|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.53M | -11.02M | -12.47M | -9.42M | -7.16M | -7.06M | -6.11M | -6.36M | -6.29M | -6.13M | -5.08M | -4.60M | -6.67M | -4.65M | -3.58M | -3.51M | -3.61M | -2.78M | -2.19M | -1.43M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 4.23M | 2.22M | 3.34M | 0.80M | 0.66M | 0.70M | 0.76M | 0.52M | 0.50M | 0.37M | 0.28M | 0.40M | 0.14M | 0.13M | -0.58M | 0.11M | 0.10M | 0.04M | 0.03M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1.21M | 1.43M | 0.39M | 0.60M | 0.01M | 0.01M | 0.10M | 0.87M | | 0.00M | 0.02M | 0.03M | 0.03M | 0.00M | 0.04M | 0.11M | 0.00M | 0.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 0.14M | | -0.01M | | 0.30M | 0.01M | -2.07M | | | | 0.17M | | -0.34M | -0.16M | 0.42M | 0.90M | | 0.00M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.01M | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | | 0.55M | 0.23M | 0.30M | | 262.00 | 13.00 | | | 0.17M | 0.01M | 0.01M | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.98M | -6.56M | -9.96M | -6.22M | -6.36M | -7.10M | -5.38M | -4.80M | -5.36M | -6.33M | -4.21M | -3.35M | -5.07M | -5.73M | -4.09M | -2.71M | -4.70M | -2.80M | -2.50M | -2.42M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.07M | 0.06M | 0.07M | 0.06M | 0.07M | 0.05M | 0.05M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.10M | 0.04M | 0.06M | 0.01M | 0.03M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.03M | 0.07M | 0.11M | -0.08M | 0.03M | 0.05M | -0.09M | -0.06M | 0.07M | -0.05M | -0.02M | -0.07M | 0.04M | 0.09M | -0.07M | 0.23M | 0.35M | 0.58M | 1.75M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.02M | 0.11M | -0.06M | 0.08M | 0.14M | 0.05M | 0.23M | 0.19M | -0.07M | 0.18M | -0.24M | 0.15M | 0.04M | 0.55M | 0.27M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.20M | -0.73M | 0.28M | -0.27M | 0.07M | -0.12M | 0.01M | 0.45M | -0.30M | -0.28M | 1.11M | -0.35M | 0.26M | -0.26M | 0.31M | -0.58M | -0.50M | 0.51M | -0.33M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.15M | -0.01M | -0.07M | -0.18M | 0.13M | 0.05M | 0.27M | -0.42M | 0.09M | 0.21M | -0.42M | -0.08M | -0.18M | -0.04M | 0.10M | -0.55M | 0.53M | 0.43M | 0.61M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.65M | 0.88M | 0.00M | 0.01M | 0.03M | -0.81M | 0.01M | 0.02M | -0.56M | 0.25M | -0.02M | -0.31M | -0.12M | 0.48M | -0.14M | -0.20M | -0.06M | -0.54M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.09M | 0.11M | 0.06M | 0.04M | 0.07M | 0.01M | 0.04M | | | 0.05M | 0.09M | 0.00M | 0.06M | 0.07M | | 0.02M | 0.02M | 0.01M | 0.04M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.09M | -0.11M | -0.06M | -0.04M | -0.07M | -0.01M | -0.04M | | | -0.05M | -0.09M | -0.00M | -0.06M | -0.07M | | -0.02M | -0.02M | -0.01M | -0.04M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 27.07M | 0.10M | 0.06M | 0.08M | 0.77M | 5.42M | 0.00M | 0.89M | 0.78M | 1.85M | -0.03M | 0.71M | 2.58M | 13.42M | 1.47M | 6.71M | -0.05M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.97M | -6.53M | -9.94M | 20.79M | -6.30M | -7.10M | -5.31M | -4.07M | 0.05M | -6.38M | -3.38M | -2.64M | -3.22M | -5.86M | -3.40M | -0.10M | 8.73M | -1.42M | 4.24M | -2.50M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.09M | -6.65M | -10.07M | -6.28M | -6.40M | -7.16M | -5.40M | -4.84M | -5.36M | -6.33M | -4.25M | -3.44M | -5.07M | -5.78M | -4.16M | -2.71M | -4.72M | -2.82M | -2.51M | -2.46M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.97M | -6.53M | -9.94M | 20.79M | -6.30M | -7.10M | -5.31M | -4.07M | 0.05M | -6.33M | -3.37M | -2.66M | -3.22M | -5.82M | -3.45M | -0.12M | 8.70M | -1.34M | 4.20M | -2.51M |