|
Cash & Equivalents
|
0.31B | 0.26B | 0.35B | 0.02B | 0.28B | 0.28B | 0.29B | 0.04B | 0.48B | 1.50B | 1.22B | 0.06B | 1.83B | 2.32B | 2.25B | 0.03B | 1.88B | 1.95B | 0.61B | 0.13B | 0.65B | 1.12B | 1.14B | 0.07B | 1.14B | 1.51B | 2.49B | 2.38B | 1.51B | 1.23B | 0.81B | 0.66B |
|
Cash & Current Investments
|
0.31B | 0.26B | 0.35B | 0.02B | 0.28B | 0.28B | 0.29B | 0.04B | 0.48B | 1.50B | 1.22B | 0.06B | 1.83B | 2.32B | 2.25B | 0.03B | 1.88B | 1.95B | 0.61B | 0.13B | 0.65B | 1.12B | 1.14B | 0.07B | 1.14B | 1.51B | 2.49B | 2.38B | 1.51B | 1.23B | 0.81B | 0.66B |
|
Fed Funds Sold
|
0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.13B | 0.12B | 0.12B | 0.16B | 0.15B | 0.14B | 0.14B | 0.12B | 0.11B | 0.10B | 0.10B | 0.08B | 0.08B | 0.10B | 0.13B | 0.15B | 0.13B | 0.13B | 0.14B | 0.16B | 0.11B | 0.10B | 0.13B | 0.13B | 0.10B | 0.09B |
|
Securities - Tradable
|
1.25B | 1.27B | 1.26B | 1.31B | 1.45B | 1.55B | 1.51B | 1.49B | 1.50B | 1.69B | 2.06B | 2.25B | 2.48B | 2.44B | 2.29B | 2.14B | 1.95B | 1.91B | 2.15B | 2.05B | 2.06B | 2.01B | 2.04B | 2.00B | 2.02B | 2.44B | 2.43B | 2.57B | 2.74B | 3.14B | 3.39B | 3.53B |
|
Securities - Held-to-maturity
|
1.77B | 1.72B | 1.67B | 1.63B | 1.59B | 1.55B | 1.51B | 1.44B | 1.36B | 0.92B | 0.83B | 0.71B | 0.59B | 0.49B | 0.42B | 0.37B | 0.33B | 0.30B | 0.48B | 0.46B | 0.45B | 0.45B | 0.43B | 0.42B | 0.42B | 0.46B | 0.45B | 0.44B | 0.54B | 0.53B | 0.51B | 0.65B |
|
Loans - Net
|
11.11B | 11.22B | 11.33B | 11.48B | 11.70B | 11.89B | 11.97B | 11.93B | 11.90B | 11.97B | 12.73B | 12.79B | 12.88B | 13.04B | 13.47B | 13.83B | 14.59B | 15.09B | 0.05B | 16.11B | 16.99B | 17.27B | 17.38B | 17.48B | 17.58B | 20.80B | 20.87B | 20.92B | 21.06B | 20.92B | 20.28B | 20.09B |
|
Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | 0.50B | | | | | |
|
Property, Plant & Equipment (Net)
|
0.26B | 0.27B | 0.27B | 0.27B | 0.28B | 0.28B | 0.28B | 0.27B | 0.25B | 0.25B | 0.25B | 0.25B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.25B | 0.25B | 0.26B |
|
Goodwill
|
0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.31B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B |
|
Goodwill & Intangibles
|
0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.44B | 0.44B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.12B | 0.12B | 0.11B |
|
Other Non-Current Assets
|
0.18B | 0.19B | 0.18B | 0.20B | 0.17B | 0.16B | 0.19B | 0.21B | 0.22B | 0.30B | 0.34B | 0.35B | 0.29B | 0.27B | 0.25B | 0.26B | 0.27B | 0.37B | 0.42B | 0.50B | 0.50B | 0.46B | 0.55B | 0.58B | 0.45B | 0.56B | 0.56B | 0.47B | 0.52B | 0.49B | 0.45B | 0.49B |
|
Assets
|
15.58B | 15.63B | 15.77B | 15.87B | 16.19B | 16.44B | 16.47B | 16.47B | 16.42B | 17.38B | 18.18B | 18.79B | 19.06B | 19.53B | 19.65B | 19.65B | 19.97B | 20.56B | 20.16B | 20.77B | 21.65B | 22.33B | 22.55B | 22.47B | 22.64B | 30.14B | 28.58B | 28.06B | 27.68B | 27.64B | 26.73B | 26.70B |
|
Accounts Payables
|
