|
EBITDA Margin Growth (1y)
|
| | | 170,045.00 | 183,669.00 | 176,744.00 | 168,434.00 | 32,504.00 | -46395.00 | -44400.00 | -48974.00 | -82446.00 | -11286.00 | -12695.00 | 2,432.00 | -4004.00 | -8128.00 | 18,350.00 | 47,702.00 | 116,629.00 | 141,090.00 | 129,650.00 | 81,028.00 | 63,164.00 | 4,132.00 | 152,246.00 | 141,476.00 | 51,430.00 | 79,753.00 | -106552.00 | -105779.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 120,102.00 | 125,988.00 | 119,649.00 | 121,892.00 | -53947.00 | -65810.00 | -38745.00 | 1,160.00 | 30,179.00 | 121,676.00 | 135,305.00 | 131,161.00 | 175,789.00 | 137,094.00 | 300,247.00 | 270,205.00 | 231,223.00 | 224,975.00 | 175,344.00 | 116,725.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 232,727.00 | 258,950.00 | 267,649.00 | 250,621.00 | 125,847.00 | 79,412.00 | 243,152.00 | 223,663.00 | 144,773.00 | 205,560.00 | 180,999.00 | 166,859.00 |
|
EBITDA Margin (QoQ)
|
33.00 | 103.00 | 467.00 | 169,442.00 | 13,657.00 | -6822.00 | -7844.00 | 33,512.00 | -65242.00 | -4826.00 | -12418.00 | 39.00 | 5,919.00 | -6235.00 | 2,709.00 | -6397.00 | 1,795.00 | 20,243.00 | 32,061.00 | 62,531.00 | 26,256.00 | 8,803.00 | -16562.00 | 44,667.00 | -32777.00 | 156,917.00 | -27332.00 | -45379.00 | -4454.00 | -29387.00 | -26558.00 |
|
EBIT Margin Growth (1y)
|
| | | 170,045.00 | 183,669.00 | 176,744.00 | 168,434.00 | 32,504.00 | -46395.00 | -44400.00 | -48974.00 | -82446.00 | -11286.00 | -12695.00 | 2,432.00 | -4004.00 | -8128.00 | 18,350.00 | 47,702.00 | 116,629.00 | 141,090.00 | 129,650.00 | 81,028.00 | 63,164.00 | 4,132.00 | 152,246.00 | 141,476.00 | 51,430.00 | 79,753.00 | -106552.00 | -105779.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 120,102.00 | 125,988.00 | 119,649.00 | 121,892.00 | -53947.00 | -65810.00 | -38745.00 | 1,160.00 | 30,179.00 | 121,676.00 | 135,305.00 | 131,161.00 | 175,789.00 | 137,094.00 | 300,247.00 | 270,205.00 | 231,223.00 | 224,975.00 | 175,344.00 | 116,725.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 232,727.00 | 258,950.00 | 267,649.00 | 250,621.00 | 125,847.00 | 79,412.00 | 243,152.00 | 223,663.00 | 144,773.00 | 205,560.00 | 180,999.00 | 166,859.00 |
|
EBIT Margin (QoQ)
|
33.00 | 103.00 | 467.00 | 169,442.00 | 13,657.00 | -6822.00 | -7844.00 | 33,512.00 | -65242.00 | -4826.00 | -12418.00 | 39.00 | 5,919.00 | -6235.00 | 2,709.00 | -6397.00 | 1,795.00 | 20,243.00 | 32,061.00 | 62,531.00 | 26,256.00 | 8,803.00 | -16562.00 | 44,667.00 | -32777.00 | 156,917.00 | -27332.00 | -45379.00 | -4454.00 | -29387.00 | -26558.00 |
|
EBT Margin Growth (1y)
|
