Wendy's Growth Metrics (2009-2025) | WEN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -4.88%-1.82%-12.39%-9.37%-10.01%-9.28%2.04%0.33%-0.21%0.14%-0.37%1.39%-2.42%-3.70%-3.34%-5.17%-0.49%22.84%-2.36%-0.70%0.40%-19.02%0.82%-4.12%-4.77%-0.64%-0.59%4.00%3.99%-0.69%10.20%4.76%26.18%26.56%13.95%16.37%-3.93%-1.81%-3.37%0.91%-0.50%1.90%3.91%1.22%12.23%6.75%7.14%7.80%-2.79%-2.93%-4.25%-5.76%-4.04%-4.96%-4.11%-2.86%-5.21%-3.81%-1.91%
Assets Growth (3y) -4.72%-3.74%-3.79%-2.67%-4.31%-4.36%-0.58%-1.19%-1.04%5.81%-2.03%-1.53%-0.84%-1.42%-1.64%-3.35%-1.65%-0.39%-0.72%-0.33%-0.19%-7.21%3.37%1.47%7.71%7.69%7.67%8.23%8.02%7.26%6.66%7.15%6.44%8.19%4.59%5.93%2.37%2.22%2.46%3.26%2.77%1.83%2.15%0.94%1.54%-0.51%-0.54%-0.44%-4.02%-3.91%-3.43%
Assets Growth (5y) -3.62%1.08%-3.41%-2.79%-2.63%-2.74%-0.66%-1.69%-1.52%-0.95%-1.18%-0.98%-0.70%-1.12%0.83%-0.33%4.54%4.43%4.21%3.84%3.80%-0.14%3.99%4.17%3.61%4.56%4.62%5.31%7.08%6.07%6.20%6.06%5.64%5.58%3.26%3.84%0.02%-0.30%-0.25%0.16%-0.25%-0.70%0.05%
Assets (QoQ) 0.31%-2.51%0.17%0.23%-10.49%0.84%-0.54%1.04%0.69%-0.85%-1.07%1.40%0.17%0.90%-4.79%0.07%0.54%-1.00%-0.09%23.53%-20.09%0.68%1.01%-0.36%-0.50%-4.26%0.33%3.96%-0.45%0.16%0.31%-0.72%10.47%-4.78%20.82%-0.42%-0.54%-2.76%-0.26%1.78%-2.12%1.55%-1.65%4.24%-0.19%-1.08%9.05%-0.85%0.17%-0.46%-1.66%-1.00%-1.18%-2.03%0.13%-1.96%-0.29%-0.76%-2.29%-0.51%1.68%
Capital Expenditures Growth (1y) 66.26%5.25%64.51%36.98%-14.94%12.71%16.06%31.12%32.72%47.07%70.02%7.64%15.50%12.70%-30.79%-36.59%-61.88%173.25%-28.64%-22.98%-26.74%7.65%6.11%7.05%-2.02%11.05%12.61%17.55%-0.17%-28.01%-17.93%-18.29%24.93%20.57%-2.05%-30.40%41.78%-4.54%-29.89%43.28%1.87%24.90%39.66%
Capital Expenditures Growth (3y) 18.69%24.83%13.78%17.77%5.29%22.92%24.58%9.25%23.16%10.95%-0.94%-34.05%-34.65%-34.46%-36.25%-34.71%-44.34%-42.27%-35.04%-33.91%42.20%-5.17%-1.04%-10.51%-4.88%-0.65%0.93%6.91%3.67%7.98%-1.04%2.24%18.16%6.78%18.75%7.68%-2.54%12.26%
Capital Expenditures Growth (5y) 26.97%22.39%17.69%22.04%6.55%6.35%-22.29%-20.62%-14.14%-12.56%-17.04%-23.36%-20.43%-20.25%-20.25%-26.72%-25.33%-28.57%-19.75%-27.09%-24.70%-23.14%-23.23%-3.34%8.52%2.98%6.10%10.04%-0.54%9.12%3.70%2.92%4.66%6.96%4.96%10.06%
Capital Expenditures (QoQ) 45.00%-25.91%-5.73%64.17%-9.67%-21.10%13.93%68.69%-43.90%4.54%17.32%90.58%-43.22%15.84%35.63%20.66%-39.08%13.04%-16.70%138.75%16.85%24.78%29.66%-62.25%26.11%18.68%90.53%-62.79%27.23%8.63%115.93%-62.27%32.81%-7.74%55.70%-56.98%32.24%41.06%-70.96%46.44%42.41%14.91%-40.84%-1.40%4.59%134.84%-57.93%20.88%16.95%
Cash & Equivalents Growth (1y) -17.47%-19.26%-13.39%-1.42%-1.74%-6.09%-7.27%-16.33%-12.90%-7.21%-4.60%2.46%12.39%13.19%27.97%-10.26%-24.00%-33.30%-53.93%-47.27%222.22%-48.69%22.43%54.25%-77.77%75.75%-39.42%-38.25%-23.16%-39.56%-13.52%-2.86%-4.70%240.11%151.63%120.64%118.64%-30.77%-30.41%-28.80%-20.70%-28.73%2.26%7.32%68.09%82.48%-18.75%134.20%23.35%28.05%199.03%-8.74%-9.33%-18.28%-30.82%-26.33%-26.74%-19.36%-12.70%-32.72%-39.58%-39.57%
Cash & Equivalents Growth (3y) -10.94%-11.06%-8.50%-5.46%-1.29%-0.46%4.22%-8.37%-9.39%-11.19%-17.46%-21.44%40.14%-27.10%-10.30%-9.96%-18.35%-15.59%-30.09%-20.51%-18.05%-18.32%-13.76%-2.55%-45.40%53.44%9.65%9.79%16.99%12.48%14.83%15.13%18.23%18.83%21.43%19.02%42.84%-3.44%-16.69%21.41%18.03%18.53%35.44%31.89%23.42%24.06%18.90%16.34%-6.43%-5.50%21.78%-23.24%-26.24%-26.43%
Cash & Equivalents Growth (5y) -9.61%-11.88%-14.70%-16.75%18.69%-19.52%-8.58%-8.95%-11.83%-8.78%-16.04%-14.32%-14.01%-16.27%-17.67%-15.22%-16.80%4.33%-5.75%1.49%2.78%5.11%2.35%7.77%-22.35%12.26%-1.27%0.23%16.37%13.10%4.70%30.85%27.93%31.43%34.19%29.23%26.66%-1.18%3.65%3.77%1.78%1.88%8.46%2.60%-3.61%-1.43%
Cash & Equivalents (QoQ) 4.65%-8.21%-14.27%0.22%2.39%-1.54%-2.43%-0.11%-2.14%-2.78%-11.96%3.99%4.25%-0.05%-5.44%14.07%4.99%13.00%-33.69%-3.39%-7.86%-21.95%-24.10%490.34%-85.33%86.24%-4.37%-14.94%16.01%-35.80%-2.52%5.85%-8.76%-8.13%9.49%3.85%225.62%-32.04%-4.00%2.91%3.10%-31.68%-1.77%14.62%-7.34%-1.98%3.09%79.51%0.59%-56.35%197.15%-5.45%4.42%1.93%-9.31%-6.07%-5.89%-13.71%-3.43%-6.59%3.60%-6.58%-25.58%-16.12%3.62%
Cash from Investing Activities Growth (1y) -82.63%-28.87%16.46%-278.02%-44.39%49.08%24.60%152.98%248.22%-87.57%-107.60%-471.55%-204.77%180.45%41.15%99.61%-6,467.11%-117.89%25.85%54.36%2,029.11%6.55%-43.12%-21.62%-103.81%67.66%23.71%8.58%-1.70%-195.28%58.05%388.83%-5.33%-156.58%7.56%66.59%-72.56%-37.09%6.58%-95.10%-3.24%-32.97%-94.44%
Cash from Investing Activities Growth (3y) -32.45%-12.20%-15.84%-6.64%1.38%55.88%-76.56%-30.89%40.41%2.70%81.76%80.49%-31.40%22.16%36.06%34.33%42.49%-31.38%119.46%-311.52%-27.12%6.80%20.24%9.23%3.72%22.92%73.37%-26.84%6.36%-115.85%0.17%-9.60%-18.31%-4.41%-59.96%-37.94%-13.67%-18.09%
Cash from Investing Activities Growth (5y) -29.46%-22.69%-19.27%30.81%-3.22%62.60%40.86%10.48%14.74%16.37%11.03%21.65%16.59%65.64%-24.43%-17.97%23.51%28.09%38.84%26.98%-18.10%19.78%-86.07%2.72%-24.90%-1.67%-7.92%-15.60%-1.68%-5.55%-10.53%-9.49%-45.66%-12.13%-19.14%-24.64%
Cash from Investing Activities (QoQ) -71.80%37.64%2.59%-75.01%-184.60%-115.48%6.50%-4.44%31.38%24.01%-38.45%173.38%91.99%-196.16%-53.23%-31.34%45.87%173.84%-212.09%-108.77%-68.77%15.06%-42.27%63.65%-3.88%3,690.43%-106.89%44.32%11.72%-12.54%41.54%-31.34%-5.79%-25.20%-69.74%81.34%828.36%-145.66%87.01%-39.98%-57.48%-16.65%32.89%-11.20%-7.31%-143.61%64.49%-43.22%-56.92%
Cash from Operations Growth (1y) -71.80%51.71%-128.33%-13.16%315.29%32.37%94.88%17.29%-54.79%-40.17%-7.08%-6.45%47.48%-52.66%-35.51%133.71%-17.10%4.36%63.13%25.25%48.92%-106.92%-9.74%15.47%2.71%1,046.50%-131.23%-45.75%109.97%52.82%543.13%46.04%-32.69%-75.55%152.48%552.57%88.74%-48.63%10.31%-9.57%-14.57%33.24%-8.47%
Cash from Operations Growth (3y) -18.83%14.49%-2.56%1.43%54.61%-34.91%-1.60%50.89%-27.89%5.31%15.94%-0.85%41.90%-1.34%-18.72%2.83%46.75%36.45%7.43%6.87%-11.89%-34.99%-7.77%47.54%0.05%7.70%-2.92%13.22%-30.32%-32.50%67.92%21.03%-9.93%-1.16%5.22%-14.56%6.19%59.67%
Cash from Operations Growth (5y) -0.64%10.49%-9.21%-21.63%17.24%-1.01%-0.15%36.74%-5.33%-0.56%3.59%16.08%-6.37%-5.77%-15.67%33.29%6.79%-3.86%-6.55%-23.65%9.74%21.74%11.06%-13.01%-17.23%-5.07%2.12%9.52%74.04%10.02%-13.15%11.10%5.94%45.00%3.95%-5.90%
