|
Revenue
|
| | | | | | | | 0.20M | 0.23M | 2.08M | | 0.14M | 0.18M | 1.00M | 0.13M | 0.58M | 0.30M | 0.25M | 0.03M | 0.03M | 0.21M | 0.23M | 0.06M | 0.07M | 0.05M | 0.04M | 0.05M | 0.06M | 0.11M | 0.06M | 0.09M | 0.15M | 0.18M | 0.20M | 0.23M | 0.22M | 0.23M | 0.22M | 0.18M | 0.10M | 0.12M | 0.17M | 0.09M | 0.06M | 0.05M | 0.23M | 0.43M | 0.34M | 0.97M | 1.27M |
|
Cost of Revenue
|
| | 0.03M | 0.20M | 0.42M | 0.81M | 0.81M | 0.77M | 1.04M | 0.68M | 0.77M | 0.70M | 0.81M | 0.65M | 0.74M | 1.01M | 1.60M | 1.19M | 1.14M | 1.28M | 1.47M | 1.60M | 1.55M | 1.56M | 1.60M | 1.14M | 1.24M | 1.43M | 1.45M | 1.44M | 1.50M | 1.49M | 1.79M | 2.44M | 1.92M | 2.44M | 1.61M | 1.16M | 1.09M | 1.02M | 1.21M | 1.09M | 0.77M | 0.78M | 0.87M | 0.82M | 0.70M | 0.68M | 0.59M | 0.70M | 0.81M |
|
Gross Profit
|
| | | | | | | | -0.84M | -0.46M | 1.31M | | -0.67M | -0.46M | 0.27M | -0.88M | -1.02M | -0.89M | -0.89M | -1.25M | -1.45M | -1.40M | -1.32M | -1.51M | -1.53M | -1.10M | -1.20M | -1.39M | -1.39M | -1.32M | -1.44M | -1.40M | -1.65M | -2.26M | -1.72M | -2.22M | -1.40M | -0.93M | -0.87M | -0.84M | -1.11M | -0.97M | -0.60M | -0.69M | -0.04M | -0.08M | -0.08M | 0.21M | 0.09M | 0.34M | 0.46M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 400.00 | 300.00 | 200.00 |
|
Research & Development
|
0.04M | 0.40M | 0.58M | 1.09M | 0.93M | 1.56M | 3.70M | 6.33M | 4.28M | 3.78M | 4.76M | 5.82M | 7.67M | 7.46M | 7.94M | 9.75M | 8.35M | 8.69M | 8.74M | 7.44M | 8.72M | 7.64M | 8.44M | 8.07M | 6.80M | 5.52M | 5.19M | 5.72M | 4.58M | 4.33M | 4.00M | 4.16M | 4.59M | 6.10M | 4.74M | 5.14M | 3.53M | 3.21M | 2.89M | 2.87M | 3.10M | 2.90M | 2.50M | 2.39M | 2.20M | 2.30M | 1.50M | 2.30M | 1.20M | 1.10M | 0.90M |
|
Selling, General & Administrative
|
0.01M | 0.62M | 0.17M | 0.40M | 0.67M | 1.13M | 1.32M | 1.94M | 1.81M | 1.91M | 2.16M | 2.37M | 2.46M | 2.36M | 2.45M | 3.98M | 3.10M | 3.34M | 3.12M | 2.54M | 3.28M | 3.27M | 2.89M | 2.95M | 2.76M | 3.34M | 1.91M | 2.35M | 2.65M | 2.47M | 2.12M | 1.91M | 2.29M | 2.66M | 1.99M | 2.07M | 2.03M | 2.02M | 1.93M | 2.10M | 1.96M | 2.10M | 1.70M | 1.51M | 2.00M | 1.73M | 1.25M | 0.73M | 0.90M | 1.29M | 1.25M |
|
Other Operating Expenses
|
| | | | 0.42M | 0.81M | 0.81M | 0.77M | 1.04M | 0.68M | 0.77M | 0.70M | 0.81M | 0.65M | 0.74M | 1.01M | 1.60M | 1.19M | 1.14M | 1.28M | 1.47M | 1.60M | 1.55M | 1.56M | 1.60M | 1.14M | 1.24M | 1.43M | 1.49M | 1.53M | 1.50M | 1.49M | 1.79M | 2.44M | 5.94M | 2.44M | 1.82M | 2.06M | 1.51M | 1.57M | 1.33M | 1.24M | 1.05M | 0.51M | 2.42M | 0.55M | 0.75M | 0.69M | 1.61M | 0.73M | 0.50M |
|
Operating Expenses
|
0.05M | 1.02M | 0.76M | 1.49M | 2.02M | 3.50M | 5.83M | 9.03M | 7.13M | 6.37M | 7.68M | 8.89M | 10.94M | 10.47M | 11.13M | 14.74M | 13.05M | 13.22M | 13.00M | 11.27M | 13.47M | 12.51M | 12.88M | 12.58M | 11.16M | 9.99M | 8.34M | 9.51M | 8.72M | 8.33M | 7.62M | 7.56M | 8.67M | 11.20M | 12.67M | 9.65M | 7.37M | 7.30M | 6.33M | 6.54M | 6.39M | 6.25M | 5.25M | 4.41M | 6.62M | 4.58M | 3.50M | 3.72M | 3.70M | 3.12M | 2.65M |
|
Operating Income
|