| | | 102,867.00 | 105,395.00 | 99,253.00 | 95,467.00 | 30,027.00 | -34549.00 | -23255.00 | -28268.00 | -55656.00 | 19,467.00 | 15,926.00 | 30,448.00 | 16,008.00 | 4,921.00 | 25,447.00 | 38,012.00 | 62,255.00 | 36,382.00 | -2885.00 | -54462.00 | -55053.00 | -105307.00 | -484.00 | 28,151.00 | -19885.00 | 70,745.00 | -13766.00 | -16940.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 77,237.00 | 90,314.00 | 91,924.00 | 97,647.00 | -9622.00 | -10161.00 | 18,118.00 | 40,192.00 | 22,607.00 | 60,769.00 | 38,488.00 | 13,998.00 | 23,210.00 | -64004.00 | 22,078.00 | 11,700.00 | -12682.00 | 1,819.00 | -17135.00 | -43251.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 155,500.00 | 131,616.00 | 114,486.00 | 81,197.00 | -2420.00 | -79086.00 | 14,749.00 | 13,880.00 | -52331.00 | 26,207.00 | 24,238.00 | 25,209.00 |
|
EBT Margin (QoQ)
|
38.00 | -112.00 | 246.00 | 102,694.00 | 2,567.00 | -6255.00 | -3539.00 | 37,254.00 | -62008.00 | 5,039.00 | -8553.00 | 9,866.00 | 13,115.00 | 1,499.00 | 5,969.00 | -4575.00 | 2,028.00 | 22,024.00 | 18,534.00 | 19,669.00 | -23846.00 | -17243.00 | -33043.00 | 19,078.00 | -74100.00 | 87,581.00 | -4408.00 | -28958.00 | 16,530.00 | 3,070.00 | -7582.00 |
|
Enterprise Value Growth (1y)
|
| | | -21.16% | -24.07% | 4.29% | 9.25% | 13.76% | -74.65% | -67.71% | -47.49% | -94.95% | -96.37% | -93.97% | 51.28% | 145.50% | 929.52% | 2,658.31% | -20.61% | 421.14% | 335.27% | -55.28% | -13.35% | -35.84% | -56.15% | -127.38% | -71.63% | 12.47% | 194.28% | 1,025.01% | 284.81% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -64.35% | -80.88% | -72.72% | -4.61% | -47.94% | -54.40% | -18.72% | -14.24% | -13.55% | 17.64% | -9.40% | 1.34% | 101.72% | 169.86% | -75.19% | -41.99% | 55.51% | 77.77% | 4.24% | -1.83% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.33% | -20.71% | -24.19% | -9.80% | -13.96% | -28.95% | -15.62% | -31.12% | -14.15% | 16.01% | 13.50% | 2.59% |
|
Enterprise Value (QoQ)
|
1.94% | -11.09% | 9.79% | -20.76% | -1.82% | 22.11% | 15.01% | -17.49% | -78.12% | 55.55% | 87.05% | -92.06% | -84.26% | 158.09% | 4,593.70% | -87.12% | -34.01% | 591.47% | 35.09% | -15.46% | -44.88% | -28.95% | 161.73% | -37.41% | -62.32% | -144.35% | 371.26% | 148.13% | -1.42% | 39.41% | 12.85% |
|
FCF Margin Growth (1y)
|
| | | 62,587.00 | 65,185.00 | 87,522.00 | 89,916.00 | 42,887.00 | -116330.00 | 1,011.00 | -15442.00 | 32,681.00 | 212,463.00 | -24090.00 | 14,424.00 | -105010.00 | -80539.00 | 63,590.00 | 49,920.00 | 63,197.00 | -17145.00 | -107873.00 | -26914.00 | 49,496.00 | 178,078.00 | 62,813.00 | 11,500.00 | -89047.00 | -151657.00 | -13804.00 | -69595.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 138,155.00 | 161,317.00 | 64,443.00 | 88,899.00 | -29441.00 | 15,593.00 | 40,510.00 | 48,902.00 | -9131.00 | 114,779.00 | -68373.00 | 37,430.00 | 7,683.00 | 80,394.00 | 18,530.00 | 34,506.00 | 23,646.00 | 9,276.00 | -58864.00 | -85009.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 96,343.00 | 63,633.00 | 20,159.00 | 111,904.00 | 83,252.00 | 176,526.00 | -4550.00 | 33,488.00 | -48682.00 | 141,199.00 | -19365.00 | -20665.00 |