Cash from Operations (QoQ) -58.22%-19.59%201.19%-72.13%-119.99%652.52%-32.95%17.26%-50.44%239.71%-1.29%-29.43%-80.89%349.55%53.30%-28.95%-69.88%44.31%108.82%-43.99%51.09%-14.28%43.85%-12.45%16.01%1.92%-106.69%1,241.35%48.40%-9.34%-38.36%-137.66%357.79%250.88%-55.14%9.20%-15.04%61.71%415.91%67.11%44.61%-40.72%31.75%-54.52%210.53%-51.40%24.46%-29.06%113.32%
Dividends Paid - Common Growth (1y) 25.87%-6.91%103.80%101.45%101.70%151.31%25.45%16.58%16.55%-6.43%2.49%10.34%8.98%-17.09%-19.73%6.53%100.26%17.84%18.14%18.36%17.13%13.33%13.97%14.63%37.16%16.14%-51.65%-51.48%-42.07%-24.77%97.86%138.21%33.51%97.33%35.87%-3.26%-2.58%-2.63%-0.68%-3.78%-47.69%-47.40%
Dividends Paid - Common Growth (3y) 3.64%31.43%33.14%-66.98%29.78%27.01%37.35%36.84%24.93%1.07%-24.57%-1.92%-2.17%-2.51%-5.70%0.26%0.50%9.78%12.47%47.63%15.76%-13.33%-13.01%-2.36%-0.33%2.92%9.83%5.27%11.77%25.61%67.57%66.98%48.50%36.60%32.32%23.93%22.47%
Dividends Paid - Common Growth (5y) 21.22%23.89%24.87%-46.04%14.13%15.10%17.25%17.09%16.86%1.52%5.33%5.21%0.52%0.13%4.73%4.74%4.68%6.14%5.81%-10.97%-5.95%4.45%9.27%17.54%21.14%20.99%20.96%21.08%17.37%17.25%17.08%13.51%13.03%19.12%18.98%
Dividends Paid - Common (QoQ) -1.81%-3.41%6,469.17%101.90%0.09%0.09%100.24%0.42%0.22%24.71%-0.05%-6.68%0.20%0.12%9.48%0.47%-1.03%-23.84%105.19%-0.57%-0.91%-0.93%20.74%-0.32%-0.73%-1.96%16.83%0.24%-0.16%17.31%-1.07%-58.27%0.19%40.06%28.46%9.76%20.62%40.42%-0.92%-0.87%-1.48%-0.02%-0.24%-0.91%0.49%-3.14%-45.76%-0.37%
EBITDA Margin Growth (1y) 1,132.00-291.00-644.00-163.00-208.00192.00-100.00-128.00-168.00-40.0036.0020.00282.00-72.00-25.001,344.00333.00472.00537.00-877.00105.00313.001,481.00846.00402.001,710.0051.00439.00-910.00-913.00-403.00-672.00934.00-71.00-1002.00170.00112.00-126.00-292.00-418.00-343.00-6.00797.00603.001,061.00-93.00-274.00-779.00137.0065.00156.003.00661.00-80.00-202.00-175.0070.0070.00115.005.00
EBITDA Margin Growth (3y) 756.00-139.00-708.00-272.00-94.0081.00-88.001,235.00447.00361.00548.00487.00719.00714.001,993.001,313.00839.002,496.002,069.00408.00-403.001,111.001,129.00613.00426.00727.00-1354.00-63.00135.00-1110.00-1697.00-921.00703.00-203.00-497.00354.00830.00-226.00-89.00-60.0038.0082.00394.00438.0047.00-54.00-289.00-826.00-35.0056.0068.00-168.00
EBITDA Margin Growth (5y) 1,370.00262.00-196.00195.00343.00866.001,929.001,204.00953.002,385.002,080.001,772.00211.001,512.001,641.001,080.00863.001,513.00664.00-95.00642.00914.00-165.00364.00194.00595.00-848.00121.00854.00-1209.00-592.00985.00-159.00-1212.00145.00207.00-86.00451.00-104.00-107.00-134.00813.00385.00351.00-124.00
EBITDA Margin (QoQ) 790.00591.00-576.00326.00-633.00238.00-95.00281.00-232.00-54.00-123.00242.00-104.0022.00-140.00504.00-458.0069.001,229.00-508.00-318.00133.00-185.00474.00-110.001,301.00-820.0030.001,199.00-358.00-432.00-1319.001,197.00151.00-701.00287.00192.00-780.00471.00229.00-46.00-945.00344.00304.00291.00-142.00150.00763.00-864.00258.0052.00-901.00656.00348.00-100.00-243.00-85.00226.00-73.002.00-84.00271.00-184.00
EBIT Growth (1y) 523.04%-64.29%213.26%-25.61%-19.53%59.64%-12.72%-25.35%-19.06%-3.73%10.17%7.40%48.45%-14.02%-10.48%288.51%7.33%65.03%72.80%-56.56%5.13%26.43%133.09%68.37%2.08%89.65%-31.89%-4.87%-60.71%-41.88%-15.94%-8.99%177.13%25.45%-31.22%19.91%12.72%2.17%-19.83%-26.46%-24.71%2.94%113.98%70.57%108.94%-1.42%-9.91%-24.04%22.37%12.82%13.49%3.53%36.96%-3.93%-8.94%-6.82%10.84%2.43%4.78%-2.77%
EBIT Growth (3y) 68.16%-18.13%45.64%-15.82%-1.12%9.73%-4.87%46.05%8.85%10.96%19.45%21.93%18.76%21.51%53.34%41.64%4.83%58.17%39.98%-11.39%-25.01%11.70%10.09%13.38%3.59%11.41%-26.70%1.26%7.07%-9.35%-22.61%-7.07%32.98%9.68%5.67%14.58%21.03%1.21%4.16%6.12%7.49%19.88%20.13%21.68%7.69%3.31%-0.79%-7.75%5.69%3.54%2.69%-2.11%
EBIT Growth (5y) 44.91%-4.88%29.80%0.13%1.76%22.49%28.23%17.90%6.72%26.78%22.02%23.76%-7.65%14.61%15.60%19.73%4.64%23.60%9.66%-5.36%5.67%12.30%-5.95%5.15%-1.16%7.78%-7.55%5.42%14.06%-5.44%4.28%30.14%9.74%-1.02%8.86%8.86%5.61%13.60%4.14%4.31%3.68%21.20%11.27%11.44%2.50%
EBIT Margin Growth (1y) 1,132.00-291.00-644.00-163.00-208.00192.00-100.00-128.00-168.00-40.0036.0020.00282.00-72.00-25.001,344.00333.00472.00537.00-877.00105.00313.001,481.00846.00402.001,710.0051.00439.00-910.00-913.00-403.00-672.00934.00-71.00-1002.00170.00112.00-126.00-292.00-418.00-343.00-6.00797.00603.001,061.00-93.00-274.00-779.00137.0065.00156.003.00661.00-80.00-202.00-175.0070.0070.00115.005.00
EBIT Margin Growth (3y) 756.00-139.00-708.00-272.00-94.0081.00-88.001,235.00447.00361.00548.00487.00719.00714.001,993.001,313.00839.002,496.002,069.00408.00-403.001,111.001,129.00613.00426.00727.00-1354.00-63.00135.00-1110.00-1697.00-921.00703.00-203.00-497.00354.00830.00-226.00-89.00-60.0038.0082.00394.00438.0047.00-54.00-289.00-826.00-35.0056.0068.00-168.00
EBIT Margin Growth (5y) 1,370.00262.00-196.00195.00343.00866.001,929.001,204.00953.002,385.002,080.001,772.00211.001,512.001,641.001,080.00863.001,513.00664.00-95.00642.00914.00-165.00364.00194.00595.00-848.00121.00854.00-1209.00-592.00985.00-159.00-1212.00145.00207.00-86.00451.00-104.00-107.00-134.00813.00385.00351.00-124.00
EBIT Margin (QoQ) 790.00591.00-576.00326.00-633.00238.00-95.00281.00-232.00-54.00-123.00242.00-104.0022.00-140.00504.00-458.0069.001,229.00-508.00-318.00133.00-185.00474.00-110.001,301.00-820.0030.001,199.00-358.00-432.00-1319.001,197.00151.00-701.00287.00192.00-780.00471.00229.00-46.00-945.00344.00304.00291.00-142.00150.00763.00-864.00258.0052.00-901.00656.00348.00-100.00-243.00-85.00226.00-73.002.00-84.00271.00-184.00
EBIT (QoQ) 507.79%-152.13%227.15%56.52%-65.58%65.34%-16.48%69.30%-31.72%-9.60%-28.57%83.55%-18.78%3.44%-30.36%153.69%-52.96%7.71%202.22%-29.91%-27.67%12.79%-24.03%69.63%-13.01%107.93%-45.12%2.85%61.60%-25.33%-23.35%-57.52%139.04%8.00%-17.01%29.35%8.20%-40.79%44.69%21.59%-1.92%-53.54%32.72%24.48%34.10%-3.42%5.80%52.48%-36.73%28.58%1.93%-35.55%33.56%29.35%-7.02%-14.74%-6.32%22.61%-4.86%1.42%-13.43%25.42%-11.71%
EBT Growth (1y) 447.70%-166.49%172.31%86.27%-25.27%128.91%-220.96%1,944.03%-171.97%-1,013.32%146.31%-103.57%220.39%134.20%80.09%10,027.76%186.97%133.73%10.14%-66.81%-18.10%-10.33%212.01%41.62%-6.99%175.93%-7.16%-10.69%-100.80%-59.47%-65.16%-55.33%14,330.30%1,481.10%-48.49%177.88%8.22%-89.31%67.92%-46.64%-31.28%-1.63%46.36%155.91%157.02%3.67%-6.67%-19.06%27.15%8.75%20.64%12.78%24.87%3.94%-5.15%-10.66%4.75%-4.42%1.44%-9.21%
