|
Cash & Equivalents (Quarter)
|
| | | 138.36M | 110.31M | 127.90M | 52.73M | 129.68M | 84.11M | 221.33M | 105.25M | 88.86M | 60.47M | 55.13M | 44.57M | 98.94M | 63.01M | 127.70M | 159.59M | 100.79M | 48.40M | 68.10M | 109.01M |
|
Short-term Investments (Quarter)
|
| | | 362.88M | 294.93M | 104.43M | 408.55M | 361.23M | 420.36M | 72.74M | 418.56M | 379.91M | 369.77M | 80.15M | 438.02M | 304.69M | 272.58M | 224.50M | 107.22M | 131.54M | 155.20M | 74.82M | 20.85M |
|
Cash & Current Investments (Quarter)
|
| | | 501.25M | 405.24M | 232.33M | 461.28M | 490.90M | 504.48M | 294.08M | 523.81M | 485.32M | 430.23M | 135.28M | 482.59M | 405.19M | 335.59M | 352.20M | 266.81M | 232.33M | 203.59M | 142.92M | 129.32M |
|
Receivables - Net (Quarter)
|
| | | 96.97M | 110.77M | 100.70M | 108.48M | 98.99M | 107.18M | 95.02M | 100.88M | 115.40M | 112.07M | 98.94M | 100.66M | 98.80M | 107.65M | 103.71M | 105.95M | 117.06M | 117.06M | 177.72M | 264.11M |
|
Receivables - Other (Quarter)
|
| | | 138.34M | 113.63M | 88.15M | 73.63M | 57.24M | 54.73M | 63.28M | 66.43M | 64.99M | 78.12M | 79.56M | 82.31M | 84.12M | 89.99M | 0.04M | 87.16M | 94.82M | 103.80M | 113.77M | 127.45M |
|
Receivables (Quarter)
|
| | | 235.31M | 224.41M | 188.86M | 182.11M | 156.24M | 161.91M | 158.30M | 167.32M | 186.75M | 190.19M | 178.50M | 182.97M | 183.62M | 197.64M | 103.75M | 193.12M | 211.88M | 220.87M | 291.49M | 389.94M |
|
Inventory (Quarter)
|
| | | | | | 0.05M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 73.54M | 78.42M | 57.84M | 55.76M | 61.17M | 47.65M | 48.15M | 37.51M | 35.24M | 29.54M | 26.37M | 22.63M | 26.80M | 27.38M | 25.43M | 26.57M | 28.26M | 29.37M | 35.40M | 42.63M |
|
Current Assets (Quarter)
|
| | | 902.30M | 804.29M | 787.22M | 780.70M | 774.68M | 779.42M | 800.12M | 804.90M | 758.47M | 725.59M | 753.66M | 744.19M | 683.16M | 628.28M | 645.69M | 569.76M | 561.55M | 528.90M | 561.26M | 699.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 6.65M | 7.22M | 7.00M | 6.46M | 5.72M | 4.96M | 4.41M | 4.58M | 4.67M | 5.16M | 4.71M | 4.56M | 4.23M | 33.86M | 33.42M | 33.19M | 34.42M | 36.07M | 36.05M | 36.76M |
|
Long-Term Investments (Quarter)
|
| | | 0.42M | 0.30M | 1.85M | 1.86M | 1.78M | 1.69M | 1.68M | 1.44M | 13.60M | 29.65M | 4.67M | 30.11M | 80.06M | 159.94M | 5.95M | 227.35M | 249.40M | 295.65M | 322.04M | 301.07M |
|
Goodwill (Quarter)
|
| | | 0.48M | 0.48M | 0.53M | 0.54M | 0.51M | 0.48M | 0.48M | 0.50M | 0.47M | 11.07M | 11.22M | 11.18M | 11.11M | 11.51M | | 11.13M | 11.27M | 11.34M | 11.39M | 11.71M |
|
Intangibles (Quarter)
|
| | | 8.80M | 8.93M | 8.88M | 8.95M | 8.46M | 7.96M | 8.13M | 8.24M | 7.80M | 24.33M | 24.82M | 24.05M | 23.89M | 21.81M | 24.88M | 21.08M | 21.35M | 21.48M | 24.98M | 25.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | 9.28M | 9.41M | 9.41M | 9.49M | 8.97M | 8.45M | 8.61M | 8.74M | 8.57M | 35.40M | 36.04M | 35.24M | 35.14M | 33.31M | 24.88M | 32.21M | 32.62M | 32.82M | 36.36M | 37.53M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.93M | 2.45M | 1.85M | | | | 0.87M | 1.02M | 1.35M | 2.04M | 3.36M | 3.47M | 4.30M | 4.17M | 3.76M | 2.93M | 2.84M | 0.15M | 0.40M | 0.08M |
|
Other Non-Current Assets (Quarter)
|
| | | 92.06M | 96.15M | 102.83M | 81.47M | 66.32M | 65.32M | 71.31M | 76.25M | 74.04M | 75.57M | 78.03M | 55.98M | 69.79M | 67.64M | 68.47M | 83.22M | 89.04M | 75.03M | 91.43M | 135.61M |
|
Non-Current Assets (Quarter)
|
| | | 31.80M | 34.40M | 34.03M | 33.97M | 32.68M | 31.78M | 32.56M | 41.23M | 52.53M | 98.34M | 100.31M | 102.47M | 153.64M | 259.28M | 252.76M | 324.37M | 349.03M | 400.09M | 439.90M | 425.63M |
|
Assets (Quarter)
|
