NCR Voyix Growth Metrics (2009-2025) | VYX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.52%9.19%31.54%28.20%27.24%24.84%6.23%13.92%16.96%19.26%13.99%27.30%32.65%31.96%25.18%5.65%-3.57%-8.85%-8.40%-10.87%-8.94%-3.91%-2.23%0.50%-0.35%0.21%1.80%-0.25%-1.09%-5.19%-4.39%1.40%7.29%11.65%12.60%15.80%16.55%21.00%16.29%-6.38%-8.93%21.25%17.92%38.35%34.62%-2.54%1.67%-1.15%-2.35%-4.09%12.15%-99.90%-56.23%-57.58%-64.63%37,000.00%-13.40%-16.70%-14.36%
Assets Growth (3y) 15.87%17.58%16.79%22.96%25.45%25.25%14.87%15.28%14.37%12.78%9.34%6.23%5.22%4.95%3.88%-1.82%-4.35%-4.25%-3.03%-3.68%-3.54%-2.99%-1.64%0.55%1.88%1.99%3.10%5.41%7.34%8.60%7.78%3.21%4.43%17.88%15.58%14.47%12.64%12.66%11.72%8.59%6.19%4.26%10.37%-88.74%-16.83%-26.53%-26.12%-27.41%-28.20%-30.28%-30.22%
Assets Growth (5y) 15.91%14.35%12.80%11.85%11.63%11.47%6.30%6.54%6.31%6.67%5.40%3.74%2.80%1.89%1.76%-0.87%-1.47%-1.46%-0.37%0.96%2.34%4.29%4.50%1.96%2.34%9.25%8.49%8.69%8.68%8.64%8.46%8.50%8.41%8.89%11.98%-72.59%-9.39%-10.27%-11.17%-13.11%-14.62%-16.73%-16.44%
Assets (QoQ) 4.68%1.00%2.55%0.72%26.11%-1.57%1.77%-1.18%7.31%5.55%4.49%0.77%2.56%17.88%8.88%0.24%-2.70%-0.51%-0.62%-5.25%-2.22%-3.20%1.53%-0.01%-0.52%-0.49%0.68%0.54%1.07%-2.50%-0.17%-3.63%1.91%3.41%5.63%0.29%2.79%6.34%6.32%4.12%-1.22%-14.39%3.42%38.62%-3.93%0.45%0.64%0.35%0.23%-2.34%-0.58%-1.44%17.21%-99.91%41,625.00%-4.47%-2.28%-4.75%-2.61%-8.12%0.48%
Capital Expenditures Growth (1y) 52.78%-215.09%-64.10%-56.10%-76.36%127.87%28.57%5.56%61.54%29.41%33.33%10.53%66.67%63.64%41.67%85.71%2.86%-13.89%11.76%5.13%5.56%6.45%-18.42%4.88%7.89%18.18%32.26%0.00%0.00%5.13%2.44%2.33%7.32%-2.44%2.38%36.36%45.45%77.50%60.47%-11.67%-14.06%-22.54%-26.09%11.32%16.36%23.64%27.45%30.51%17.19%0.00%-1.54%-9.09%-20.00%-22.06%-17.19%-27.14%-15.00%-39.62%-41.51%-31.37%-33.33%
Capital Expenditures Growth (3y) -16.45%-25.40%-14.94%-19.99%-13.99%37.33%34.42%29.40%40.43%22.17%28.28%29.22%21.86%14.47%8.91%26.98%5.42%2.70%6.44%3.31%4.43%9.77%3.39%2.38%5.01%6.62%11.52%11.74%16.00%22.10%18.95%7.22%10.29%10.29%6.69%10.27%13.30%19.35%14.77%8.67%5.43%-1.43%-2.48%9.72%2.94%-1.23%1.29%-4.74%-7.29%-22.22%-21.87%-23.11%-23.18%
Capital Expenditures Growth (5y) 0.00%-10.17%-0.52%0.00%-7.13%20.50%17.23%19.03%25.83%18.07%17.90%17.75%14.32%13.26%11.84%15.94%4.68%2.13%4.81%9.00%12.20%18.03%12.67%5.27%7.68%10.76%10.47%6.53%9.31%11.76%9.65%12.36%12.84%10.65%8.79%9.73%6.40%5.79%4.27%-3.20%-4.44%-14.73%-14.79%-7.96%-9.17%
Capital Expenditures (QoQ) 47.22%-26.42%5.13%34.15%-210.91%122.95%28.57%-27.78%30.77%5.88%5.56%10.53%4.76%9.09%-12.50%66.67%2.86%-5.56%14.71%-7.69%-13.89%22.58%7.89%-7.32%-13.16%-6.06%38.71%-4.65%-4.88%5.13%4.88%-4.65%0.00%2.44%4.76%0.00%-9.09%7.50%39.53%6.67%10.94%-2.82%-23.19%3.77%0.00%-7.27%15.69%8.47%6.25%-4.41%18.46%-2.60%-9.33%-5.88%9.38%-14.29%-11.67%0.00%-3.77%0.00%-37.25%-3.13%12.90%-2.86%
Cash & Equivalents Growth (1y) 9.83%-14.08%9.98%17.65%2.24%-5.28%-19.76%-13.75%-17.51%70.38%168.59%16.67%22.02%-20.83%-50.61%6.63%5.00%-7.83%-3.22%-10.29%-12.01%-28.54%-35.81%-27.92%-21.88%4.95%54.57%20.42%13.55%27.36%7.10%-13.22%-9.02%-17.53%-14.55%18.97%-2.33%16.17%9.70%193.24%401.79%313.66%-33.60%-73.72%-73.29%-76.14%-34.62%29.15%-11.36%13.32%-1.36%25.97%37.44%55.53%18.81%-53.56%-62.89%17.33%178.76%137.76%35.96%-64.39%
Cash & Equivalents Growth (3y) -2.52%11.51%33.33%5.79%0.96%8.51%2.11%2.37%1.86%7.53%8.69%3.72%4.08%-19.51%-32.55%-11.66%-10.30%-11.58%-1.34%-8.00%-7.93%-1.52%2.05%-9.01%-6.90%3.30%12.26%7.53%0.30%6.86%0.13%44.66%64.59%58.25%-14.62%-2.86%9.39%4.67%-21.90%-0.16%5.91%3.81%-24.62%-24.67%-31.22%-25.08%-8.49%-8.92%-23.25%27.40%48.38%11.62%-11.49%-13.39%
Cash & Equivalents Growth (5y) 3.48%0.24%2.53%2.52%-1.00%-3.39%-7.94%-7.05%-6.19%-1.39%4.96%-0.64%0.00%-6.96%-12.67%-6.35%-5.70%-6.20%-2.55%-4.27%-7.06%-1.76%-0.08%21.32%31.65%39.57%0.60%-0.86%6.22%3.79%-15.30%0.54%1.09%1.39%-16.68%8.32%9.78%15.11%-11.01%-10.26%-9.53%15.34%7.24%-13.94%-30.33%-29.38%
Cash & Equivalents (QoQ) 2.95%7.64%-9.53%9.56%-19.46%37.78%-3.23%-4.79%-25.38%16.72%4.02%-8.94%54.11%83.99%-54.82%-4.76%0.00%14.78%-2.46%-6.21%-12.22%20.52%-9.59%-8.01%-28.71%8.25%1.52%-0.30%-4.22%59.43%-20.91%-5.99%7.43%34.07%-35.91%-1.44%-2.62%38.92%-10.78%-19.08%15.82%31.19%138.51%38.47%-4.52%-78.94%-5.62%40.75%-14.70%-42.30%86.43%-3.40%9.05%-49.77%138.07%5.39%23.40%-61.63%-6.95%-15.77%290.15%-8.84%-20.64%-51.83%2.17%
Cash from Investing Activities Growth (1y) 20.41%139.51%54.90%32.08%-2,756.41%-203.13%-43.48%-22.22%92.82%-200.00%-2,084.85%-27.27%26.25%-1,181.82%17.06%-16.07%-6.78%95.11%90.47%13.85%19.05%27.42%15.79%80.36%-21.57%-51.11%-10.42%-572.73%-17.74%-32.35%-39.62%-14.86%-4.11%-165.56%8.11%22.35%-105.26%7.11%-44.12%15.15%60.90%72.07%-122.45%-4,169.64%-68.85%-83.87%60.55%96.19%-17.48%21.93%0.00%-18.68%8.26%116.85%37.21%75.00%1,990.09%1,046.67%35.19%-48.15%-101.67%
Cash from Investing Activities Growth (3y) -17.75%-6.92%-141.80%-1.85%-14.80%-246.65%-196.25%-21.77%61.62%-23.39%-19.98%-8.37%13.93%23.11%59.47%41.87%-1.67%62.30%55.41%-4.42%-5.03%-13.23%-9.09%-14.92%-14.22%-74.47%-12.31%-81.71%-36.01%-48.35%-22.74%8.87%5.81%11.68%-43.35%-204.13%-10.66%21.87%-8.14%-11.30%8.12%26.26%4.26%-24.47%-22.09%30.88%37.20%77.56%181.76%51.96%25.89%23.97%33.87%
Cash from Investing Activities Growth (5y) -5.15%5.21%-2.25%-1.11%-5.51%-27.78%-15.85%21.11%43.88%-15.56%-9.94%-10.96%1.81%1.89%36.58%-8.70%-5.19%28.39%35.26%-0.31%-19.88%-29.06%-11.45%0.00%-3.65%-6.62%-35.35%-193.38%-10.69%-10.89%-10.17%-4.22%-10.63%0.22%-3.05%-4.91%-7.87%15.58%4.51%16.37%72.89%22.64%18.61%6.51%10.52%
Cash from Investing Activities (QoQ) -65.31%37.04%-3.92%26.42%182.05%-171.88%-56.52%-2,994.44%97.04%0.00%-33.33%-81.82%-23.75%-628.28%92.23%-5.36%-2,050.85%52.88%89.13%3.08%1.59%8.06%1.75%8.93%11.76%-6.67%77.08%-463.64%-9.68%22.06%-39.62%1.35%-23.29%17.78%-14.86%10.59%-214.47%71.55%2.94%-136.36%-42.31%55.86%42.86%-8.93%-1.64%-251.61%-996.79%95.69%-10.68%24.56%-5.81%-32.97%26.45%3.37%-25.58%-2.78%113.51%-460.00%50.00%7,870.37%-91.80%-120.35%-14.29%12.50%
Cash from Operations Growth (1y) -181.36%98.18%122.73%-18.39%87.50%25.69%81.63%-56.34%-6,566.67%-63.50%-76.40%-203.23%106.75%165.00%47.62%350.00%359.26%9.06%154.84%108.75%37.10%-8.30%-70.89%-27.54%32.35%98.87%69.57%-21.49%-39.56%-8.54%-161.54%25.26%-50.00%-15.15%33.33%-26.89%127.94%-0.24%437.50%163.22%36.77%-64.22%187.04%-32.31%134.43%38.36%-75.48%-48.39%-74.45%-9.90%718.42%183.75%48.82%-118.13%-111.25%-72.69%-94.18%-415.15%-20.00%-490.32%27.27%
Cash from Operations Growth (3y) -106.30%-3.13%-1.54%-33.29%36.84%6.72%-14.15%4.06%183.01%1.79%-3.90%75.30%34.35%38.38%3.08%79.48%102.74%25.75%7.95%5.90%3.13%18.59%-32.07%-10.68%-26.32%15.56%-39.17%-10.41%-11.68%-8.18%11.46%34.08%15.95%-32.84%103.75%9.21%94.07%-20.95%63.55%-2.76%-6.43%-23.59%79.25%-0.29%-3.76%-30.57%-30.57%-26.32%-71.92%-41.64%-45.89%-71.28%-52.05%