EBT Growth (3y) -70.38%-55.44%33.98%55.13%-13.49%42.66%0.30%306.78%35.48%94.00%42.91%5.54%69.03%39.54%83.60%265.11%29.78%79.49%47.22%-25.12%-26.12%0.09%0.31%-17.33%1.78%160.53%-44.97%3.49%7.05%-11.86%-32.95%-12.83%375.97%18.45%8.18%55.98%24.10%-52.24%8.42%12.65%9.05%18.30%37.46%35.90%14.13%12.20%1.80%-2.52%8.61%2.61%5.09%-2.93%
EBT Growth (5y) 59.05%7.01%22.90%37.84%8.76%31.24%28.23%100.87%13.63%78.39%36.05%8.26%53.84%22.88%14.89%83.16%19.90%105.96%-10.55%-12.22%-1.34%11.12%-2.68%-3.48%-4.75%13.20%-16.35%8.64%16.73%-6.93%9.61%194.67%16.98%7.45%30.96%13.29%-31.01%28.27%7.57%10.34%5.49%16.71%20.87%19.28%3.81%
EBT Margin Growth (1y) 378.00-496.00-1335.00126.00-117.00319.00-1236.00384.00-536.00-689.00958.00-377.00481.00829.00273.001,518.00705.00423.00194.00-943.00-148.00-26.001,740.00388.00155.001,532.00980.00174.00-983.00-1114.00-2268.00-747.001,038.0011,431.00-730.00599.0022.00-11238.00275.00-451.00-269.00-58.00242.00658.00856.00-4.00-143.00-422.00142.005.00189.00118.00442.0029.00-94.00-187.00-17.00-25.0042.00-78.00
EBT Margin Growth (3y) -275.00-867.00-1612.00133.00-171.00458.00-5.001,526.00651.00563.001,425.00198.001,038.001,226.002,206.00963.00712.001,929.002,913.00-381.00-976.00391.00452.00-185.00209.0011,849.00-2018.0026.0077.00-921.00-2723.00-599.00791.00135.00-212.00806.00609.00-11300.0064.00165.0081.0040.00520.00623.00256.00240.00-109.00-327.0073.009.00137.00-147.00
EBT Margin Growth (5y) 911.00385.00-1146.00708.00385.00855.001,929.00970.00658.002,068.004,144.00760.00210.001,643.00918.00390.00766.0012,246.00-84.00-529.0084.00584.00-3.00-37.00-38.00552.00-1500.00234.00663.00-983.00-84.001,225.00274.00-414.00668.00376.00-11040.00757.0098.00260.0011.00465.00524.00572.00-9.00
EBT Margin (QoQ) 193.001,662.00-2057.00580.00-682.00824.00-596.00336.00-246.00-730.001,024.00-584.00-399.00917.00-311.00275.00-52.00361.00934.00-538.00-334.00131.00-203.00256.00-212.001,897.00-1555.0024.001,165.001,346.00-2360.00-1134.001,034.00192.00-840.00651.0011,427.00-11969.00489.0074.00167.00-456.00-236.00256.00378.00-155.00179.00454.00-481.00176.0082.00-496.00243.00359.0011.00-172.00-170.00237.00-82.00-2.00-178.00304.00-202.00
EBT (QoQ) 366.23%-306.91%81.60%408.53%-156.60%325.04%-103.49%1,779.35%-78.10%-1,041.46%153.26%-165.55%-177.88%147.74%-104.10%2,312.06%-21.06%151.39%126.16%-36.06%-35.71%18.47%-31.84%57.77%-29.61%312.23%-69.06%3.61%108.83%38.70%-70.24%-100.92%10,724.58%19.24%-61.85%194.46%1,080.48%-96.12%105.78%14.68%16.55%-38.95%-34.61%47.69%66.85%-9.16%14.33%48.33%-32.70%28.63%5.72%-22.05%2.58%42.70%-1.17%-13.69%-14.61%30.22%-6.91%1.19%-22.08%38.21%-16.69%
Enterprise Value Growth (1y) 11.33%-21.90%-10.09%-5.85%38.20%0.09%13.39%-5.97%-16.00%-1.13%-13.29%17.33%28.06%116.58%104.43%61.80%54.64%-5.80%4.77%30.28%4.94%-10.22%-12.46%-30.09%-21.61%4.36%25.16%19.32%57.14%43.04%16.13%26.73%8.67%-4.65%-20.04%-13.60%-1.66%14.47%49.24%-25.48%6.32%7.14%-4.48%56.95%4.03%4.60%15.57%-3.13%-19.05%-26.18%-18.71%0.62%14.54%13.19%-14.06%-14.70%-23.67%-14.70%-16.82%-22.97%-35.67%-53.29%
Enterprise Value Growth (3y) 8.93%-8.23%-4.03%1.28%14.13%28.93%26.20%21.31%18.49%26.35%22.92%35.23%27.62%22.36%23.31%13.80%8.36%-4.08%4.70%2.81%8.94%10.25%8.36%1.87%10.21%12.49%5.14%9.32%18.86%16.01%11.49%-6.56%4.35%5.36%4.46%0.35%2.84%8.66%18.10%4.25%-3.62%-6.13%-3.55%15.23%-1.20%-4.39%-6.88%-5.97%-10.88%-10.68%-16.55%-12.88%-17.46%-23.31%
Enterprise Value Growth (5y) 20.68%9.54%13.62%16.97%19.26%12.63%13.01%10.21%6.48%13.58%15.26%15.59%20.69%22.28%22.20%17.38%16.79%3.78%1.28%3.54%6.68%7.91%8.71%-7.41%6.96%11.79%10.62%8.85%13.18%11.84%8.87%4.40%-0.88%-2.02%1.38%-0.30%0.17%1.40%2.85%-0.56%-4.78%-4.40%-8.50%0.10%-13.88%-19.02%
Enterprise Value (QoQ) 56.20%-7.11%9.77%-30.10%9.58%6.93%14.95%2.60%-20.64%21.14%-4.68%-8.35%-6.58%6.24%28.99%0.04%57.99%0.28%2.09%-4.39%-3.76%11.53%26.95%-22.98%-17.66%8.74%1.39%-13.64%9.61%30.40%-3.34%13.73%-0.23%5.88%5.48%-2.47%-12.45%-11.22%13.98%11.00%1.91%15.75%-43.09%58.38%2.70%3.19%-6.48%4.98%3.26%14.01%-21.61%-12.27%-5.85%25.56%-2.97%-0.15%-6.95%-4.67%-3.69%-10.65%3.98%-7.04%-10.82%-25.38%-24.50%
EPS (Basic) Growth (1y) 152.97%-140.55%-2,430.24%88.99%143.47%2,851.82%124.80%1,229.40%-133.33%-800.00%600.00%-66.67%400.00%92.15%28.57%1,100.00%166.67%1,191.51%-33.33%-33.33%37.50%-50.00%433.33%12.50%-9.09%533.33%-65.63%0.00%-110.00%-68.42%500.00%-11.11%1,400.00%2,650.00%-87.88%75.00%7.69%-87.88%50.00%-57.14%-21.43%-10.00%41.67%216.67%172.73%5.56%-10.53%-23.33%26.32%11.76%21.74%16.67%43.75%5.26%-3.57%-10.71%0.00%0.00%7.41%-8.00%
EPS (Basic) Growth (3y) 24.53%-331.10%258.09%34.15%34.53%-147.31%61.75%261.33%38.67%81.71%81.71%38.67%135.13%34.42%65.97%108.01%49.38%231.91%6.92%-9.14%-28.56%0.00%122.40%0.00%5.73%280.30%-37.00%15.87%11.87%1.72%2.94%-12.64%135.13%44.22%-36.37%33.42%32.15%-51.35%6.69%18.00%6.27%10.06%46.85%36.54%15.87%10.60%1.72%-3.45%9.58%5.57%8.03%-1.41%
EPS (Basic) Growth (5y) 40.32%131.83%108.75%39.67%54.93%142.90%58.28%104.63%27.23%80.20%61.54%24.57%0.00%23.36%56.64%51.57%34.08%213.36%-2.33%3.13%11.84%27.23%14.87%-5.59%0.00%43.10%-11.88%16.12%24.57%0.00%13.56%90.37%31.95%-24.68%18.89%16.59%-29.86%23.52%7.39%14.04%4.56%13.90%27.23%21.40%5.02%
EPS (Basic) (QoQ) 103.85%-277.88%-1,414.06%151.06%-102.95%-10,998.26%93.41%1,229.40%-66.67%0.00%200.00%-133.33%-600.00%200.00%-85.71%200.00%-118.32%1,737.27%33.33%-33.33%-25.00%0.00%33.33%37.50%-72.73%966.67%-71.88%11.11%90.00%-42.11%-18.18%-111.11%700.00%1,000.00%-87.88%62.50%1,169.23%-95.15%75.00%0.00%42.86%-40.00%-50.00%83.33%63.64%-5.56%11.76%57.89%-36.67%35.29%4.35%-33.33%18.75%47.37%0.00%-17.86%-13.04%35.00%-7.41%-8.00%-13.04%45.00%-20.69%
EPS (Weighted Average and Diluted) Growth (1y) 1,100.00%166.67%-25.00%-41.67%37.50%-50.00%433.33%28.57%-9.09%500.00%-65.63%0.00%-110.00%-66.67%481.82%-11.11%1,300.00%2,566.67%-87.50%75.00%16.67%-87.50%37.50%-57.14%-21.43%-15.00%54.55%200.00%163.64%5.88%-5.56%-24.14%33.33%11.76%27.27%16.67%43.75%5.26%-3.57%-10.71%4.35%-5.00%7.41%-8.00%
EPS (Weighted Average and Diluted) Growth (3y) 108.01%49.38%11.20%-9.14%-28.56%0.00%120.13%4.55%2.94%276.41%-37.00%15.87%11.87%3.57%0.00%-12.64%135.13%41.50%-35.72%31.04%34.20%-51.73%6.69%16.26%6.27%13.30%46.85%36.54%18.10%10.60%3.57%-2.35%11.57%3.78%9.65%-1.41%
