Energous Balance Sheet (2013-2025) | WATT

Balance Sheet Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.12M4.73M3.85M1.95M0.73M22.95M18.42M31.49M26.50M20.51M15.51M29.87M23.71M14.19M24.96M31.26M21.45M13.08M20.22M12.80M44.86M37.08M28.55M20.11M36.13M29.21M22.80M21.68M19.96M23.41M17.30M50.73M44.76M38.23M28.28M49.07M42.77M35.67M30.36M26.29M26.34M19.96M16.58M13.88M10.70M4.90M1.50M1.35M10.10M8.70M12.90M
Short-term Investments 0.12M0.06M0.32M0.61M0.43M0.91M
Cash & Current Investments 0.12M4.73M3.85M1.95M0.73M22.95M18.42M31.49M26.50M20.51M15.51M29.87M23.71M14.19M24.96M31.26M21.45M13.08M20.22M12.80M44.86M37.08M28.55M20.11M36.13M29.21M22.80M21.68M19.96M23.41M17.30M50.73M44.76M38.23M28.28M49.07M42.77M35.67M30.36M26.29M26.34M19.96M16.58M13.99M10.76M4.90M1.50M1.68M10.71M9.13M13.81M
Receivables - Net 2.00M0.03M0.62M0.15M0.25M0.25M0.25M0.03M0.21M0.21M0.04M0.07M0.05M0.09M0.06M0.06M0.11M0.03M0.08M0.16M0.12M0.18M0.28M0.20M0.21M0.24M0.14M0.10M0.17M0.12M0.10M0.03M0.06M0.15M0.08M0.31M0.66M1.24M
Receivables - Other 0.04M0.09M
Receivables 2.00M0.03M0.62M0.15M0.25M0.25M0.25M0.03M0.21M0.21M0.04M0.07M0.05M0.09M0.06M0.10M0.19M0.03M0.08M0.16M0.12M0.18M0.28M0.20M0.21M0.24M0.14M0.10M0.17M0.12M0.10M0.03M0.06M0.15M0.08M0.31M0.66M1.24M
Raw Materials 0.10M0.29M0.30M0.49M0.50M0.46M0.57M0.65M
Work In Process 0.05M0.05M0.04M0.23M
Finished Goods 0.28M0.28M0.26M0.24M0.19M0.07M0.35M
Inventory 0.07M0.05M0.16M0.11M0.07M0.18M0.20M0.43M0.62M0.56M0.74M0.50M0.64M0.69M1.24M
Prepaid Assets 0.13M0.32M0.41M0.28M0.42M0.83M0.67M0.57M0.72M0.67M0.82M1.21M1.37M0.65M0.82M0.72M1.03M0.65M0.59M0.53M0.58M0.49M0.49M0.60M0.45M0.35M0.66M0.78M0.64M0.74M0.65M0.71M0.87M0.43M1.27M1.11M0.83M0.65M1.25M0.90M0.54M0.32M0.45M0.51M0.98M0.84M0.95M1.20M
Current Assets 2.08M1.05M23.35M18.78M31.99M27.41M21.25M18.16M30.68M24.46M15.12M26.87M32.86M22.43M14.23M21.28M13.90M45.62M37.95M29.37M20.79M36.97M29.86M23.48M22.20M20.38M24.18M21.28M51.44M45.66M39.00M29.17M50.23M43.47M37.20M31.87M27.36M27.16M21.56M17.79M15.01M11.68M5.93M2.85M2.91M11.88M10.96M16.58M
Non-Current Assets
Property, Plant & Equipment (Net) 0.19M0.19M0.49M1.30M1.52M1.53M1.61M1.63M1.73M1.66M1.68M1.96M2.21M1.96M1.94M1.72M1.41M1.35M1.39M1.15M1.22M1.14M0.91M0.75M0.63M0.50M0.41M0.35M0.40M0.45M0.48M0.52M0.51M0.48M0.50M0.44M0.43M0.38M0.39M0.39M0.43M0.38M0.39M0.40M0.36M0.33M0.31M0.29M