Cash from Operations Growth (5y) 16.01%21.31%29.13%13.93%40.84%3.98%-14.04%11.25%108.60%13.98%-15.21%25.10%18.53%36.96%-25.74%41.73%20.29%9.07%-20.27%1.69%4.56%7.14%-7.33%6.52%4.51%-11.24%46.46%5.08%17.17%-17.45%-0.52%-3.38%-1.36%-17.70%71.78%13.79%22.68%-15.78%-16.95%-6.55%-41.09%-19.30%-22.67%-25.04%-41.93%
Cash from Operations (QoQ) 86.44%-80.00%295.45%-155.17%554.17%-77.52%44.90%-108.45%4,666.67%-67.52%-65.17%-1,390.32%125.00%-79.00%-252.38%184.38%881.48%-88.30%158.06%55.00%133.06%-72.66%111.39%1.80%55.88%-91.32%426.09%85.95%134.22%-92.60%143.59%43.16%254.41%-104.98%595.83%-42.86%501.47%-103.91%643.75%78.16%163.23%-86.76%324.07%-7.42%-31.13%6.16%0.00%220.65%-59.36%-81.19%110.53%58.75%43.31%70.88%-27.01%-16.74%-117.46%-6.06%277.14%-82.26%-1,645.45%75.29%-476.19%105.79%
Dividends Paid - Common Growth (1y) -200.00%2,500.00%
EBITDA Margin Growth (1y) -66.0043.0047.00355.00207.00-93.00252.00438.00435.00693.001,866.00-24.00-17.0063.00-725.00109.00114.00-713.00-1580.00-68.00-2678.00793.00623.0056.002,665.0085.00-11.0079.0092.0070.00323.00-60.00-1788.00-390.00-784.00-67.001,608.00158.00615.00-139.00-318.00-222.00-1351.00200.00-99.0083.002,659.00-723.00-248.00-253.00-1672.00-145.008.00-276.00-2636.00-111.00-34261.00-71.002,065.00-57.0034,210.00-7.00
EBITDA Margin Growth (3y) 576.00643.002,165.00768.00625.00663.001,394.00522.00532.0043.00-439.0017.00-2581.00143.00-1682.0097.00101.00165.00-968.0067.0079.00948.00936.0075.00969.00-235.00-472.00-48.00-88.00-162.00155.00-266.00-499.00-454.00-1520.00-6.001,191.0019.001,923.00-662.00-665.00-392.00-365.00-669.00-339.00-446.00-1649.00-980.00-34501.00-600.00-2243.00-313.00-42.00-354.00
EBITDA Margin Growth (5y) 672.00-7.00-140.00809.00-1939.00743.00437.00510.00519.00921.00173.00151.00176.00298.00-1369.00116.00-1595.00-155.00-1429.00-60.00-101.00716.00767.00-131.002,258.00-299.00-1208.0013.00-505.00-301.001,463.00-789.00-846.00-624.00-533.00-875.00951.00-510.00-2385.00-919.00-34918.00-739.00-936.00-836.00-390.00-523.00
EBITDA Margin (QoQ) -91.0082.00-503.00446.0018.0086.00-196.00298.00-282.00431.00-10.00296.00-24.001,604.00-1900.00303.0056.00817.00-1067.00308.00-770.00-51.00446.00-2302.002,700.00-220.00-122.00307.00121.00-317.00-32.00320.0098.00-63.00-415.00-1408.001,496.00-457.00301.00267.0047.000.00-453.0087.00143.00-1129.001,099.00-212.00325.001,447.00-2284.00264.00320.0027.00-757.00417.0036.00-2332.001,768.00-33732.0034,226.00-197.00-353.00534.009.00
EBIT Growth (1y) -15.38%24.14%20.00%217.65%87.88%-22.22%88.89%290.00%109.68%360.71%302.94%8.97%6.92%12.40%-27.74%27.06%21.58%-71.72%-88.22%-12.04%-257.40%309.76%294.29%6.32%161.28%12.50%5.80%13.86%7.36%5.29%38.36%-5.22%-160.57%-37.19%-68.81%-8.26%248.11%37.60%188.89%-23.00%-43.31%-31.40%-134.62%42.86%-5.62%33.05%-415.87%-100.91%-71.43%-64.97%117.85%-1,100.00%-12.50%-56.36%-379.31%-58.33%-261.90%-33.33%101.23%-5.26%141.18%-6.25%
EBIT Growth (3y) 49.38%64.46%109.03%91.29%61.50%59.11%76.52%75.44%39.69%13.56%-29.99%6.79%-59.35%9.20%-30.50%5.92%5.45%9.24%-21.08%2.12%1.17%69.31%79.37%4.69%26.41%-9.38%-23.00%-0.33%-1.24%-3.09%7.62%-12.52%-20.18%-15.99%-32.23%0.30%40.82%7.89%-92.73%-26.20%-46.53%-31.62%-31.70%-29.18%-38.21%-41.19%-37.00%-29.52%-33.98%-53.29%26.12%-171.44%-16.45%-35.15%
EBIT Growth (5y) 34.08%7.17%-4.90%49.98%-58.68%36.08%20.64%38.25%21.33%46.51%7.44%8.07%6.13%9.06%-13.24%5.10%-22.54%-2.92%-26.66%-1.53%-1.46%33.21%39.06%-4.11%18.48%-6.82%-19.69%1.72%-12.42%-3.64%-33.41%-14.97%-32.79%-22.68%-22.09%-16.11%17.06%-28.11%-35.52%-16.97%-17.26%-37.81%-59.43%-17.71%-30.92%-33.80%
EBIT Margin Growth (1y) -66.0043.0047.00355.00207.00-93.00252.00438.00435.00693.001,866.00-24.00-17.0063.00-725.00109.00114.00-713.00-1580.00-68.00-2678.00793.00623.0056.002,665.0085.00-11.0079.0092.0070.00323.00-60.00-1788.00-390.00-784.00-67.001,608.00158.00615.00-139.00-318.00-222.00-1351.00200.00-99.0083.002,659.00-723.00-248.00-253.00-1672.00-145.008.00-276.00-2636.00-111.00-34261.00-71.002,065.00-57.0034,210.00-7.00
EBIT Margin Growth (3y) 576.00643.002,165.00768.00625.00663.001,394.00522.00532.0043.00-439.0017.00-2581.00143.00-1682.0097.00101.00165.00-968.0067.0079.00948.00936.0075.00969.00-235.00-472.00-48.00-88.00-162.00155.00-266.00-499.00-454.00-1520.00-6.001,191.0019.001,923.00-662.00-665.00-392.00-365.00-669.00-339.00-446.00-1649.00-980.00-34501.00-600.00-2243.00-313.00-42.00-354.00
EBIT Margin Growth (5y) 672.00-7.00-140.00809.00-1939.00743.00437.00510.00519.00921.00173.00151.00176.00298.00-1369.00116.00-1595.00-155.00-1429.00-60.00-101.00716.00767.00-131.002,258.00-299.00-1208.0013.00-505.00-301.001,463.00-789.00-846.00-624.00-533.00-875.00951.00-510.00-2385.00-919.00-34918.00-739.00-936.00-836.00-390.00-523.00
EBIT Margin (QoQ) -91.0082.00-503.00446.0018.0086.00-196.00298.00-282.00431.00-10.00296.00-24.001,604.00-1900.00303.0056.00817.00-1067.00308.00-770.00-51.00446.00-2302.002,700.00-220.00-122.00307.00121.00-317.00-32.00320.0098.00-63.00-415.00-1408.001,496.00-457.00301.00267.0047.000.00-453.0087.00143.00-1129.001,099.00-212.00325.001,447.00-2284.00264.00320.0027.00-757.00417.0036.00-2332.001,768.00-33732.0034,226.00-197.00-353.00534.009.00
EBIT (QoQ) -25.64%55.17%-137.78%294.12%9.09%50.00%-62.96%210.00%-54.84%264.29%-23.53%66.67%-0.77%218.60%-79.32%63.53%4.32%104.83%-63.64%56.48%-75.74%-14.63%171.43%-380.00%163.16%-17.86%-26.81%61.39%15.95%-22.75%-21.23%52.17%13.71%1.51%-46.04%-197.25%217.92%-49.60%58.73%57.00%9.55%5.81%-57.69%15.58%32.58%-153.39%274.60%-23.64%86.90%-307.01%99.69%2,500.00%129.17%5.45%-120.69%275.00%14.29%-775.00%88.27%-78.95%147.06%-87.50%-1,100.00%170.00%7.14%
EBT Growth (1y) -8.82%600.00%250.00%244.44%93.55%-31.43%-459.18%157.69%95.00%408.33%174.24%-1.49%-5.98%-2.46%-33.93%-12.12%9.09%-115.97%-108.49%-24.14%-359.17%726.32%340.91%2.27%133.76%17.65%67.92%57.78%23.81%7.14%47.19%-11.27%-220.00%-52.00%-54.20%-25.40%166.03%50.00%38.33%-46.81%-70.87%-70.37%-275.90%92.00%-26.67%31.25%-159.59%-143.75%68.18%166.67%-17.41%-190.48%-218.92%-170.54%35.28%-24.59%-81.82%62.03%95.49%64.47%96.25%23.33%
EBT Growth (3y) 50.97%190.04%110.55%78.28%52.53%50.37%20.78%30.66%25.99%-40.81%65.33%-13.08%-67.01%-0.83%-48.67%-11.99%-1.54%5.57%-29.96%6.97%2.70%114.68%99.62%12.71%20.54%-15.42%4.22%1.46%-0.64%-8.29%-2.30%-29.39%-38.66%-40.25%-46.04%-8.67%28.89%-16.45%-102.60%-34.75%-28.91%1.22%-94.53%-64.36%-51.35%-64.71%-25.41%-53.03%-77.96%-39.49%67.51%-8.74%-27.67%-30.16%
EBT Growth (5y) 28.69%-42.13%-20.34%34.76%-64.46%27.73%-18.46%11.60%11.84%42.29%16.74%1.17%2.13%4.22%-19.68%-0.93%-27.87%-9.56%-25.36%-4.12%-3.01%50.36%42.00%-10.69%15.96%-23.10%-36.59%1.30%-26.84%-21.40%-44.31%-18.08%-22.22%-5.68%-40.10%-24.31%22.36%-25.37%-46.72%-29.32%-22.66%-17.90%-16.62%-25.23%-16.00%-22.14%