|
FCF Margin (QoQ)
|
81.00 | -3514.00 | 2,710.00 | 63,310.00 | 2,679.00 | 18,823.00 | 5,104.00 | 16,281.00 | -156539.00 | 136,164.00 | -11348.00 | 64,404.00 | 23,243.00 | -100389.00 | 27,166.00 | -55030.00 | 47,713.00 | 43,740.00 | 13,496.00 | -41752.00 | -32629.00 | -46988.00 | 94,455.00 | 34,658.00 | 95,953.00 | -162253.00 | 43,142.00 | -65889.00 | 33,343.00 | -24400.00 | -12649.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 38.91% | 59.32% | -79.07% | -15.93% | -31.82% | -250.25% | 17.08% | 32.86% | -19.26% | 129.63% | 20.68% | -29.11% | 220.34% | 65.74% | -55.28% | -35.63% | -60.59% | 32.75% | 528.09% | 22.01% | -35.79% | -74.11% | -68.70% | 15.49% | 210.72% | 224.58% | 11.46% | 96.00% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -8.55% | -10.83% | -33.38% | -7.49% | 20.82% | -9.64% | -14.19% | -15.36% | 0.64% | 38.41% | 50.22% | -17.73% | -6.75% | -17.11% | -4.20% | -3.20% | -7.70% | 3.71% | 29.89% | 40.30% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.70% | 9.30% | -3.65% | -9.06% | -14.90% | -24.00% | 4.43% | -3.10% | 15.26% | 20.57% | 3.41% | 4.73% |
|
FCF Payout Ratio (QoQ)
|
-1.98% | 457.71% | -76.48% | 8.05% | 12.42% | -26.74% | -5.52% | -12.37% | -347.72% | 157.09% | 7.22% | -46.75% | -9.10% | 132.54% | -37.02% | 140.63% | -52.97% | -37.25% | -9.35% | 47.34% | 58.40% | 196.87% | -82.39% | -22.45% | -36.14% | 258.97% | -35.03% | 108.63% | -33.30% | 23.27% | 14.25% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -15.56% | -22.08% | -18.79% | -16.23% | 14.25% | -11.25% | 3.11% | -0.63% | -3.37% | 66.58% | 76.57% | 107.16% | 73.46% | 42.78% | 49.29% | 0.74% | -38.25% | -58.93% | -71.74% | -68.88% | -49.15% | -44.91% | -21.56% | -6.68% | -14.02% | 24.78% | 7.35% | 6.77% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -2.31% | 4.83% | 13.92% | 19.92% | 24.18% | 28.28% | 39.55% | 27.52% | 1.16% | -0.78% | -9.35% | -13.41% | -18.33% | -31.38% | -30.83% | -33.62% | -35.37% | -34.40% | -38.03% | -32.32% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.03% | -7.54% | -9.01% | -11.58% | -9.67% | -13.74% | -9.64% | -9.65% | -14.66% | -7.65% | -8.90% | -8.34% |
|
Interest Coverage Ratio (QoQ)
|
0.67% | -6.82% | -1.92% | -8.22% | -7.10% | -2.89% | 1.18% | 25.17% | -27.84% | 12.82% | -2.49% | 21.72% | 24.40% | 19.59% | 14.40% | 1.92% | 2.40% | 25.04% | -22.80% | -37.52% | -31.89% | -13.96% | -15.01% | 2.11% | -26.21% | 22.50% | 1.12% | -5.93% | 7.09% | 5.39% | 0.57% |
|
Net Margin Growth (1y)
|