EPS (Weighted Average and Diluted) Growth (5y) 51.57%31.95%0.00%3.13%11.84%27.23%12.89%-3.04%0.00%41.47%-11.88%14.87%23.73%0.00%13.56%88.82%31.95%-24.21%18.89%18.47%-29.43%23.52%7.39%14.04%4.56%16.89%25.93%21.40%6.23%
EPS (Weighted Average and Diluted) (QoQ) 200.00%50.00%-33.33%-25.00%0.00%16.67%57.14%-72.73%966.67%-71.88%11.11%80.00%-38.89%-18.18%-111.11%700.00%966.67%-87.50%50.00%1,233.33%-95.00%75.00%0.00%42.86%-45.00%-45.45%83.33%54.55%0.00%5.88%61.11%-37.93%29.41%9.09%-33.33%18.75%47.37%0.00%-17.86%-13.04%35.00%-7.41%-4.00%-20.83%52.63%-20.69%
FCF Margin Growth (1y) -1089.00289.00-1475.00-473.00925.00339.00723.00-188.00-631.00-965.00-574.00-308.00-122.00-869.00-199.001,191.00640.00-2028.00572.00169.00563.00-2527.00-284.00171.00-82.001,315.00-2034.00-962.001,980.00729.002,430.00376.00-1435.00-1466.00597.001,738.00775.00-760.00314.00-398.00-251.00202.00-279.00
FCF Margin Growth (3y) -664.00209.00-261.00-266.001,148.00-1181.00-969.00172.00-1495.00-49.00438.003,935.001,709.001,351.00703.002,215.002,403.002,389.001,465.00928.00-3239.00-1746.00-622.002,462.00-483.00112.00-415.00463.00-1070.00-1298.001,560.00433.00-1670.00-288.00-95.00-703.0079.001,120.00
FCF Margin Growth (5y) -515.00-287.00-1014.00-2100.00375.00-112.003,274.002,003.00725.00852.001,719.001,650.00555.00692.00-619.001,997.001,691.001,185.001,003.0085.001,598.003,364.001,324.00-782.00-2509.00-757.00-358.00228.001,755.00302.00-1289.00624.0043.002,084.00-125.00-1634.00
FCF Margin (QoQ) -1178.00435.001,188.00-1533.00-1433.001,769.00-504.00-305.00-35.001,182.00-119.00-1216.00-479.00849.00272.00-950.00-292.00101.00942.00-2704.00491.00-376.00562.00-105.0087.0018.00-2528.002,138.00543.00-235.00-1131.00-1211.001,614.002,708.00-2383.00491.00-440.00896.001,647.00487.00604.00-1001.00684.00-1048.001,679.00-1713.00831.00-595.001,198.00
FCF Payout Ratio Growth (1y) -59.06%-137.29%83.54%-1,597.88%36.27%-42.25%57.78%77.57%1,572.91%209.63%41.23%-6.93%-113.82%93.26%365.60%-53.38%349.96%-44.65%-17.53%-40.37%-266.21%29.70%-2.72%10.38%371.62%-284.41%13.41%-79.36%-80.91%131.90%10.79%285.91%1,087.34%-58.89%271.92%-52.31%142.48%-19.07%73.85%17.38%-62.17%-37.79%
FCF Payout Ratio Growth (3y) 85.65%-70.77%-66.22%-65.22%-50.67%65.57%-59.69%-72.69%51.19%38.16%27.27%49.24%-54.04%-19.98%35.21%38.99%37.14%-45.93%-30.57%172.85%-49.24%-3.10%-48.59%-4.83%-8.63%6.92%-4.20%91.15%-34.36%52.65%30.25%93.59%56.51%32.53%69.11%15.02%-38.72%
FCF Payout Ratio Growth (5y) 62.82%-22.33%-21.26%-15.97%32.17%14.92%47.76%17.22%-1.74%16.18%16.70%6.02%-1.11%14.35%24.16%-39.98%-19.54%32.80%-10.39%21.42%-48.56%-27.75%38.05%-31.43%30.08%19.51%10.57%31.87%6.49%43.46%3.92%4.94%23.49%15.18%29.58%
FCF Payout Ratio (QoQ) 986.87%-14.18%560.38%99.28%233.49%236.59%-606.18%25.35%110.71%42.64%-470.03%60.33%899.01%-73.60%-170.23%27.83%-3.26%469.21%752.19%-41.40%39.29%-35.32%4.83%-12.69%0.72%-280.30%181.80%-34.52%14.29%343.68%-155.54%140.27%-79.20%310.42%-7.21%39.88%-27.55%303.09%-42.84%-31.71%116.88%-43.66%190.63%-77.21%365.89%-61.96%-6.33%-62.52%
Free Cash Flow Growth (1y) -115.60%207.42%-349.62%-123.10%88.14%48.02%335.19%-197.15%-419.69%-93.03%-69.78%-74.40%-3.19%-888.64%-57.10%130.22%128.53%-55.49%112.90%43.26%98.49%-170.47%-12.62%17.16%3.85%150.50%-162.98%-57.36%135.09%203.43%335.85%78.59%-38.27%-88.76%380.03%179.03%102.86%-59.83%20.32%-42.87%-18.03%38.28%-15.46%
Free Cash Flow Growth (3y) -44.18%-40.30%-42.78%-5.05%89.94%-52.39%-47.32%13.99%-41.17%-17.37%53.56%107.73%39.47%112.85%21.84%55.74%51.40%55.39%103.03%62.00%-45.89%-46.93%-10.55%69.22%2.59%9.08%-3.74%14.65%-44.93%-74.13%48.47%28.65%-13.75%-5.12%3.07%-21.76%7.75%99.85%
Free Cash Flow Growth (5y) -25.55%-42.85%-47.08%-19.83%21.33%-13.65%36.74%19.53%-0.11%18.93%62.15%58.13%-0.76%1.65%-16.91%27.17%74.51%30.11%21.36%4.14%23.52%82.84%44.57%-20.84%-25.93%-6.87%1.24%9.39%27.04%10.22%-18.27%12.66%8.17%32.71%3.42%-8.18%
Free Cash Flow (QoQ) -90.97%12.55%894.75%-115.43%-361.90%174.98%-70.26%-139.56%-34.52%1,035.40%-12.57%-127.01%-135.26%112.54%279.23%-255.88%-39.20%4.16%120.63%-75.92%69.67%-28.87%53.15%15.18%14.17%-1.44%-154.38%242.82%53.07%-12.64%-73.56%-278.12%203.63%381.70%-65.87%38.45%-21.53%66.49%169.15%73.33%45.17%-54.57%77.48%-65.67%334.77%-78.43%154.66%-42.10%165.83%
Gross Margin Growth (1y) 542.0061.002,240.00-158.00-185.0022.0026.00-144.00-12.00-28.0018.0045.00204.00197.004.00487.00653.00624.00720.00393.00185.00423.00783.001,085.001,145.001,150.001,319.001,312.001,216.00786.00368.00883.00715.00860.00687.00-15.00-109.00-2.00-54.00-214.00-25.00-47.0072.00296.00371.00414.00-379.00-544.00-569.0070.0089.0059.001,049.00124.0077.00172.00246.00-2.00-1.00-265.00
Gross Margin Growth (3y) 344.0055.002,284.00-257.006.00191.0048.00388.00845.00793.00742.00925.001,042.001,244.001,507.001,965.001,983.002,197.002,822.002,789.002,546.002,359.002,470.003,279.003,076.002,795.002,374.002,179.001,822.001,644.001,001.00653.00581.00811.00704.0066.00237.00365.00-297.00-198.00-202.00-1155.00-13.00-84.00-96.00-178.00-184.00-378.00-338.00192.00165.00-34.00
Gross Margin Growth (5y) 1,201.00876.003,007.00623.00844.001,239.001,551.001,866.002,175.002,366.002,844.003,321.003,403.003,180.003,194.004,159.003,914.003,843.003,877.003,657.003,152.003,217.003,103.003,050.002,942.002,746.002,391.002,261.002,168.002,011.00570.00408.00655.00-523.00-242.00-218.00-145.00-161.00-103.00-32.0029.00139.00109.00-8.00-189.00
Gross Margin (QoQ) 250.00-2081.002,278.0095.00-231.0098.00-120.0068.00-24.00102.00-289.00199.00-39.00148.00-263.00358.00-47.00-45.00221.00524.00-75.0050.00-106.00317.00163.00410.00195.00377.00168.00579.00188.00281.00-262.00161.00703.00113.00-118.00-12.001.0019.00-10.00-64.00-159.00209.00-32.0055.0065.00284.0011.00119.00-15.00-1017.00984.00137.00-45.00-28.0059.0090.0050.0046.00-189.0091.00-214.00
Gross Profit Growth (1y) -12.19%-31.83%1,897.55%-6.38%-4.52%2.70%6.63%-4.09%3.25%2.91%3.13%3.73%8.88%8.69%-5.82%1.56%-3.56%-4.42%4.74%1.08%2.03%5.54%17.56%11.86%3.30%2.52%-11.98%-1.69%5.33%-1.75%6.53%53.99%43.79%49.80%43.81%7.11%4.18%9.29%6.49%-4.15%-7.94%2.54%12.27%18.98%29.62%10.63%0.08%0.39%3.89%9.45%5.89%4.35%-3.58%3.12%2.85%5.72%10.34%-2.14%-1.73%-6.96%
Gross Profit Growth (3y) -4.69%-10.35%179.21%-2.34%2.39%4.73%1.17%0.34%2.73%2.25%0.58%2.12%2.33%3.12%5.06%4.72%0.55%1.13%2.72%3.59%3.54%2.06%3.30%19.19%16.09%14.70%10.48%17.48%16.42%17.17%17.72%16.49%11.31%18.85%19.80%6.90%7.52%7.43%4.50%6.20%5.63%8.88%9.23%11.28%6.25%3.50%4.14%3.02%4.65%3.37%2.29%0.87%
