|
Gross Margin
|
21.76% | 24.26% | 3.45% | 26.23% | 27.18% | 24.87% | 25.85% | 24.65% | 25.33% | 25.09% | 26.11% | 23.22% | 25.20% | 24.81% | 26.29% | 23.66% | 27.25% | 26.78% | 26.33% | 28.53% | 33.78% | 33.02% | 33.52% | 32.46% | 35.63% | 37.26% | 41.36% | 43.31% | 47.07% | 48.75% | 54.55% | 56.43% | 59.24% | 56.61% | 58.23% | 65.26% | 66.39% | 65.21% | 65.09% | 65.10% | 65.29% | 65.19% | 64.55% | 62.96% | 65.05% | 64.72% | 65.27% | 65.92% | 68.75% | 68.86% | | 62.13% | 63.32% | 63.17% | 53.00% | 62.83% | 64.21% | 63.76% | 63.48% | 64.07% | 64.98% | 65.48% | 65.94% | 64.05% | 64.97% | 62.83% |
|
EBT Margin
|
0.56% | 2.48% | 19.11% | -1.46% | 4.34% | -2.48% | 5.76% | -0.20% | 3.16% | 0.70% | -6.60% | 3.64% | -2.19% | -6.19% | 2.98% | -0.13% | 2.62% | 2.10% | 5.71% | 15.05% | 9.67% | 6.34% | 7.65% | 5.62% | 8.19% | 6.07% | 25.05% | 9.50% | 9.74% | 21.39% | 34.84% | 11.24% | -0.09% | 10.25% | 12.17% | 3.77% | 10.28% | 124.56% | 4.87% | 9.76% | 10.51% | 12.17% | 7.62% | 5.26% | 7.81% | 11.60% | 10.04% | 11.83% | 16.38% | 11.56% | | 10.40% | 12.16% | 12.98% | 8.02% | 10.45% | 14.05% | 14.16% | 12.45% | 10.74% | 13.11% | 12.29% | 12.27% | 10.49% | 13.53% | 11.51% |
|
EBIT Margin
|
-1.61% | 6.29% | 12.20% | 6.44% | 9.70% | 3.38% | 5.76% | 4.81% | 7.62% | 5.30% | 4.76% | 3.53% | 5.94% | 4.90% | 5.12% | 3.72% | 8.76% | 4.18% | 4.87% | 17.16% | 12.09% | 8.91% | 10.24% | 8.39% | 13.14% | 12.04% | 25.05% | 16.85% | 17.15% | 29.14% | 25.56% | 21.24% | 8.05% | 20.02% | 21.53% | 14.52% | 17.39% | 19.31% | 11.51% | 16.22% | 18.51% | 18.05% | 8.59% | 12.03% | 15.08% | 17.99% | 16.56% | 18.06% | 25.69% | 17.05% | | 15.32% | 17.90% | 18.43% | 9.42% | 15.98% | 19.46% | 18.45% | 16.02% | 15.18% | 17.44% | 16.71% | 16.72% | 15.88% | 18.59% | 16.75% |
|
EBITDA Margin
|
-1.61% | 6.29% | 12.20% | 6.44% | 9.70% | 3.38% | 5.76% | 4.81% | 7.62% | 5.30% | 4.76% | 3.53% | 5.94% | 4.90% | 5.12% | 3.72% | 8.76% | 4.18% | 4.87% | 17.16% | 12.09% | 8.91% | 10.24% | 8.39% | 13.14% | 12.04% | 25.05% | 16.85% | 17.15% | 29.14% | 25.56% | 21.24% | 8.05% | 20.02% | 21.53% | 14.52% | 17.39% | 19.31% | 11.51% | 16.22% | 18.51% | 18.05% | 8.59% | 12.03% | 15.08% | 17.99% | 16.56% | 18.06% | 25.69% | 17.05% | | 15.32% | 17.90% | 18.43% | 9.42% | 15.98% | 19.46% | 18.45% | 16.02% | 15.18% | 17.44% | 16.71% | 16.72% | 15.88% | 18.59% | 16.75% |
|
Operating Margin
|
