|
EBITDA Margin Growth (1y)
|
| | | 170,045.00 | 183,669.00 | 176,744.00 | 168,434.00 | 32,504.00 | -46395.00 | -44400.00 | -48974.00 | -82446.00 | -11286.00 | -12695.00 | 2,432.00 | -4004.00 | -8128.00 | 18,350.00 | 47,702.00 | 116,629.00 | 141,090.00 | 129,650.00 | 81,028.00 | 63,164.00 | 4,132.00 | 152,246.00 | 141,476.00 | 51,430.00 | 79,753.00 | -106552.00 | -105779.00 | -57336.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 120,102.00 | 125,988.00 | 119,649.00 | 121,892.00 | -53947.00 | -65810.00 | -38745.00 | 1,160.00 | 30,179.00 | 121,676.00 | 135,305.00 | 131,161.00 | 175,789.00 | 137,094.00 | 300,247.00 | 270,205.00 | 231,223.00 | 224,975.00 | 175,344.00 | 116,725.00 | 57,259.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 232,727.00 | 258,950.00 | 267,649.00 | 250,621.00 | 125,847.00 | 79,412.00 | 243,152.00 | 223,663.00 | 144,773.00 | 205,560.00 | 180,999.00 | 166,859.00 | 169,884.00 |
|
EBITDA Margin (QoQ)
|
33.00 | 103.00 | 467.00 | 169,442.00 | 13,657.00 | -6822.00 | -7844.00 | 33,512.00 | -65242.00 | -4826.00 | -12418.00 | 39.00 | 5,919.00 | -6235.00 | 2,709.00 | -6397.00 | 1,795.00 | 20,243.00 | 32,061.00 | 62,531.00 | 26,256.00 | 8,803.00 | -16562.00 | 44,667.00 | -32777.00 | 156,917.00 | -27332.00 | -45379.00 | -4454.00 | -29387.00 | -26558.00 | 3,064.00 |
|
EBIT Margin Growth (1y)
|
| | | 170,045.00 | 183,669.00 | 176,744.00 | 168,434.00 | 32,504.00 | -46395.00 | -44400.00 | -48974.00 | -82446.00 | -11286.00 | -12695.00 | 2,432.00 | -4004.00 | -8128.00 | 18,350.00 | 47,702.00 | 116,629.00 | 141,090.00 | 129,650.00 | 81,028.00 | 63,164.00 | 4,132.00 | 152,246.00 | 141,476.00 | 51,430.00 | 79,753.00 | -106552.00 | -105779.00 | -57336.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 120,102.00 | 125,988.00 | 119,649.00 | 121,892.00 | -53947.00 | -65810.00 | -38745.00 | 1,160.00 | 30,179.00 | 121,676.00 | 135,305.00 | 131,161.00 | 175,789.00 | 137,094.00 | 300,247.00 | 270,205.00 | 231,223.00 | 224,975.00 | 175,344.00 | 116,725.00 | 57,259.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 232,727.00 | 258,950.00 | 267,649.00 | 250,621.00 | 125,847.00 | 79,412.00 | 243,152.00 | 223,663.00 | 144,773.00 | 205,560.00 | 180,999.00 | 166,859.00 | 169,884.00 |
|
EBIT Margin (QoQ)
|
33.00 | 103.00 | 467.00 | 169,442.00 | 13,657.00 | -6822.00 | -7844.00 | 33,512.00 | -65242.00 | -4826.00 | -12418.00 | 39.00 | 5,919.00 | -6235.00 | 2,709.00 | -6397.00 | 1,795.00 | 20,243.00 | 32,061.00 | 62,531.00 | 26,256.00 | 8,803.00 | -16562.00 | 44,667.00 | -32777.00 | 156,917.00 | -27332.00 | -45379.00 | -4454.00 | -29387.00 | -26558.00 | 3,064.00 |
|
EBT Margin Growth (1y)
|