Gross Profit Growth (5y) -1.89%-5.63%84.71%-0.89%1.10%2.99%4.98%2.70%2.70%2.96%1.03%3.21%3.11%2.01%1.69%11.69%9.01%8.77%10.67%12.89%10.71%11.72%11.04%11.69%8.45%11.08%10.02%13.08%13.49%12.78%13.49%12.40%14.05%14.60%6.00%5.73%6.09%5.80%5.19%5.46%5.39%6.55%5.63%6.85%3.36%
Gross Profit (QoQ) 16.54%-103.82%1,930.71%7.66%-9.53%0.81%-4.65%9.80%-2.69%4.67%-14.23%18.20%-3.01%4.89%-13.74%24.07%-3.18%-9.11%-6.98%17.82%-4.04%-0.40%-10.23%18.92%-0.75%10.94%-14.58%9.82%-1.50%-4.75%-4.59%17.66%-8.11%3.27%37.92%9.87%-4.27%-0.86%2.72%6.86%0.42%-3.40%-7.54%2.64%11.85%5.77%-2.01%11.81%-4.53%12.16%-1.20%5.82%-6.66%8.51%-2.64%-2.22%-0.17%8.23%0.07%2.05%-11.46%8.68%-5.26%
Interest Coverage Ratio Growth (1y) 217.46%-55.35%-8.33%-15.44%63.99%-22.15%-18.81%26.71%29.07%44.65%119.19%18.70%42.20%526.80%55.58%96.06%76.51%-55.71%-20.04%-40.50%-23.67%-38.70%84.41%-7.71%-61.11%-44.30%58.58%-12.62%166.09%26.94%-30.08%24.43%13.49%8.37%-18.03%-25.02%-22.52%-1.15%100.10%69.02%115.47%10.28%-1.64%-33.31%-0.31%-6.19%17.10%6.74%77.99%-0.25%-8.52%-7.75%7.92%-0.64%4.95%-3.62%
Interest Coverage Ratio Growth (3y) 29.65%-2.47%42.62%1.06%14.59%35.11%91.82%40.42%43.40%47.96%58.95%39.71%11.46%28.45%-8.64%29.09%-14.22%-32.18%-42.44%-15.13%-17.23%-14.94%-14.07%9.25%0.11%5.51%-8.49%-3.13%-6.58%32.75%10.79%4.67%16.39%23.74%5.71%7.62%3.64%2.81%8.33%15.97%18.94%5.48%4.19%-2.73%-10.61%-0.62%-2.40%3.98%-1.73%
Interest Coverage Ratio Growth (5y) 49.36%16.64%33.63%23.44%13.36%23.54%19.00%6.30%26.47%2.98%23.12%-8.25%7.30%7.31%11.31%-4.62%8.75%-6.89%-19.44%-10.45%-3.41%-20.13%-10.50%-11.02%6.91%4.92%14.42%-3.53%6.27%27.44%8.37%-6.13%7.79%8.15%4.68%13.15%3.13%3.59%1.36%19.55%9.10%10.07%0.85%
Interest Coverage Ratio (QoQ) 147.75%-210.44%160.31%92.38%-65.16%77.46%-32.43%5.29%-38.34%85.08%5.46%7.25%-30.90%180.45%-42.89%28.47%204.59%-30.39%-28.03%15.66%-23.56%25.67%-46.44%0.93%61.11%-62.31%50.58%-57.46%130.73%7.30%-17.02%29.53%10.07%-40.90%47.66%18.14%5.10%-55.29%35.06%22.08%34.10%-9.50%14.09%55.63%-31.36%5.52%2.59%-47.70%65.68%31.72%-6.48%-12.78%-7.15%20.79%-5.69%2.04%-14.52%27.58%-13.39%
Net Cash Flow Growth (1y) -163.14%84.36%-331.07%-99.91%59.10%255.32%37.55%23,891.96%-719.56%-124.36%-213.84%-205.25%69.41%6,685.80%-3,720.35%67.94%43.01%63.30%394.90%92.00%1,581.46%-1,631.39%-151.43%827.38%-96.71%25.98%294.37%111.50%-130.75%106.28%-134.21%949.43%428.06%4,320.36%-119.83%-136.44%107.16%-59.19%210.50%48.48%-1,863.34%5.74%-14.82%
Net Cash Flow Growth (3y) -15.58%26.10%34.91%31.20%49.04%-143.57%-30.75%-0.84%284.84%-295.41%7.03%-34.50%61.77%-5.76%-3.74%46.75%36.42%-26.02%34.50%4.74%-67.54%70.40%47.84%46.87%41.02%-32.80%446.76%-67.86%210.93%54.57%-69.42%-57.78%-78.97%-127.84%37.50%-31.86%24.52%-31.05%
Net Cash Flow Growth (5y) -24.09%-5.79%7.11%43.78%-124.48%-7.22%-15.96%28.46%-24.77%-30.25%-109.26%27.36%-15.13%79.87%-36.57%38.96%21.87%20.54%-14.11%20.48%-53.34%66.24%10.49%113.69%88.34%-37.20%-96.98%-15.53%14.51%19.12%-53.39%14.26%20.49%-41.22%-37.38%49.21%
Net Cash Flow (QoQ) -293.23%-57.18%-179.67%92.57%-118.82%130.16%-2.59%-98.32%-8,364.34%361.99%-62.29%193.86%-382.31%92.21%-76.24%-171.70%17.95%1,776.35%-202.23%63.56%-64.83%-66.31%63.26%392.82%-104.47%30,887.96%-142.94%91.30%163.26%39.35%-1,065.43%122.84%-31.16%-120.26%297.08%-224.45%2,211.83%-93.67%-138.62%53.64%39.75%-237.85%107.59%-1,130.27%141.82%-257.53%-159.82%44.93%137.79%
Net Income Growth (1y) 148.52%-136.02%-2,186.31%89.61%-102.04%-4,182.89%98.19%1,423.81%-4,986.11%108.14%419.93%-85.52%318.50%-507.92%-127.17%-39.33%-86.00%178.49%227.44%623.11%814.88%-143.55%-933.33%171.06%72.28%6,715.70%2,872.60%-11.91%-106.97%-70.84%103.35%-9.77%1,719.30%2,644.26%-88.18%58.21%8.40%-88.21%40.90%-54.72%-23.10%-13.82%45.98%186.45%163.91%3.57%-9.58%-26.74%22.76%6.47%23.84%14.85%61.25%5.45%-8.37%-13.48%1.19%-6.57%0.85%-11.89%
Net Income Growth (3y) 20.48%7.89%49.28%30.04%31.32%-142.29%74.93%46.79%159.90%31.24%45.93%-14.04%68.66%-50.29%-69.68%128.25%30.18%190.89%566.79%158.46%-45.78%103.29%677.41%29.15%24.80%709.99%105.40%7.94%6.94%-1.92%-30.29%-13.54%149.32%40.75%-37.58%27.07%30.06%-52.79%5.45%14.13%3.09%3.14%40.23%33.78%13.45%6.61%0.50%-5.97%6.85%1.61%4.60%-4.33%
Net Income Growth (5y) 16.58%32.09%19.72%23.51%23.73%-37.20%30.05%90.04%201.03%56.90%203.61%8.68%19.60%93.17%176.87%56.71%20.01%183.45%135.73%89.83%80.72%93.58%139.18%9.07%10.13%123.52%73.48%10.28%19.94%-3.38%10.86%94.87%28.80%-28.82%14.59%14.82%-31.72%20.04%5.66%11.03%1.72%12.35%22.13%17.22%2.17%
Net Income (QoQ) 103.86%-274.88%-1,351.36%149.48%-102.87%-11,000.66%93.40%90.30%-5,927.78%95.30%4,915.03%-137.28%109.65%84.72%117.88%462.68%-118.01%87.70%586.47%29.83%1.01%-80.02%2,660.18%64.26%-104.81%-282.27%997.81%4.40%84.63%60.21%-71.48%-108.26%872.74%1,017.18%-87.34%48.20%1,209.58%-95.19%69.37%1.54%42.43%-42.48%-45.57%72.45%59.62%-2.56%6.80%58.88%-37.36%28.74%4.97%-42.41%36.80%49.75%-2.65%-19.14%-10.54%30.12%-8.09%-5.43%-17.40%40.47%-19.70%
Net Income towards Common Stockholders Growth (1y) 148.52%-136.02%-2,186.31%89.61%-102.04%-4,182.89%98.19%1,423.81%-4,986.11%108.14%419.93%-85.52%318.50%-507.92%-127.17%-39.33%-86.00%178.49%227.44%623.11%814.88%-143.55%-933.33%171.06%72.28%6,715.70%2,872.60%-11.91%-106.97%-70.84%103.35%-9.77%1,719.30%2,644.26%-88.18%58.21%8.40%-88.21%40.90%-54.72%-23.10%-13.82%45.98%186.45%163.91%3.57%-9.58%-26.74%22.76%6.47%23.84%14.85%61.25%5.45%-8.37%-13.48%1.19%-6.57%0.85%-11.89%
Net Income towards Common Stockholders Growth (3y) 20.48%7.89%49.28%30.04%31.32%-142.29%74.93%46.79%159.90%31.24%45.93%-14.04%68.66%-50.29%-69.68%128.25%30.18%190.89%566.79%158.46%-45.78%103.29%677.41%29.15%24.80%709.99%105.40%7.94%6.94%-1.92%-30.29%-13.54%149.32%40.75%-37.58%27.07%30.06%-52.79%5.45%14.13%3.09%3.14%40.23%33.78%13.45%6.61%0.50%-5.97%6.85%1.61%4.60%-4.33%
Net Income towards Common Stockholders Growth (5y) 16.58%32.09%19.72%23.51%23.73%-37.20%30.05%90.04%201.03%56.90%203.61%8.68%19.60%93.17%176.87%56.71%20.01%183.45%135.73%89.83%80.72%93.58%139.18%9.07%10.13%123.52%73.48%10.28%19.94%-3.38%10.86%94.87%28.80%-28.82%14.59%14.82%-31.72%20.04%5.66%11.03%1.72%12.35%22.13%17.22%2.17%