EBT Margin Growth (1y) -39.00246.00732.00421.00208.00-114.00-4346.00293.00359.00674.005,685.00-71.00-114.00-61.00-836.00-86.007.00-904.00-1675.00-84.00-2663.00853.00440.0014.002,587.0097.00178.00169.00168.0067.00241.00-65.00-1831.00-437.00-402.00-109.001,617.00141.00107.00-140.00-400.00-404.00-1335.00145.00-71.0020.003,546.00-540.00258.00946.00-7257.00-565.00-936.00-2143.00989.00-276.00-79453.00553.003,427.00633.0079,955.0087.00
EBT Margin Growth (3y) 528.00806.002,072.00643.00453.00499.00503.00136.00252.00-292.003,174.00-240.00-2769.00-112.00-2072.00-156.00-68.0046.00-1057.0098.0092.001,017.00860.00117.00924.00-273.0018.00-6.00-46.00-229.00-54.00-314.00-614.00-701.00-1630.00-104.001,146.00-244.002,317.00-535.00-213.00561.00-5047.00-961.00-749.00-1178.00-2723.00-1381.00-80131.00-645.00-2841.00-209.00-435.00-1503.00
EBT Margin Growth (5y) 421.00-159.00-440.00473.00-2203.00447.00-732.0066.00176.00658.003,792.00-58.00-14.0052.00-1652.00-53.00-1732.00-325.00-1218.00-76.00-121.00721.00565.00-132.002,141.00-536.00-1211.00-1.00-517.00-614.002,156.00-709.00-427.00265.00-5342.00-1210.00468.00-1441.00-3951.00-1376.00-80602.00-1029.00-631.00-604.00-247.00-538.00
EBT Margin (QoQ) -258.00271.00-491.00439.0027.00757.00-802.00226.00-295.00-3474.003,837.00292.0020.001,537.00-1919.00249.0073.00762.00-1169.00342.00-839.00-9.00423.00-2237.002,677.00-422.00-4.00337.00187.00-341.00-14.00336.0086.00-167.00-320.00-1430.001,479.00-131.00-27.00296.003.00-166.00-274.0036.00-1.00-1097.001,206.00-180.0090.002,429.00-2879.00618.00777.00-5773.003,812.00248.00-430.00-2642.002,548.00-78930.0079,576.00233.00-247.00393.00-291.00
EBT (QoQ) -85.29%740.00%-142.86%272.22%12.90%320.00%-82.31%130.77%-60.00%-2,300.00%112.69%74.63%4.27%221.31%-83.16%66.67%8.18%117.65%-77.61%106.90%-115.83%-15.79%300.00%-806.82%138.26%-55.46%-15.09%133.33%33.33%-36.43%-20.22%83.10%15.38%-12.67%-51.91%-347.62%146.15%-16.67%-21.67%119.15%4.85%-23.15%-69.88%20.00%6.67%-556.25%132.88%-54.17%90.91%-1,002.38%94.46%276.19%202.70%-497.32%86.29%27.87%-79.55%-264.56%73.61%-5.26%62.50%56.67%-107.69%88.89%-666.67%
Enterprise Value Growth (1y) -2.21%22.20%-9.46%-9.07%-0.96%7.06%21.60%14.61%18.57%-79.87%-186.23%-17.11%-23.39%22.57%50.53%-12.58%-10.90%2.84%3.50%10.58%12.61%29.02%37.10%27.90%21.03%-5.84%-57.69%-19.81%-12.38%-26.95%-7.32%14.21%8.82%18.16%14.77%-20.48%3.02%-17.81%-12.44%-202.75%-422.74%-324.67%22.13%73.99%73.48%76.39%-30.20%-30.16%11.24%-14.55%13.06%-26.83%-38.73%-118.24%37.22%49.04%58.21%13.23%-169.64%-128.30%-36.68%64.88%
Enterprise Value Growth (3y) 5.64%-9.16%-34.92%-2.94%-0.48%-8.98%-3.54%-4.03%-3.67%-10.61%-10.97%-5.64%-6.14%18.87%33.04%10.13%8.53%9.96%1.45%8.25%8.12%1.57%-2.11%9.51%6.81%-3.22%-12.98%-7.39%0.21%-6.97%-0.94%-46.27%-66.58%-59.98%9.30%1.74%-10.37%-5.71%-4.46%-0.83%-7.16%-4.72%4.12%24.56%31.14%16.12%10.76%5.60%19.86%-29.45%-13.75%-13.85%7.46%12.71%
Enterprise Value Growth (5y) -2.83%0.43%-3.24%-1.89%0.34%2.25%7.59%6.21%5.12%-0.33%-6.27%-0.37%-1.20%6.43%12.66%5.69%4.74%5.38%2.62%4.40%7.26%1.66%-0.40%-22.00%-32.62%-40.64%-4.78%0.50%-6.62%-4.18%-0.84%-1.16%-1.70%-2.06%3.32%-9.39%-10.61%-24.18%9.05%7.90%6.53%-16.81%-8.33%12.96%28.53%29.04%
Enterprise Value (QoQ) -2.95%-0.95%3.55%-1.96%21.63%-42.02%3.89%5.62%27.86%-19.80%-4.68%10.00%-59.36%-90.64%57.17%5.17%0.00%-21.80%2.53%6.59%12.39%-20.98%9.68%8.71%28.85%-7.22%-3.53%0.00%4.64%-59.74%21.34%6.20%-7.71%-35.04%37.12%0.30%3.32%-40.63%11.11%19.75%-17.45%-34.22%-139.33%-38.56%4.59%75.39%20.05%-41.27%15.06%-35.71%20.08%3.66%-9.62%-3.00%-16.59%-5.38%-72.45%70.37%5.36%13.58%-258.08%7.93%19.87%48.26%7.99%
EPS (Basic) Growth (1y) 35.71%477.78%169.25%200.00%52.63%-71.15%-753.52%208.33%120.69%266.67%195.25%2.70%-18.75%7.27%-17.62%-15.79%3.85%-84.75%-84.30%-25.00%-475.93%566.67%-27.14%-33.33%125.12%26.67%211.36%-187.50%45.10%14.47%-193.84%357.14%-279.73%-28.74%-21.12%-44.44%147.37%-66.13%654.34%-35.00%-28.57%-9.52%-157.94%53.85%-122.22%-68.42%-75.09%-460.00%-360.00%683.33%94.87%-6.94%-43.48%-508.51%-1,465.34%32.47%1.78%485.94%95.78%67.31%95.37%-102.16%
EPS (Basic) Growth (3y) 65.97%82.83%84.79%72.88%39.88%4.30%72.44%38.67%23.03%-15.66%28.53%-13.44%-72.93%2.94%-54.49%-25.05%-0.65%8.81%-29.11%-34.58%11.07%113.02%-60.42%14.47%13.15%1.10%-76.93%7.72%7.30%-34.87%84.70%43.07%-15.28%-39.78%-57.28%-17.79%57.79%-54.09%-77.83%-77.58%-39.76%30.81%-27.08%-99.36%-51.35%-129.61%-12.05%-66.31%-86.46%397.99%67.62%38.19%59.75%-32.77%
EPS (Basic) Growth (5y) 30.99%0.00%20.66%31.95%-66.21%2.90%-10.11%5.92%11.95%38.34%17.92%-18.92%2.95%9.61%-17.87%-1.08%-35.44%1.00%-19.18%-8.97%3.13%18.47%70.22%-11.54%17.31%-20.55%-67.96%4.56%-17.04%-39.82%-53.03%-38.75%-21.26%-11.59%18.95%-32.85%13.08%-38.50%-35.21%-35.69%-24.81%103.95%-15.26%-27.03%-15.63%-23.23%
EPS (Basic) (QoQ) -35.71%-491.58%65.95%258.33%173.68%-53.07%-50.83%141.67%-48.28%-1,163.29%123.20%72.97%-14.06%176.21%-74.99%36.84%13.46%112.12%-74.43%68.75%-83.33%118.38%22.11%-945.83%129.56%-76.13%11.73%218.75%49.02%-41.33%-131.40%628.57%17.57%-148.09%186.05%-469.44%146.62%-181.73%139.47%215.00%-66.67%1,237.70%-95.37%246.15%-57.78%-956.70%112.29%-150.00%160.00%-4,850.00%74.74%36.11%202.17%-131.13%-426.30%14.29%-190.91%-19.28%77.29%-24.67%1,243.03%-101.31%-75.71%82.35%-433.33%
EPS (Weighted Average and Diluted) Growth (1y) 35.71%466.67%169.17%200.00%47.37%-72.55%-759.24%200.00%121.43%278.57%192.63%2.78%-17.74%9.43%-17.24%-16.22%3.92%-84.48%-84.23%-25.81%-483.02%555.56%-25.71%-30.43%124.14%16.95%202.68%-187.50%36.73%11.59%-192.65%350.00%-298.51%-25.97%-26.19%-42.86%143.61%-63.16%566.15%-35.00%-24.14%-9.52%-168.91%46.15%-122.73%-68.42%-74.48%-478.95%-360.00%683.33%94.85%-6.94%-43.48%-508.51%-1,465.34%32.47%1.78%485.94%95.78%67.31%95.37%-102.16%
EPS (Weighted Average and Diluted) Growth (3y) 64.22%80.58%83.94%71.94%38.98%4.38%71.61%37.21%23.70%-13.69%28.48%-13.87%-74.07%3.64%-54.06%-24.38%-1.32%5.96%-29.23%-34.84%8.13%104.53%-59.83%15.02%13.15%-1.14%-76.93%7.72%5.78%-32.73%75.98%43.07%-13.08%-37.28%-59.44%-18.42%57.79%-52.78%-77.63%-77.58%-40.83%30.81%-27.28%-99.36%-51.83%-129.61%-12.05%-67.94%-86.46%397.99%67.58%38.19%59.75%-32.77%
EPS (Weighted Average and Diluted) Growth (5y) 30.51%0.00%20.60%31.40%-66.21%2.96%-9.96%5.92%11.84%37.58%17.83%-19.03%1.56%7.76%-17.84%-1.11%-35.74%-0.35%-19.28%-8.39%1.82%18.47%65.07%-10.78%17.26%-20.28%-67.96%3.50%-17.12%-38.64%-53.61%-38.75%-21.85%-9.40%18.29%-33.24%13.08%-39.95%-35.21%-35.69%-25.54%103.95%-15.34%-27.03%-15.64%-23.23%
