% | 4.35% |
|
FCF Margin Growth (1y)
|
| | | -10520.00 | 17,848.00 | -101.00 | -5484.00 | -4202.00 | -1692.00 | 299.00 | 10,686.00 | 1,159.00 | 3,451.00 | -564.00 | -3230.00 | 4,475.00 | 1,318.00 | -5109.00 | -2332.00 | -6287.00 | -5096.00 | 10,834.00 | 10,186.00 | 12,784.00 | -984.00 | 819.00 | -4713.00 | -4687.00 | -489.00 | -8908.00 | -11169.00 | -6027.00 | 5,239.00 | 2,052.00 | 7,379.00 | 4,889.00 | -3168.00 | 5,201.00 | -38.00 | -970.00 | 4,462.00 | -4028.00 | 5,176.00 | 6,310.00 | 10,753.00 | -1272.00 | -11332.00 | -13138.00 | -8848.00 | 1,137.00 | 204.00 | 2,008.00 | -4576.00 | 4,531.00 | 9,917.00 | 3,670.00 | 3,517.00 | -6307.00 | 2,200.00 | -2812.00 | -1299.00 | -631.00 | -1433.00 | -5208.00 | 4,179.00 | 5,414.00 | -5613.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -13563.00 | 19,608.00 | -366.00 | 1,972.00 | 1,432.00 | 3,077.00 | -5375.00 | 5,124.00 | -653.00 | -327.00 | 5,161.00 | 4,624.00 | 10,972.00 | -4763.00 | 6,544.00 | 3,141.00 | 1,810.00 | -6570.00 | 2,745.00 | -5696.00 | 2,070.00 | 3,766.00 | -6037.00 | -8503.00 | -5826.00 | 1,583.00 | -1655.00 | -3828.00 | -2109.00 | 6,533.00 | 3,225.00 | 12,517.00 | 10,228.00 | 12,048.00 | -98.00 | -6194.00 | -7798.00 | 6,367.00 | -4163.00 | -5952.00 | -4820.00 | -2671.00 | 4,396.00 | -1211.00 | -7460.00 | -9907.00 | -638.00 | 12,320.00 | 2,866.00 | -2358.00 | -2407.00 | 10,683.00 | -4350.00 | 6,397.00 | -1524.00 | -4846.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15375.00 | 15,829.00 | 5,359.00 | 9,826.00 | 7,929.00 | -3003.00 | 6,279.00 | 10,597.00 | 7,444.00 | -1800.00 | -2928.00 | -11258.00 | 258.00 | -13.00 | -312.00 | -649.00 | 672.00 | -4498.00 | 9,998.00 | 1,646.00 | 5,988.00 | 5,060.00 | -4864.00 | -3365.00 | -486.00 | 16,798.00 | -6955.00 | -9984.00 | -8936.00 | 8,439.00 | 3,090.00 | 1,389.00 | -902.00 | -1377.00 | 5,570.00 | 3,926.00 | -2120.00 | 5,308.00 | -5938.00 | 6,164.00 | -3962.00 | -453.00 | -2541.00 | -445.00 | -15480.00 | -7027.00 | 4,144.00 | 5,274.00 |
|
FCF Margin (QoQ)
|
-31608.00 | 22,699.00 | 1,835.00 | -3446.00 | -3240.00 | 4,750.00 | -3548.00 | -2164.00 | -730.00 | 6,741.00 | 6,839.00 | -11691.00 | 1,562.00 | 2,725.00 | 4,173.00 | -3986.00 | -1594.00 | -3702.00 | 6,950.00 | -7941.00 | -404.00 | 12,229.00 | 6,302.00 | -5343.00 | -14172.00 | 14,032.00 | 770.00 | -5317.00 | -9974.00 | 5,613.00 | -1491.00 | -175.00 | 1,292.00 | 2,426.00 | 3,837.00 | -2666.00 | -6764.00 | 10,794.00 | -1402.00 | -3598.00 | -1332.00 | 2,304.00 | 7,801.00 | -2464.00 | 3,111.00 | -9721.00 | -2259.00 | -4270.00 | 7,401.00 | 264.00 | -3192.00 | -2466.00 | 817.00 | 9,372.00 | 2,193.00 | -8712.00 | 664.00 | -452.00 | 10,700.00 | -13724.00 | 2,178.00 | 216.00 | 9,898.00 | -17499.00 | 11,564.00 | 1,451.00 | -1129.00 |
|
Free Cash Flow Growth (1y)
|
| | | -100.48% | 81.77% | 9.27% | -184.50% | -14,754.52% | -134.18% | 82.36% | 603.94% | 15.20% | 66.86% | -27.83% | -24.50% | 153.25% | 84.44% | -485.83% | -38.92% | -487.46% | -2,848.61% | 305.80% | 405.03% | 279.02% | -25.68% | 13.79% | -35.38% | -58.69% | -18.01% | -119.05% | -142.56% | -225.36% | 70.58% | 185.71% | 303.37% | 188.38% | -274.05% | 723.61% | 14.04% | -42.87% | 93.93% | -59.68% | 142.82% | 665.87% | 3,551.53% | -68.08% | -113.47% | -173.72% | -79.02% | 207.36% | -7.34% | 18.12% | -327.42% | 327.22% | 953.08% | 98.19% | 121.65% | -97.46% | 34.48% | -5,251.43% | -223.61% | -413.86% | -16.71% | -174.53% | 593.56% | 1,177.60% | -57.26% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -37.54% | 47.89% | 12.87% | 47.59% | 310.30% | 50.57% | -92.00% | 62.92% | -20.50% | -15.00% | 78.95% | 32.55% | 78.56% | -79.33% | 108.28% | 25.85% | 42.03% | -252.32% | 23.59% | -50.21% | 2.49% | 24.16% | -42.94% | -17.61% | -22.93% | -9.10% | 10.38% | -0.43% | -14.14% | 59.44% | 69.23% | 96.88% | 80.36% | 114.22% | 1.96% | -33.38% | -73.53% | 34.61% | -26.59% | -32.97% | -87.80% | -154.41% | 61.23% | 7.24% | -26.22% | -53.08% | -30.68% | 142.80% | 7.36% | -37.66% | -32.77% | 126.08% | -38.65% | 49.20% | -4.97% | -21.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.52% | 8.28% | 62.75% | 58.23% | 241.91% | -34.95% | 64.08% | 57.15% | 26.92% | -17.67% | -26.52% | -21.43% | -13.85% | -14.89% | 8.09% | 11.53% | 25.99% | -117.00% | 38.79% | 26.36% | 19.80% | 37.03% | -9.20% | 9.14% | 14.90% | 36.38% | -29.59% | -18.36% | -41.00% | 19.95% | 36.81% | 4.03% | -18.48% | -30.16% | 69.33% | 27.84% | -15.42% | 17.25% | -46.73% | 32.13% | -45.36% | -34.54% | -18.47% | 6.67% | -29.26% | -8.82% | 62.32% | 44.88% |
|
Free Cash Flow (QoQ)
|
-329.23% | 108.19% | 109.68% | -101.21% | -8,645.19% | 149.10% | -262.16% | -113.33% | -37.87% | 138.24% | 348.10% | -135.90% | 46.12% | 183.27% | 368.80% | -74.68% | -115.75% | -1,964.39% | 174.21% | -260.59% | -19.85% | 244.09% | 82.12% | -43.08% | -184.14% | 230.46% | 3.42% | -63.61% | -340.35% | 78.94% | -131.03% | -7.19% | 43.60% | 161.37% | 448.20% | -53.42% | -338.69% | 235.13% | -24.09% | -76.66% | -125.34% | 998.40% | 357.08% | -26.40% | 14.20% | -91.69% | -292.87% | -302.89% | 132.50% | 21.72% | -167.35% | -207.36% | 9.75% | 328.66% | 34.49% | -100.65% | 1,177.14% | -73.21% | 7,028.71% | -126.01% | 75.12% | 31.97% | 1,991.80% | -185.74% | 144.73% | 48.52% | -24.97% |
|
Gross Margin Growth (1y)
|
| | | | -268.00 | -742.00 | -172.00 | -1019.00 | -252.00 | 224.00 | -141.00 | -366.00 | -330.00 | -432.00 | -421.00 | 10.00 | 126.00 | 267.00 | 426.00 | -5.00 | 112.00 | 1.00 | -199.00 | -42.00 | -208.00 | -102.00 | -286.00 | -299.00 | -374.00 | -223.00 | -9313.00 | -2197.00 | -2265.00 | -2348.00 | 7,037.00 | 349.00 | 586.00 | 406.00 | 450.00 | -380.00 | 4.00 | 196.00 | -483.00 | -292.00 | -1026.00 | -503.00 | -133.00 | 464.00 | 929.00 | 378.00 | 351.00 | -66.00 | -14.00 | -365.00 | -198.00 | -134.00 | -33.00 | 483.00 | 214.00 | -53.00 | -134.00 | -135.00 | -189.00 | -148.00 | -217.00 | -220.00 | -167.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -851.00 | -950.00 | -734.00 | -1375.00 | -457.00 | 59.00 | -136.00 | -361.00 | -93.00 | -164.00 | -194.00 | -37.00 | 30.00 | 166.00 | -58.00 | -346.00 | -471.00 | -324.00 | -9798.00 | -2537.00 | -2848.00 | -2672.00 | -2562.00 | -2146.00 | -2054.00 | -2165.00 | -1826.00 | -2228.00 | -1676.00 | -1746.00 | 7,003.00 | -323.00 | -436.00 | 98.00 | -166.00 | -209.00 | -93.00 | 71.00 | -265.00 | 105.00 | -111.00 | -490.00 | 20.00 | 264.00 | 882.00 | 496.00 | 367.00 | -252.00 | -181.00 | -17.00 | -173.00 | -334.00 | -385.00 | 127.00 | -142.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -614.00 | -682.00 | -507.00 | -1422.00 | -553.00 | -42.00 | -621.00 | -702.00 | -675.00 | -488.00 | -9793.00 | -2532.00 | -2610.00 | -2404.00 | -2334.00 | -2193.00 | -2150.00 | -2265.00 | -2311.00 | -2568.00 | -2258.00 | -2070.00 | -2595.00 | -2818.00 | -3076.00 | -2472.00 | -2442.00 | -2056.00 | -1773.00 | -1871.00 | 7,222.00 | 74.00 | 479.00 | 112.00 | -13.00 | -409.00 | -140.00 | 189.00 | -249.00 | -81.00 | -278.00 | -143.00 | 45.00 | 64.00 | 530.00 | 140.00 | 10.00 |