-1.61% | 6.29% | 12.20% | 6.44% | 9.70% | 3.38% | 5.76% | 4.81% | 7.62% | 5.30% | 4.76% | 3.53% | 5.94% | 4.90% | 5.12% | 3.72% | 8.76% | 4.18% | 4.87% | 17.16% | 12.09% | 8.91% | 10.24% | 8.39% | 13.14% | 12.04% | 25.05% | 16.85% | 17.15% | 29.14% | 25.56% | 21.24% | 8.05% | 20.02% | 21.53% | 14.52% | 17.39% | 19.31% | 11.51% | 16.22% | 18.51% | 18.05% | 8.59% | 12.03% | 15.08% | 17.99% | 16.56% | 18.06% | 25.69% | 17.05% | | 15.32% | 17.90% | 18.43% | 9.42% | 15.98% | 19.46% | 18.45% | 16.02% | 15.18% | 17.44% | 16.71% | 16.72% | 15.88% | 18.59% | 16.75% |
|
Net Margin
|
-1.26% | 0.05% | 0.30% | -1.83% | 0.87% | -0.03% | -2.90% | -0.19% | -0.02% | -1.06% | -0.05% | 2.48% | -0.85% | 0.08% | 0.16% | 0.35% | 1.84% | -0.34% | -0.04% | 0.25% | 0.33% | 0.34% | 0.07% | 2.07% | 3.14% | -0.16% | -0.61% | 6.70% | 6.92% | 13.43% | 25.27% | 7.82% | -0.58% | 4.63% | 51.50% | 5.30% | 7.27% | 97.68% | 4.73% | 7.81% | 7.44% | 10.53% | 6.21% | 3.57% | 6.19% | 8.79% | 8.17% | 8.99% | 13.32% | 8.76% | | 7.65% | 8.95% | 9.49% | 4.33% | 7.53% | 10.62% | 10.54% | 8.68% | 7.85% | 9.57% | 8.86% | 8.27% | 7.49% | 9.82% | 8.05% |
|
FCF Margin
|
| 8.82% | -2.96% | 1.38% | 13.26% | -2.07% | | 4.27% | | | 3.86% | -10.48% | 7.21% | 2.18% | -0.87% | -1.22% | 10.60% | 9.41% | -2.75% | -7.54% | 0.95% | 3.67% | -5.83% | -8.75% | -7.74% | 1.68% | | 3.15% | | | 36.60% | 9.55% | 14.46% | 10.70% | 16.32% | 15.28% | 16.15% | 16.33% | -8.94% | 12.43% | 17.86% | 15.52% | 4.21% | -7.90% | 8.24% | 35.32% | 11.49% | 16.40% | 12.00% | 20.97% | | 1.74% | | | -8.77% | 7.70% | 12.57% | 18.62% | 8.61% | 15.45% | 4.97% | 21.76% | 4.63% | 12.94% | 6.99% | 18.97% |
|
Inventory Average
|
| | | | | 21.82M | 21.97M | 22.90M | 18.14M | 12.84M | 12.71M | 12.45M | 12.16M | 12.30M | 13.05M | 13.11M | 12.07M | 10.42M | 9.68M | 9.63M | 9.04M | 8.68M | 7.58M | 7.40M | 6.87M | 5.00M | 4.26M | 3.96M | 3.02M | 2.54M | 2.75M | 2.79M | 2.82M | 2.91M | 3.03M | 3.15M | 3.22M | 3.31M | 3.51M | 3.62M | 3.55M | 3.55M | 3.72M | 4.22M | 4.48M | 4.51M | 4.67M | 4.73M | 4.50M | 4.26M | 5.10M | 5.94M | 6.20M | 6.52M | 6.85M | 6.79M | 6.50M | 6.68M | 6.75M | 6.40M | 6.24M | 6.32M | 6.39M | 6.36M | 6.26M | 6.62M |
|
Assets Average
|
| | | | | 4,847.19M | 4,793.67M | 4,736.70M | 4,746.19M | 4,502.46M | 4,271.21M | 4,277.62M | 4,288.29M | 4,325.28M | 4,321.64M | 4,280.09M | 4,286.84M | 4,320.32M | 4,343.50M | 4,258.56M | 4,155.57M | 4,168.26M | 4,158.53M | 4,135.72M | 4,620.19M | 4,593.66M | 4,094.75M | 4,129.52M | 4,142.77M | 4,124.82M | 4,026.87M | 3,945.82M | 4,030.49M | 4,099.47M | 4,093.61M | 4,103.39M | 4,095.01M | 4,293.81M | 4,399.73M | 4,738.85M | 5,174.78M | 5,150.06M | 5,065.37M | 4,988.12M | 5,026.04M | 5,016.69M | 5,001.52M | 4,998.34M | 5,061.77M | 5,161.91M | 5,129.17M | 5,332.24M | 5,539.34M | 5,520.28M | 5,512.17M | 5,453.69M | 5,380.89M | 5,322.10M | 5,236.64M | 5,186.30M | 5,138.97M | 5,080.69M | 5,054.03M | 4,977.16M | 4,906.81M | 4,935.16M |