EPS (Weighted Average and Diluted) (QoQ) -35.71%-488.65%65.69%258.33%168.42%-52.56%-50.40%133.33%-50.00%-1,239.24%122.57%72.22%-14.52%178.76%-74.96%37.84%13.73%110.81%-74.65%70.97%-83.02%114.17%19.32%-982.61%129.06%-75.73%11.73%206.25%40.82%-37.18%-132.30%578.57%14.93%-152.15%187.16%-480.00%142.86%-188.90%139.47%190.00%-63.79%1,024.89%-94.50%238.46%-56.82%-956.70%111.67%-152.63%160.00%-4,833.33%74.65%36.11%202.17%-131.13%-426.30%14.29%-190.91%-19.28%77.29%-24.67%1,243.03%-101.31%-75.71%82.35%-433.33%
FCF Margin Growth (1y) -1057.001,561.00496.0025.00715.00-383.00240.00-331.00-2794.00-1130.00-592.00-430.002,881.00896.002.00593.00587.0088.00298.00538.00284.00-78.00-333.00-304.00279.001,327.0042.00-155.00-526.00-233.00-422.00162.00-416.00-426.0051.00-330.00356.00-262.00284.001,028.00478.00-1229.00773.00-614.001,290.00-1495.00-968.00-541.00-1736.002,117.003,511.001,919.001,053.00-2261.00-4456.009,050.00-2160.00-1881.0056.00-15159.00273.00
FCF Margin Growth (3y) -3136.0047.00144.00-737.00802.00-617.00-351.00-169.00674.00-146.00-293.00700.003,752.00906.00-34.00827.001,150.001,337.006.0079.0037.001,015.00-713.00-298.00-664.00668.00-329.00-324.00-587.00-921.00-86.00860.00417.00-1917.001,109.0084.002,123.00-2986.0090.00-126.0031.00-607.003,316.00764.00607.00-1638.00-1913.0010,428.00-2843.00-2025.00-889.00-4191.00-834.00
FCF Margin Growth (5y) 332.001,031.00443.00394.001,673.00-608.00-386.0065.001,237.001,103.00-584.00241.003,505.002,000.00-414.00833.00208.00678.00-364.00-89.00-24.00328.00-378.00400.00170.00-823.00729.0091.001,181.00-3645.00-281.00-295.00-30.00-1295.003,651.001,462.001,440.00-3129.00-855.0010,842.00-1075.00-4749.00-1083.00-5345.00-1280.00
FCF Margin (QoQ) 225.00-593.00557.00-1246.002,843.00-1658.0086.00-556.001,745.00-1035.00-486.00-3019.003,409.00-496.00-324.00292.001,424.00-1391.00267.00287.00925.00-1181.00508.0033.00563.00-1436.00537.00616.001,611.00-2722.00340.00245.001,903.00-2910.00923.00-333.001,894.00-2433.00542.00352.001,276.00-1887.001,286.00-198.00-430.00116.00-101.001,705.00-3215.00643.00326.00510.00638.002,036.00-1266.00-356.00-2675.00-159.0012,239.00-11565.00-2397.001,779.00-2976.003,867.00
FCF Payout Ratio Growth (1y) -429.49%917.47%
Free Cash Flow Growth (1y) -547.83%389.47%305.88%15.22%81.55%-7.89%102.86%-77.36%-2,115.79%-69.65%-104.23%-541.67%98.10%193.59%0.00%177.36%1,200.00%12.66%1,466.67%207.32%50.00%-10.08%-119.51%-38.10%39.39%110.34%75.00%-33.33%-48.37%-9.63%-3,200.00%44.23%-74.74%-16.33%10.61%-64.00%279.17%-8.67%74.58%551.85%72.53%-73.00%793.33%-45.45%175.80%47.25%-125.96%-96.88%-87.99%-14.93%1,014.81%5,133.33%148.08%-175.44%-135.63%-92.99%-131.01%-134.88%17.05%-2,618.18%50.00%
Free Cash Flow Growth (3y) -172.81%11.02%43.91%-46.62%57.33%-6.37%-27.77%-8.20%87.88%0.13%-16.73%118.98%32.26%43.81%-38.67%51.42%192.40%28.69%12.64%8.24%2.58%19.57%-53.40%-15.88%-43.35%16.73%-94.65%-29.79%-20.92%-11.61%-95.74%50.14%18.23%-40.91%52.92%8.58%162.28%-28.66%22.94%-51.93%-17.02%-30.32%164.32%-3.74%-6.34%-43.34%-41.72%-51.43%-27.90%-51.94%-39.31%-355.22%-33.60%
Free Cash Flow Growth (5y) 30.78%35.25%34.56%22.33%26.83%-3.62%-17.38%8.03%63.50%13.68%-15.19%34.08%17.35%41.41%-85.56%27.84%37.97%10.01%-81.45%-8.02%0.67%5.49%-18.79%6.91%3.53%-17.07%71.88%4.24%18.67%-22.78%-68.29%-43.48%-11.35%-23.71%41.85%15.92%39.98%-17.43%-8.32%-16.44%-19.53%-21.05%-37.23%-29.01%-16.30%
Free Cash Flow (QoQ) 147.83%-129.82%370.59%-323.91%370.87%-87.46%51.43%-135.85%1,452.63%-72.37%-83.10%-3,608.33%118.53%-103.85%-1,666.67%84.91%2,962.50%-101.31%1,466.67%114.63%193.18%-84.11%207.32%4.76%75.76%-103.45%1,075.00%135.90%165.22%-100.41%2,700.00%82.69%364.21%-114.97%213.64%-68.00%1,437.50%-115.99%145.76%237.04%270.33%-104.45%1,273.33%-10.80%-42.04%14.29%-7.69%351.04%-69.05%-120.15%111.11%1,633.33%119.23%116.67%-36.44%-17.83%-166.67%-2.33%112.50%-463.64%-405.00%63.86%-279.45%92.78%
Gross Margin Growth (1y) 182.00178.00178.00-106.00-24.00114.00-1344.00-2931.00-3305.00-3419.001,117.0085.00121.0090.00472.00123.00120.00-299.00-785.00-98.00-1985.00380.00175.00-11.001,843.0011.00248.00156.00141.00-6.00-76.00-19.00-272.00-193.00-148.00-93.00132.00198.00-33.00-34.00-248.00-156.00-1049.002,682.002,914.002,305.00108.00-5825.00-5757.00-4961.0020,627.00-2116.00-1713.00-1465.001,955.007,195.00-361950.006,363.00-22902.00-23.00368,850.00-46.00
Gross Margin Growth (3y) -3146.00-3127.00-49.00-2953.00-3208.00-3215.00245.00-2723.00-3064.00-3628.00803.00110.00-1744.00171.00-139.0015.00-22.0092.00-363.0047.00-1.00385.00347.00126.001,712.00-188.0024.0044.001.00-1.00-257.00-146.00-387.00-151.00-1231.002,555.002,798.002,347.00-974.00-3177.00-3091.00-2812.0019,686.00-5259.00-4556.00-4121.0022,690.00-746.00-369420.00-63.00-320.005,056.005,187.004,852.00
Gross Margin Growth (5y) -2906.00-3336.00-362.00-2927.00-5073.00-3134.00-366.00-2832.00-3206.00-3237.001,226.00255.00240.00176.0034.00152.00-153.00-107.00-587.00-65.00-141.00391.00165.00-1.001,597.00-146.00-1058.002,692.002,667.002,148.00-1198.00-3289.00-3231.00-2807.0019,505.00-5386.00-4672.00-4079.0021,608.001,902.00-366754.002,086.00-1261.001,913.002,343.002,196.00
Gross Margin (QoQ) -12.00405.00-624.00413.00-16.00405.00-909.00496.00122.00-1053.00-2496.00122.008.003,483.00-3528.00158.00-23.003,865.00-3876.00155.00-442.003,379.00-3189.00-1732.001,923.003,173.00-3374.00122.0091.003,410.00-3467.00106.00-56.003,340.00-3410.00-147.0023.003,385.00-3354.0079.0089.003,153.00-3355.00-135.00180.002,261.00376.0097.00-428.0064.00-5558.00165.00368.0025,652.00-28300.00567.00616.0029,072.00-23061.00-368577.00368,929.00-193.00-182.00296.0033.00
Gross Profit Growth (1y) 7.82%9.44%8.36%1.05%7.82%15.02%-9.96%-45.50%-50.66%-53.81%25.34%17.14%13.90%8.64%9.51%12.74%12.68%-2.65%-6.70%-6.25%-69.58%13.12%-2.13%-2.56%205.48%4.38%11.69%8.42%3.36%-1.05%-2.31%1.94%-12.58%-13.14%-1.36%-2.14%16.87%23.66%4.14%-3.41%-21.02%-15.78%-28.65%107.05%144.35%122.25%-189.59%-105.60%-103.52%-99.68%443.15%-336.96%-415.63%-3,966.67%-11.33%261.69%-120.61%400.86%-85.32%-13.54%188.74%-4.30%
Gross Profit Growth (3y) -16.91%-16.54%6.94%-13.59%-15.38%-16.74%7.32%-10.38%-14.13%-21.24%8.60%7.38%-26.92%6.16%0.00%0.98%1.54%4.75%0.66%-0.32%-1.34%5.32%2.21%2.50%40.28%-3.55%2.48%2.65%1.83%2.05%0.12%-1.23%-6.90%-3.28%-9.84%25.09%31.15%32.28%-38.66%-28.30%-27.40%-81.91%29.93%-35.83%-34.69%-31.46%39.70%-26.60%-33.89%-28.35%34.75%100.90%129.54%381.07%
Gross Profit Growth (5y) -5.94%-9.27%4.56%-7.37%-26.97%-8.66%2.45%-8.05%-10.06%-10.42%6.96%5.52%4.27%4.32%1.76%2.62%-1.10%-0.24%-0.35%-0.24%-0.38%4.65%1.87%0.36%20.57%-1.35%-4.37%16.69%15.30%14.75%-21.44%-16.12%-15.66%-63.64%17.64%-19.91%-19.23%-17.95%15.16%-4.59%-22.63%-7.20%-22.17%-6.68%-2.79%-4.79%