-0.05M | -1.90M | -0.80M | -1.69M | -2.02M | -3.50M | -5.83M | -9.03M | -6.93M | -6.15M | -5.61M | -8.89M | -10.80M | -10.29M | -10.13M | -14.62M | -12.48M | -12.92M | -12.75M | -11.24M | -13.45M | -12.30M | -12.65M | -12.52M | -11.10M | -9.95M | -8.30M | -9.46M | -8.65M | -8.21M | -7.56M | -7.47M | -8.53M | -11.02M | -12.47M | -9.42M | -7.16M | -7.06M | -6.11M | -6.36M | -6.29M | -6.13M | -5.08M | -4.60M | -6.67M | -4.65M | -3.58M | -3.51M | -3.61M | -2.78M | -2.19M |
|
EBIT
|
-0.05M | -1.90M | -0.80M | -1.69M | -2.02M | -3.50M | -5.83M | -9.03M | -6.93M | -6.15M | -5.61M | -8.89M | -10.80M | -10.29M | -10.13M | -14.62M | -12.48M | -12.92M | -12.75M | -11.24M | -13.45M | -12.30M | -12.65M | -12.52M | -11.10M | -9.95M | -8.30M | -9.46M | -8.65M | -8.21M | -7.56M | -7.47M | -8.53M | -11.02M | -12.47M | -9.42M | -7.16M | -7.06M | -6.11M | -6.36M | -6.29M | -6.13M | -5.08M | -4.60M | -6.67M | -4.65M | -3.58M | -3.51M | -3.61M | -2.78M | -2.19M |
|
Interest & Investment Income
|
16.00 | | | | -1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | -0.09M | -0.07M | -27.99M | 2.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
16.00 | -0.12M | -0.38M | -0.59M | -28.99M | 3.77M | -0.02M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.07M | 0.08M | 0.14M | 0.12M | 0.07M | 0.06M | 0.01M | 0.00M | -56.00 | 0.00M | 0.00M | 835.00 | 0.00M | 0.00M | 0.05M | 0.14M | 0.22M | -0.36M | 2.13M | 0.97M | -0.01M | 0.07M | 0.39M | 0.17M | -0.62M | 0.24M | -0.01M | 0.08M |
|
EBT
|
-0.05M | -1.90M | -0.80M | -1.69M | -3.02M | -3.50M | -5.83M | -9.03M | -6.93M | -6.15M | -5.61M | -8.89M | -10.80M | -10.29M | -10.13M | -14.62M | -12.48M | -12.92M | -12.75M | -11.24M | -13.45M | -12.30M | -12.65M | -12.52M | -11.10M | -9.95M | -8.30M | -9.46M | -8.65M | -8.21M | -7.56M | -7.47M | -8.53M | -11.02M | -12.47M | -9.42M | -7.16M | -7.06M | -6.11M | -6.36M | -6.29M | -6.13M | -5.08M | -4.60M | -6.67M | -4.65M | -3.58M | -3.51M | -3.61M | -2.78M | -2.19M |
|
Profit After Tax
|
-0.05M | -2.02M | -1.17M | -2.28M | -31.01M | 0.28M | -5.85M | -9.02M | -6.93M | -6.15M | -5.61M | -8.88M | -10.80M | -10.28M | -10.13M | -14.61M | -12.47M | -12.92M | -12.75M | -11.24M | -13.44M | -12.30M | -12.65M | -12.45M | -11.02M | -9.80M | -8.18M | -9.39M | -8.60M | -8.20M | -7.56M | -7.47M | -8.53M | -11.02M | -12.46M | -9.42M | -7.15M | -7.02M | -5.96M | -6.14M | -6.70M | -4.00M | -4.11M | -4.60M | -6.60M | -4.30M | -3.41M | -4.13M | -3.40M | -2.80M | -2.11M |
|
Income from Continuing Operations
|
-0.05M | -1.90M | -0.80M | -1.69M | -3.02M | -3.50M | -5.83M | -9.03M | -6.93M | -6.15M | -5.61M | -8.89M | -10.80M | -10.29M | -10.13M | -14.62M | -12.48M | -12.92M | -12.75M | -11.24M | -13.45M | -12.30M | -12.65M | -12.52M | -11.10M | -9.95M | -8.30M | -9.46M | -8.65M | -8.21M | -7.56M | -7.47M | -8.53M | -11.02M | -12.47M | -9.42M | -7.16M | -7.06M | -6.11M | -6.36M | -6.29M | -6.13M | -5.08M | -4.60M | -6.67M | -4.65M | -3.58M | -3.51M | -3.61M | -2.78M | -2.19M |
|
Consolidated Net Income
|