|
Equity Average
|
| | | | | 2,171.54M | 2,168.88M | 2,165.14M | 2,147.27M | 2,062.39M | 1,996.71M | 2,001.70M | 2,000.46M | 1,982.66M | 1,978.80M | 1,978.67M | 1,967.64M | 1,942.56M | 1,925.40M | 1,826.32M | 1,733.76M | 1,736.54M | 1,723.15M | 1,716.72M | 1,727.14M | 1,221.94M | 729.19M | 743.25M | 713.38M | 685.87M | 603.16M | 526.29M | 505.95M | 474.82M | 517.90M | 518.10M | 446.77M | 606.93M | 715.88M | 644.57M | 644.37M | 648.82M | 582.98M | 483.72M | 467.53M | 502.76M | 535.57M | 535.13M | 545.51M | 556.55M | 489.58M | 445.47M | 438.70M | 430.12M | 451.55M | 442.64M | 405.34M | 366.84M | 326.17M | 301.72M | 283.70M | 266.80M | 259.60M | 194.80M | 121.56M | 111.04M |
|
Invested Capital
|
| | 2,358.47M | | 2,186.49M | 2,192.51M | 3,722.91M | 2,184.46M | 2,135.60M | 2,005.44M | 3,353.07M | 2,015.05M | 3,387.85M | 3,429.07M | 3,443.42M | 1,985.28M | 3,434.96M | 3,393.23M | 3,393.31M | 1,760.97M | 1,782.05M | 1,766.20M | 3,155.75M | 1,773.43M | 4,135.80M | 3,108.59M | 3,179.03M | 757.05M | 716.87M | 702.40M | 3,040.02M | 549.75M | 516.04M | 491.95M | 3,327.61M | 3,271.02M | 3,233.32M | 3,574.38M | 2,977.25M | 1,099.29M | 2,945.76M | 2,943.21M | 2,796.67M | 2,846.92M | 2,869.46M | 2,783.14M | 2,796.72M | 2,757.57M | 2,976.72M | 2,936.27M | 2,817.07M | 3,320.62M | 3,284.90M | 3,294.12M | 3,317.17M | 3,235.30M | 3,201.46M | 3,140.04M | 3,071.84M | 322.90M | 303.00M | 289.10M | 2,999.64M | 2,865.09M | 2,842.30M | 2,833.15M |
|
Asset Utilization Ratio
|
| | | | | 0.32 | 0.50 | 0.50 | 0.50 | 0.53 | 0.57 | 0.57 | 0.57 | 0.58 | 0.58 | 0.59 | 0.59 | 0.58 | 0.57 | 0.56 | 0.54 | 0.50 | 0.48 | 0.47 | 0.42 | 0.41 | 0.46 | 0.44 | 0.41 | 0.39 | 0.36 | 0.34 | 0.32 | 0.30 | 0.30 | 0.32 | 0.34 | 0.35 | 0.36 | 0.34 | 0.32 | 0.33 | 0.34 | 0.34 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | 0.37 | | 0.36 | 0.36 | 0.37 | 0.40 | 0.42 | 0.43 | 0.43 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.45 | 0.45 | 0.45 |
|
Interest Coverage Ratio
|
0.63 | 1.56 | -1.72 | 1.04 | 2.00 | 0.70 | | 0.95 | 1.69 | 1.14 | 1.20 | 0.74 | 1.37 | 1.45 | 1.55 | 1.07 | 3.01 | 1.72 | 2.21 | 6.72 | 4.68 | 3.37 | 3.89 | 2.98 | 3.74 | 2.00 | | 2.27 | 2.29 | 3.69 | 1.39 | 2.10 | 0.89 | 2.06 | 2.21 | 1.83 | 2.37 | 2.61 | 1.54 | 2.28 | 2.69 | 2.83 | 1.26 | 1.71 | 2.09 | 2.80 | 2.53 | 2.89 | 4.49 | 3.08 | | 2.84 | 3.00 | 3.07 | 1.61 | 2.66 | 3.51 | 3.28 | 2.86 | 2.66 | 3.21 | 3.03 | 3.09 | 2.64 | 3.37 | 2.92 |
|
Debt to Equity
|
