NCR Voyix Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 4,599.00M4,711.00M5,291.00M5,730.00M6,123.00M6,591.00M6,373.00M6,543.00M6,516.00M6,405.00M6,915.00M6,207.00M3,692.00M3,174.00M3,178.00M2,826.00M
Cost of Revenue 1,911.00M1,922.00M2,318.00M2,144.00M2,231.00M2,706.00M2,832.00M2,626.00M2,640.00M2,742.00M2,848.00M2,950.00M1,735.00M1,387.00M1,460.00M1,477.00M
Gross Profit 2,688.00M2,789.00M2,973.00M3,586.00M3,892.00M3,885.00M3,541.00M3,917.00M3,876.00M3,663.00M4,067.00M3,257.00M1,957.00M1,787.00M1,718.00M1,349.00M
Operating items
Research & Development 141.00M156.00M209.00M155.00M203.00M263.00M230.00M225.00M241.00M252.00M259.00M234.00M195.00M116.00M139.00M157.00M
Selling, General & Administrative 636.00M685.00M890.00M742.00M871.00M1,012.00M1,042.00M904.00M923.00M1,005.00M1,051.00M1,069.00M704.00M618.00M659.00M459.00M
Restructuring Costs 62.00M15.00M50.00M4.00M
Other Operating Expenses 3,719.00M3,721.00M4,340.00M4,085.00M4,383.00M4,963.00M4,904.00M4,725.00M4,661.00M4,907.00M4,990.00M4,683.00M2,767.00M2,490.00M2,509.00M2,247.00M
Operating Expenses 4,496.00M4,562.00M5,439.00M4,982.00M5,457.00M6,238.00M6,238.00M5,869.00M5,825.00M6,214.00M6,304.00M5,986.00M3,666.00M3,224.00M3,307.00M2,863.00M
Operating Income 103.00M149.00M-148.00M748.00M666.00M353.00M135.00M674.00M691.00M191.00M611.00M221.00M26.00M-50.00M-129.00M-37.00M
EBIT 103.00M149.00M-148.00M748.00M666.00M353.00M135.00M674.00M691.00M191.00M611.00M221.00M26.00M-50.00M-129.00M-37.00M
Non-operating items
Interest & Investment Income 5.00M5.00M6.00M6.00M
Other Non Operating Income -31.00M-11.00M-3.00M-8.00M-9.00M-35.00M-57.00M-125.00M-46.00M16.00M-73.00M-42.00M-42.00M18.00M-76.00M-36.00M
Non Operating Income -31.00M-11.00M-8.00M-8.00M-9.00M-35.00M-57.00M-125.00M-46.00M16.00M-73.00M-42.00M-13.00M18.00M-76.00M-36.00M
Net income details
EBT 62.00M195.00M-418.00M698.00M554.00M137.00M-95.00M379.00M482.00M39.00M341.00M-59.00M-267.00M-317.00M-545.00M-199.00M
Tax Provisions -3.00M-11.00M-66.00M223.00M98.00M-48.00M55.00M92.00M242.00M73.00M-273.00M-53.00M70.00M52.00M184.00M4.00M
Profit After Tax 65.00M147.00M-191.00M481.00M456.00M195.00M-178.00M287.00M240.00M-88.00M614.00M-79.00M-337.00M-369.00M-729.00M958.00M
Net Income - Minority -28.00M-33.00M-35.00M-14.00M-12.00M-6.00M-4.00M-3.00M-4.00M-3.00M-3.00M
Income from Non-Controlling Interests 3.00M3.00M-1.00M4.00M4.00M4.00M4.00M3.00M2.00M1.00M1.00M-1.00M-1.00M
Income from Continuing Operations 65.00M206.00M-352.00M475.00M456.00M185.00M-150.00M287.00M240.00M-34.00M614.00M-6.00M-337.00M-369.00M-729.00M-203.00M
Consolidated Net Income -95.00M-19.00M-151.00M6.00M-9.00M10.00M-24.00M-13.00M-5.00M-52.00M-50.00M-72.00M435.00M429.00M306.00M1,160.00M
Income towards Parent Company -123.00M-52.00M-186.00M6.00M-23.00M-2.00M-30.00M-17.00M-8.00M-56.00M-53.00M-75.00M435.00M429.00M306.00M1,160.00M
Preferred Dividend Payments 4.00M49.00M109.00M49.00M110.00M31.00M16.00M16.00M16.00M15.00M
Net Income towards Common Stockholders -33.00M134.00M-190.00M481.00M452.00M191.00M-182.00M234.00M128.00M-137.00M504.00M-110.00M-353.00M-385.00M-745.00M943.00M
Additional items
EPS (Basic) 0.390.90-1.203.022.731.14-1.091.861.05-1.164.13-0.86-2.69-2.82-5.306.52
EPS (Weighted Average and Diluted) 0.390.89-1.202.942.671.12-1.091.801.01-1.163.71-0.86-2.69-2.82-5.306.52
Shares Outstanding (Weighted Average) 159.20M159.30M157.40M159.90M166.40M168.40M169.90M124.10M121.80M118.20M127.60M128.90M132.00M137.40M141.20M145.97M
Shares Outstanding (Diluted Average) 160.10M161.20M158.00M163.80M169.30M171.20M167.60M129.20M127.00M118.40M145.20M128.40M131.20M136.70M140.60M144.70M
Interest Expenses 10.00M2.00M13.00M42.00M103.00M181.00M173.00M170.00M163.00M168.00M197.00M218.00M238.00M285.00M294.00M134.00M
Tax Rate 15.79%31.95%17.69%24.27%50.21%89.83%