| | | 80,585.00 | 83,019.00 | 82,172.00 | 76,701.00 | 23,610.00 | 24,461.00 | -22446.00 | -21953.00 | -43774.00 | -40554.00 | 6,969.00 | 16,292.00 | 7,727.00 | 2,033.00 | 19,606.00 | 30,643.00 | 47,032.00 | 27,891.00 | -2919.00 | -37632.00 | -38837.00 | -82381.00 | 240.00 | 13,603.00 | -18665.00 | 56,268.00 | -10679.00 | -10031.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 60,421.00 | 66,926.00 | 66,694.00 | 71,040.00 | -12437.00 | -14060.00 | 4,128.00 | 24,982.00 | 10,985.00 | -10631.00 | 23,656.00 | 9,303.00 | 15,922.00 | -52458.00 | 16,927.00 | 6,615.00 | -10471.00 | 1,778.00 | -13358.00 | -34059.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 115,180.00 | 96,850.00 | 83,381.00 | 64,051.00 | -4242.00 | -68551.00 | 1,449.00 | 953.00 | -46517.00 | -36744.00 | 13,216.00 | 12,876.00 |
|
Net Margin (QoQ)
|
-424.00 | 91.00 | 33.00 | 80,885.00 | 2,011.00 | -757.00 | -5437.00 | 27,793.00 | 2,862.00 | -47664.00 | -4944.00 | 5,972.00 | 6,082.00 | -141.00 | 4,379.00 | -2592.00 | 387.00 | 17,432.00 | 15,417.00 | 13,796.00 | -18754.00 | -13377.00 | -19297.00 | 12,591.00 | -62298.00 | 69,244.00 | -5933.00 | -19678.00 | 12,636.00 | 2,296.00 | -5285.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -3.00 | -2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -2.00 | -5.00 | -5.00 | -4.00 | -3.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -5.00 | -3.00 | -2.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 2.00 | 2.00 | 1.00 | -1.00 | -3.00 | -6.00 | -7.00 | -6.00 | -3.00 | 0.00 | 1.00 | 1.00 | -3.00 | -2.00 | 6.00 | 8.00 | 4.00 | -1.00 | -5.00 | 3.00 | 13.00 | 16.00 | 15.00 | 3.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -4.00 | -5.00 | -5.00 | -9.00 | -8.00 | 0.00 | 4.00 | -2.00 | -3.00 | 2.00 | 13.00 | 14.00 | 14.00 | 16.00 | 14.00 | 16.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.00 | -7.00 | -4.00 | 6.00 | 7.00 | 7.00 | 10.00 | 10.00 | 10.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | 2.00 | 7.00 | 3.00 | -8.00 | -3.00 | 4.00 | 11.00 | 2.00 | 1.00 | 2.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 806.00 | 853.00 | 763.00 | 647.00 | -113.00 | -288.00 | -182.00 | -98.00 | 12.00 | 160.00 | 128.00 | 145.00 | 167.00 | 251.00 | 311.00 | 254.00 | 77.00 | -135.00 | -405.00 | -395.00 | -261.00 | -211.00 | 126.00 | 96.00 | 35.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 704.00 | 725.00 | 709.00 | 694.00 | 66.00 | 123.00 | 257.00 | 301.00 | 256.00 | 276.00 | 34.00 | 4.00 | -17.00 | -96.00 | 31.00 | -45.00 | -149.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 949.00 | 841.00 | 615.00 | 553.00 | -118.00 | -224.00 | -23.00 | 2.00 | 30.00 |
|
Return on Sales (QoQ)
|
| | | 12.00 | 24.00 | 65.00 | 705.00 | 59.00 | -66.00 | -51.00 | -55.00 | -116.00 | 40.00 | 33.00 | 55.00 | 33.00 | 8.00 | 49.00 | 78.00 | 116.00 | 68.00 | -8.00 | -99.00 | -96.00 | -202.00 | 3.00 | 35.00 | -47.00 | 135.00 | -27.00 | -26.00 |