Gross Profit (QoQ) 0.77%25.57%-30.67%22.90%2.28%24.34%-35.35%31.14%9.10%-2.66%-60.87%18.73%2.14%164.14%-63.43%15.45%-2.58%166.27%-62.35%15.38%-15.83%155.20%-62.17%-62.56%213.01%120.79%-62.34%17.37%6.95%136.27%-63.44%11.89%2.39%133.26%-61.85%-4.05%1.74%164.88%-62.15%14.60%7.64%123.08%-64.90%-6.30%14.78%88.99%1.86%10.58%4.40%-176.19%93.64%30.43%109.38%82,600.00%-108.10%17.91%29.70%1,996.55%-85.23%-212.00%195.88%-7.45%-13.00%14.95%3.41%
Interest Coverage Ratio Growth (1y) -79.01%-73.79%97.45%101.47%-53.30%-67.10%-65.79%-60.58%-37.95%-31.28%-85.86%-91.55%-14.04%-260.89%348.78%331.84%1.69%164.13%15.24%11.09%34.30%12.60%2.78%34.98%-9.84%-160.57%-38.65%-70.26%-16.41%234.95%11.64%130.04%-30.70%-55.25%-39.40%-136.65%58.73%-11.81%17.40%-311.09%-100.65%-73.99%-67.81%114.10%-810.84%-35.58%-61.10%-711.46%-236.97%-459.35%38.33%103.26%-173.68%220.59%150.00%
Interest Coverage Ratio Growth (3y) 27.72%30.81%-44.97%-61.01%-54.29%-59.36%-37.08%-33.21%-39.90%-47.60%-18.44%-10.83%-9.91%-25.98%5.49%5.13%74.53%86.39%7.18%24.09%-10.09%-23.60%0.40%-2.73%-11.04%-2.62%-19.47%-28.48%-25.41%-31.05%-2.76%36.31%-7.39%-76.15%-26.14%-53.17%-38.82%-40.33%-27.93%-47.13%-47.22%-52.47%-30.05%-37.55%-44.25%26.58%-337.95%40.81%10.40%
Interest Coverage Ratio Growth (5y) -13.98%16.29%-42.87%-42.82%-13.16%-20.28%-19.40%-23.46%-23.79%-26.41%-8.06%-19.95%-14.34%-30.45%-2.42%-1.03%29.49%34.67%-6.53%17.76%-13.24%-18.90%2.17%-18.33%-12.92%-27.67%-14.93%-39.08%-30.96%-32.01%-15.49%15.88%-36.97%-37.91%-17.28%-17.48%-34.21%-46.86%-23.44%-8.53%-12.65%
Interest Coverage Ratio (QoQ) -84.95%21.43%-23.53%87.50%13.41%23.90%-82.27%32.08%17.92%42.76%-72.09%46.28%-75.74%-14.63%183.77%-373.78%167.67%-17.86%-33.18%72.65%21.61%-20.82%-19.21%44.75%11.01%3.98%-46.04%-197.25%212.44%-49.60%51.68%57.00%-6.98%3.85%-54.31%1.39%25.96%-162.81%297.88%-43.67%67.66%-319.94%99.69%2,356.72%107.49%-3.66%-120.19%259.62%25.30%-1,614.19%88.87%-70.22%148.24%-64.29%-1,033.33%175.00%0.00%
Net Cash Flow Growth (1y) -958.33%605.56%93.55%-79.41%6.80%-70.47%1,550.00%-1,457.14%347.92%597.33%-2,103.45%109.47%-88.24%-85.28%101.55%-244.44%-517.86%83.12%-355.56%-107.69%11.11%-69.50%173.91%144.44%96.15%400.00%-723.53%-316.67%1,000.00%-42.33%-78.30%157.69%-75.00%73.39%83.60%-700.00%855.56%-55.35%2,425.81%616.67%-191.86%-1,409.38%-95.15%-33.98%35.44%105.57%-234.29%-106.19%307.84%-98.57%206.38%247.37%1,997.17%-273,700.00%-118.00%-207.14%-73.10%97.73%-1,577.78%-880.00%-104.18%
Net Cash Flow Growth (3y) 170.69%144.01%-165.63%-35.79%31.46%-32.82%86.63%-56.83%-6.82%23.42%-40.83%34.25%-34.57%-56.52%26.60%10.06%-28.92%40.82%-139.73%-25.99%32.15%-4.19%-101.80%36.72%27.78%71.00%-56.37%-111.79%186.43%-23.57%106.47%170.92%-61.27%-129.81%29.77%173.54%-97.18%-31.21%-14.88%40.46%7.22%-78.16%-58.92%-60.80%211.20%-29.60%-31.18%-28.01%139.43%-42.37%-47.56%-149.19%-30.76%
Net Cash Flow Growth (5y) -63.68%31.40%5.80%-22.81%-0.19%-29.90%60.04%11.38%47.04%23.45%-41.41%22.83%-31.46%-25.01%20.12%10.76%-20.31%22.80%-40.34%-47.25%22.29%-7.40%101.66%80.62%5.35%-99.03%15.54%91.25%-66.38%-20.10%15.01%6.08%24.11%-61.87%17.76%13.30%200.98%-71.24%21.91%19.73%47.38%-21.48%-17.18%-21.36%20.56%
Net Cash Flow (QoQ) 200.00%-186.11%209.68%-402.94%346.60%-100.79%450.00%-1,471.43%178.13%-61.33%-427.59%350.53%119.75%-211.09%101.55%211.11%175.00%-88.31%-244.44%-800.00%220.51%-116.31%-17.39%-285.19%141.35%-60.47%-29.41%-133.33%5,475.00%-149.30%75.47%238.46%244.44%-252.42%107.94%-40.00%2,288.89%-114.42%-190.32%195.56%11.63%651.04%-35.51%-116.99%-1,491.14%102.78%777.14%-116.61%237.25%-167.14%59.57%657.89%-99.06%4,900.00%-44.00%7,839.29%-223.08%99.67%-233.33%2,093.33%-110.37%-143.55%-94.70%91.50%
Net Income Growth (1y) 200.00%105.94%-500.00%-233.33%-275.00%-1,233.33%-50.00%208.33%85.71%104.41%88.89%-366.67%37.50%-126.67%-300.00%50.00%45.00%9.09%-140.00%-40.00%-1,400.00%-150.00%-105.71%704.17%-101.38%81.97%4.00%28.97%-683.33%-72.07%-83.65%705.07%95.74%-90.32%-105.88%-100.18%
Net Income Growth (3y) 63.03%26.61%0.00%-49.38%60.61%58.11%-58.74%-105.41%-11.20%-25.99%37.00%11.21%-95.74%-47.08%-93.10%220.98%109.03%44.45%13.25%-26.09%-63.36%-26.20%-26.38%
Net Income Growth (5y) 45.18%-24.57%-39.77%22.16%30.53%-17.40%-39.77%-103.62%-11.84%-24.57%-47.58%-29.20%110.72%82.06%9.71%38.91%122.06%168.67%-27.41%137.81%43.59%
Net Income (QoQ) 99.01%1,000.00%-55.56%50.00%-200.00%-100.00%41.67%-871.43%86.76%244.44%-107.69%400.00%-133.33%-133.33%-400.00%-450.00%-250.00%94.29%50.00%-1,300.00%-133.33%-85.98%63.93%7.00%-105.61%1,950.00%-6.31%32.69%-134.06%165.96%-45.16%6,435.29%-100.18%250.00%-133.33%-100.00%
Net Income towards Common Stockholders Growth (1y) 34.78%453.33%169.64%168.42%6.45%-80.72%-746.15%284.62%209.09%443.75%196.03%22.00%-15.69%12.64%-14.46%-13.11%4.65%-84.69%-84.06%-24.53%-482.22%580.00%-27.27%-47.50%118.31%-7.84%133.33%-180.95%42.86%12.77%-191.07%352.94%-274.44%-31.13%-17.65%-44.19%148.41%-84.93%671.67%-29.17%-25.00%127.27%-160.93%52.94%-122.81%-68.00%-78.95%-246.15%384.62%712.50%94.65%107.89%-64.86%-304.62%-1,510.00%-2,600.00%-823.08%910.53%95.65%68.00%95.74%-102.04%
Net Income towards Common Stockholders Growth (3y) 64.29%79.67%84.90%73.36%40.51%5.69%74.44%59.75%39.71%-2.13%28.68%-7.17%-75.14%5.45%-53.71%-29.91%-9.85%-1.38%-35.32%-32.40%0.00%91.90%-52.48%2.44%23.01%-10.55%-65.10%4.55%6.45%-51.09%82.97%44.22%-14.12%-38.22%-60.03%-15.44%56.41%-52.15%-84.04%-53.03%-21.33%80.79%-27.20%-43.91%-38.90%-94.16%-15.50%-69.67%-93.37%412.68%66.55%14.20%-28.22%-32.73%
Net Income towards Common Stockholders Growth (5y) 31.37%0.00%20.96%32.64%-67.28%4.21%-9.25%10.07%13.81%42.50%17.32%-18.53%-2.47%4.03%-17.19%-6.75%-30.78%-5.72%-18.02%-14.65%-3.32%-6.01%59.72%-15.73%16.71%-24.51%-60.67%4.36%-17.15%-38.91%-54.06%-17.45%-16.29%-9.32%17.07%-41.29%15.81%-30.75%-39.94%-38.66%-26.48%150.18%-15.33%-27.82%-15.66%-23.56%
Net Income towards Common Stockholders (QoQ) -34.78%-473.33%66.07%263.16%167.74%-53.01%-66.67%153.85%-51.52%-1,675.00%119.84%104.00%-14.71%178.16%-74.79%40.98%13.95%111.22%-74.40%69.81%-83.33%120.00%21.21%-960.00%129.65%-76.47%-12.50%200.00%49.21%-40.43%-130.36%629.41%17.78%-148.11%184.31%-465.12%146.50%-182.19%140.00%216.67%-85.53%3,018.18%-95.04%235.29%-56.14%-936.00%112.44%-150.00%161.54%-4,775.00%89.84%197.37%75.68%-130.77%115.00%333.33%-1,123.08%-142.11%76.71%-25.33%1,246.81%-101.30%-71.43%83.33%-450.00%
Net Margin Growth (1y) 59.00557.00698.00308.00-4.00-571.00-1852.00279.00464.00489.003,048.0031.00-164.0044.00-234.00-83.00-17.00-559.00-1053.00-78.00-2687.00541.00-44.00-126.002,534.00-72.00168.00-260.00176.0077.00-597.00398.00-1586.00-166.00-47.00-127.001,466.00-409.002,152.00-43.00-60.0096.00-3100.0055.00-462.00-115.003,897.00-583.00467.00635.00-2822.00453.00-228.00-2321.00-3838.00-1095.00-94161.0016,870.003,840.00667.0093,940.00-15548.00