Net Income towards Common Stockholders (QoQ) 103.86%-274.88%-1,351.36%149.48%-102.87%-11,000.66%93.40%90.30%-5,927.78%95.30%4,915.03%-137.28%109.65%84.72%117.88%462.68%-118.01%87.70%586.47%29.83%1.01%-80.02%2,660.18%64.26%-104.81%-282.27%997.81%4.40%84.63%60.21%-71.48%-108.26%872.74%1,017.18%-87.34%48.20%1,209.58%-95.19%69.37%1.54%42.43%-42.48%-45.57%72.45%59.62%-2.56%6.80%58.88%-37.36%28.74%4.97%-42.41%36.80%49.75%-2.65%-19.14%-10.54%30.12%-8.09%-5.43%-17.40%40.47%-19.70%
Net Margin Growth (1y) 214.00-7.00-320.00164.00-89.00-104.00285.00267.00-83.00115.0021.00-213.00270.00-42.00-20.00-10.00-151.0068.0011.00182.00281.00-50.00-68.00462.00378.001,359.002,588.00112.00-749.00-880.002,623.00-252.00785.009,305.00-4677.00251.0017.00-8714.00148.00-424.00-125.00-174.00196.00542.00713.00-4.00-133.00-437.0074.00-12.00167.00105.00435.0032.00-104.00-168.00-41.00-36.0025.00-81.00
Net Margin Growth (3y) 41.004.00-15.00219.0097.00-31.00285.0045.0035.00141.0012.00-41.00399.00-24.00-76.00634.00507.001,377.002,532.00756.00-91.00429.005,143.00323.00413.009,784.00534.00111.0052.00-290.00-1906.00-425.00677.00416.00-4334.00369.00605.00-8892.00-15.00151.00-104.00-188.00396.00443.00175.0052.00-114.00-375.0011.00-16.0087.00-144.00
Net Margin Growth (5y) 160.0029.00-23.00390.00227.00-13.00229.00689.00694.001,450.002,532.00533.0027.00455.005,135.00494.00542.009,802.00478.00755.00711.001,019.00614.00149.00305.00895.00877.00229.00640.00-468.00-16.00953.00486.00-4717.00223.00335.00-8713.00395.005.00214.00-167.00206.00393.00363.00-74.00
Net Margin (QoQ) 131.0026.00-214.00270.00-90.00-287.00271.0017.00-105.00101.00253.00-333.0093.007.0020.00149.00-218.0029.0030.008.001.00-27.00200.00107.00-330.00-45.00730.0022.00651.001,184.00-1746.00-839.00520.004,688.00-4621.00197.009,041.00-9294.00307.00-37.00310.00-432.00-265.00262.00260.00-62.0082.00433.00-457.00130.0054.00-516.00320.00309.00-8.00-186.00-83.00172.00-71.00-59.00-78.00233.00-177.00
Operating Income Growth (1y) 523.04%-64.29%213.26%-25.61%-19.53%59.64%-12.72%-25.35%-19.06%-3.73%10.17%7.40%48.45%-14.02%-10.48%288.51%7.33%65.03%72.80%-56.56%5.13%26.43%133.09%68.37%2.08%89.65%-31.89%-4.87%-60.71%-41.88%-15.94%-8.99%177.13%25.45%-31.22%19.91%12.72%2.17%-19.83%-26.46%-24.71%2.94%113.98%70.57%108.94%-1.42%-9.91%-24.04%22.37%12.82%13.49%3.53%36.96%-3.93%-8.94%-6.82%10.84%2.43%4.78%-2.77%
Operating Income Growth (3y) 68.16%-18.13%45.64%-15.82%-1.12%9.73%-4.87%46.05%8.85%10.96%19.45%21.93%18.76%21.51%53.34%41.64%4.83%58.17%39.98%-11.39%-25.01%11.70%10.09%13.38%3.59%11.41%-26.70%1.26%7.07%-9.35%-22.61%-7.07%32.98%9.68%5.67%14.58%21.03%1.21%4.16%6.12%7.49%19.88%20.13%21.68%7.69%3.31%-0.79%-7.75%5.69%3.54%2.69%-2.11%
Operating Income Growth (5y) 44.91%-4.88%29.80%0.13%1.76%22.49%28.23%17.90%6.72%26.78%22.02%23.76%-7.65%14.61%15.60%19.73%4.64%23.60%9.66%-5.36%5.67%12.30%-5.95%5.15%-1.16%7.78%-7.55%5.42%14.06%-5.44%4.28%30.14%9.74%-1.02%8.86%8.86%5.61%13.60%4.14%4.31%3.68%21.20%11.27%11.44%2.50%
Operating Income (QoQ) 507.79%-152.13%227.15%56.52%-65.58%65.34%-16.48%69.30%-31.72%-9.60%-28.57%83.55%-18.78%3.44%-30.36%153.69%-52.96%7.71%202.22%-29.91%-27.67%12.79%-24.03%69.63%-13.01%107.93%-45.12%2.85%61.60%-25.33%-23.35%-57.52%139.04%8.00%-17.01%29.35%8.20%-40.79%44.69%21.59%-1.92%-53.54%32.72%24.48%34.10%-3.42%5.80%52.48%-36.73%28.58%1.93%-35.55%33.56%29.35%-7.02%-14.74%-6.32%22.61%-4.86%1.42%-13.43%25.42%-11.71%
Operating Margin Growth (1y) 1,132.00-291.00-644.00-163.00-208.00192.00-100.00-128.00-168.00-40.0036.0020.00282.00-72.00-25.001,344.00333.00472.00537.00-877.00105.00313.001,481.00846.00402.001,710.0051.00439.00-910.00-913.00-403.00-672.00934.00-71.00-1002.00170.00112.00-126.00-292.00-418.00-343.00-6.00797.00603.001,061.00-93.00-274.00-779.00137.0065.00156.003.00661.00-80.00-202.00-175.0070.0070.00115.005.00
Operating Margin Growth (3y) 756.00-139.00-708.00-272.00-94.0081.00-88.001,235.00447.00361.00548.00487.00719.00714.001,993.001,313.00839.002,496.002,069.00408.00-403.001,111.001,129.00613.00426.00727.00-1354.00-63.00135.00-1110.00-1697.00-921.00703.00-203.00-497.00354.00830.00-226.00-89.00-60.0038.0082.00394.00438.0047.00-54.00-289.00-826.00-35.0056.0068.00-168.00
Operating Margin Growth (5y) 1,370.00262.00-196.00195.00343.00866.001,929.001,204.00953.002,385.002,080.001,772.00211.001,512.001,641.001,080.00863.001,513.00664.00-95.00642.00914.00-165.00364.00194.00595.00-848.00121.00854.00-1209.00-592.00985.00-159.00-1212.00145.00207.00-86.00451.00-104.00-107.00-134.00813.00385.00351.00-124.00
Operating Margin (QoQ) 790.00591.00-576.00326.00-633.00238.00-95.00281.00-232.00-54.00-123.00242.00-104.0022.00-140.00504.00-458.0069.001,229.00-508.00-318.00133.00-185.00474.00-110.001,301.00-820.0030.001,199.00-358.00-432.00-1319.001,197.00151.00-701.00287.00192.00-780.00471.00229.00-46.00-945.00344.00304.00291.00-142.00150.00763.00-864.00258.0052.00-901.00656.00348.00-100.00-243.00-85.00226.00-73.002.00-84.00271.00-184.00
Profit After Tax Growth (1y) 198.33%-106.19%18.98%-119.27%5.88%-336.30%139.88%1,145.71%-148.29%-573.02%515.10%-85.52%322.54%91.90%25.32%2,070.79%137.30%1,155.97%-29.56%-40.59%38.57%-63.54%280.70%-7.79%-34.12%487.41%-67.42%-11.91%-106.97%-70.84%451.30%-9.77%1,719.30%2,644.26%-88.18%58.21%8.40%-88.21%40.90%-54.72%-23.10%-13.82%45.98%186.45%163.91%3.57%-9.58%-26.74%22.76%6.47%23.84%14.85%61.25%5.45%-8.37%-13.48%1.19%-6.57%0.85%-11.89%
Profit After Tax Growth (3y) 20.48%-56.29%58.57%-33.68%4.40%-33.48%71.84%226.68%36.62%97.95%75.76%23.13%110.43%32.23%49.79%128.25%29.39%190.89%-4.40%-21.57%-27.31%-14.52%89.80%-9.84%-9.42%260.90%-40.34%7.94%6.94%-1.92%-2.80%-13.54%149.32%40.75%-37.58%27.07%30.06%-52.79%5.45%14.13%3.09%3.14%40.23%33.78%13.45%6.61%0.50%-5.97%6.85%1.61%4.60%-4.33%
Profit After Tax Growth (5y) 36.02%9.22%30.29%30.34%30.20%62.00%59.25%82.06%18.41%70.31%46.44%8.68%19.60%20.44%43.27%56.71%19.57%183.45%-10.65%-7.18%2.23%15.10%2.64%-12.09%-9.13%36.72%-15.27%10.28%19.94%-3.38%10.86%94.87%28.80%-28.82%14.59%14.82%-31.72%20.04%5.66%11.03%1.72%12.35%22.13%17.22%2.17%
Profit After Tax (QoQ) 234.46%-190.40%155.06%46.93%-108.46%-1,083.50%86.90%907.24%-134.87%208.17%243.45%-137.28%-385.93%198.86%-91.92%473.09%-117.69%1,629.56%40.02%-37.35%-21.29%2.03%18.09%46.13%-79.29%965.49%-71.40%4.40%84.63%-40.91%-22.67%-108.26%872.74%1,017.18%-87.34%48.20%1,209.58%-95.19%69.37%1.54%42.43%-42.48%-45.57%72.45%59.62%-2.56%6.80%58.88%-37.36%28.74%4.97%-42.41%36.80%49.75%-2.65%-19.14%-10.54%30.12%-8.09%-5.43%-17.40%40.47%-19.70%
