|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.08B | 0.07B | 0.06B | 0.05B | 0.06B | 0.02B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.03B | 0.00B | -0.00B | | 0.00B | | 0.03B | 0.02B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.02B | -0.02B | | | 0.02B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.06B | 0.03B | 0.06B | 0.09B | 0.10B | 0.07B | 0.04B | 0.02B | 0.08B | 0.11B | 0.17B | 0.06B | 0.10B | 0.05B | 0.07B | 0.06B | 0.06B | 0.06B | 0.08B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | -0.00B | 0.01B | 0.01B | -0.02B | 0.23B | -0.01B | -0.06B | 0.04B | -0.02B | -0.01B | -0.00B | -0.00B | 0.01B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | -0.04B | 0.03B | 0.02B | 0.05B | -0.03B | -0.01B | 0.00B | 0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | 0.03B | -0.03B | 0.03B | -0.02B | -0.03B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | 0.01B | -0.01B | 0.01B | -0.00B | | | | 0.01B | 0.00B | 0.01B | -0.02B | -0.01B | -0.01B | 0.01B | -0.00B | -0.00B | 0.01B | -0.01B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.29B | -0.35B | -0.41B | -0.43B | -0.56B | -0.80B | -0.27B | -0.13B | -0.12B | -0.08B | -0.25B | 2.89B | 0.39B | -0.05B | 0.16B | 0.66B | 0.19B | 0.25B | -0.15B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | 0.00B | 0.00B | 0.00B | -0.63B | 0.00B | | 0.00B | | | | 0.00B | 0.00B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | 0.33B | 0.04B | 0.02B | 0.02B | 0.01B | | | 0.00B | 0.42B | 0.06B | 0.09B | 0.12B | -0.23B | 0.00B | 0.02B | 0.01B | -0.04B | 0.13B | 0.12B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | -0.16B | -0.55B | -0.48B | -0.95B | -0.51B | -0.93B | -0.20B | -0.15B | -0.09B | -0.07B | 0.48B | 2.52B | 0.36B | -0.51B | -0.21B | 0.47B | -0.06B | -0.51B | -0.39B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 1.78B | 0.36B | -0.37B | -0.01B | 0.02B | -0.07B | 0.06B | -0.01B | 0.06B | -0.03B | -0.34B | 0.36B | -0.31B | 0.06B | -0.01B | -0.04B | 0.05B | -0.04B | -0.27B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.69B | 7.39B | 1.40B | 1.30B | 1.55B | 3.10B | 4.40B | 5.28B | 3.90B | 3.60B | 6.05B | 5.34B | 4.55B | 1.10B | 2.17B | 3.20B | 2.53B | 3.13B | 3.88B | 4.12B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | 1.53B | 1.40B | 1.30B | 1.57B | 2.67B | 3.45B | 4.55B | 3.95B | 3.70B | 5.83B | 5.30B | 5.95B | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.14B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.05B | 0.03B | 0.06B | 0.09B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.06B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | -0.03B | 0.02B | 0.02B | -0.02B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | -0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.07B | 0.31B | 0.49B | -0.47B | 0.49B | 0.83B | 0.63B | 0.15B | -0.15B | 0.12B | -0.29B | -1.59B | -0.57B | -0.41B | -0.13B | -0.95B | -0.15B | 0.53B | 0.25B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.16B | -0.21B | 0.07B | -1.34B | 0.08B | -0.04B | 0.47B | 0.02B | -0.16B | 0.16B | 0.36B | 0.99B | -0.11B | -0.87B | -0.28B | -0.42B | -0.15B | 0.08B | -0.07B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.06B | 0.02B | 0.05B | 0.09B | 0.09B | 0.06B | 0.04B | 0.01B | 0.08B | 0.10B | 0.16B | 0.06B | 0.09B | 0.04B | 0.07B | 0.05B | 0.05B | 0.05B | 0.07B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.16B | -0.21B | 0.07B | -1.34B | 0.08B | -0.04B | 0.47B | 0.02B | -0.16B | 0.16B | 0.36B | 0.99B | -0.11B | -0.87B | -0.28B | -0.42B | -0.15B | 0.08B | -0.07B |