|
Gross Margin (QoQ)
|
| -82.00 | -141.00 | 925.00 | -971.00 | -556.00 | 429.00 | 79.00 | -205.00 | -80.00 | 65.00 | -146.00 | -169.00 | -181.00 | 75.00 | 285.00 | -53.00 | -40.00 | 234.00 | -147.00 | 64.00 | -151.00 | 35.00 | 10.00 | -102.00 | -45.00 | -149.00 | -2.00 | -178.00 | 107.00 | -9239.00 | 7,114.00 | -247.00 | 25.00 | 145.00 | 426.00 | -10.00 | -155.00 | 189.00 | -404.00 | 374.00 | 37.00 | -490.00 | -212.00 | -360.00 | 559.00 | -120.00 | 384.00 | 106.00 | 9.00 | -147.00 | -33.00 | 158.00 | -342.00 | 20.00 | 31.00 | 258.00 | 173.00 | -249.00 | -236.00 | 177.00 | 172.00 | -303.00 | -194.00 | 107.00 | 169.00 | -250.00 |
|
Gross Profit Growth (1y)
|
| | | | 14.00% | 7.31% | 35.78% | 28.54% | 50.16% | 55.57% | 19.76% | 11.89% | 4.24% | 0.68% | 15.00% | 18.15% | 18.23% | 22.86% | 13.42% | 10.03% | 14.55% | 15.99% | 13.57% | 10.56% | 3.43% | 0.54% | -3.01% | -1.77% | 4.62% | 23.90% | -118.24% | 4.04% | -6.72% | -20.68% | 718.17% | 28.08% | 34.41% | 29.00% | 23.67% | 1.42% | 19.22% | 22.73% | 6.70% | 7.52% | -34.11% | -23.46% | -11.36% | 2.90% | 55.43% | 34.45% | 32.26% | 24.64% | 29.90% | 20.20% | 20.32% | 15.67% | 3.32% | 14.37% | 11.10% | 5.70% | 6.06% | 0.00% | -7.00% | -4.90% | -5.57% | 0.29% | 2.74% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 21.29% | 18.90% | 23.20% | 19.33% | 22.77% | 24.38% | 16.03% | 13.31% | 12.18% | 12.79% | 13.99% | 12.86% | 11.89% | 12.74% | 7.70% | 6.12% | 7.42% | 13.06% | -30.08% | 4.16% | 0.31% | -0.40% | 3.03% | 9.39% | 9.47% | 8.23% | 11.72% | 10.56% | 14.34% | 7.89% | 116.57% | 11.78% | 1.83% | 6.61% | 5.36% | 3.92% | 6.88% | 8.09% | 7.75% | 11.31% | 9.98% | 7.34% | 12.15% | 14.05% | 27.77% | 22.72% | 20.92% | 15.08% | 12.49% | 11.19% | 7.53% | 5.15% | 1.15% | 4.68% | 2.01% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.30% | 19.09% | 19.22% | 15.63% | 17.00% | 17.55% | 11.47% | 9.58% | 8.84% | 12.32% | -17.73% | 8.00% | 6.45% | 7.08% | 7.09% | 9.75% | 9.22% | 8.14% | 8.96% | 7.98% | 10.09% | 9.36% | 7.61% | 7.38% | 0.60% | 3.56% | 5.69% | 8.38% | 8.89% | 5.26% | 63.16% | 12.37% | 16.35% | 14.39% | 13.23% | 10.10% | 10.38% | 11.67% | 10.83% | 11.01% | 7.83% | 7.18% | 7.83% | 8.32% | 15.88% | 13.14% | 11.06% |
|
Gross Profit (QoQ)
|
| 9.23% | -4.78% | 11.39% | -1.60% | 2.82% | 20.49% | 5.45% | 14.94% | 6.52% | -7.24% | -1.48% | 7.08% | 2.89% | 5.95% | 1.22% | 7.14% | 6.92% | -2.19% | -1.80% | 11.55% | 8.26% | -4.23% | -4.40% | 4.35% | 5.24% | -7.61% | -3.18% | 11.14% | 24.64% | -113.60% | 652.30% | -0.36% | 5.98% | 5.99% | 14.43% | 4.57% | 1.72% | 1.60% | -6.15% | 22.91% | 4.71% | -11.66% | -5.43% | -24.68% | 21.63% | 2.30% | 9.79% | 13.78% | 5.21% | 0.64% | 3.46% | 18.59% | -2.65% | 0.74% | -0.55% | 5.92% | 7.77% | -2.14% | -5.38% | 6.28% | 1.61% | -8.98% | -3.25% | 5.54% | 7.91% | -6.75% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -363.53% | 118.00% | 30.51% | 84.40% | 142.69% | -37.38% | -13.70% | -32.10% | 34.00% | 59.25% | 5.84% | -40.66% | -67.49% | -66.85% | -52.55% | -30.30% | 1.43% | 21.28% | -1.43% | -44.91% | -52.30% | -52.17% | -42.62% | -14.01% | -52.20% | -67.85% | -73.97% | -60.57% | 9.48% | 8.23% | 26.80% | | 46.87% | 114.31% | 102.10% | | -27.77% | -32.49% | -14.13% | -12.21% | 5.44% | -62.45% | -98.68% | -214.63% | -35.00% | 153.81% | 6,786.89% | 678.66% | 171.18% | 112.35% | -80.04% | -82.61% | -25.36% | -45.24% | 415.45% | -24.79% | 178.74% | 165.36% | | | -1.82% | -9.66% | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 66.93% | 29.54% | 6.03% | -9.43% | 29.78% | -30.85% | -24.32% | -34.51% | -23.83% | -13.81% | -20.89% | -38.92% | -46.02% | -42.28% | -35.49% | -30.88% | -38.62% | -42.87% | -47.20% | -42.84% | -37.03% | -45.00% | -42.57% | | -8.40% | -9.32% | -12.63% | -8.30% | 5.11% | 16.13% | 30.07% | 19.75% | 3.80% | -18.40% | -71.63% | | -20.90% | -13.67% | -8.03% | 79.91% | 22.95% | 26.49% | -43.45% | 4.89% | 9.58% | 43.44% | 313.77% | 40.22% | 78.03% | 45.59% | | | 26.88% | 9.49% | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.51% | -2.66% | -11.03% | -22.19% | 15.89% | -28.13% | -24.51% | -33.20% | -36.81% | -37.10% | -40.60% | -40.08% | -39.31% | -41.78% | -38.42% | | -17.95% | -15.43% | -17.71% | -18.24% | -23.33% | -24.78% | -19.95% | -10.26% | -10.16% | -28.33% | -62.38% | -22.66% | -4.46% | 8.34% | 14.80% | 62.67% | 14.54% | 23.97% | -20.69% | | 0.04% | -5.63% | -4.36% | -5.29% | 31.06% | 24.08% | | | 29.20% | 47.89% | | |
|
Interest Coverage Ratio (QoQ)
|
232.03% | 47.95% | 0.26% | -336.68% | 162.09% | -11.43% | 41.66% | -45.20% | -8.92% | 22.06% | 11.46% | 8.14% | 8.25% | -18.88% | -37.51% | -40.75% | 10.37% | 16.12% | -8.21% | -13.78% | 31.97% | -5.62% | -48.70% | -25.34% | 32.31% | 13.24% | -23.13% | -58.49% | -11.02% | -8.32% | 16.44% | 15.26% | -12.04% | 7.40% | | | 28.36% | 1.29% | -11.13% | -37.48% | 19.98% | 28.82% | -9.14% | -24.92% | -57.27% | -95.49% | -8,016.66% | 142.57% | 66.86% | 22.46% | 565.18% | -80.05% | 30.66% | -88.49% | 479.84% | -14.39% | -4.14% | 8.32% | -15.40% | 217.30% | -8.74% | | | | -16.03% | | |
|
Net Cash Flow Growth (1y)
|