| | 0.65 | | 0.73 | 0.73 | 0.73 | 0.71 | 0.64 | 0.68 | 0.68 | 0.67 | 0.70 | 0.74 | 0.73 | 0.74 | 0.75 | 0.77 | 0.76 | 0.85 | 0.83 | 0.84 | 0.84 | 0.84 | 1.38 | 3.41 | 3.22 | 3.41 | 3.62 | 3.71 | 4.76 | 4.86 | 5.60 | 5.89 | 4.81 | 6.06 | 6.51 | 3.56 | 3.59 | 3.63 | 3.55 | 3.53 | 4.42 | 5.31 | 4.93 | 4.34 | 4.09 | 4.30 | 4.22 | 4.41 | 5.46 | 6.31 | 6.77 | 6.53 | 6.12 | 6.71 | 7.19 | 8.17 | 8.92 | 9.39 | 10.05 | 10.57 | 10.57 | 21.00 | 24.18 | 24.95 |
|
Debt Ratio
|
| | 0.31 | | 0.33 | 0.32 | 0.33 | 0.33 | 0.29 | 0.32 | 0.32 | 0.32 | 0.32 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.47 | 0.59 | 0.59 | 0.60 | 0.61 | 0.61 | 0.64 | 0.65 | 0.66 | 0.67 | 0.67 | 0.68 | 0.69 | 0.62 | 0.54 | 0.45 | 0.44 | 0.45 | 0.46 | 0.48 | 0.47 | 0.46 | 0.45 | 0.45 | 0.47 | 0.46 | 0.47 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 | 0.54 | 0.54 | 0.54 | 0.56 | 0.56 | 0.55 |
|
Equity Ratio
|
| | 0.47 | | 0.45 | 0.45 | 0.46 | 0.46 | 0.45 | 0.47 | 0.47 | 0.47 | 0.46 | 0.45 | 0.46 | 0.46 | 0.45 | 0.44 | 0.44 | 0.41 | 0.42 | 0.41 | 0.42 | 0.42 | 0.34 | 0.17 | 0.18 | 0.18 | 0.17 | 0.16 | 0.13 | 0.13 | 0.12 | 0.11 | 0.14 | 0.11 | 0.11 | 0.17 | 0.15 | 0.12 | 0.13 | 0.13 | 0.10 | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.03 | 0.02 | 0.02 |
|
Times Interest Earned
|
0.63 | 1.56 | -1.72 | 1.04 | 2.00 | 0.70 | | 0.95 | 1.69 | 1.14 | 1.20 | 0.74 | 1.37 | 1.45 | 1.55 | 1.07 | 3.01 | 1.72 | 2.21 | 6.72 | 4.68 | 3.37 | 3.89 | 2.98 | 3.74 | 2.00 | | 2.27 | 2.29 | 3.69 | 1.39 | 2.10 | 0.89 | 2.06 | 2.21 | 1.83 | 2.37 | 2.61 | 1.54 | 2.28 | 2.69 | 2.83 | 1.26 | 1.71 | 2.09 | 2.80 | 2.53 | 2.89 | 4.49 | 3.08 | | 2.84 | 3.00 | 3.07 | 1.61 | 2.66 | 3.51 | 3.28 | 2.86 | 2.66 | 3.21 | 3.03 | 3.09 | 2.64 | 3.37 | 2.92 |
|
FCF Payout Ratio
|
| 0.09 | 0.96 | 0.82 | 5.43 | | | 0.34 | | | -17.34 | -0.13 | 0.17 | 0.56 | -2.85 | -2.13 | 0.23 | 0.33 | -1.20 | -0.48 | 3.82 | 1.01 | -0.71 | -0.51 | -0.53 | 1.95 | | 1.36 | | | 0.07 | 0.63 | 0.37 | 0.52 | 0.33 | 0.35 | 0.31 | 0.31 | -0.56 | 0.45 | 0.30 | 0.34 | 1.51 | -0.84 | 0.34 | 0.07 | 0.29 | 0.27 | 0.37 | 0.27 | | 3.17 | | | -0.64 | 1.30 | 0.75 | 0.51 | 1.10 | 0.62 | 1.81 | 0.41 | 1.92 | 0.73 | 0.68 | 0.26 |
|
Enterprise Value
|
1,088.75M | 1,700.63M | 1,579.77M | 1,734.05M | 1,212.15M | 1,328.27M | 1,420.35M | 1,632.68M | 1,675.20M | 1,329.47M | 1,610.56M | 1,535.24M | 1,407.10M | 1,314.49M | 1,396.47M | 1,801.25M | 1,801.98M | 2,846.94M | 2,854.84M | 2,914.42M | 2,786.59M | 2,681.76M | 2,990.91M | 3,796.93M | 2,924.39M | 2,407.82M | 2,618.16M | 2,654.49M | 2,292.53M | 2,512.77M | 3,276.78M | 3,167.44M | 3,602.48M | 3,594.25M | 3,805.42M | 4,014.01M | 3,914.75M | 3,427.29M | 3,042.81M | 3,468.23M | 3,849.78M | 3,923.19M | 4,541.04M | 2,584.36M | 4,093.11M | 4,203.50M | 4,337.47M | 4,056.23M | 4,258.06M | 4,396.66M | 5,012.69M | 3,929.29M | 3,447.00M | 3,245.50M | 4,074.91M | 3,953.84M | 3,948.09M | 3,673.55M | 3,501.90M | 3,372.65M | 3,013.58M | 3,133.46M | 2,912.93M | 2,597.84M | 1,938.59M | 1,463.70M |