Property, Plant & Equipment (Net) Growth (1y) -4.20%-27.19%-25.86%-23.15%-21.37%5.62%7.65%4.88%3.19%1.71%-6.81%-9.37%-7.00%-3.17%6.80%9.53%12.29%5.63%-0.70%-1.07%-4.07%-5.03%-1.50%-2.90%-3.65%5.32%3.67%-10.86%4.61%-2.21%-2.26%-3.73%-19.44%-19.13%-19.86%-4.52%-5.41%-5.78%-5.93%-6.25%-5.33%-5.69%-5.36%-0.99%-0.30%0.98%1.03%-1.22%-1.18%-0.18%0.51%-0.52%0.63%0.65%0.84%1.87%1.88%2.36%3.28%
Property, Plant & Equipment (Net) Growth (3y) -8.26%-7.86%-9.40%-9.94%-8.96%1.32%2.33%1.35%2.53%1.33%-0.39%-0.60%0.06%-0.97%1.47%1.71%1.25%1.85%0.46%-5.04%-1.12%-0.74%-0.07%-5.90%-6.71%-5.91%-6.71%-6.42%-7.28%-9.34%-9.68%-4.84%-10.31%-10.43%-10.64%-3.95%-3.71%-3.55%-3.47%-2.85%-2.30%-1.67%-1.32%-0.91%-0.29%0.48%0.79%0.03%0.44%0.94%1.53%
Property, Plant & Equipment (Net) Growth (5y) -5.18%-4.36%-4.63%-4.57%-4.06%0.86%0.94%0.00%-0.08%0.80%0.18%-3.20%0.20%0.01%1.14%-2.02%-2.64%-3.53%-4.50%-4.67%-5.93%-5.71%-5.53%-5.70%-6.17%-5.84%-6.28%-5.33%-5.53%-6.63%-6.76%-3.36%-6.60%-6.24%-6.24%-2.73%-2.35%-2.05%-1.83%-1.46%-0.89%-0.42%0.02%
Property, Plant & Equipment (Net) (QoQ) -0.84%-0.22%-2.02%-24.89%0.96%3.43%0.24%0.90%2.90%0.76%-1.36%-0.55%-5.72%-2.00%1.22%3.54%3.99%0.50%3.77%-2.60%-2.24%0.13%0.62%-3.58%1.39%-1.29%-0.15%5.39%-0.20%-15.12%17.17%-1.48%-0.24%-16.40%-1.96%-1.09%-1.15%-0.39%-2.87%-1.48%-1.31%-0.74%-1.91%-1.85%-0.97%3.85%-1.23%-0.59%-0.91%1.53%-1.19%0.42%-0.23%0.48%-0.05%0.44%-0.04%1.52%-0.04%0.91%0.86%
Return on Assets Growth (1y) 0.000.000.000.001.000.000.000.000.000.000.000.000.000.000.001.000.000.001.001.002.004.004.002.000.000.000.002.0011.006.005.004.00-11.00-8.00-8.00-7.000.000.001.001.002.001.000.000.000.000.000.001.001.001.000.000.000.000.000.00
Return on Assets Growth (3y) 0.001.001.000.001.000.000.001.000.000.001.001.002.004.004.004.003.005.004.005.0013.0010.009.008.000.00-2.00-2.00-1.00-1.00-2.00-2.00-2.00-10.00-6.00-6.001.000.001.001.001.002.001.000.000.000.000.001.00
Return on Assets Growth (5y) 1.001.001.002.003.005.004.004.003.004.005.005.0014.0010.0010.009.002.003.002.002.002.002.002.003.001.00-1.000.000.00-2.00-2.00-2.00-10.00-7.00-6.00-5.001.001.001.002.002.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.002.000.00-1.00-1.002.000.001.009.00-4.00-1.00-1.00-7.000.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 1.000.000.000.000.000.000.001.000.000.002.002.002.003.000.00-1.00-1.001.003.003.004.001.001.00-1.00-3.00-3.00-3.00-1.001.001.000.00-1.00-1.00-1.00-1.00-1.00-1.000.001.003.003.001.00-1.00-1.00-1.000.000.001.001.001.000.000.000.001.001.00
Return on Capital Employed Growth (3y) 2.000.002.002.002.003.002.001.002.004.005.004.006.005.003.002.000.00-1.000.002.002.00-1.00-2.00-2.00-3.00-3.00-3.00-2.00-1.000.001.001.001.002.002.001.001.001.002.002.002.001.000.000.001.001.002.00
Return on Capital Employed Growth (5y) 3.004.005.005.006.005.005.004.003.003.002.003.003.003.001.000.000.00-1.000.000.000.00-1.00-1.000.00-1.00-1.000.001.001.001.000.000.002.002.002.002.002.003.003.004.00
Return on Capital Employed (QoQ) 1.000.000.000.000.000.000.000.000.000.001.000.000.002.000.000.001.00-1.00-1.000.002.001.000.001.00-1.000.00-1.00-1.000.000.001.000.00-1.000.000.000.000.000.000.000.001.001.001.000.000.00-1.000.000.000.000.001.000.000.000.000.000.000.001.00
Return on Equity Growth (1y) -1.001.001.001.002.001.000.001.000.000.001.00-1.000.000.000.002.002.003.004.005.0012.0027.0028.0022.0010.008.004.0021.0075.0027.0036.0024.00-79.00-41.00-49.00-50.001.00-1.002.0010.0013.0015.0010.008.00-4.000.0010.0026.0031.0027.0022.0012.0030.0087.0095.00
Return on Equity Growth (3y) 1.002.001.001.001.001.000.001.002.002.005.006.0014.0029.0033.0029.0024.0037.0036.0048.0097.0061.0068.0067.006.00-6.00-9.00-5.00-3.00-15.00-10.00-16.00-65.00-32.00-30.0021.0013.0013.0020.0030.0041.0041.0037.0039.0057.00114.00126.00
Return on Equity Growth (5y) 2.004.006.008.0015.0030.0033.0029.0023.0037.0037.0049.0098.0064.0073.0074.0020.0023.0024.0022.0019.0019.0022.0027.0019.008.0015.0017.00-1.001.00-6.00-48.00-2.00-5.00-3.0053.0051.0074.00134.00147.00
Return on Equity (QoQ) -1.000.000.000.001.001.000.000.000.00-1.001.000.000.000.00-1.000.000.000.001.000.001.002.002.008.0015.004.00-4.00-5.0014.000.0013.0049.00-35.009.000.00-54.004.001.00-1.00-3.001.005.007.000.002.00-3.00-5.001.006.007.0012.006.003.002.002.0023.0060.0010.00
Return on Invested Capital Growth (1y) 4.005.003.000.00-3.00-5.007.0026.0033.000.004.00-7.001.00-3.00-4.00-1.000.002.004.004.001.00-1.00-2.00-2.00-1.000.002.009.0078.0080.007.00-7.00-76.00-79.00
Return on Invested Capital Growth (3y) 3.002.0011.0033.009.007.0027.0021.00-2.00-20.00-29.00-4.00-5.00-28.00-24.00-1.00-2.000.000.000.001.002.002.008.0075.0078.000.001.001.00
Return on Invested Capital Growth (5y) 3.0025.003.005.003.00-1.001.002.002.003.00-3.00-20.00-27.00-3.00-26.00-22.003.006.0075.0080.009.002.003.003.00
Return on Invested Capital (QoQ) 0.002.002.001.00-3.00-1.00-1.00-1.0019.006.00-25.000.0023.00-5.004.000.00-3.000.00-1.000.000.001.001.002.000.000.00-1.00-1.000.001.000.001.007.0069.002.00-72.00-7.000.000.00
Return on Sales Growth (1y) 0.000.00-1.001.001.001.001.001.000.001.000.000.001.00-1.000.000.000.001.001.001.001.001.005.0011.0011.009.003.003.001.004.0031.0013.0015.0013.00-32.00-21.00-22.00-22.00-1.00-1.001.003.004.002.000.00-1.00-2.00-2.00-1.002.002.001.001.00-1.00-1.00-1.000.00
Return on Sales Growth (3y) 1.001.001.001.001.001.001.001.000.001.001.001.002.002.006.0012.0013.0012.009.0016.0014.0014.0039.0028.0027.0026.002.00-4.00-6.00-5.00-3.00-9.00-6.00-6.00-30.00-19.00-19.001.00-1.000.001.002.003.001.00-1.00-1.00-1.00-1.000.00
Return on Sales Growth (5y) 2.002.002.002.003.004.007.0013.0013.0011.009.0015.0015.0015.0039.0028.0029.0029.007.008.006.005.005.006.006.007.004.00-3.00-2.00-1.00-8.00-7.00-8.00-32.00-20.00-20.00-20.001.001.002.002.002.00
Return on Sales (QoQ) 1.000.00-1.000.000.000.001.001.000.000.000.00-1.001.000.000.000.000.000.000.000.001.000.000.001.001.003.006.001.00-2.00-2.007.00-1.001.0024.00-11.000.000.00-21.000.00-1.000.000.001.001.002.000.000.00-1.00-1.000.000.000.001.000.000.000.000.000.000.000.00