| | | 83.21% | -29.77% | 248.48% | -135.40% | 166.81% | 2,024.82% | -212.47% | -99.95% | -74.99% | 754.86% | 1,705.12% | -1,333.73% | 3,285.36% | -126.72% | -59.94% | 88.20% | -104.79% | 24.85% | 181.05% | -945.82% | 3,222.42% | -806.57% | 37.86% | 12.40% | 1.82% | 37.92% | -37.23% | -31.28% | -96.39% | 111.83% | -79.90% | 174.21% | -1,555.85% | -311.57% | 398.83% | -102.37% | 74.82% | 850.21% | -202.12% | 5,193.74% | 300.53% | 10.98% | 215.51% | -230.29% | -665.80% | -92.92% | -32.92% | 124.38% | 98.54% | 67.51% | 186.20% | 2.03% | 274.51% | 376.26% | -93.16% | -35.58% | -1,414.61% | -226.45% | -1,574.64% | 189.84% | -59.57% | 171.60% | 91.00% | 6.35% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 26.58% | 403.40% | 206.54% | -129.88% | 97.10% | -269.72% | 93.38% | -50.13% | -33.99% | -54.90% | 171.77% | -160.60% | 269.93% | -56.33% | 15.78% | -2.64% | 15.04% | -61.72% | 34.48% | -129.11% | 46.57% | 38.66% | -44.18% | 41.84% | -36.36% | 46.23% | -14.30% | 71.54% | -28.71% | 57.11% | -44.61% | 42.52% | 94.44% | 160.19% | 80.53% | -52.85% | -41.89% | 37.32% | -7.51% | 162.96% | 45.03% | -49.13% | 61.57% | -31.31% | -47.51% | -17.33% | -49.18% | 29.27% | 30.48% | -129.50% | -69.69% | 23.97% | -232.04% | 62.76% | -27.87% | 25.69% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.10% | -94.20% | 100.22% | -70.78% | 59.92% | -219.46% | 94.76% | -98.73% | 66.75% | -63.44% | 77.54% | -82.69% | 13.25% | -33.13% | -27.83% | 25.01% | -22.88% | -1.15% | 19.51% | 26.72% | -33.32% | 65.91% | -23.61% | 24.81% | -23.01% | 26.92% | -5.78% | -8.88% | -28.50% | 16.52% | -4.52% | 17.96% | -21.14% | 15.88% | 62.40% | -17.13% | 15.70% | 46.31% | -31.14% | 66.08% | -30.68% | -22.80% | -17.46% | -9.56% | -38.15% | -12.55% | -16.80% | 20.06% |
|
Net Cash Flow (QoQ)
|
100.87% | -706.81% | 376.70% | -214.92% | 103.64% | 1,182.94% | -165.96% | 316.91% | 15.75% | -167.91% | -17.27% | 127.13% | 3,856.15% | 27.50% | -204.75% | 164.07% | -131.23% | 291.15% | -130.86% | 74.00% | -390.01% | 814.84% | -214.85% | 177.61% | -242.27% | 208.70% | -172.98% | 190.22% | -186.75% | 209.91% | -252.62% | 102.48% | 184.02% | 86.68% | 463.51% | -148.73% | 58.73% | 540.15% | -102.67% | -418.25% | 1,329.80% | -159.91% | 233.39% | -79.60% | 580.62% | -37.64% | -250.46% | 11.40% | 108.52% | 490.70% | -45.31% | -105.32% | 1,074.51% | 909.26% | -80.50% | -90.90% | 2,559.55% | -85.51% | 83.67% | -285.71% | -155.81% | -68.99% | 136.10% | -202.25% | 214.78% | -121.23% | 526.81% |
|
Net Income Growth (1y)
|
| | | 69.03% | -67.77% | -11.95% | 73.88% | -34.70% | 35.22% | 133.82% | 19.92% | 91.80% | 45.83% | -70.30% | -12.01% | 22.99% | -29.00% | 206.48% | 17.46% | 26.26% | 1.90% | 68.69% | 39.39% | -44.48% | -38.39% | -43.42% | -54.70% | 15.91% | -54.88% | -54.04% | -258.90% | 25.21% | 39.69% | 76.33% | 333.51% | 81.15% | 131.77% | 67.17% | -72.37% | -69.23% | -17.41% | -25.01% | 195.36% | -175.70% | -57.95% | -235.97% | -445.58% | 289.14% | -23.80% | 189.87% | 122.70% | 282.68% | 234.12% | -185.02% | 74.34% | -23.42% | 179.47% | 141.72% | -4.18% | -3.24% | -19.20% | 459.24% | -24.62% | 8.66% | -11.43% | -22.06% | 31.56% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 28.40% | -14.02% | -15.13% | 22.42% | 15.49% | 11.87% | 28.63% | 7.42% | 43.87% | 1.80% | 15.36% | 12.94% | -4.82% | -23.61% | 43.01% | -9.49% | -6.68% | -34.33% | -24.02% | -44.28% | -6.94% | -27.04% | -22.89% | 18.89% | 38.02% | 13.47% | 10.65% | 0.83% | -11.29% | 38.80% | 30.26% | 57.48% | -34.29% | -6.98% | -54.73% | -68.92% | -23.91% | -35.80% | -2.87% | 32.32% | 76.29% | 2.30% | -44.85% | 11.00% | 96.11% | 92.34% | 32.36% | 33.50% | 41.54% | 96.13% | 25.65% | 7.99% | -6.97% | 25.99% | 56.30% | -1.68% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.87% | -14.39% | 25.88% | 24.61% | 1.55% | -2.55% | 15.23% | -4.79% | 13.90% | -21.75% | -16.78% | -24.88% | 4.59% | -22.42% | 18.84% | 22.44% | 13.01% | -1.72% | 5.27% | -8.33% | -14.79% | -5.76% | -10.48% | 6.52% | -21.17% | -12.69% | -27.59% | -65.63% | -0.01% | -3.04% | 21.98% | 28.44% | 25.02% | 15.43% | -26.99% | 2.22% | 5.24% | 19.83% | -20.13% | 31.09% | 32.34% | 19.31% | 19.38% | -0.24% | 50.91% | 38.48% | 27.65% | 18.90% |
|
Net Income (QoQ)
|
748.96% | -74.93% | -32.69% | 17.98% | 61.88% | -31.51% | 32.92% | -55.69% | 235.25% | 18.43% | -31.83% | -29.14% | 154.90% | -75.88% | 102.00% | -0.96% | 47.15% | 4.10% | -22.58% | 6.46% | 18.76% | 72.35% | -36.03% | -57.59% | 31.78% | 58.27% | -48.79% | 8.52% | -48.70% | 61.21% | -277.05% | 185.52% | -42.77% | 103.49% | 134.47% | -33.66% | -26.78% | 46.77% | -61.25% | -26.11% | 96.51% | 33.27% | 52.63% | -118.94% | 209.16% | -530.95% | -287.91% | 110.36% | -56.02% | 408.21% | -2.02% | 74.73% | -61.60% | -229.33% | 300.91% | -23.25% | 40.15% | -80.69% | 361.41% | -22.50% | 17.02% | 33.64% | -37.80% | 11.72% | -4.62% | 17.60% | 4.99% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 69.03% | -67.77% | -11.95% | 73.88% | -34.70% | 35.22% | 133.82% | 19.92% | 91.80% | -25.31% | -70.27% | -12.01% | 23.47% | 39.16% | 206.18% | 15.66% | 24.97% | -0.53% | 24.67% | -10.57% | -82.18% | -68.48% | -41.07% | -69.98% | 59.54% | -101.06% | -38.77% | -574.97% | 104.07% | 6,040.00% | 29.03% | 264.88% | 149.84% | 362.05% | 122.89% | -69.71% | -68.96% | -64.07% | -74.19% | 156.13% | -200.76% | 426.24% | -550.37% | -530.15% | 84.22% | -146.60% | 173.39% | 94.96% | 4,887.52% | 200.72% | -191.27% | 851.89% | -44.63% | 179.47% | 141.72% | -4.28% | -3.24% | -19.20% | 459.24% | -24.62% | 8.66% | -11.43% | -22.06% | 31.56% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 28.40% | -31.21% | -15.10% | 22.42% | 15.64% | 12.01% | 28.63% | 6.87% | 43.57% | 1.12% | 4.30% | -3.09% | -34.97% | -24.16% | 31.03% | -32.28% | -29.17% | -26.06% | -23.37% | -48.51% | -16.60% | -41.71% | -22.49% | 32.97% | 101.11% | 42.66% | 20.76% | 33.37% | 16.54% | 365.12% | -9.46% | 48.57% | -40.63% | 105.96% | -66.20% | -74.76% | -27.02% | -42.29% | -5.16% | -36.71% | 96.71% | 35.17% | -71.19% | 17.67% | 83.54% | 9.46% | 31.61% | 33.19% | 202.40% | 62.29% | 28.66% | 95.09% | -16.50% | 25.99% | 56.30% | -1.72% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.71% | -14.74% | 18.49% | 13.67% | -19.20% | -15.12% | 9.35% | -20.00% | -3.40% | -14.91% | -16.35% | -26.95% | -2.19% | -22.80% | 12.19% | 19.45% | 12.62% | -1.86% | 5.29% | -8.63% | -14.76% | -19.94% | -23.16% | 12.78% | -35.36% | 40.58% | -32.26% | -94.92% | -17.63% | -199.71% | 19.66% | 22.63% | 42.63% | 32.61% | -30.16% | 4.80% | 5.52% | 19.92% | -20.14% | 31.91% | 32.46% | 41.02% | 47.74% | 3.29% | 44.95% | -1.26% | 26.33% | 18.73% |