0.13B | 0.14B | 0.09B | 11.39B | 0.07B | 0.07B | 0.11B | 11.99B | 0.15B | 0.21B | 0.24B | 13.78B | 0.21B | 0.18B | 0.21B | 15.54B | 0.18B | 0.22B | 0.24B | 16.03B | 0.26B | 0.24B | 0.25B | 16.07B | 16.04B | 21.34B | 21.18B | 21.37B | 21.44B | 21.43B | 21.39B | 21.44B |
|
Payables
|
0.13B | 0.14B | 0.09B | 11.39B | 0.07B | 0.07B | 0.11B | 11.99B | 0.15B | 0.21B | 0.24B | 13.78B | 0.21B | 0.18B | 0.21B | 15.54B | 0.18B | 0.22B | 0.24B | 16.03B | 0.26B | 0.24B | 0.25B | 16.07B | 16.04B | 21.34B | 21.18B | 21.37B | 21.44B | 21.43B | 21.39B | 21.44B |
|
Current Taxes
|
| | | | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | | 0.00B | | | | | | | |
|
Non-Current Debt
|
2.42B | 2.33B | 2.37B | 2.33B | 2.54B | 2.61B | 2.50B | 2.25B | 2.25B | 3.05B | 2.80B | 2.70B | 2.60B | 2.15B | 1.95B | 1.72B | 1.72B | 1.72B | 1.70B | 0.05B | 3.08B | 3.80B | 3.75B | 3.65B | 0.02B | 5.35B | 3.93B | 3.27B | 2.86B | 2.76B | 1.94B | 1.77B |
|
Total Liabilities
|
13.57B | 13.64B | 13.78B | 13.87B | 14.21B | 14.43B | 14.46B | 14.44B | 14.37B | 15.39B | 16.18B | 16.78B | 17.00B | 17.20B | 17.42B | 17.52B | 17.82B | 18.37B | 17.94B | 18.50B | 19.33B | 19.95B | 20.16B | 20.05B | 20.19B | 27.22B | 25.62B | 25.06B | 24.66B | 24.61B | 23.72B | 23.66B |
|
Total Debt
|
2.42B | 2.33B | 2.37B | 2.33B | 2.54B | 2.61B | 2.50B | 2.25B | 2.25B | 3.05B | 2.80B | 2.70B | 2.60B | 2.15B | 1.95B | 1.72B | 1.72B | 1.72B | 1.70B | 0.05B | 3.08B | 3.80B | 3.75B | 3.65B | 0.02B | 5.35B | 3.93B | 3.27B | 2.86B | 2.76B | 1.94B | 1.77B |
|
Common Equity
|
2.01B | 1.99B | 1.99B | 2.00B | 1.98B | 2.00B | 2.01B | 2.03B | 2.05B | 1.99B | 1.99B | 2.01B | 2.06B | 2.33B | 2.23B | 2.13B | 2.15B | 2.19B | 2.22B | 2.27B | 2.32B | 2.38B | 2.39B | 2.43B | 2.45B | 2.92B | 2.96B | 3.00B | 3.02B | 3.03B | 3.01B | 3.04B |
|
Shareholder's Equity
|
2.01B | 1.99B | 1.99B | 2.00B | 1.98B | 2.00B | 2.01B | 2.03B | 2.05B | 1.99B | 1.99B | 2.01B | 2.06B | 2.33B | 2.23B | 2.13B | 2.15B | 2.19B | 2.22B | 2.27B | 2.32B | 2.38B | 2.39B | 2.43B | 2.45B | 2.92B | 2.96B | 3.00B | 3.02B | 3.03B | 3.01B | 3.04B |
|
Liabilities and Shareholders Equity
|
15.58B | 15.63B | 15.77B | 15.87B | 16.19B | 16.44B | 16.47B | 16.47B | 16.42B | 17.38B | 18.18B | 18.79B | 19.06B | 19.53B | 19.65B | 19.65B | 19.97B | 20.56B | 20.16B | 20.77B | 21.65B | 22.33B | 22.55B | 22.47B | 22.64B | 30.14B | 28.58B | 28.06B | 27.68B | 27.64B | 26.73B | 26.70B |
|
Treasury Shares
|
0.05B | 0.05B | 0.05B | 0.00B | 0.05B | 0.06B | 0.06B | 0.00B | 0.06B | 0.06B | 0.06B | 0.00B | 0.06B | 0.00B | 0.07B | 0.00B | 0.07B | 0.07B | 0.07B | 0.00B | 0.07B | 0.07B | 0.07B | 0.00B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B |
|
Retained Earnings
|
1.08B | 1.12B | 1.15B | 1.19B | 1.23B | 1.26B | 1.30B | 1.34B | 1.39B | 1.41B | 1.40B | 1.42B | 1.44B | 1.47B | 1.50B | 1.53B | 1.56B | 1.59B | 1.63B | 1.69B | 1.75B | 1.80B | 1.84B | 1.87B | 1.91B | 1.90B | 1.94B | 1.98B | 2.00B | 2.03B | 2.07B | 2.11B |
|
Preferred Shares
|
| | | | | | | | | | | | | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B |