-0.05M | -1.90M | -0.80M | -1.69M | -3.02M | -3.50M | -5.83M | -9.03M | -6.93M | -6.15M | -5.61M | -8.89M | -10.80M | -10.29M | -10.13M | -14.62M | -12.48M | -12.92M | -12.75M | -11.24M | -13.45M | -12.30M | -12.65M | -12.52M | -11.10M | -9.95M | -8.30M | -9.46M | -8.65M | -8.21M | -7.56M | -7.47M | -8.53M | -11.02M | -12.47M | -9.42M | -7.16M | -7.06M | -6.11M | -6.36M | -6.29M | -6.13M | -5.08M | -4.60M | -6.67M | -4.65M | -3.58M | -3.51M | -3.61M | -2.78M | -2.19M |
|
Income towards Parent Company
|
-0.05M | -1.90M | -0.80M | -1.69M | -3.02M | -3.50M | -5.83M | -9.03M | -6.93M | -6.15M | -5.61M | -8.89M | -10.80M | -10.29M | -10.13M | -14.62M | -12.48M | -12.92M | -12.75M | -11.24M | -13.45M | -12.30M | -12.65M | -12.52M | -11.10M | -9.95M | -8.30M | -9.46M | -8.65M | -8.21M | -7.56M | -7.47M | -8.53M | -11.02M | -12.47M | -9.42M | -7.16M | -7.06M | -6.11M | -6.36M | -6.29M | -6.13M | -5.08M | -4.60M | -6.67M | -4.65M | -3.58M | -3.51M | -3.61M | -2.78M | -2.19M |
|
Net Income towards Common Stockholders
|
-0.05M | -1.90M | -0.80M | -1.69M | -3.02M | -3.50M | -5.83M | -9.03M | -6.93M | -6.15M | -5.61M | -8.89M | -10.80M | -10.29M | -10.13M | -14.62M | -12.48M | -12.92M | -12.75M | -11.24M | -13.45M | -12.30M | -12.65M | -12.52M | -11.10M | -9.95M | -8.30M | -9.46M | -8.65M | -8.21M | -7.56M | -7.47M | -8.53M | -11.02M | -12.47M | -9.42M | -7.16M | -7.06M | -6.11M | -6.36M | -6.29M | -6.13M | -5.08M | -4.60M | -6.67M | -4.65M | -3.58M | -3.51M | -3.61M | -2.78M | -2.19M |
|
EPS (Basic)
|
-0.02 | -0.75 | -0.42 | -0.85 | -11.45 | 0.03 | -0.62 | -0.89 | -0.54 | -0.48 | -0.43 | -0.61 | -0.66 | -0.62 | -0.57 | -0.75 | -0.61 | -0.63 | -0.58 | -0.50 | -0.55 | -0.48 | -0.49 | -0.48 | -0.39 | -0.32 | -0.27 | -0.29 | -0.25 | -0.20 | -0.18 | -0.15 | -0.14 | -0.18 | -0.20 | -0.13 | -0.09 | -0.09 | -1.54 | -1.57 | -1.63 | -0.88 | -0.86 | -0.85 | -1.11 | -0.65 | -14.98 | 63.83 | -0.12 | -0.08 | -1.31 |
|
EPS (Weighted Average and Diluted)
|
| -0.10 | | | | -5.10 | | | | -0.54 | | | | | | | | | | | | | | | | | | | | | | | | -0.14 | -0.20 | -0.13 | -0.09 | -0.09 | -1.54 | -1.57 | -1.63 | -0.88 | -0.86 | -0.85 | -1.11 | -0.65 | -14.98 | 63.83 | -0.12 | -0.08 | -1.31 |
|
Shares Outstanding (Weighted Average)
|
| | | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.06M | 0.07M | 0.07M | 0.07M | 0.10M | 0.10M | 0.10M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.15M | 0.15M | 0.15M | 0.17M | 0.20M | 0.22M | 0.23M | 0.29M | 1.01M | 1.14M | 1.46M |
|
Shares Outstanding (Diluted Average)
|
| 2.69M | | | | 10.77M | | | | 12.91M | | | | | | | | | | | | | | | | | | | | | | | | 62.08M | 63.01M | 64.93M | 76.93M | 77.13M | 3.88M | 3.87M | 4.07M | 4.56M | 4.76M | 4.66M | 5.96M | 6.54M | 0.23M | 7.15M | 28.44M | 35.64M | 1.61M |
|
EBITDA
|
-0.05M | -1.90M | -0.80M | -1.69M | -2.02M | -3.50M | -5.83M | -9.03M | -6.93M | -6.15M | -5.61M | -8.89M | -10.80M | -10.29M | -10.13M | -14.62M | -12.48M | -12.92M | -12.75M | -11.24M | -13.45M | -12.30M | -12.65M | -12.52M | -11.10M | -9.95M | -8.30M | -9.46M | -8.65M | -8.21M | -7.56M | -7.47M | -8.53M | -11.02M | -12.47M | -9.42M | -7.16M | -7.06M | -6.11M | -6.36M | -6.29M | -6.13M | -5.08M | -4.60M | -6.67M | -4.65M | -3.58M | -3.51M | -3.61M | -2.78M | -2.19M |