|
Net Income towards Common Stockholders (QoQ)
|
748.96% | -74.93% | -32.69% | 17.98% | 61.88% | -31.51% | 32.92% | -55.69% | 235.25% | 18.43% | -31.83% | -29.14% | 30.55% | -52.87% | 101.80% | -0.57% | 47.14% | 3.71% | -23.77% | 7.43% | 17.12% | 29.98% | -45.32% | -78.59% | 107.15% | 143.04% | -72.14% | 13.76% | -101.37% | 14,168.57% | -316.07% | 148.88% | -60.02% | 205.60% | 176.11% | -25.94% | -26.07% | 47.42% | -62.47% | -24.10% | -14.42% | 5.88% | 272.43% | -129.86% | 546.96% | -190.62% | -255.71% | 98.90% | -1,219.92% | 242.72% | -124.42% | 1,140.94% | -72.23% | -229.33% | 301.13% | -23.34% | 40.15% | -80.69% | 361.41% | -22.50% | 17.02% | 33.64% | -37.80% | 11.72% | -4.62% | 17.60% | 4.99% |
|
Net Margin Growth (1y)
|
| | | 610.00 | -8682.00 | -670.00 | 485.00 | -1204.00 | -410.00 | 1,115.00 | -35.00 | 649.00 | -893.00 | -2279.00 | -638.00 | 77.00 | 386.00 | 1,398.00 | 123.00 | 234.00 | -285.00 | 171.00 | -422.00 | -1653.00 | -1464.00 | -1034.00 | -987.00 | 179.00 | -625.00 | -738.00 | -1885.00 | 216.00 | 280.00 | 108.00 | 3,579.00 | 757.00 | 763.00 | 673.00 | -1559.00 | -1045.00 | -724.00 | -1147.00 | 680.00 | -799.00 | 1,781.00 | -2041.00 | -7107.00 | 314.00 | -2830.00 | 2,724.00 | 5,633.00 | 2,435.00 | 1,307.00 | -1717.00 | 1,671.00 | -1262.00 | 964.00 | 998.00 | -154.00 | -103.00 | -391.00 | 1,264.00 | -274.00 | 115.00 | -109.00 | -387.00 | 246.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 56.00 | -9985.00 | -1834.00 | -187.00 | -478.00 | -917.00 | 233.00 | -549.00 | 960.00 | -792.00 | -710.00 | -936.00 | -1342.00 | -1362.00 | 535.00 | -1286.00 | -1240.00 | -2374.00 | -1601.00 | -3294.00 | -1258.00 | -1809.00 | -1665.00 | 708.00 | 1,152.00 | 417.00 | 42.00 | 136.00 | -72.00 | 318.00 | -367.00 | 2,701.00 | -1088.00 | 1,820.00 | -2516.00 | -7986.00 | -1530.00 | -1773.00 | -464.00 | -795.00 | 1,950.00 | 258.00 | -1034.00 | 197.00 | 1,488.00 | -560.00 | 2,006.00 | 7,150.00 | 1,071.00 | 1,880.00 | 545.00 | 1,243.00 | -1250.00 | 464.00 | 1,875.00 | -183.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 367.00 | -9884.00 | -265.00 | -486.00 | -1897.00 | -2665.00 | -629.00 | -1959.00 | -514.00 | -2881.00 | -2483.00 | -3808.00 | -947.00 | -1708.00 | -96.00 | 409.00 | -267.00 | -1331.00 | -821.00 | -1273.00 | -1547.00 | -1771.00 | -2139.00 | -171.00 | -692.00 | 1,474.00 | -3146.00 | -6291.00 | -557.00 | -731.00 | 316.00 | 1,226.00 | 1,662.00 | 296.00 | -1508.00 | -682.00 | -357.00 | 498.00 | -1183.00 | 722.00 | 586.00 | 831.00 | 1,228.00 | -232.00 | 1,500.00 | -1059.00 | 2,882.00 | 7,121.00 |
|
Net Margin (QoQ)
|
10,364.00 | -9245.00 | -827.00 | 318.00 | 1,072.00 | -1233.00 | 327.00 | -1371.00 | 1,866.00 | 292.00 | -822.00 | -687.00 | 324.00 | -1094.00 | 819.00 | 27.00 | 633.00 | -82.00 | -455.00 | 138.00 | 114.00 | 374.00 | -1048.00 | -1093.00 | 304.00 | 803.00 | -1002.00 | 74.00 | -501.00 | 690.00 | -2148.00 | 2,175.00 | -438.00 | 519.00 | 1,324.00 | -648.00 | -432.00 | 429.00 | -907.00 | -135.00 | -110.00 | 5.00 | 919.00 | -1614.00 | 2,470.00 | -3816.00 | -4147.00 | 5,807.00 | -674.00 | 1,738.00 | -1238.00 | 2,610.00 | -1803.00 | -1286.00 | 2,150.00 | -323.00 | 423.00 | -1251.00 | 997.00 | -272.00 | 135.00 | 403.00 | -541.00 | 118.00 | -89.00 | 125.00 | 92.00 |
|
Operating Income Growth (1y)
|
| | | 66.60% | 21.55% | -0.42% | 42.74% | 43.42% | 55.48% | 80.27% | 41.32% | 25.54% | 2.79% | -21.41% | -18.50% | 4.43% | 6.68% | 51.91% | 43.91% | 1.66% | 19.75% | 31.63% | -13.19% | -21.61% | -21.67% | -33.93% | -19.33% | -14.75% | -17.93% | -19.45% | -4.19% | 37.87% | 1.57% | -6.87% | 53.68% | 47.90% | 91.48% | 101.82% | 27.68% | -17.80% | -5.66% | 15.35% | 10.73% | 8.55% | -69.62% | -98.44% | -289.81% | -32.46% | 185.87% | 5,364.61% | 154.97% | 141.98% | 107.95% | -78.87% | 43.14% | 26.17% | -6.84% | 721.13% | 2.19% | 6.61% | 5.46% | 12.29% | -0.76% | -4.38% | -6.72% | -6.52% | 5.72% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 44.22% | 24.77% | 12.16% | 18.02% | 23.42% | 19.46% | 29.11% | 18.35% | 10.05% | 9.50% | 16.26% | 0.61% | -5.94% | 0.02% | 9.73% | 0.26% | -12.09% | -8.35% | -11.19% | -12.45% | -2.69% | -13.25% | -20.86% | 5.90% | 20.24% | 16.87% | 14.83% | 23.42% | 18.79% | 22.42% | 29.43% | 29.52% | 9.69% | -18.13% | -66.89% | -67.31% | -15.53% | -6.43% | -0.57% | 4.93% | 21.06% | 21.78% | -43.53% | 14.30% | 27.28% | 76.92% | 355.96% | 41.01% | 48.20% | 26.89% | 24.89% | 13.23% | 8.75% | -2.87% | 105.04% | 2.35% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.07% | 19.93% | 23.05% | 15.48% | 8.42% | 9.84% | 13.36% | 3.03% | -2.29% | -3.33% | -3.51% | -4.68% | -0.44% | -3.56% | -0.18% | 8.21% | 6.74% | 8.40% | 5.66% | 5.66% | 2.30% | 3.35% | 2.90% | 10.93% | 9.18% | -14.48% | -51.36% | -42.86% | 4.21% | 9.77% | 13.06% | 17.79% | 16.62% | 26.68% | -15.96% | 16.12% | 12.97% | 9.68% | 11.27% | 11.06% | 19.00% | 12.15% | 10.67% | 8.66% | 16.02% | 40.36% | 150.94% | 23.25% |
|
Operating Income (QoQ)
|
67.52% | 12.28% | -17.16% | 6.93% | 22.22% | -8.02% | 18.75% | 7.43% | 32.49% | 6.65% | -6.91% | -4.56% | 8.48% | -18.45% | -3.47% | 22.29% | 10.82% | 16.12% | -8.55% | -13.61% | 30.54% | 27.64% | -39.68% | -21.99% | 30.43% | 7.67% | -26.36% | -17.56% | 25.55% | 5.68% | -12.41% | 18.63% | -7.50% | -3.10% | 44.54% | 14.16% | 19.75% | 2.13% | -8.55% | -26.50% | 37.43% | 24.88% | -12.22% | -27.95% | -61.54% | -93.59% | -10,784.50% | 125.64% | 62.79% | 22.54% | 7.48% | 12.87% | 39.90% | -87.55% | 628.17% | -0.52% | 3.31% | 9.72% | -9.38% | 3.79% | 2.19% | 16.84% | -19.91% | 0.00% | -0.32% | 17.09% | -9.42% |
|
Operating Margin Growth (1y)
|