Other Non-Current Assets 0.01M0.01M0.01M0.32M0.30M0.28M0.26M0.24M0.22M0.20M0.18M0.16M0.14M0.12M0.10M0.08M0.06M0.04M0.03M0.13M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.10M0.10M
Non-Current Assets 0.28M0.54M0.50M1.63M1.84M1.84M1.91M1.91M2.00M1.91M1.91M2.17M2.40M2.12M2.08M1.83M1.50M1.42M1.44M1.28M1.22M1.15M0.92M3.00M2.69M2.38M2.09M1.84M1.70M1.55M1.38M1.23M1.14M0.93M2.83M2.59M2.39M2.16M1.99M1.80M1.67M1.41M1.25M1.10M0.88M1.49M1.37M1.26M
Assets 2.37M1.59M23.85M20.41M33.83M29.25M23.16M20.07M32.68M26.37M17.03M29.03M35.26M24.55M16.32M23.11M15.41M47.04M39.39M30.65M22.01M38.12M30.78M26.48M24.88M22.75M26.27M23.11M53.14M47.21M40.38M30.40M51.37M44.40M40.02M34.46M29.75M29.32M23.54M19.60M16.68M13.09M7.18M3.95M3.79M13.38M12.34M17.84M
Liabilities
Current Liabilities
Accounts Payables 0.36M0.75M0.64M1.49M1.72M1.81M0.82M1.77M2.32M4.44M3.26M3.27M4.71M2.95M2.38M2.17M2.02M1.90M2.39M1.82M1.86M1.86M1.33M1.31M1.67M1.04M1.34M1.05M1.10M1.45M1.65M0.92M1.21M0.93M1.01M0.89M0.90M1.35M1.05M0.77M1.88M1.53M1.80M1.54M1.85M1.28M0.77M1.28M
Notes Payables 0.83M1.75M0.82M0.52M0.35M0.14M
Payables 1.19M2.50M0.64M1.49M1.72M1.81M0.82M1.77M2.32M4.44M3.26M3.27M4.71M2.95M2.38M2.17M2.02M1.90M2.39M1.82M1.86M1.86M1.33M1.31M1.67M1.04M1.34M1.05M1.10M1.45M1.65M0.92M1.21M0.93M1.01M0.89M0.90M1.35M1.05M0.77M1.88M1.53M1.80M1.54M2.67M1.80M1.12M1.42M
Accumulated Expenses 0.24M0.38M0.15M0.46M0.79M0.92M1.04M0.99M1.08M0.85M1.23M1.79M1.87M1.65M1.65M1.66M1.62M2.18M1.83M1.92M1.78M1.86M2.11M1.60M2.06M1.44M1.63M1.40M1.58M1.76M1.61M1.60M1.52M1.34M1.47M1.52M1.79M1.37M1.46M1.67M1.25M1.17M0.99M0.96M1.14M0.53M1.07M1.51M
Other Accumulated Expenses 0.23M0.26M0.19M0.12M0.13M0.19M0.11M0.21M0.19M0.14M0.13M0.12M0.21M0.16M
Short term Debt 6.28M34.27M0.82M0.52M0.35M0.14M
Current Leases 0.33M0.13M0.68M0.72M0.76M0.80M0.85M0.83M0.81M0.79M0.77M0.63M0.44M0.72M0.71M0.71M0.70M0.70M0.70M0.71M0.68M0.70M0.77M0.67M0.39M0.42M0.46M
Current Deferred Revenue 0.30M0.07M0.36M0.21M0.11M0.13M0.06M0.03M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.02M0.02M0.06M0.03M0.04M0.06M0.02M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.02M