| | | 102,867.00 | 105,395.00 | 99,253.00 | 95,467.00 | 30,027.00 | -34549.00 | -23255.00 | -28268.00 | -55656.00 | 19,467.00 | 15,926.00 | 30,448.00 | 16,008.00 | 4,921.00 | 25,447.00 | 38,012.00 | 62,255.00 | 36,382.00 | -2885.00 | -54462.00 | -55053.00 | -105307.00 | -484.00 | 28,151.00 | -19885.00 | 70,745.00 | -13766.00 | -16940.00 | 19,224.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 77,237.00 | 90,314.00 | 91,924.00 | 97,647.00 | -9622.00 | -10161.00 | 18,118.00 | 40,192.00 | 22,607.00 | 60,769.00 | 38,488.00 | 13,998.00 | 23,210.00 | -64004.00 | 22,078.00 | 11,700.00 | -12682.00 | 1,819.00 | -17135.00 | -43251.00 | -55713.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 155,500.00 | 131,616.00 | 114,486.00 | 81,197.00 | -2420.00 | -79086.00 | 14,749.00 | 13,880.00 | -52331.00 | 26,207.00 | 24,238.00 | 25,209.00 | 22,550.00 |
|
EBT Margin (QoQ)
|
38.00 | -112.00 | 246.00 | 102,694.00 | 2,567.00 | -6255.00 | -3539.00 | 37,254.00 | -62008.00 | 5,039.00 | -8553.00 | 9,866.00 | 13,115.00 | 1,499.00 | 5,969.00 | -4575.00 | 2,028.00 | 22,024.00 | 18,534.00 | 19,669.00 | -23846.00 | -17243.00 | -33043.00 | 19,078.00 | -74100.00 | 87,581.00 | -4408.00 | -28958.00 | 16,530.00 | 3,070.00 | -7582.00 | 7,207.00 |
|
Enterprise Value Growth (1y)
|
| | | 8.50% | -8.86% | 16.22% | -90.42% | -70.73% | -434.99% | -320.33% | -47.72% | -278.40% | -55.02% | -84.85% | 49.83% | -2.73% | 16.00% | 73.03% | -354.77% | 65.66% | 42.57% | -87.62% | 42.95% | -77.25% | -34.62% | -118.71% | -3,098.26% | -31.71% | 18.22% | 67.53% | 72.39% | 51.26% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -80.81% | -108.22% | -86.72% | -12.17% | -87.92% | -90.99% | -27.97% | -49.93% | -10.11% | 9.23% | 2.20% | -9.18% | 14.49% | 13.40% | -3.44% | -336.17% | 7.10% | 14.17% | -10.04% | -71.42% | -4.40% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.83% | -34.22% | -26.93% | -29.64% | -32.21% | -40.04% | -53.78% | -127.91% | -25.53% | 3.81% | 7.86% | -62.96% | 16.69% |
|
Enterprise Value (QoQ)
|
17.08% | -34.70% | 94.12% | -1,293.60% | 1.35% | -3.68% | 86.64% | -1,149.46% | -209.13% | 18.54% | 95.30% | -3,100.67% | -26.64% | 2.87% | 98.73% | -6,453.69% | -3.55% | 68.81% | 78.52% | -394.91% | -73.19% | -1.89% | 93.47% | -1,437.64% | -31.53% | -65.53% | 4.47% | 36.68% | 18.32% | 34.29% | 18.78% | -11.81% |
|
FCF Margin Growth (1y)
|
| | | 62,587.00 | 65,185.00 | 87,522.00 | 89,916.00 | 42,887.00 | -116330.00 | 1,011.00 | -15442.00 | 32,681.00 | 212,463.00 | -24090.00 | 14,424.00 | -105010.00 | -80539.00 | 63,590.00 | 49,920.00 | 63,197.00 | -17145.00 | -107873.00 | -26914.00 | 49,496.00 | 178,078.00 | 62,813.00 | 11,500.00 | -89047.00 | -151657.00 | -13804.00 | -69595.00 | 2,674.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 138,155.00 | 161,317.00 | 64,443.00 | 88,899.00 | -29441.00 | 15,593.00 | 40,510.00 | 48,902.00 | -9131.00 | 114,779.00 | -68373.00 | 37,430.00 | 7,683.00 | 80,394.00 | 18,530.00 | 34,506.00 | 23,646.00 | 9,276.00 | -58864.00 | -85009.00 | -36877.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 96,343.00 | 63,633.00 | 20,159.00 | 111,904.00 | 83,252.00 | 176,526.00 | -4550.00 | 33,488.00 | -48682.00 | 141,199.00 | -19365.00 | -20665.00 | -78689.00 |