| | | 1,018.00 | 146.00 | -624.00 | 113.00 | 5.00 | 27.00 | 685.00 | 603.00 | 292.00 | -222.00 | -1110.00 | -1414.00 | -476.00 | -346.00 | 881.00 | 979.00 | -280.00 | 222.00 | 549.00 | -989.00 | -995.00 | -1040.00 | -1619.00 | -573.00 | -388.00 | -738.00 | -1100.00 | -703.00 | -58.00 | -481.00 | -312.00 | 572.00 | 430.00 | 982.00 | 1,068.00 | 245.00 | -564.00 | -564.00 | -81.00 | -100.00 | -72.00 | -1315.00 | -2524.00 | -7301.00 | -503.00 | 961.00 | 2,040.00 | 7,119.00 | 1,133.00 | 1,070.00 | -1743.00 | 329.00 | 158.00 | -295.00 | 2,339.00 | -118.00 | -1.00 | -70.00 | 266.00 | 82.00 | -49.00 | -119.00 | -297.00 | 0.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,316.00 | -49.00 | -1049.00 | -698.00 | -179.00 | -541.00 | 456.00 | 167.00 | -465.00 | -345.00 | 320.00 | -1424.00 | -1752.00 | -1163.00 | -189.00 | -583.00 | -1663.00 | -1555.00 | -2171.00 | -2264.00 | -1441.00 | -2259.00 | -3031.00 | -704.00 | -16.00 | -237.00 | -344.00 | 114.00 | -192.00 | -63.00 | 676.00 | 717.00 | -205.00 | -897.00 | -1536.00 | -7156.00 | -1138.00 | -918.00 | -564.00 | -282.00 | 558.00 | 716.00 | -2226.00 | 147.00 | 788.00 | 1,736.00 | 2,637.00 | 7,330.00 | 1,290.00 | 705.00 | 863.00 | 293.00 | 108.00 | -483.00 | 2,308.00 | -36.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 559.00 | -172.00 | 381.00 | -708.00 | -1455.00 | -1358.00 | -614.00 | -1394.00 | -1848.00 | -2123.00 | -2399.00 | -2700.00 | -2198.00 | -2382.00 | -1601.00 | -714.00 | -1292.00 | -1054.00 | -1414.00 | -1447.00 | -1575.00 | -1841.00 | -2043.00 | -559.00 | -651.00 | -2116.00 | -2949.00 | -7287.00 | -767.00 | -417.00 | 192.00 | 535.00 | 424.00 | 1,134.00 | -1239.00 | 292.00 | 153.00 | -143.00 | 32.00 | -71.00 | 715.00 | 352.00 | 379.00 | 111.00 | 737.00 | 1,548.00 | 2,606.00 | 7,412.00 |
|
Operating Margin (QoQ)
|
1,336.00 | 78.00 | -607.00 | 212.00 | 464.00 | -692.00 | 130.00 | 104.00 | 486.00 | -34.00 | 47.00 | -207.00 | -29.00 | -923.00 | -257.00 | 731.00 | 102.00 | 304.00 | -159.00 | -528.00 | 605.00 | 631.00 | -1697.00 | -534.00 | 560.00 | 52.00 | -651.00 | -349.00 | 210.00 | -311.00 | -253.00 | 295.00 | -213.00 | -141.00 | 631.00 | 153.00 | 340.00 | -55.00 | -192.00 | -655.00 | 339.00 | 428.00 | -212.00 | -627.00 | -904.00 | -781.00 | -4989.00 | 6,171.00 | 560.00 | 298.00 | 90.00 | 185.00 | 497.00 | -2515.00 | 2,162.00 | 14.00 | 44.00 | 119.00 | -295.00 | 131.00 | -24.00 | 455.00 | -480.00 | 0.00 | -94.00 | 277.00 | -183.00 |
|
Profit After Tax Growth (1y)
|
| | | 69.03% | -67.77% | -11.95% | 52.26% | -34.70% | 35.22% | 133.82% | 77.56% | 91.80% | -25.31% | -70.27% | -11.40% | 23.47% | 39.16% | 206.60% | 18.64% | 27.37% | 2.65% | 69.81% | 38.95% | -38.85% | -38.86% | -56.79% | -56.36% | 3.32% | -52.56% | -38.77% | -74.70% | 16.43% | 57.32% | 33.18% | 1,548.66% | 95.96% | 95.07% | 115.93% | -74.84% | -69.23% | -17.41% | -23.95% | 198.99% | -184.11% | -57.95% | -236.87% | -441.66% | 270.22% | -23.80% | 187.97% | 122.68% | 282.68% | 234.12% | -185.02% | 74.53% | -23.42% | 179.47% | 141.72% | -4.28% | -3.24% | -19.20% | 459.24% | -24.73% | 8.66% | -11.56% | -21.96% | 31.92% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 28.40% | -31.21% | -15.10% | 33.80% | 15.64% | 12.01% | 28.69% | 23.12% | 44.49% | 2.18% | 15.67% | 13.46% | -1.29% | -4.41% | 31.03% | -10.40% | -6.99% | -33.23% | -23.41% | -46.47% | -9.73% | -23.02% | -29.37% | 22.10% | 33.09% | 13.33% | 20.76% | 1.62% | -11.12% | 36.34% | 29.81% | 131.47% | -35.85% | -12.17% | -61.95% | -65.95% | -23.91% | -35.80% | -2.89% | 32.32% | 76.29% | 2.30% | -44.60% | 10.59% | 91.19% | 92.34% | 32.23% | 33.49% | 41.54% | 96.13% | 25.65% | 7.93% | -6.97% | 25.93% | 56.33% | -1.68% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.19% | -14.20% | 26.08% | 31.61% | 3.79% | -2.48% | 9.35% | 2.51% | 13.76% | -20.91% | -16.35% | -30.58% | 2.96% | -8.21% | 12.90% | 24.58% | 12.92% | -1.79% | 5.26% | -8.64% | -15.01% | -5.97% | -10.36% | 6.49% | -21.15% | -12.75% | -30.83% | -66.30% | 0.10% | -4.08% | 21.37% | 57.24% | 27.00% | 11.52% | -29.78% | 0.35% | 5.24% | 19.83% | -20.14% | 31.09% | 32.34% | 19.31% | 19.02% | -0.52% | 48.60% | 38.44% | 27.44% | 18.90% |
|
Profit After Tax (QoQ)
|
748.96% | -74.93% | -48.08% | 52.97% | 61.88% | -31.51% | -10.22% | -34.40% | 235.25% | 18.43% | -31.83% | -29.14% | 30.55% | -52.87% | 103.20% | -1.25% | 47.14% | 3.85% | -21.37% | 6.02% | 18.58% | 71.79% | -35.66% | -53.34% | 18.56% | 21.42% | -35.02% | 10.45% | -45.56% | 56.73% | -73.15% | 408.30% | -26.45% | 32.69% | 232.35% | -39.58% | -26.78% | 46.88% | -61.28% | -26.11% | 96.51% | 35.25% | 52.24% | -120.79% | 198.25% | -540.24% | -280.04% | 110.36% | -56.02% | 408.21% | -2.02% | 74.73% | -61.60% | -229.33% | 301.13% | -23.34% | 40.15% | -80.69% | 361.41% | -22.50% | 17.02% | 33.64% | -37.90% | 11.89% | -4.76% | 17.91% | 4.98% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 5.32% | 9.10% | 20.95% | 35.10% | | 25.22% | 14.05% | 2.13% | | 5.57% | 5.01% | -3.19% | -2.52% | -9.54% | 6.63% | 20.26% | 29.42% | 38.02% | 37.03% | 46.10% | 40.62% | 40.76% | 29.75% | 31.24% | 35.45% | 30.98% | 30.36% | 20.70% | 16.89% | 18.05% | 14.08% | -2.01% | -4.84% | -8.85% | -9.90% | 14.62% | 20.87% | 21.77% | 24.34% | 13.10% | 5.56% | 4.20% | -6.97% | -11.36% | -12.03% | -12.25% | -7.44% | -4.69% | -2.81% | 0.50% | 4.49% | 12.65% | 18.02% | 22.79% | 22.53% | 20.13% | 18.92% | 15.62% | 14.15% | 7.53% | 3.73% | 0.27% | -1.07% | -2.87% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 10.84% | 12.99% | 13.15% | 10.13% | 8.02% | 6.14% | 8.49% | 5.94% | | 9.64% | 15.34% | 19.37% | 21.06% | 20.68% | 23.76% | 32.12% | 35.09% | 36.53% | 32.34% | 32.28% | 30.58% | 29.59% | 24.50% | 15.78% | 14.64% | 12.12% | 10.25% | 10.67% | 10.37% | 9.43% | 8.52% | 8.30% | 6.68% | 4.97% | 1.39% | 4.74% | 3.92% | 3.65% | 2.30% | -1.51% | -3.36% | -2.78% | -3.46% | -1.64% | 0.30% | 2.69% | 5.82% | 8.85% | 10.90% | 12.58% | 13.48% | 13.32% | 13.34% | 12.49% | 11.43% | 7.86% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.43% | 12.48% | 16.18% | 18.61% | 18.06% | 18.36% | 17.82% | 17.92% | | 19.43% | 21.01% | 21.93% | 22.94% | 22.13% | 23.04% | 22.22% | 22.35% | 22.32% | 18.96% | 21.05% | 20.69% | 19.29% | 16.67% | 15.01% | 13.96% | 12.33% | 9.16% | 6.33% | 4.54% | 3.68% | 1.93% | 1.42% | 0.75% | 0.40% | 0.16% | 4.29% | 5.18% | 6.56% | 6.51% | 5.27% | 4.84% | 5.46% | 4.70% | 4.22% | 4.47% | 4.65% | 6.00% | 6.14% |
|
Property, Plant & Equipment (Net) (QoQ)
|
1.09% | 0.27% | -0.87% | 4.81% | 4.72% | 11.16% | 10.74% | | | 1.25% | -0.84% | -1.78% | 7.07% | 0.70% | -8.59% | -1.10% | -0.64% | 18.70% | 3.11% | 6.43% | 5.96% | 17.85% | 9.93% | 2.43% | 6.07% | 8.63% | 11.20% | 5.72% | 2.57% | 8.12% | 2.96% | 2.38% | 3.59% | 4.48% | -11.57% | -0.57% | -0.77% | 3.27% | 12.50% | 4.85% | -0.03% | 5.45% | 2.33% | -2.14% | -1.32% | -5.86% | -2.50% | -2.88% | -1.56% | -0.70% | 0.39% | -0.96% | 1.79% | 3.24% | 8.23% | 3.76% | 5.91% | 3.02% | 6.12% | 2.72% | 2.97% | 1.71% | -0.04% | -0.92% | -0.46% | 0.35% | -1.86% |
