|
Revenue
|
| | 2.50M | 1.45M | 1.15M | 0.51M | 0.20M | 0.33M | 0.76M | 0.85M | 0.47M | 0.77M |
|
Cost of Revenue
|
0.23M | 2.80M | 3.22M | 3.20M | 5.21M | 6.19M | 5.42M | 5.88M | 8.60M | 4.88M | 3.85M | 3.07M |
|
Gross Profit
|
| | -0.72M | -1.75M | -4.05M | -5.67M | -5.22M | -5.55M | -7.84M | -4.03M | 0.20M | 0.01M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | 0.00M |
|
Research & Development
|
2.11M | 12.51M | 18.83M | 32.83M | 33.23M | 32.87M | 23.23M | 17.07M | 20.57M | 12.50M | 10.81M | 8.30M |
|
Selling, General & Administrative
|
1.20M | 5.06M | 8.03M | 11.25M | 12.10M | 12.39M | 10.36M | 9.15M | 9.00M | 8.08M | 7.27M | 5.70M |
|
Other Operating Expenses
|
1.12M | 2.80M | 3.22M | 3.20M | 5.21M | 6.19M | 5.42M | 6.01M | 12.62M | 6.96M | 4.21M | 4.41M |
|
Operating Expenses
|
4.44M | 20.37M | 30.08M | 47.28M | 50.54M | 51.44M | 39.01M | 32.23M | 42.19M | 27.54M | 22.29M | 18.42M |
|
Operating Income
|
-4.44M | -20.37M | -27.58M | -45.83M | -49.39M | -50.93M | -38.81M | -31.90M | -41.43M | -26.69M | -22.10M | -18.41M |
|
EBIT
|
-4.44M | -20.37M | -27.58M | -45.83M | -49.39M | -50.93M | -38.81M | -31.90M | -41.43M | -26.69M | -22.10M | -18.41M |
|
Other Non Operating Income
|
-0.18M | -26.27M | | | | | | | | | | -0.22M |
|
Non Operating Income
|
-1.09M | -25.23M | 0.02M | 0.01M | 0.01M | 0.09M | 0.41M | 0.07M | 0.01M | 0.41M | 2.73M | 0.01M |
|
EBT
|
-4.44M | -20.37M | -27.58M | -45.83M | -49.39M | -50.93M | -38.81M | -31.90M | -41.43M | -26.69M | -22.10M | -18.44M |
|
Profit After Tax
|
-5.52M | -45.60M | -27.56M | -45.82M | -49.38M | -50.84M | -38.40M | -31.83M | -41.43M | -26.28M | -19.40M | -18.40M |
|
Income from Continuing Operations
|
-4.44M | -20.37M | -27.58M | -45.83M | -49.39M | -50.93M | -38.81M | -31.90M | -41.43M | -26.69M | -22.10M | -18.44M |
|
Consolidated Net Income
|
-4.44M | -20.37M | -27.58M | -45.83M | -49.39M | -50.93M | -38.81M | -31.90M | -41.43M | -26.69M | -22.10M | -18.44M |
|
Income towards Parent Company
|
-4.44M | -20.37M | -27.58M | -45.83M | -49.39M | -50.93M | -38.81M | -31.90M | -41.43M | -26.69M | -22.10M | -18.44M |
|
Net Income towards Common Stockholders
|
-4.44M | -20.37M | -27.58M | -45.83M | -49.39M | -50.93M | -38.81M | -31.90M | -41.43M | -26.69M | -22.10M | -18.44M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.05M | 0.07M | 0.13M | 0.13M | 0.17M | 0.29M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 64.93M | 3.87M | 4.66M | 7.15M |
|
EBITDA
|
-4.44M | -20.37M | -27.58M | -45.83M | -49.39M | -50.93M | -38.81M | -31.90M | -41.43M | -26.69M | -22.10M | -18.41M |