|
FCF Margin (QoQ)
|
81.00 | -3514.00 | 2,710.00 | 63,310.00 | 2,679.00 | 18,823.00 | 5,104.00 | 16,281.00 | -156539.00 | 136,164.00 | -11348.00 | 64,404.00 | 23,243.00 | -100389.00 | 27,166.00 | -55030.00 | 47,713.00 | 43,740.00 | 13,496.00 | -41752.00 | -32629.00 | -46988.00 | 94,455.00 | 34,658.00 | 95,953.00 | -162253.00 | 43,142.00 | -65889.00 | 33,343.00 | -24400.00 | -12649.00 | 6,380.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 38.91% | 59.32% | -79.07% | -15.93% | -31.82% | -250.25% | 17.08% | 32.86% | -19.26% | 129.63% | 20.68% | -29.11% | 220.34% | 65.74% | -55.28% | -35.63% | -60.59% | 32.75% | 528.09% | 22.01% | -35.79% | -74.11% | -68.70% | 15.49% | 210.72% | 224.58% | 11.46% | 96.00% | -16.40% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -8.55% | -10.83% | -33.38% | -7.49% | 20.82% | -9.64% | -14.19% | -15.36% | 0.64% | 38.41% | 50.22% | -17.73% | -6.75% | -17.11% | -4.20% | -3.20% | -7.70% | 3.71% | 29.89% | 40.30% | 18.59% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.70% | 9.30% | -3.65% | -9.06% | -14.90% | -24.00% | 4.43% | -3.10% | 15.26% | 20.57% | 3.41% | 4.73% | 16.06% |
|
FCF Payout Ratio (QoQ)
|
-1.98% | 457.71% | -76.48% | 8.05% | 12.42% | -26.74% | -5.52% | -12.37% | -347.72% | 157.09% | 7.22% | -46.75% | -9.10% | 132.54% | -37.02% | 140.63% | -52.97% | -37.25% | -9.35% | 47.34% | 58.40% | 196.87% | -82.39% | -22.45% | -36.14% | 258.97% | -35.03% | 108.63% | -33.30% | 23.27% | 14.25% | -11.01% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -15.56% | -22.08% | -18.79% | -16.23% | 14.25% | -11.25% | 3.11% | -0.63% | -3.37% | 66.58% | 76.57% | 107.16% | 73.46% | 42.78% | 49.29% | 0.74% | -38.25% | -58.93% | -71.74% | -68.88% | -49.15% | -44.91% | -21.56% | -6.68% | -14.02% | 24.78% | 7.35% | 6.77% | 17.15% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -2.31% | 4.83% | 13.92% | 19.92% | 24.18% | 28.28% | 39.55% | 27.52% | 1.16% | -0.78% | -9.35% | -13.41% | -18.33% | -31.38% | -30.83% | -33.62% | -35.37% | -34.40% | -38.03% | -32.32% | -19.99% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.03% | -7.54% | -9.01% | -11.58% | -9.67% | -13.74% | -9.64% | -9.65% | -14.66% | -7.65% | -8.90% | -8.34% | -11.31% |
|
Interest Coverage Ratio (QoQ)
|
0.67% | -6.82% | -1.92% | -8.22% | -7.10% | -2.89% | 1.18% | 25.17% | -27.84% | 12.82% | -2.49% | 21.72% | 24.40% | 19.59% | 14.40% | 1.92% | 2.40% | 25.04% | -22.80% | -37.52% | -31.89% | -13.96% | -15.01% | 2.11% | -26.21% | 22.50% | 1.12% | -5.93% | 7.09% | 5.39% | 0.57% | 3.21% |
|
Net Margin Growth (1y)
|