|
Return on Assets Growth (1y)
|
| | | -2.00 | -16.00 | -10.00 | -5.00 | | | 1.00 | 1.00 | | | -1.00 | -2.00 | -2.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -5.00 | -5.00 | -4.00 | -2.00 | 5.00 | 5.00 | 5.00 | 3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -6.00 | -15.00 | -10.00 | -5.00 | -6.00 | -2.00 | -1.00 | 0.00 | | | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | -1.00 | -6.00 | -6.00 | -6.00 | -5.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 5.00 | 5.00 | 5.00 | 4.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.00 | -17.00 | -10.00 | -5.00 | -5.00 | -2.00 | -1.00 | -2.00 | | | -4.00 | -5.00 | -6.00 | -6.00 | -4.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -6.00 | -6.00 | -5.00 | -3.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 6.00 |
|
Return on Assets (QoQ)
|
9.00 | -6.00 | -5.00 | 0.00 | -4.00 | -1.00 | 0.00 | | | | 1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -4.00 | 0.00 | 0.00 | 1.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -9.00 | -9.00 | -7.00 | -3.00 | 8.00 | 10.00 | 10.00 | 7.00 | 2.00 | 3.00 | 1.00 | 6.00 | 3.00 | 2.00 | 2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -8.00 | -8.00 | -7.00 | -2.00 | 0.00 | 2.00 | 1.00 | 1.00 | 4.00 | 4.00 | 10.00 | 14.00 | 15.00 | 14.00 | 12.00 | 7.00 | 6.00 | 5.00 | 5.00 | 4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 5.00 | 3.00 | 5.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 7.00 | 8.00 | 9.00 | 15.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -6.00 | -1.00 | 1.00 | 2.00 | 6.00 | 1.00 | 2.00 | -2.00 | 1.00 | 2.00 | 0.00 | 3.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 3.00 | 2.00 | | | -3.00 | -4.00 | -4.00 | -8.00 | 0.00 | 1.00 | 1.00 | 3.00 | 1.00 | 2.00 | 0.00 | -1.00 | -6.00 | -8.00 | -7.00 | -7.00 | -7.00 | -9.00 | -9.00 | -7.00 | -3.00 | 8.00 | 9.00 | 10.00 | 10.00 | 0.00 | -3.00 | -5.00 | -6.00 | -1.00 | -1.00 | -1.00 | -6.00 | -22.00 | -20.00 | -19.00 | -8.00 | 22.00 | 24.00 | 26.00 | 15.00 | 3.00 | -2.00 | 0.00 | 8.00 | 5.00 | 6.00 | 2.00 | 4.00 | 4.00 | 13.00 | 20.00 | 8.00 | 6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.00 | -1.00 | | | -1.00 | -1.00 | -3.00 | -6.00 | -4.00 | -5.00 | -6.00 | -5.00 | -11.00 | -15.00 | -15.00 | -14.00 | -15.00 | -9.00 | -7.00 | -4.00 | 0.00 | -1.00 | -3.00 | -2.00 | 0.00 | 7.00 | 5.00 | 4.00 | -2.00 | -24.00 | -24.00 | -25.00 | -20.00 | -2.00 | 3.00 | 5.00 | 1.00 | 2.00 | 2.00 | 6.00 | 15.00 | 29.00 | 28.00 | 27.00 | 27.00 | 12.00 | 17.00 | 22.00 | 20.00 | 16.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -7.00 | | | -14.00 | -18.00 | -18.00 | -20.00 | -14.00 | -6.00 | -5.00 | -2.00 | -4.00 | -7.00 | -10.00 | -9.00 | -12.00 | -11.00 | -11.00 | -10.00 | -12.00 | -24.00 | -23.00 | -22.00 | -13.00 | 6.00 | 9.00 | 10.00 | 5.00 | 0.00 | -2.00 | 1.00 | 3.00 | 6.00 | 7.00 | 7.00 | 13.00 | 11.00 | 21.00 | 29.00 | 27.00 | 40.00 |
|
Return on Equity (QoQ)
|
| | | | | | 1.00 | | | | 0.00 | 0.00 | 2.00 | -5.00 | -1.00 | 0.00 | -2.00 | 3.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | 0.00 | -2.00 | -3.00 | -4.00 | 0.00 | 0.00 | 1.00 | 7.00 | 1.00 | 1.00 | 1.00 | -3.00 | -2.00 | 0.00 | -1.00 | 2.00 | -2.00 | -1.00 | -5.00 | -15.00 | 1.00 | 0.00 | 6.00 | 15.00 | 3.00 | 1.00 | -5.00 | 3.00 | -1.00 | 3.00 | 4.00 | 0.00 | 0.00 | -1.00 | 5.00 | 0.00 | 8.00 | 7.00 | -7.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 5.00 | 4.00 | | | -3.00 | -5.00 | -5.00 | -5.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -7.00 | -6.00 | -6.00 | -5.00 | -3.00 | -7.00 | -6.00 | -5.00 | -4.00 | 3.00 | 2.00 | 9.00 | 11.00 | 1.00 | 0.00 | -1.00 | -3.00 | 5.00 | 6.00 | 1.00 | -10.00 | -18.00 | -20.00 | -17.00 | -1.00 | 15.00 | 17.00 | 18.00 | 10.00 | 5.00 | 4.00 | 1.00 | 6.00 | 5.00 | 4.00 | 0.00 | -1.00 | -4.00 | -1.00 | 5.00 | 3.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 2.00 | 2.00 | | | -2.00 | -4.00 | -4.00 | -5.00 | -6.00 | -5.00 | -5.00 | -6.00 | -10.00 | -14.00 | -13.00 | -13.00 | -14.00 | -10.00 | -9.00 | -2.00 | 4.00 | -3.00 | -3.00 | 2.00 | 4.00 | 9.00 | 8.00 | 9.00 | -3.00 | -12.00 | -14.00 | -17.00 | -15.00 | 2.00 | 3.00 | 2.00 | -2.00 | 1.00 | 2.00 | 1.00 | 15.00 | 25.00 | 26.00 | 19.00 | 15.00 | 7.00 | 7.00 | 6.00 | 8.00 | 4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -5.00 | | | -12.00 | -17.00 | -15.00 | -15.00 | -13.00 | -9.00 | -8.00 | -2.00 | -2.00 | -10.00 | -10.00 | -5.00 | -7.00 | -4.00 | -3.00 | -2.00 | -10.00 | -16.00 | -17.00 | -14.00 | -8.00 | 6.00 | 6.00 | 9.00 | 6.00 | 8.00 | 8.00 | 1.00 | 1.00 | 12.00 | 12.00 | 3.00 | 3.00 | 3.00 | 5.00 | 6.00 | 16.00 | 23.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | 1.00 | | | | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | -1.00 | -4.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 6.00 | 2.00 | -7.00 | 0.00 | 4.00 | 0.00 | 1.00 | 0.00 | 0.00 | -12.00 | -7.00 | -1.00 | 2.00 | 5.00 | 9.00 | 2.00 | 3.00 | -3.00 | 4.00 | 1.00 | -1.00 | 2.00 | 3.00 | 0.00 | -5.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 6.00 | -87.00 | -7.00 | 5.00 | -12.00 | -4.00 | 11.00 | 0.00 | 6.00 | 10.00 | -23.00 | -6.00 | 1.00 | -15.00 | 14.00 | 2.00 | 3.00 | -2.00 | 10.00 | 4.00 | -10.00 | -9.00 | -15.00 | -12.00 | 1.00 | -7.00 | -12.00 | -22.00 | -1.00 | 0.00 | 4.00 | 36.00 | 5.00 | 5.00 | 4.00 | -18.00 | -11.00 | -3.00 | -5.00 | 9.00 | -7.00 | -3.00 | -24.00 | -71.00 | 8.00 | -2.00 | 26.00 | 66.00 | 12.00 | 3.00 | -18.00 | 4.00 | -6.00 | 10.00 | 10.00 | -2.00 | -1.00 | -4.00 | 13.00 | -3.00 | 1.00 | -1.00 | -4.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | -81.00 | -18.00 | -2.00 | -5.00 | -9.00 | 2.00 | -5.00 | 10.00 | -7.00 | 2.00 | -1.00 | -7.00 | -26.00 | 10.00 | -7.00 | -6.00 | -18.00 | -16.00 | -30.00 | -10.00 | -16.00 | -23.00 | 2.00 | 5.00 | -2.00 | -4.00 | -4.00 | -7.00 | 2.00 | 3.00 | 26.00 | -13.00 | -2.00 | -26.00 | -80.00 | -9.00 | -8.00 | -4.00 | 4.00 | 13.00 | -2.00 | -16.00 | 0.00 | 14.00 | 11.00 | 18.00 | 69.00 | 4.00 | 9.00 | 5.00 | 0.00 | -6.00 | 5.00 | 19.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | -98.00 | 6.00 | 3.00 | -12.00 | -20.00 | -2.00 | -14.00 | 1.00 | -24.00 | -25.00 | -35.00 | -7.00 | -33.00 | 2.00 | 7.00 | -2.00 | -13.00 | -8.00 | -13.00 | -16.00 | -14.00 | -24.00 | -8.00 | -13.00 | -8.00 | -34.00 | -66.00 | -6.00 | -3.00 | 4.00 | 22.00 | 7.00 | 0.00 | -18.00 | -10.00 | -4.00 | 5.00 | -12.00 | 7.00 | 6.00 | 4.00 | 6.00 | -5.00 | 14.00 | 6.00 | 27.00 | 69.00 |