| | | 934.10M | 838.69M | 821.24M | 814.67M | 807.36M | 811.20M | 832.69M | 846.13M | 811.00M | 823.93M | 853.97M | 846.66M | 836.80M | 887.56M | 898.45M | 894.12M | 910.58M | 928.99M | 1,001.16M | 1,125.32M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 19.10M | 10.41M | | 21.17M | 27.62M | | 8.79M | 8.85M | 6.63M | 39.82M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 19.10M | 10.41M | | 21.17M | 27.62M | | 8.79M | 8.85M | 6.63M | 39.66M |
|
Accumulated Expenses (Quarter)
|
| | | 129.24M | 95.84M | 11.20M | 70.63M | 69.19M | 81.44M | 82.13M | 77.95M | 86.52M | 92.08M | 83.01M | 109.51M | 89.70M | 103.26M | 98.01M | 109.06M | 101.09M | 121.09M | 160.79M | 170.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | 2.26M | 3.22M | 3.20M | 2.53M | 1.34M | 1.67M | 0.01M | 1.60M | 1.62M | 1.59M | 239.33M | 1.77M | 1.38M | 1.43M | 1.48M | 1.50M | 1.37M | 0.53M | 1.31M | 1.44M |
|
Short term Debt (Quarter)
|
| | | | | 3.20M | | | | 1.62M | | | | 19.10M | | | | 27.62M | | | | 6.63M | |
|
Current Leases (Quarter)
|
| | | 6.64M | 6.95M | 6.90M | 5.24M | 4.31M | 2.22M | 1.32M | 4.31M | 4.17M | 4.52M | 4.57M | 4.75M | 5.12M | 5.12M | 4.81M | 4.27M | 1.66M | 1.41M | 1.54M | 1.41M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 3.28M | | | | 2.52M | | | | 1.65M | | | | 3.44M | |
|
Current Deferred Revenue (Quarter)
|
| | | 0.59M | 0.65M | 0.13M | 0.16M | 0.06M | | | | | | | | | | 4.07M | | | | 6.49M | |
|
Total Current Liabilities (Quarter)
|
| | | 232.38M | 208.03M | 195.38M | 160.63M | 146.52M | 151.19M | 157.71M | 160.04M | 168.97M | 176.53M | 190.22M | 182.63M | 167.94M | 201.31M | 206.73M | 200.84M | 197.93M | 203.77M | 266.82M | 359.10M |
|
Capital Leases (Quarter)
|
| | | | | 2.26M | | | | 0.66M | | | | 3.79M | | | | 1.53M | | | | 1.78M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | 13.26M | 12.88M | 12.84M | 12.12M | 12.89M | 10.60M | 9.95M | | | | 15.86M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 2.10M | 2.10M | 2.12M | 8.32M | 4.51M | 2.88M | 4.18M | 3.68M | 2.17M | 6.64M | 10.18M | 11.41M | 13.15M | 12.21M | 11.72M | 12.63M | 12.23M | 10.96M | 6.18M | 7.03M |
|
Operating Leases (Quarter)
|
| | | 3.94M | 3.52M | 2.26M | 1.90M | 1.29M | 0.87M | 0.66M | 5.91M | 5.23M | 4.55M | 3.79M | 4.63M | 3.64M | 2.63M | 1.53M | 0.79M | 0.69M | 1.70M | 1.78M | 1.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 6.04M | 5.63M | 4.38M | 10.22M | 5.80M | 3.75M | 4.84M | 9.59M | 7.39M | 11.18M | 13.97M | 16.04M | 16.80M | 14.85M | 13.25M | 13.42M | 12.92M | 12.65M | 7.96M | 8.63M |
|
Total Liabilities (Quarter)
|
| | | 238.42M | 213.66M | 199.76M | 170.85M | 152.32M | 154.95M | 162.55M | 169.63M | 176.36M | 187.71M | 204.19M | 198.68M | 184.73M | 216.16M | 219.97M | 214.26M | 210.85M | 216.43M | 274.78M | 367.74M |
|
Total Debt (Quarter)
|
| | | | | 3.20M | | | | 1.62M | | | | 19.10M | | | | 27.62M | | | | 6.63M | |
|
Common Equity (Quarter)
|
| | | 695.67M | 625.03M | 621.48M | 643.82M | 655.03M | 656.25M | 670.14M | 676.50M | 634.64M | 622.96M | 636.90M | 635.14M | 639.94M | 658.52M | 667.88M | 669.91M | 699.73M | 712.56M | 726.38M | 757.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 934.10M | 838.69M | 821.24M | 814.67M | 807.36M | 811.20M | 832.69M | 846.13M | 839.63M | 823.93M | 853.97M | 846.66M | 840.03M | 887.56M | 898.45M | 894.12M | 910.58M | 928.99M | 1,001.16M | 1,120.67M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 14.31M | | | | 49.94M | | | | 10.14M | | | | 65.05M | |
|
Retained Earnings (Quarter)
|
| | | -431.57M | -506.48M | -521.57M | -509.47M | -451.28M | -401.08M | 15.22M | -390.16M | -366.52M | -359.36M | 20.01M | -343.66M | -329.29M | -327.78M | -305.50M | -287.49M | -271.67M | -251.11M | -229.19M | -221.39M |