Revenue Growth (1y) -29.69%-33.49%339.95%-0.38%2.47%1.78%5.57%1.84%3.76%4.07%2.42%1.77%0.72%0.70%-5.95%-15.78%-22.21%-22.49%-17.74%-11.15%-3.27%-6.45%-4.71%-16.15%-21.82%-21.66%-33.26%-24.54%-16.30%-15.39%-0.21%33.15%28.30%30.05%28.64%7.36%5.92%9.32%7.38%-0.89%-7.59%3.28%11.03%13.64%22.63%3.98%6.18%9.01%13.25%8.22%4.42%3.38%-19.51%1.12%1.63%2.94%6.22%-2.11%-1.72%-3.04%
Revenue Growth (3y) -9.24%-11.02%66.24%1.07%2.31%2.18%0.56%-4.43%-6.67%-6.69%-7.47%-8.68%-8.82%-9.95%-9.66%-14.39%-16.21%-17.18%-19.42%-17.47%-14.14%-14.72%-14.07%-5.56%-5.66%-4.83%-5.03%2.56%4.39%6.35%11.29%12.32%7.89%13.66%15.32%6.54%6.28%5.49%6.15%7.30%6.74%16.28%9.30%11.76%6.78%4.46%5.13%4.98%6.42%2.32%1.41%1.05%
Revenue Growth (5y) -10.14%-11.27%32.00%-5.03%-4.22%-5.01%-4.43%-8.25%-9.27%-9.85%-12.81%-13.59%-13.09%-13.51%-13.26%-8.81%-8.78%-8.97%-7.65%-4.28%-2.97%-2.49%-2.60%-2.16%-3.85%-0.54%0.43%3.97%5.21%5.26%11.32%10.92%11.57%16.78%6.80%6.44%6.57%6.33%5.53%5.56%5.29%6.10%5.27%6.87%3.97%
Revenue (QoQ) 4.54%-126.88%340.82%3.89%-1.11%-3.02%-0.02%6.87%-1.77%0.59%-3.55%8.88%-1.48%-1.01%-4.16%7.76%-1.50%-7.55%-14.17%-0.47%-1.86%-1.89%-7.29%8.36%-5.09%-0.06%-18.43%1.04%-4.89%-14.87%-7.77%12.08%-3.85%0.40%23.06%8.00%-2.54%-0.68%2.71%6.55%0.58%-2.44%-5.20%-0.66%12.41%4.88%-2.98%7.20%-4.68%10.06%-0.97%26.13%-21.27%6.19%-1.96%-1.80%-1.09%6.73%-0.70%1.33%-8.85%7.16%-2.03%
Share-based Compensation Growth (1y) -7.90%-19.87%-51.43%15.90%53.88%45.42%156.09%251.63%15.80%118.29%-62.29%-52.12%56.84%-34.91%0.26%-29.95%811.04%25.26%-34.30%-3.49%-23.08%12.65%-2.86%-17.23%33.27%-9.62%-3.99%45.34%-18.54%13.48%22.87%-1.45%23.24%-27.39%-10.57%26.99%3.83%4.01%-35.11%-4.80%-11.88%-113.71%
Share-based Compensation Growth (3y) 92.44%-5.07%8.04%5.98%48.36%-22.30%24.96%40.86%27.37%19.07%-27.65%-30.46%19.54%-20.85%14.63%-4.18%-10.56%-9.74%-0.39%110.21%8.45%-15.07%5.10%-5.83%4.93%4.64%5.83%8.12%18.52%0.51%5.42%4.23%22.26%4.35%-0.33%6.12%-4.25%
Share-based Compensation Growth (5y) 47.08%7.57%18.03%11.08%9.41%-15.99%6.51%24.93%9.50%7.78%8.17%5.38%0.88%-15.26%-13.85%1.74%-16.91%9.08%-2.18%-7.77%-2.43%0.27%12.27%11.28%0.67%1.79%6.37%14.69%3.11%3.16%11.35%-0.69%4.19%1.40%-16.67%
Share-based Compensation (QoQ) 697.96%-11.00%23.50%-59.87%-1.16%23.33%-0.73%-4.23%31.23%16.56%74.83%31.49%-56.78%119.72%-69.80%66.99%41.55%-8.81%653.50%119.53%-36.21%-8.27%-2.49%15.14%-6.29%-26.88%42.79%-0.72%-20.16%17.73%-3.16%5.46%20.87%-34.01%34.91%14.19%-3.06%-40.93%21.70%16.79%6.52%-16.12%-0.50%17.00%-33.55%23.06%-7.90%-118.20%
Shareholder's Equity Growth (1y) -7.41%-1.89%-8.15%-7.72%-7.37%-6.29%-1.28%-0.51%-1.79%-1.49%-2.56%-2.84%-12.60%-11.17%-10.02%-10.98%-0.42%-0.34%-59.19%-56.16%-57.25%-60.13%-3.81%-29.91%-28.45%-29.74%-31.83%8.62%-11.78%-11.60%69.33%13.13%38.38%50.52%-17.07%-20.37%-29.60%-25.32%-19.71%6.44%15.43%17.85%4.07%-20.60%-12.70%-25.86%-19.41%6.72%-7.70%-7.51%-21.68%-33.48%-30.01%-30.01%-24.14%-16.28%-55.65%-58.76%-57.98%
Shareholder's Equity Growth (3y) -5.27%-3.25%-4.04%-3.74%-7.36%-6.40%-4.70%-4.89%-5.10%-4.46%-29.01%-27.62%-28.07%-29.33%-29.31%-35.09%-32.72%-34.64%-35.56%-30.64%-35.38%-37.20%3.55%-4.86%-4.41%-2.22%-1.44%-0.72%-4.92%-0.21%4.08%-1.39%3.99%9.83%-11.51%-12.37%-10.81%-13.26%-12.35%-3.38%-2.39%-6.86%-13.07%-17.40%-17.38%-21.70%-21.77%-15.93%-34.07%-35.61%-37.03%
Shareholder's Equity Growth (5y) -5.97%-4.32%-20.16%-19.03%-19.48%-20.09%-19.42%-23.36%-23.53%-24.56%-25.17%-22.00%-25.16%-26.18%-16.43%-19.59%-17.95%-17.97%-17.78%-21.37%-23.45%-22.57%-5.86%-6.10%-6.63%-3.83%-4.37%-3.73%-2.84%-2.79%-1.11%-4.07%-1.95%-1.90%-15.25%-13.73%-14.45%-15.83%-16.74%-12.87%-22.00%-25.26%-26.86%
Shareholder's Equity (QoQ) 0.28%-0.52%0.18%-1.83%-6.11%-0.06%0.56%-0.69%-1.10%0.72%-0.72%-0.39%-2.16%0.43%-10.69%1.23%-0.90%-0.64%-0.10%1.32%-59.42%6.73%-2.57%-5.51%-2.10%-22.23%-0.55%-7.20%-5.02%23.91%-19.23%-7.01%81.94%-17.22%-1.20%1.15%0.24%-20.51%-12.64%7.30%7.76%5.38%-5.26%9.54%-4.84%-19.59%4.15%-6.97%3.43%6.48%-9.91%-6.78%-12.41%-9.57%-5.21%-6.78%-5.08%-0.19%-49.78%-13.32%-3.27%
Tax Rate Growth (1y) 1,457.0036.00-4292.001,901.00-878.00-3160.001,454.00-1094.00-610.003,766.0095.00-910.00-3330.0096.001,761.00-3324.00-12.00-810.001,564.001,211.00-843.001,072.0021.00-810.00-212.007.00237.00772.00262.00154.00-196.00-134.00-1574.00-105.00256.00235.00237.00165.0042.00213.00
Tax Rate Growth (3y) -418.00-1222.00-3524.00195.00-813.00-326.00-2316.003,831.00-66.00-903.002,198.00-876.00-4892.00-948.0022.00-2373.00-899.00167.00-3062.00-1067.00269.00639.00-283.001,341.002,750.00-418.00364.00135.001,155.00286.00833.00362.00214.00103.00313.00
Tax Rate Growth (5y) -353.00-3387.00-3161.00-378.00-4523.00-1324.00-377.00-135.002,263.00-32.00-1947.00-1497.00-1937.00-1994.00358.00-1730.00-4630.00-546.00-1033.00-1293.00-405.00-2793.00-491.00396.002,740.00688.00-222.001,442.001,413.00-359.00662.00582.00
Tax Rate (QoQ) 3,592.00-1211.00-1833.00-3253.00-124.002,940.00-2903.00466.00-1132.00558.00-986.00950.003,243.00-54.00823.00-974.00301.00-773.00-1874.001,719.00916.00-1572.00500.001,367.00-1138.00343.00-551.00536.00-541.00563.00-6.0052.001,909.00-1802.00-356.00114.00470.00-333.006.0092.00472.00-405.00-117.00263.00
Total Debt Growth (1y) 3.25%-13.96%-13.99%-13.70%-12.41%2.91%7.41%7.41%7.63%5.51%1.00%0.43%0.41%-1.16%-1.72%-1.75%-0.80%64.87%66.13%68.69%72.57%4.66%4.69%3.55%2.03%8.75%8.35%9.64%10.00%2.71%2.39%-15.45%-17.21%-18.02%-17.82%-2.08%3.06%3.82%-1.40%-1.46%-6.63%0.88%5.83%5.94%28.13%18.94%19.35%19.78%-1.76%-1.81%-2.07%-3.13%-2.10%-2.11%-1.85%-0.79%-0.79%-0.79%-0.79%
Total Debt Growth (3y) -1.45%-2.24%-2.28%-2.36%-1.81%2.39%2.16%1.96%2.35%19.80%18.14%18.51%19.79%19.48%19.56%19.73%20.43%23.35%23.52%24.19%24.65%5.35%5.11%-1.36%-2.42%-2.89%-3.04%-3.18%-2.09%-4.38%-6.03%-6.56%-7.30%-4.96%-4.99%0.74%7.23%7.60%7.59%7.74%5.53%5.62%7.35%7.12%7.21%4.56%4.68%4.80%-1.55%-1.57%-1.57%
Total Debt Growth (5y) -1.14%8.77%8.78%9.06%10.14%13.12%13.14%13.11%13.55%14.37%13.34%13.57%14.04%13.76%13.65%9.73%9.73%9.58%9.66%9.66%10.57%-0.10%-1.21%-1.52%-2.22%-0.83%-0.99%-1.07%2.34%0.96%0.94%0.69%0.05%0.05%0.05%3.47%3.47%3.67%3.66%3.74%2.68%2.73%3.79%
Total Debt (QoQ) 0.19%-0.33%-1.80%-12.25%0.15%0.02%-0.34%3.10%4.52%0.02%-0.14%1.07%0.05%-0.55%-0.15%-0.51%-0.52%-0.58%0.81%65.35%0.24%0.96%3.13%0.28%0.27%-0.14%1.61%6.90%-0.11%1.05%1.95%-0.19%-0.42%-16.56%-0.17%-1.17%-0.18%-0.58%5.07%-0.43%-5.19%-0.64%-0.45%7.58%-0.53%-0.54%20.39%-0.14%-0.19%-0.19%-1.25%-0.19%-0.46%-1.27%-0.20%-0.20%-0.20%-0.20%-0.20%-0.20%-0.20%