|
Return on Sales (QoQ)
|
104.00 | -92.00 | -8.00 | 3.00 | 11.00 | -12.00 | 3.00 | -14.00 | 19.00 | 3.00 | -8.00 | -7.00 | 22.00 | -30.00 | 8.00 | 0.00 | 6.00 | -1.00 | -4.00 | 1.00 | 1.00 | 12.00 | -11.00 | -12.00 | 2.00 | 6.00 | -8.00 | 1.00 | -6.00 | 2.00 | -18.00 | 22.00 | -4.00 | 5.00 | 13.00 | -9.00 | -4.00 | 4.00 | -9.00 | -2.00 | 3.00 | 2.00 | 5.00 | -18.00 | 7.00 | -19.00 | -41.00 | 62.00 | -3.00 | 9.00 | -1.00 | 7.00 | -11.00 | -13.00 | 21.00 | -3.00 | 4.00 | -13.00 | 10.00 | -3.00 | 1.00 | 4.00 | -5.00 | 1.00 | -1.00 | 1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 22.41% | 17.41% | 16.78% | 38.43% | 43.23% | 54.51% | 51.53% | 21.71% | 16.68% | 8.35% | 5.98% | 20.85% | 18.02% | 16.48% | 18.98% | 7.86% | 10.10% | 13.07% | 15.98% | 16.23% | 11.10% | 5.99% | 1.77% | 0.37% | 1.80% | 9.49% | 27.29% | 36.77% | 42.02% | 29.89% | 11.44% | 14.01% | 21.05% | 22.03% | 20.56% | 14.96% | 7.87% | 19.15% | 18.97% | 15.44% | 13.04% | -21.44% | -16.92% | -9.33% | -4.85% | 32.38% | 26.34% | 24.69% | 25.99% | 30.19% | 27.62% | 24.34% | 18.26% | 3.86% | 5.73% | 7.23% | 6.65% | 8.40% | 2.16% | -4.04% | -2.47% | -2.06% | 3.95% | 5.72% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 26.94% | 25.26% | 23.32% | 26.75% | 25.41% | 24.93% | 24.09% | 16.63% | 14.88% | 12.58% | 13.51% | 14.85% | 13.02% | 11.76% | 11.99% | 7.96% | 7.59% | 9.48% | 14.53% | 16.85% | 17.11% | 14.66% | 13.02% | 16.10% | 20.51% | 20.17% | 19.59% | 21.48% | 22.86% | 23.61% | 16.92% | 14.80% | 13.86% | 4.53% | 6.02% | 6.36% | 5.08% | 7.41% | 7.68% | 9.28% | 10.66% | 10.63% | 10.23% | 12.02% | 12.34% | 21.42% | 19.46% | 18.46% | 16.69% | 13.59% | 11.29% | 8.56% | 7.15% | 3.31% | 3.94% | 2.84% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.59% | 20.95% | 20.95% | 20.61% | 19.26% | 18.50% | 17.66% | 13.10% | 11.39% | 10.61% | 13.63% | 15.77% | 15.85% | 14.70% | 14.78% | 14.43% | 16.44% | 15.77% | 15.08% | 15.90% | 15.97% | 16.99% | 15.67% | 15.74% | 16.37% | 10.19% | 11.07% | 13.41% | 14.81% | 14.45% | 10.90% | 11.33% | 12.09% | 14.51% | 13.95% | 13.28% | 11.57% | 10.87% | 11.00% | 11.72% | 11.32% | 8.80% | 7.67% | 7.66% | 8.08% | 13.70% | 12.60% | 11.02% |
|
Revenue (QoQ)
|
13.69% | 10.21% | -3.29% | 1.02% | 9.05% | 9.62% | 14.63% | 4.52% | 17.64% | 7.51% | -7.93% | 0.20% | 9.24% | 5.16% | 4.99% | -2.15% | 7.81% | 7.43% | -4.83% | -0.12% | 10.72% | 10.20% | -4.62% | -4.52% | 5.62% | 5.81% | -5.93% | -3.16% | 13.60% | 23.01% | 1.07% | 0.55% | 3.90% | 5.53% | 3.40% | 6.77% | 4.74% | 4.27% | -1.40% | 0.18% | 15.69% | 4.11% | -4.33% | -1.90% | -19.60% | 10.09% | 4.42% | 2.95% | 11.86% | 5.07% | 3.05% | 4.02% | 15.59% | 2.99% | 0.41% | -1.07% | 1.52% | 4.84% | 1.83% | -1.60% | 3.19% | -1.19% | -4.36% | 0.02% | 3.61% | 4.88% | -2.73% |
|
Share-based Compensation Growth (1y)
|
| | | 13.27% | -4.47% | 64.86% | 44.17% | 46.28% | 61.71% | 17.25% | -3.77% | 51.50% | 17.85% | -7.01% | 14.04% | -29.73% | -27.32% | -6.06% | 15.25% | 0.71% | 57.27% | 82.40% | 45.31% | 32.81% | 26.47% | -32.58% | -40.75% | 31.85% | 23.54% | 69.51% | 147.61% | 52.18% | 52.24% | 63.17% | 49.78% | 38.69% | -6.87% | 3.70% | 13.49% | 8.35% | 119.52% | -0.70% | 32.34% | 29.17% | -6.19% | 104.72% | 57.42% | 42.71% | 45.08% | 21.55% | -24.33% | 32.51% | 20.70% | 29.74% | 45.02% | 6.75% | 44.18% | 8.16% | 67.30% | 11.07% | -6.96% | -6.23% | -37.39% | -55.16% | -5.09% | 17.13% | 1.81% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 35.91% | 22.10% | 21.59% | 16.52% | 15.91% | 11.47% | 0.80% | 8.14% | 2.35% | 10.44% | 16.80% | 24.07% | -2.05% | 13.07% | 4.93% | -0.26% | 20.82% | 34.94% | 27.74% | 28.70% | 38.64% | 33.49% | 23.09% | 30.01% | 40.66% | 20.54% | 42.08% | 61.46% | 31.75% | 46.01% | 18.88% | 31.03% | 24.74% | 24.24% | 28.22% | 33.22% | 25.94% | 44.03% | 35.19% | 16.38% | 34.67% | 17.99% | 47.80% | 19.99% | 26.38% | 36.17% | 19.48% | 22.44% | 16.25% | 17.42% | 9.58% | 14.95% | -18.99% | 8.38% | 5.91% | 2.16% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.18% | 15.78% | 25.23% | 21.51% | 15.81% | 22.47% | 4.72% | 1.72% | 13.43% | 16.05% | 12.74% | 22.88% | 13.53% | 22.14% | 26.15% | 29.77% | 30.06% | 28.35% | 28.67% | 29.37% | 31.98% | 37.21% | 13.94% | 26.97% | 31.25% | 29.25% | 42.28% | 54.38% | 33.34% | 33.47% | 33.12% | 21.79% | 29.70% | 27.42% | 27.16% | 21.01% | 23.09% | 39.05% | 28.23% | 30.77% | 23.70% | 17.12% | 26.77% | 12.59% | 0.11% | 17.39% | 13.38% | 3.19% |
|
Share-based Compensation (QoQ)
|
9.82% | -1.40% | -5.42% | 10.59% | -7.38% | 70.16% | -17.29% | 12.21% | 2.39% | 23.38% | -32.12% | 76.68% | -20.36% | -2.64% | -16.76% | 8.87% | -17.62% | 25.83% | 2.13% | -4.87% | 28.64% | 45.94% | -18.64% | -13.05% | 22.50% | -22.20% | -28.50% | 93.48% | 14.78% | 6.76% | 4.44% | 18.91% | 14.82% | 14.42% | -4.13% | 10.11% | -22.89% | 27.40% | 4.92% | 5.12% | 56.22% | -42.37% | 39.84% | 2.60% | 13.45% | 25.76% | 7.53% | -6.98% | 15.34% | 5.36% | -33.06% | 62.89% | 5.06% | 13.25% | -25.18% | 19.91% | 41.90% | -15.04% | 15.74% | -20.40% | 18.86% | -14.37% | -22.73% | -42.99% | 151.59% | 5.68% | -32.84% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 26.67% | | 29.59% | 26.39% | 26.89% | | 18.46% | 18.74% | 15.31% | 11.01% | 9.33% | 12.48% | 10.44% | 13.30% | 19.50% | 19.72% | 19.31% | 12.10% | 10.01% | 1.06% | -2.52% | 7.72% | 4.49% | 42.30% | 34.71% | 36.94% | 38.96% | 7.56% | 15.23% | 14.26% | 13.44% | 13.25% | 10.13% | 2.64% | 2.88% | 0.15% | 7.34% | 3.31% | 7.83% | 13.23% | -2.59% | 0.60% | -9.71% | -12.05% | -2.08% | 2.03% | 1.20% | -11.56% | -10.29% | -13.29% | -2.63% | 4.00% | 10.37% | 6.42% | 0.84% | -1.11% | -18.22% | -54.41% | -45.12% | -33.33% | -17.08% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 22.84% | | 18.84% | 19.07% | 17.35% | | 15.67% | 16.94% | 14.96% | 12.13% | 12.85% | 10.82% | 8.70% | 11.01% | 11.16% | 19.85% | 16.14% | 18.25% | 16.90% | 15.65% | 14.80% | 19.01% | 18.10% | 20.12% | 19.57% | 17.11% | 17.49% | 6.85% | 10.85% | 6.61% | 7.96% | 8.69% | 4.82% | 2.18% | 0.05% | -0.09% | 0.79% | 1.97% | -0.49% | -4.14% | -5.06% | -3.81% | -3.82% | -6.82% | -1.03% | -1.99% | -0.21% | -3.11% | -6.80% | -25.07% | -18.63% | -11.82% | -9.21% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.55% | | 17.15% | 15.35% | 13.45% | | 12.21% | 18.12% | 14.81% | 15.77% | 15.85% | 15.81% | 14.80% | 16.44% | 16.71% | 15.96% | 14.73% | 14.16% | 13.27% | 11.90% | 12.33% | 12.31% | 12.81% | 14.47% | 12.32% | 10.79% | 9.57% | 3.97% | 5.38% | 4.46% | 2.83% | -0.02% | 0.23% | -1.15% | -0.26% | -1.71% | 0.27% | -0.44% | -0.66% | -1.96% | -5.04% | -15.46% | -13.21% | -11.81% | -8.05% |