|
Market Capitalization
|
1,704.76M | 2,345.28M | 2,171.48M | 2,241.34M | 1,720.53M | 1,848.79M | 1,932.86M | 2,132.74M | 2,174.73M | 1,818.28M | 2,085.79M | 1,953.65M | 1,842.20M | 1,768.08M | 1,849.83M | 2,229.93M | 2,293.33M | 3,362.78M | 3,434.99M | 3,299.12M | 3,158.25M | 3,024.21M | 3,258.18M | 3,999.80M | 4,121.95M | 2,583.52M | 2,945.37M | 2,967.41M | 2,558.71M | 2,821.56M | 3,475.02M | 3,360.67M | 3,807.03M | 3,780.88M | 3,976.87M | 4,201.72M | 4,109.69M | 4,062.04M | 3,700.69M | 4,118.82M | 4,517.58M | 4,613.21M | 5,097.84M | 3,138.06M | 4,689.91M | 4,776.28M | 4,912.68M | 4,642.46M | 5,128.90M | 4,968.17M | 5,262.13M | 4,670.51M | 4,147.82M | 3,977.31M | 4,820.80M | 4,630.31M | 4,583.52M | 4,271.57M | 4,017.93M | 3,870.98M | 3,479.06M | 3,615.69M | 3,363.44M | 2,933.10M | 2,219.81M | 1,755.10M |
|
Return on Sales
|
| | | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.06% | 0.12% | 0.13% | 0.12% | 0.09% | 0.16% | 0.15% | 0.16% | 0.40% | 0.29% | 0.29% | 0.29% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.08% | 0.10% | 0.10% | | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% |
|
Return on Capital Employed
|
| | | | | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% |
|
Return on Invested Capital
|
| | | | | 0.00% | | | 0.05% | | | | | | | 0.01% | | 0.03% | 0.03% | 0.05% | 0.07% | 0.09% | 0.06% | 0.05% | 0.04% | 0.03% | | 0.12% | 0.30% | 0.37% | 0.12% | 0.12% | 0.35% | 0.30% | | | | | 0.06% | 0.10% | 0.10% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.09% | 0.10% | 0.10% | | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.16% | 0.86% | 0.88% | 0.16% | 0.09% | 0.09% | 0.09% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.04% | 0.04% | 0.04% | 0.03% | 0.05% | 0.05% | 0.05% | 0.14% | 0.10% | 0.10% | 0.09% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Equity
|
| | | | | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.05% | 0.07% | 0.14% | 0.30% | 0.33% | 0.29% | 0.24% | 0.37% | 0.37% | 0.50% | 0.99% | 0.64% | 0.73% | 0.74% | 0.20% | 0.23% | 0.25% | 0.24% | 0.21% | 0.22% | 0.27% | 0.34% | 0.34% | | 0.42% | 0.44% | 0.41% | 0.37% | 0.38% | 0.44% | 0.51% | 0.63% | 0.68% | 0.71% | 0.73% | 0.75% | 0.98% | 1.58% | 1.68% |