Net Margin Growth (3y) 519.00474.001,894.00618.00296.00-39.00962.00226.00283.00-27.001,761.00-131.00-2869.0026.00-1331.00-287.00-171.00-89.00-929.00-464.0022.00546.00-473.0012.001,123.00-161.00-476.0011.0056.00-499.001,508.00228.00-181.00-480.00-995.00-115.00944.00-429.002,949.00-571.00-55.00615.00-2026.00-74.00-223.00-1801.00-2764.00-1225.00-93922.0015,184.00-2821.0025.00-450.00-999.00
Net Margin Growth (5y) 338.00-41.00607.00456.00-2408.00-56.00-135.0023.00129.00443.001,885.00-517.00-159.0031.00-1760.00-149.00-1582.00-179.00-1573.00-193.00-98.00-29.001,632.00-158.002,529.00-475.00-1424.0023.00-466.00-518.002,305.00-299.00-175.0040.0079.00-244.001,183.00-2115.00-3712.00-1213.00-94444.0015,164.00-2024.00-502.00-444.00-479.00
Net Margin (QoQ) -72.00-553.00235.00449.00425.00-411.00-155.00137.00-142.00-1692.001,976.00322.00-118.00868.00-1041.00128.0090.00590.00-890.00194.00-452.0096.0084.00-2416.002,777.00-490.003.00243.00172.00-250.00-426.00680.0072.00-924.00570.00-1305.001,492.00-804.00489.00288.00-383.001,757.00-1706.00271.00-227.00-1439.001,450.00-246.00120.002,573.00-3030.00804.00288.00-884.00246.00122.00-1805.00-2401.002,989.00-92944.00109,226.00-15431.00-184.00329.00-262.00
Operating Income Growth (1y) -15.38%24.14%20.00%217.65%87.88%-22.22%88.89%290.00%109.68%360.71%302.94%8.97%6.92%12.40%-27.74%27.06%21.58%-71.72%-88.22%-12.04%-257.40%309.76%294.29%6.32%161.28%12.50%5.80%13.86%7.36%5.29%38.36%-5.22%-160.57%-37.19%-68.81%-8.26%248.11%37.60%188.89%-23.00%-43.31%-31.40%-134.62%42.86%-5.62%33.05%-415.87%-100.91%-71.43%-64.97%117.85%-1,100.00%-12.50%-56.36%-379.31%-58.33%-261.90%-33.33%101.23%-5.26%141.18%-6.25%
Operating Income Growth (3y) 49.38%64.46%109.03%91.29%61.50%59.11%76.52%75.44%39.69%13.56%-29.99%6.79%-59.35%9.20%-30.50%5.92%5.45%9.24%-21.08%2.12%1.17%69.31%79.37%4.69%26.41%-9.38%-23.00%-0.33%-1.24%-3.09%7.62%-12.52%-20.18%-15.99%-32.23%0.30%40.82%7.89%-92.73%-26.20%-46.53%-31.62%-31.70%-29.18%-38.21%-41.19%-37.00%-29.52%-33.98%-53.29%26.12%-171.44%-16.45%-35.15%
Operating Income Growth (5y) 34.08%7.17%-4.90%49.98%-58.68%36.08%20.64%38.25%21.33%46.51%7.44%8.07%6.13%9.06%-13.24%5.10%-22.54%-2.92%-26.66%-1.53%-1.46%33.21%39.06%-4.11%18.48%-6.82%-19.69%1.72%-12.42%-3.64%-33.41%-14.97%-32.79%-22.68%-22.09%-16.11%17.06%-28.11%-35.52%-16.97%-17.26%-37.81%-59.43%-17.71%-30.92%-33.80%
Operating Income (QoQ) -25.64%55.17%-137.78%294.12%9.09%50.00%-62.96%210.00%-54.84%264.29%-23.53%66.67%-0.77%218.60%-79.32%63.53%4.32%104.83%-63.64%56.48%-75.74%-14.63%171.43%-380.00%163.16%-17.86%-26.81%61.39%15.95%-22.75%-21.23%52.17%13.71%1.51%-46.04%-197.25%217.92%-49.60%58.73%57.00%9.55%5.81%-57.69%15.58%32.58%-153.39%274.60%-23.64%86.90%-307.01%99.69%2,500.00%129.17%5.45%-120.69%275.00%14.29%-775.00%88.27%-78.95%147.06%-87.50%-1,100.00%170.00%7.14%
Operating Margin Growth (1y) -66.0043.0047.00355.00207.00-93.00252.00438.00435.00693.001,866.00-24.00-17.0063.00-725.00109.00114.00-713.00-1580.00-68.00-2678.00793.00623.0056.002,665.0085.00-11.0079.0092.0070.00323.00-60.00-1788.00-390.00-784.00-67.001,608.00158.00615.00-139.00-318.00-222.00-1351.00200.00-99.0083.002,659.00-723.00-248.00-253.00-1672.00-145.008.00-276.00-2636.00-111.00-34261.00-71.002,065.00-57.0034,210.00-7.00
Operating Margin Growth (3y) 576.00643.002,165.00768.00625.00663.001,394.00522.00532.0043.00-439.0017.00-2581.00143.00-1682.0097.00101.00165.00-968.0067.0079.00948.00936.0075.00969.00-235.00-472.00-48.00-88.00-162.00155.00-266.00-499.00-454.00-1520.00-6.001,191.0019.001,923.00-662.00-665.00-392.00-365.00-669.00-339.00-446.00-1649.00-980.00-34501.00-600.00-2243.00-313.00-42.00-354.00
Operating Margin Growth (5y) 672.00-7.00-140.00809.00-1939.00743.00437.00510.00519.00921.00173.00151.00176.00298.00-1369.00116.00-1595.00-155.00-1429.00-60.00-101.00716.00767.00-131.002,258.00-299.00-1208.0013.00-505.00-301.001,463.00-789.00-846.00-624.00-533.00-875.00951.00-510.00-2385.00-919.00-34918.00-739.00-936.00-836.00-390.00-523.00
Operating Margin (QoQ) -91.0082.00-503.00446.0018.0086.00-196.00298.00-282.00431.00-10.00296.00-24.001,604.00-1900.00303.0056.00817.00-1067.00308.00-770.00-51.00446.00-2302.002,700.00-220.00-122.00307.00121.00-317.00-32.00320.0098.00-63.00-415.00-1408.001,496.00-457.00301.00267.0047.000.00-453.0087.00143.00-1129.001,099.00-212.00325.001,447.00-2284.00264.00320.0027.00-757.00417.0036.00-2332.001,768.00-33732.0034,226.00-197.00-353.00534.009.00
Profit After Tax Growth (1y) 29.17%388.24%2.63%200.00%45.16%-72.29%51.28%210.53%126.67%282.61%310.17%5.08%-15.69%11.36%-14.88%-14.52%4.65%-84.69%-81.55%-24.53%-482.22%580.00%15.79%-20.00%122.09%4.90%54.55%78.13%27.63%10.28%-182.35%-3.51%-261.86%-27.97%-7.14%-32.73%156.05%23.53%740.00%-35.14%-27.27%-69.52%-132.55%29.17%-114.06%-59.38%-197.60%-409.68%-533.33%430.77%95.16%-7.29%-54.39%-485.51%-1,672.22%31.07%-2.27%506.77%96.55%71.83%101.11%-101.76%
Profit After Tax Growth (3y) 61.98%72.99%85.36%73.95%40.51%5.69%74.15%40.77%25.99%-13.28%-13.64%-12.15%-75.14%5.04%-43.35%-19.79%-4.04%2.97%-30.89%2.45%2.53%98.88%-51.45%11.20%23.01%-5.90%-49.83%4.96%5.01%-0.63%78.08%-25.05%-12.94%-35.27%-30.69%-17.40%61.44%-46.52%-83.71%-66.25%-38.34%-13.06%-26.97%-84.61%-50.00%-117.66%-36.66%-62.49%-115.44%336.61%69.08%40.72%26.36%-31.53%
Profit After Tax Growth (5y) 30.26%-2.47%0.00%32.64%-67.28%4.21%2.44%10.99%11.05%36.00%2.88%-0.69%-1.00%6.04%-17.41%-2.37%-30.78%-2.81%-18.04%-6.94%-0.45%47.58%58.82%-9.71%16.93%-20.69%-37.08%-0.63%-16.20%-34.40%-49.51%-29.80%-20.94%-10.18%20.31%-31.10%10.93%-38.68%-39.68%-31.41%-24.76%59.44%-15.20%-23.16%-56.47%-21.00%
Profit After Tax (QoQ) -29.17%123.53%-150.00%263.16%167.74%-53.01%-51.28%136.84%-48.89%156.52%0.00%72.88%-13.73%175.00%-74.38%38.71%13.95%110.20%-74.27%69.81%-83.33%153.33%5.26%-960.00%129.65%-56.86%-27.27%137.50%40.79%-36.45%-16.18%70.18%21.65%-147.46%198.21%-385.45%154.14%-170.59%161.67%137.84%19.32%265.71%-93.75%166.67%-50.00%-490.63%124.80%-129.03%244.44%-2,961.54%74.19%40.63%221.05%-126.09%-472.22%14.56%-202.27%-19.92%77.74%-26.76%1,302.22%-101.02%-81.82%105.00%-2,000.00%
Property, Plant & Equipment (Net) Growth (1y) 20.51%15.56%11.95%-14.92%-31.34%-34.44%-33.99%-15.62%9.73%10.10%11.55%14.29%19.27%22.94%17.75%12.50%-10.00%-13.43%-15.08%-18.69%-13.96%-16.67%-14.50%-10.87%-4.64%4.83%11.07%18.82%17.36%7.24%8.41%5.28%10.36%14.11%9.77%15.04%6.97%5.91%0.52%-9.69%-8.77%71.57%77.86%88.47%86.81%-5.33%-9.22%-67.71%0.15%5.78%11.61%-8.81%-69.46%-69.72%-72.11%-7.25%-9.62%-11.71%-13.47%
Property, Plant & Equipment (Net) Growth (3y) -4.71%-5.86%-6.23%-6.38%-3.50%-3.90%-4.64%2.75%5.61%5.42%3.71%1.49%-2.62%-3.92%-5.09%-6.58%-9.61%-8.89%-6.92%-4.86%-1.25%-2.15%0.98%3.69%7.29%8.65%9.75%12.90%11.48%9.03%6.16%3.04%2.50%27.52%25.20%25.11%22.16%19.82%17.52%-18.09%19.51%19.77%21.69%-17.82%-17.02%-32.82%-34.38%-35.12%-34.85%-34.36%-35.42%