|
Shareholder's Equity (QoQ)
|
| | | | | 5.95% | 7.00% | | | 3.34% | 7.43% | 5.02% | 1.61% | 3.58% | 4.32% | 1.10% | 0.07% | 6.56% | 2.43% | 3.72% | 5.55% | 6.76% | 2.08% | -2.55% | 3.59% | -1.93% | -1.54% | 7.69% | 0.48% | 33.56% | -6.79% | 9.47% | 1.96% | 3.38% | -0.14% | 8.55% | 1.23% | 3.20% | -2.88% | 1.17% | 1.47% | 0.46% | 4.09% | -2.63% | 5.91% | 5.49% | -10.45% | 0.55% | -4.94% | 2.75% | -0.30% | 4.77% | -5.72% | -10.20% | 1.13% | 1.27% | 5.88% | -4.09% | 7.33% | -2.36% | 0.33% | -5.94% | -11.25% | -45.57% | 20.77% | 14.27% | 10.38% |
|
Tax Rate Growth (1y)
|
| | | 63.00 | 17.00 | 591.00 | -582.00 | -111.00 | -110.00 | -1017.00 | 718.00 | 55.00 | -173.00 | 2,402.00 | -237.00 | -16.00 | 284.00 | -2188.00 | 563.00 | -1.00 | -173.00 | -1240.00 | 106.00 | 521.00 | 259.00 | 1,731.00 | -149.00 | -576.00 | -1104.00 | -1836.00 | -5563.00 | -288.00 | 1,170.00 | 1,142.00 | -3874.00 | -812.00 | -1482.00 | -807.00 | 9,975.00 | 121.00 | 380.00 | 373.00 | -1740.00 | 533.00 | 28,276.00 | -9089.00 | -1997.00 | -3950.00 | -31867.00 | 8,697.00 | 4,307.00 | 3,986.00 | 3,772.00 | -2901.00 | -2125.00 | -136.00 | -1074.00 | 6,041.00 | -710.00 | -386.00 | 833.00 | -3149.00 | -108.00 | 190.00 | -45.00 | 403.00 | 286.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 7.00 | -265.00 | 1,977.00 | -102.00 | -72.00 | 1.00 | -802.00 | 1,043.00 | 38.00 | -62.00 | -1026.00 | 432.00 | 504.00 | 371.00 | -1697.00 | 520.00 | -57.00 | -1017.00 | -1346.00 | -5605.00 | -344.00 | 325.00 | 1,036.00 | -9586.00 | -1677.00 | -1416.00 | -1502.00 | 538.00 | -980.00 | 68.00 | 707.00 | 4,361.00 | -158.00 | 27,174.00 | -9523.00 | 6,238.00 | -3296.00 | -3210.00 | -19.00 | 570.00 | 570.00 | 182.00 | -3292.00 | 185.00 | -99.00 | -29168.00 | 11,837.00 | 1,472.00 | 3,464.00 | 3,531.00 | -9.00 | -2943.00 | -333.00 | -285.00 | 3,295.00 | -532.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.00 | -154.00 | -1451.00 | 567.00 | 447.00 | 88.00 | -312.00 | 1,001.00 | -18.00 | -906.00 | -1132.00 | -5280.00 | -361.00 | 437.00 | -2392.00 | -8916.00 | -1158.00 | -1330.00 | -1012.00 | 496.00 | -1035.00 | -777.00 | 601.00 | -1351.00 | -1023.00 | 27,240.00 | -10218.00 | -3199.00 | -4397.00 | -3523.00 | 316.00 | 6,671.00 | -122.00 | -920.00 | -3727.00 | 8,420.00 | 555.00 | -512.00 | 3,121.00 | -2265.00 | 47.00 | -59.00 | -400.00 | -633.00 | -296.00 | -28380.00 | 9,091.00 | 1,650.00 |
|
Tax Rate (QoQ)
|
46.00 | 225.00 | -481.00 | 274.00 | 0.00 | 799.00 | -1655.00 | 745.00 | 1.00 | -108.00 | 80.00 | 82.00 | -227.00 | 2,467.00 | -2560.00 | 304.00 | 73.00 | -5.00 | 191.00 | -260.00 | -98.00 | -1073.00 | 1,537.00 | 154.00 | -360.00 | 399.00 | -342.00 | -273.00 | -887.00 | -334.00 | -4069.00 | 5,002.00 | 571.00 | -362.00 | -9084.00 | 8,063.00 | -99.00 | 313.00 | 1,698.00 | -1791.00 | 160.00 | 306.00 | -415.00 | 482.00 | 27,903.00 | -37060.00 | 6,677.00 | -1471.00 | -13.00 | 3,505.00 | 2,287.00 | -1792.00 | -227.00 | -3168.00 | 3,063.00 | 198.00 | -1165.00 | 3,946.00 | -3688.00 | 521.00 | 54.00 | -35.00 | -648.00 | 819.00 | -180.00 | 412.00 | -765.00 |
|
Total Debt Growth (1y)
|
| | | 18,804.04% | 271.57% | 280.68% | 59.10% | | 272.18% | -14.34% | -27.50% | | -17.02% | -16.71% | 110.29% | 2.72% | -8.79% | -3.75% | -35.59% | -5.06% | -5.13% | 136.82% | 125.39% | 190.09% | 159.81% | 3.71% | -26.25% | -17.76% | 0.93% | 140.02% | 140.52% | 167.62% | 139.16% | 1.48% | 51.63% | 35.49% | 43.93% | 37.76% | -3.07% | 23.05% | 17.32% | 21.75% | 24.87% | -5.82% | -5.62% | 3.77% | 3.13% | 1.53% | 8.67% | -0.70% | -5.81% | 2.40% | -2.53% | -6.18% | -4.43% | -0.33% | 9.69% | 28.79% | 41.98% | 43.56% | 30.60% | 26.93% | 13.10% | 33.15% | 29.31% | 9.77% | 11.04% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 696.84% | 93.97% | 39.52% | 34.36% | 40.09% | 41.22% | -11.78% | -0.60% | | -10.46% | 23.82% | 45.07% | 41.43% | 31.00% | 33.21% | 2.30% | 31.33% | 35.50% | 80.65% | 58.72% | 85.51% | 84.41% | 36.19% | 39.07% | 43.94% | 51.45% | 49.71% | 52.33% | 64.63% | 59.25% | 19.39% | 22.43% | 16.23% | 16.81% | 20.29% | 7.67% | 5.57% | 6.36% | 7.85% | 6.65% | -0.70% | -0.01% | -1.12% | -2.45% | 1.19% | 5.13% | 6.26% | 8.52% | 13.58% | 11.77% | 15.32% | 15.34% | 23.97% | 22.82% | 21.52% | 21.26% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 245.66% | 45.78% | 44.00% | 28.63% | 49.91% | 47.33% | 11.02% | 10.30% | | 13.49% | 36.43% | 40.20% | 44.16% | 40.25% | 41.92% | 31.32% | 52.37% | 53.65% | 52.48% | 42.50% | 60.48% | 60.31% | 33.48% | 26.63% | 28.15% | 30.92% | 33.49% | 35.41% | 33.66% | 32.87% | 11.89% | 12.26% | 10.30% | 11.04% | 10.15% | 2.36% | 3.73% | 5.17% | 8.68% | 10.48% | 6.98% | 7.45% | 9.59% | 8.31% | 14.65% | 14.43% | 10.82% | 9.93% |
|
Total Debt (QoQ)
|
-10,718.77% | 282.50% | 131.76% | -57.91% | -3.62% | 304.92% | -3.14% | | | -6.80% | -18.02% | -2.34% | 11.20% | -6.45% | 107.00% | -52.29% | -1.27% | -1.28% | 38.53% | -29.69% | -1.33% | 146.42% | 31.84% | -9.50% | -11.63% | -1.63% | -6.25% | 0.91% | 8.45% | 133.94% | -6.05% | 12.28% | -3.09% | -0.73% | 40.38% | 0.33% | 2.95% | -4.99% | -1.23% | 27.37% | -1.85% | -1.40% | 1.31% | -3.93% | -1.64% | 8.41% | 0.67% | -5.43% | 5.28% | -0.94% | -4.50% | 2.81% | 0.21% | -4.64% | -2.72% | 7.23% | 10.28% | 11.96% | 7.24% | 8.42% | 0.33% | 8.80% | -4.44% | 27.65% | -2.57% | -7.64% | -3.33% |