Total Current Liabilities 7.71M37.15M0.79M1.95M2.51M3.02M1.94M2.76M3.40M5.65M4.70M5.18M6.71M4.66M4.05M3.86M3.65M4.09M4.22M3.75M3.64M4.05M3.57M3.59M4.47M3.25M3.79M3.31M3.51M4.03M4.06M4.40M4.35M3.64M3.97M3.76M3.84M6.84M4.73M3.82M4.62M5.57M3.99M3.52M4.87M2.92M2.72M3.40M
Non-Current Liabilities
Convertible Debt 5.79M
Operating Leases 1.61M1.40M1.19M0.98M0.77M0.58M0.39M0.19M0.04M0.03M1.62M1.44M1.26M1.09M0.92M0.74M0.56M0.37M0.19M0.96M0.84M0.71M
Other Non-Current Liabilities 3.13M1.24M0.45M0.62M0.70M0.37M0.21M0.36M0.09M0.09M
Total Non-Current Liabilities 4.80M4.41M4.11M4.56M5.23M3.81M3.31M4.51M3.79M3.47M
Total Liabilities 7.71M37.45M3.64M5.20M5.87M4.44M4.77M4.07M4.09M4.42M4.25M4.40M4.39M3.67M5.58M5.20M5.11M7.93M5.64M4.56M5.18M5.94M4.17M3.52M4.87M3.88M3.56M4.11M
Shareholder's Equity
Total Debt 6.28M34.27M0.82M0.52M0.35M0.14M
Common Equity -5.35M-35.86M23.06M18.46M31.32M26.22M21.22M17.31M29.27M20.72M12.33M23.86M28.55M19.89M12.26M19.25M11.76M42.95M35.17M26.89M18.37M34.08M27.21M21.28M19.01M18.31M21.50M19.04M49.05M42.79M36.12M26.00M46.98M40.73M34.44M29.26M24.65M21.39M17.90M15.04M11.50M7.16M3.01M0.43M-1.08M9.50M8.77M13.73M
Shareholder's Equity -5.35M-35.86M23.06M18.46M31.32M26.22M21.22M17.31M29.27M20.72M12.33M23.86M28.55M19.89M12.26M19.25M11.76M42.95M35.17M26.89M18.37M34.08M27.21M21.28M19.01M18.31M21.50M19.04M49.05M42.79M36.12M26.00M46.98M40.73M34.44M29.26M24.65M21.39M17.90M15.04M11.50M7.16M3.01M0.43M-1.08M9.50M8.77M13.73M
Liabilities and Shareholders Equity 2.37M1.59M23.85M20.41M33.83M29.25M23.16M20.07M32.68M26.37M17.03M29.03M35.26M24.55M16.32M23.11M15.41M47.04M39.39M30.65M22.01M38.12M30.78M26.48M24.88M22.75M26.27M23.11M53.14M47.21M40.38M30.40M51.37M44.40M40.02M34.46M29.75M29.32M23.54M19.60M16.68M13.09M7.18M3.95M3.79M13.38M12.34M17.84M
Retained Earnings -5.54M36.55M-36.27M-42.12M-51.15M-58.07M-64.22M-69.82M-78.71M-89.50M-99.79M-109.91M-124.52M-137.00M-149.92M-162.66M-173.90M-187.34M-199.64M-212.29M-224.74M-235.76M-245.57M-253.75M-263.14M-271.74M-279.94M-287.50M-294.97M-303.50M-314.51M-326.98M-336.40M-343.55M-350.57M-356.54M-362.68M-369.33M-373.32M-377.44M-382.04M-388.64M-392.90M-396.31M-400.44M-403.81M-406.59M-408.71M
Treasury Shares 0.00M0.46M0.73M0.96M1.04M1.17M1.56M1.42M1.58M1.44M2.05M2.47M2.80M2.50M2.27M2.64M2.64M2.28M2.47M2.32M1.95M1.61M1.82M2.05M1.82M1.53M1.42M1.85M1.53M1.18M1.71M1.57M2.10M2.47M0.11M2.67M1.99M0.08M0.07M0.10M0.58M0.52M0.02M0.44M0.34M0.01M