Property, Plant & Equipment (Net) Growth (5y) 2.15%-2.35%-3.79%-5.58%-7.00%-8.53%-8.84%-4.69%-0.68%0.47%1.16%2.06%0.66%-0.06%0.58%0.39%-0.89%-1.54%-0.82%0.84%2.60%2.51%2.58%2.98%3.81%18.44%18.77%19.62%18.75%16.05%14.07%-7.82%15.04%15.74%14.74%-10.43%-11.02%-11.23%-12.76%-14.20%-13.97%-14.41%-15.34%
Property, Plant & Equipment (Net) (QoQ) 4.59%4.63%1.17%4.38%1.32%-20.48%-18.36%-0.34%2.02%1.65%6.17%0.00%3.36%4.14%10.80%3.08%-1.00%-0.50%-11.36%-0.85%-2.87%-4.73%-6.21%-3.97%-0.34%-0.69%0.35%5.56%5.59%6.23%-0.88%-3.55%6.75%3.16%3.90%-0.27%2.69%8.12%-3.39%-1.25%-2.54%-2.86%-2.41%85.71%1.04%2.93%-3.27%-5.88%-3.13%-63.39%200.00%-0.59%2.22%-70.09%0.48%-1.44%-5.85%-0.52%-2.08%-3.72%-7.73%
Return on Assets Growth (1y) 2.00-2.00-2.00-1.00-1.002.002.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.005.005.006.007.00-1.00-2.00-2.00-3.002.006.000.0021.0021.0017.0024.00-24.00
Return on Assets Growth (3y) 2.00-1.000.000.000.002.002.001.001.000.00-1.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00-1.000.000.000.004.004.005.006.003.003.003.003.005.0010.004.0024.0022.0021.0022.00-6.00
Return on Assets Growth (5y) 2.00-1.00-1.000.000.001.002.001.001.000.00-1.00-1.00-1.00-1.000.000.000.00-1.00-1.00-1.000.000.00-1.000.000.004.004.005.006.002.003.003.003.005.009.003.0024.0026.0026.0027.000.00
Return on Assets (QoQ) 3.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.001.001.001.00-4.000.000.000.002.004.00-6.0021.002.000.001.00-27.00
Return on Capital Employed Growth (1y) 1.002.002.003.006.0012.009.007.005.00-5.00-5.00-5.00-6.00-6.00-5.00-12.00-9.00-3.00-3.0011.0010.008.009.001.001.001.001.00-4.00-5.00-8.00-9.000.002.006.005.00-1.00-2.00-7.00-5.00-4.00-3.00-3.00-5.00-5.00-6.001.002.003.004.00-4.00-13.00-7.00-7.001.0010.006.007.00
Return on Capital Employed Growth (3y) 12.008.006.005.004.000.00-2.00-10.00-10.00-15.00-14.00-6.00-5.00-1.000.001.002.006.007.009.006.001.001.00-2.00-2.00-1.00-2.00-4.00-5.00-9.00-8.00-4.00-3.00-3.00-4.00-9.00-11.00-8.00-7.00-6.00-5.00-6.00-16.00-9.00-9.00-1.000.002.003.00
Return on Capital Employed Growth (5y) -3.00-1.00-2.004.006.005.004.003.000.00-5.00-4.00-9.00-9.00-8.00-7.00-3.00-1.004.003.008.006.001.002.00-7.00-7.00-10.00-12.00-13.00-14.00-10.00-10.00-6.00-5.00-6.00-15.00-13.00-14.00-11.00-10.00-7.00-6.00
Return on Capital Employed (QoQ) 0.001.001.00-1.000.002.002.002.006.00-1.000.000.00-4.00-1.000.00-1.00-4.000.00-7.002.002.000.007.000.000.001.000.000.001.000.00-5.00-1.00-3.000.004.001.002.00-1.00-2.00-1.00-3.001.00-1.000.00-3.00-1.00-1.00-1.004.000.000.000.00-3.00-9.006.00-1.005.000.002.000.00
Return on Equity Growth (1y) 10.00-12.00-13.00-7.00-5.0011.0013.008.007.00-1.00-1.000.000.001.001.001.00-1.00-2.00-4.00-5.00-3.000.002.003.003.001.00-3.00-7.00-8.00-8.002.006.005.003.00-2.00-2.001.00-1.00-2.00-2.00-3.0042.0045.0051.0056.00-18.00-17.00-23.00-26.009.005.00-5.0093.0092.00100.00113.00-117.00
Return on Equity Growth (3y) 12.00-3.00-2.000.002.0011.0012.008.006.00-2.00-4.00-4.00-4.00-1.00-1.00-1.00-1.00-1.00-5.00-9.00-9.00-6.001.002.000.00-4.00-3.00-3.00-2.00-6.00-2.002.003.0044.0041.0046.0054.0023.0026.0025.0027.0034.0032.0022.00123.0084.0088.0085.00-50.00
Return on Equity Growth (5y) 11.00-4.00-5.00-4.00-2.009.0010.006.006.00-1.00-6.00-8.00-9.00-8.00-2.00-2.00-4.00-6.00-5.00-5.00-3.00-5.00-3.00-2.00-3.0037.0040.0046.0051.0019.0026.0029.0033.0036.0029.0018.00121.00125.00131.00134.003.00
Return on Equity (QoQ) 14.00-1.00-2.00-1.00-8.00-2.004.001.007.001.00-1.000.00-1.000.000.001.000.000.000.00-1.00-1.00-2.00-1.001.002.000.001.001.000.00-4.00-3.00-1.001.005.001.00-2.00-1.001.000.002.00-3.000.000.000.0042.003.006.006.00-32.003.000.003.004.00-2.00-10.00101.003.007.003.00-129.00
Return on Invested Capital Growth (1y) -5.00-3.00-5.00-1.006.008.005.00-2.00-4.002.0015.0015.0010.00-7.00-18.00-34.00-24.00-5.00-7.0015.009.004.0012.0023.0021.001.00-5.00-34.00-40.00-19.00-29.0021.0034.0045.0052.0065.0064.00-38.00-37.00-59.00-41.000.00-2.00-38.00-68.0010.0012.0020.0025.00-16.00-18.00-37.00-26.003.006.0029.0021.00
Return on Invested Capital Growth (3y) -3.007.0015.0012.0012.003.002.00-21.00-17.00-10.00-10.00-4.00-4.00-8.00-13.004.007.000.000.004.00-10.00-14.00-22.009.0015.0028.0019.0051.0058.00-12.00-13.0027.0057.007.0013.00-31.00-45.00-29.00-27.00-77.00-84.00-7.00-8.00-55.00-69.00-3.000.0012.0020.00
Return on Invested Capital Growth (5y) -16.00-6.00-10.00-7.00-2.002.008.0017.0013.00-5.00-3.00-15.00-23.00-26.00-46.00-9.000.0026.0024.0090.0088.00-7.00-6.0015.0038.00-11.00-20.00-45.00-52.00-2.00-4.009.0013.001.007.00-49.00-46.00-41.00-39.00-84.00-89.00
Return on Invested Capital (QoQ) -5.003.002.00-5.00-4.001.007.002.00-1.00-2.00-1.000.005.0011.00-1.00-4.00-13.000.00-17.006.006.00-1.005.000.000.006.0016.00-2.00-20.000.00-13.00-8.002.00-10.0036.005.0013.00-3.0049.005.00-89.00-1.0027.0022.00-48.00-3.00-9.00-8.0030.00-1.00-1.00-3.00-11.00-3.00-20.008.0018.000.004.000.00
Return on Sales Growth (1y) 0.008.000.00-2.00-1.00-5.000.002.000.004.001.00-1.000.00-1.000.000.001.000.000.000.00-1.00-1.00-1.00-1.000.001.000.001.000.000.00-2.000.000.000.002.000.00-1.00-1.000.00-1.000.00-3.000.000.00-1.00-26.008.0012.0012.0030.008.002.006.00-5.00-10.00157.00140.006.00-4.00-170.00-157.00
Return on Sales Growth (3y) 1.008.000.00-1.000.00-1.000.001.001.004.001.00-1.000.00-1.000.000.000.000.000.000.00-1.000.00-2.000.000.000.000.000.00-1.00-1.00-1.00-1.000.00-4.001.00-1.00-1.00-30.007.0011.0012.001.0015.0014.0018.00-1.006.00171.00158.0030.00-6.00-11.00-11.00
Return on Sales Growth (5y) 0.007.000.00-1.00-1.00-2.000.001.000.004.001.00-1.000.00-1.00-2.000.000.000.000.000.00-2.00-2.00-1.00-1.000.00-3.00-1.00-1.00-1.00-30.007.0010.0011.000.0017.0013.0017.00-5.005.00170.00158.002.001.001.000.00
Return on Sales (QoQ) 7.001.000.000.00-1.000.000.00-4.004.002.00-1.000.000.000.000.00-1.000.000.001.00-1.000.000.000.00-1.001.000.000.000.000.001.000.000.00-2.002.000.00-1.001.000.00-1.00-1.001.000.000.00-4.003.000.000.00-29.0037.004.001.00-12.0015.00-2.004.00-23.0010.00166.00-13.00-157.001.00-1.000.00
Revenue Growth (1y) 4.54%6.17%5.33%3.02%8.26%12.86%14.11%17.58%10.77%5.51%2.56%13.34%8.94%5.09%1.71%7.66%8.01%9.22%5.87%-2.77%-3.26%-2.06%-4.98%-2.17%1.00%3.97%7.26%2.35%-1.67%-0.83%-1.11%2.64%-3.52%-6.79%1.07%1.25%11.26%15.03%4.72%-2.15%-13.22%-10.88%-13.52%2.73%13.01%19.63%-187.68%-40.61%-43.35%-49.50%167.55%-16.25%-15.26%-15.73%-17.60%-7.55%-98.76%-12.48%-14.32%-13.10%6,560.00%-3.39%
Revenue Growth (3y) 7.82%8.13%7.22%11.14%9.32%7.76%5.98%12.79%9.24%6.59%3.36%5.87%4.42%3.97%0.77%0.80%1.81%3.60%2.57%-0.89%-1.32%0.32%0.26%0.92%-1.41%-1.32%2.35%2.08%1.82%2.06%1.53%0.56%-2.33%-1.51%-2.91%0.59%2.95%7.04%-40.85%-15.80%-17.79%-18.65%-19.99%-20.05%-18.44%-20.15%-21.27%-22.81%-81.87%-28.05%35.30%-12.37%-11.17%-10.68%