| | | 80,585.00 | 83,019.00 | 82,172.00 | 76,701.00 | 23,610.00 | -27169.00 | -22446.00 | -21953.00 | -43774.00 | 11,076.00 | 6,969.00 | 16,292.00 | 7,727.00 | 2,033.00 | 19,606.00 | 30,643.00 | 47,032.00 | 27,891.00 | -2919.00 | -37632.00 | -38837.00 | -82381.00 | 240.00 | 13,603.00 | -18665.00 | 56,268.00 | -10679.00 | -10031.00 | 15,148.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 60,421.00 | 66,926.00 | 66,694.00 | 71,040.00 | -12437.00 | -14060.00 | 4,128.00 | 24,982.00 | 10,985.00 | 40,999.00 | 23,656.00 | 9,303.00 | 15,922.00 | -52458.00 | 16,927.00 | 6,615.00 | -10471.00 | 1,778.00 | -13358.00 | -34059.00 | -42355.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 115,180.00 | 96,850.00 | 83,381.00 | 64,051.00 | -4242.00 | -68551.00 | 1,449.00 | 953.00 | -46517.00 | 14,886.00 | 13,216.00 | 12,876.00 | 12,404.00 |
|
Net Margin (QoQ)
|
-424.00 | 91.00 | 33.00 | 80,885.00 | 2,011.00 | -757.00 | -5437.00 | 27,793.00 | -48768.00 | 3,966.00 | -4944.00 | 5,972.00 | 6,082.00 | -141.00 | 4,379.00 | -2592.00 | 387.00 | 17,432.00 | 15,417.00 | 13,796.00 | -18754.00 | -13377.00 | -19297.00 | 12,591.00 | -62298.00 | 69,244.00 | -5933.00 | -19678.00 | 12,636.00 | 2,296.00 | -5285.00 | 5,501.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -3.00 | -2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -2.00 | -5.00 | -5.00 | -4.00 | -3.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -5.00 | -3.00 | -2.00 | -1.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 2.00 | 2.00 | 1.00 | -1.00 | -3.00 | -6.00 | -7.00 | -6.00 | -3.00 | 0.00 | 1.00 | 1.00 | -3.00 | -2.00 | 6.00 | 8.00 | 4.00 | -1.00 | -5.00 | 3.00 | 13.00 | 16.00 | 15.00 | 3.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -4.00 | -5.00 | -5.00 | -9.00 | -8.00 | 0.00 | 4.00 | -2.00 | -3.00 | 2.00 | 13.00 | 14.00 | 14.00 | 16.00 | 14.00 | 16.00 | 14.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.00 | -7.00 | -4.00 | 6.00 | 7.00 | 7.00 | 10.00 | 10.00 | 10.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | 2.00 | 7.00 | 3.00 | -8.00 | -3.00 | 4.00 | 11.00 | 2.00 | 1.00 | 2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 806.00 | 830.00 | 822.00 | 767.00 | 236.00 | -272.00 | -224.00 | -220.00 | -438.00 | 156.00 | 129.00 | 219.00 | 134.00 | 33.00 | 192.00 | 306.00 | 471.00 | 280.00 | -30.00 | -378.00 | -392.00 | -828.00 | 0.00 | 135.00 | -189.00 | 560.00 | -111.00 | -106.00 | 146.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 604.00 | 715.00 | 726.00 | 767.00 | -68.00 | -82.00 | 97.00 | 305.00 | 167.00 | 469.00 | 291.00 | 146.00 | 213.00 | -516.00 | 163.00 | 62.00 | -110.00 | 11.00 | -141.00 | -350.00 | -435.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,209.00 | 1,028.00 | 889.00 | 694.00 | 11.00 | -631.00 | 67.00 | 61.00 | -413.00 | 201.00 | 180.00 | 175.00 | 171.00 |
|
Return on Sales (QoQ)
|
-4.00 | 1.00 | 0.00 | 809.00 | 20.00 | -8.00 | -54.00 | 278.00 | -488.00 | 40.00 | -49.00 | 60.00 | 106.00 | 12.00 | 41.00 | -25.00 | 5.00 | 171.00 | 154.00 | 140.00 | -186.00 | -138.00 | -194.00 | 126.00 | -622.00 | 690.00 | -60.00 | -197.00 | 126.00 | 19.00 | -55.00 | 56.00 |