Revenue Growth (5y) 8.08%7.73%5.83%7.52%6.42%6.01%3.67%6.42%4.96%4.28%2.39%3.51%2.49%2.99%1.65%1.47%0.03%0.55%1.52%0.24%0.62%1.60%1.30%0.36%-1.54%-0.30%-0.59%1.35%0.69%2.54%-22.81%-9.11%-9.82%-10.41%-11.53%-12.73%-12.13%-12.19%-15.07%-14.30%-64.24%-16.87%-18.41%-16.31%-14.81%-15.51%
Revenue (QoQ) 0.98%17.36%-22.90%14.41%2.55%16.43%-24.59%20.23%6.92%17.72%-22.30%13.26%1.85%14.43%-14.13%8.87%-1.76%10.74%-9.10%9.22%-0.66%7.35%-16.52%8.67%0.56%4.15%-14.05%12.19%3.52%7.45%-17.98%7.78%4.39%7.16%-14.87%1.32%0.85%16.19%-14.71%11.33%4.27%5.78%-20.31%-1.26%7.08%2.64%-5.33%8.61%13.36%-175.22%164.13%3.60%1.05%0.63%-20.50%4.82%0.50%-1.61%-10.80%-98.59%6,980.00%-3.67%-9.53%7.94%2.70%
Share-based Compensation Growth (1y) 700.00%500.00%250.00%14.29%50.00%50.00%57.14%37.50%55.56%44.44%-9.09%9.09%-14.29%-46.15%0.00%-25.00%-41.67%-28.57%-10.00%22.22%71.43%100.00%44.44%45.45%33.33%60.00%46.15%37.50%18.75%6.25%-26.32%18.18%-21.05%0.00%64.29%-3.85%86.67%82.35%8.70%-20.00%10.71%3.23%76.00%85.00%22.58%9.38%-22.73%-5.41%-26.32%-20.00%-5.88%2.86%7.14%182.14%-59.38%-61.11%-60.00%-89.87%-30.77%-35.71%-33.33%
Share-based Compensation Growth (3y) 151.98%135.13%71.00%19.68%25.99%5.27%12.62%4.00%-8.04%-17.79%-6.47%0.00%-5.01%-8.37%9.14%10.06%10.06%31.73%23.86%34.71%39.49%50.37%15.87%33.21%7.72%19.35%20.95%16.04%20.51%24.67%9.58%-3.13%17.73%23.47%46.48%12.48%36.32%27.22%13.92%11.87%0.00%-3.34%8.58%21.64%-1.09%35.15%-33.40%-27.67%-31.90%-38.86%-35.79%-36.41%-34.14%
Share-based Compensation Growth (5y) 55.18%37.97%35.10%9.46%14.87%10.76%13.18%14.87%12.20%12.20%11.55%14.87%6.30%5.51%6.96%16.72%4.56%19.42%18.13%22.67%31.95%44.04%22.67%12.70%20.90%26.19%27.62%18.25%18.89%16.95%12.34%9.73%8.06%10.49%17.98%6.72%14.87%35.97%-10.78%-10.95%-15.59%-23.73%-18.48%-14.76%-23.73%
Share-based Compensation (QoQ) 200.00%100.00%250.00%-14.29%0.00%16.67%14.29%12.50%0.00%22.22%0.00%27.27%-7.14%-23.08%20.00%0.00%-41.67%42.86%-10.00%-22.22%-28.57%80.00%22.22%9.09%-16.67%30.00%23.08%0.00%0.00%18.75%15.79%-13.64%-10.53%-17.65%85.71%-42.31%13.33%35.29%8.70%12.00%10.71%-19.35%-20.00%55.00%3.23%37.50%-15.91%2.70%-7.89%-2.86%2.94%-20.00%0.00%14.29%12.50%-16.67%163.33%-83.54%7.69%-14.29%-33.33%12.50%0.00%-11.11%
Shareholder's Equity Growth (1y) 54.73%40.48%29.74%-17.79%-7.58%-1.41%-3.58%70.25%56.49%49.49%54.11%39.08%33.48%33.11%22.67%5.61%3.93%-18.22%-13.30%-53.85%-71.77%-64.96%-59.70%-0.23%-0.56%15.54%14.67%-1.15%46.17%-42.19%-13.95%-29.29%-19.44%88.77%9.76%82.67%70.95%52.55%64.02%-5.06%2.14%7.52%-0.92%19.79%20.45%18.57%21.72%17.47%12.15%12.89%-5.74%-40.91%-40.85%-42.00%-25.97%6.75%-2.50%-3.56%-15.96%
Shareholder's Equity Growth (3y) 29.38%27.46%24.46%24.86%24.52%25.19%22.15%35.73%29.48%17.62%17.90%-12.16%-26.84%-27.48%-24.61%-21.36%-33.68%-30.82%-26.28%-23.08%-25.69%-38.37%-26.47%-11.32%5.40%8.03%2.69%8.49%26.27%18.51%15.71%7.04%12.05%45.75%21.28%27.60%28.12%24.82%25.53%10.14%11.33%12.90%4.37%-5.96%-7.20%-8.09%-5.30%-9.51%-13.52%-14.21%-16.30%
Shareholder's Equity Growth (5y) 26.04%17.65%15.44%-1.05%-10.75%-10.88%-8.63%2.86%-9.43%-8.01%-5.41%-7.74%-10.66%-23.93%-15.81%-19.41%-19.24%-18.42%-17.67%-10.08%-10.79%-7.59%-6.47%3.88%15.38%15.64%11.97%7.75%19.89%16.24%13.31%11.53%13.70%32.89%15.40%7.60%6.89%4.95%6.66%-3.36%-4.47%-4.25%-6.69%
Shareholder's Equity (QoQ) 15.23%12.12%3.71%4.84%6.43%-28.96%16.60%11.85%4.07%25.44%7.18%6.84%7.29%13.21%2.86%6.54%-1.13%-2.54%1.22%-16.16%4.82%-48.12%-38.09%4.09%20.54%28.44%-38.29%20.93%19.63%10.72%-8.75%-52.17%78.07%-9.01%3.96%12.06%3.54%51.44%-2.71%0.00%11.33%-12.34%4.66%5.27%2.59%5.98%5.24%3.62%5.32%2.28%0.47%4.31%-12.06%-35.88%0.57%2.28%12.24%-7.53%-8.15%1.17%-2.19%
Tax Rate Growth (1y) -275.0011,143.002,109.001,752.00-1382.0013,690.0015.00-1263.00226.001,872.002,306.00-742.00-302.00-1108.00-1869.00387.00326.008,403.0026,097.00-235.00-3446.00-8655.00-27238.002,434.003,981.00870.00967.00-917.00-414.00-148.0010,609.00-861.00-1769.00-4150.002,981.00804.00687.002,454.00-51765.00-1515.00-12790.0037,635.003,142.0025,424.00-1185.00-9732.00-3065.00-95.005,371.00-27510.00466.001,478.00341.0024,004.001,935.0014,583.002,275.00
Tax Rate Growth (3y) -1430.0026,705.004,430.00-253.00-1457.0014,454.00452.00-1618.00250.009,167.0026,534.00-590.00-3422.00-1360.00-3011.002,586.00861.00618.00-175.001,282.00122.00-7933.00-15663.00657.001,798.00-3428.0014,557.00-974.00-1496.00-1844.00-38175.00-1572.00-13872.00-11149.002,431.0013,322.008,988.00-15315.00-8105.003,469.0036,355.00-1220.009,742.00-814.00-2884.00-15341.00-6571.008,783.00-1231.00
Tax Rate Growth (5y) -1407.0034,000.0028,658.00-101.00-4577.0014,202.00-689.00581.00786.001,381.00262.00927.00145.00-638.008,565.00808.00-1322.00-3680.0013,415.001,225.00-960.00-9630.00-64447.00-55.00-10304.00426.00653.0011,139.004,690.00-1725.00-8162.001,773.00-12429.00-1931.00-2360.00-21588.00-14944.00-1257.00-2706.00-37.002,193.0024,667.00
Tax Rate (QoQ) -27824.0023,524.001,032.002,993.00-16406.0014,490.00675.00-141.00-1333.00814.00-603.001,348.00312.001,249.00-3651.001,788.00-494.00488.00-1395.001,727.007,583.0018,182.00-27727.00-1483.002,373.00-401.001,945.0063.00-738.00-304.0062.00567.00-472.0010,452.00-11408.00-342.00-2853.0017,583.00-13585.00-459.00-1086.00-36635.0036,665.00-11733.002,172.0010,549.00-7186.00-6720.00-6375.00-3749.00-910.00-771.00-22080.0024,226.00102.00-1908.001,583.0010,741.00-10725.00
Total Debt Growth (1y) -26.67%10.00%10,520.00%7,654.55%7,418.18%6,627.27%37.66%130.13%152.84%192.43%52.33%70.86%88.86%81.28%68.16%7.87%-8.46%-11.45%-13.27%-10.12%-2.66%-0.49%1.26%-6.18%-5.43%-5.06%-1.09%-1.97%-7.69%-5.18%-3.87%5.82%4.52%0.13%16.09%12.45%36.56%50.51%23.64%-7.90%-22.44%27.31%23.98%69.68%64.63%-6.13%2.75%1.64%-1.57%-3.28%31.69%-54.40%-51.50%-51.85%-85.42%-57.41%-58.89%-57.89%0.09%
Total Debt Growth (3y) 407.70%500.37%506.14%573.06%610.72%609.16%52.21%61.87%63.51%67.44%30.48%18.33%18.95%16.90%13.88%-3.11%-5.54%-5.77%-4.59%-6.15%-5.28%-3.60%-1.26%-0.90%-3.01%-3.40%3.34%5.27%9.63%12.64%11.32%3.10%3.45%24.26%21.18%20.68%20.36%21.62%16.35%16.68%7.92%4.95%18.82%-7.70%-7.72%-24.11%-41.78%-41.77%-41.88%-41.90%-42.29%
Total Debt Growth (5y) 199.55%222.23%217.92%212.00%216.96%215.84%25.37%29.03%32.11%34.70%17.35%8.79%8.00%7.54%7.02%-1.15%-4.05%-4.50%-0.62%-0.33%3.94%6.19%6.68%0.16%-0.68%11.55%11.09%12.76%10.96%11.30%11.94%13.58%12.40%11.74%19.21%-4.02%-3.60%-3.48%-21.27%-20.96%-24.18%-25.19%-24.53%
Total Debt (QoQ) 0.00%10.00%0.00%0.00%9,554.55%-19.68%-3.05%-10.52%97.57%34.27%6.52%3.49%2.91%50.61%17.74%-0.66%-4.54%-3.39%-0.08%-3.90%-6.51%0.12%8.21%-1.76%-4.86%-7.24%9.08%-1.38%-0.88%-8.05%2.71%1.30%0.48%1.22%1.45%-2.96%16.50%-1.96%23.21%6.96%-4.31%-26.96%3.75%75.57%-6.82%-0.04%0.67%0.11%2.00%-1.12%-2.51%-1.63%38.89%-65.76%3.69%-2.36%-57.93%0.00%0.09%0.00%0.00%