VYX Growth Metrics (2009-2025) | VYX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 6.52%9.19%31.54%28.20%27.24%24.84%6.23%13.92%16.96%19.26%13.99%27.30%32.65%31.96%25.18%5.65%-3.57%-8.85%-8.40%-10.87%-8.94%-3.91%-2.23%0.50%-0.35%0.21%1.80%-0.25%-1.09%-5.19%-4.39%1.40%7.29%11.65%12.60%15.80%16.55%21.00%16.29%-6.38%-8.93%21.25%17.92%38.35%34.62%-2.54%1.67%-1.15%-2.35%-4.09%12.15%-99.90%-56.23%-57.58%-64.63%37,000.00%-13.40%-16.70%-14.36%-11.93%
Assets Growth (3y) (Quarter) 15.87%17.58%16.79%22.96%25.45%25.25%14.87%15.28%14.37%12.78%9.34%6.23%5.22%4.95%3.88%-1.82%-4.35%-4.25%-3.03%-3.68%-3.54%-2.99%-1.64%0.55%1.88%1.99%3.10%5.41%7.34%8.60%7.78%3.21%4.43%17.88%15.58%14.47%12.64%12.66%11.72%8.59%6.19%4.26%10.37%-88.74%-16.83%-26.53%-26.12%-27.41%-28.20%-30.28%-30.22%-30.15%
Assets Growth (5y) (Quarter) 15.91%14.35%12.80%11.85%11.63%11.47%6.30%6.54%6.31%6.67%5.40%3.74%2.80%1.89%1.76%-0.87%-1.47%-1.46%-0.37%0.96%2.34%4.29%4.50%1.96%2.34%9.25%8.49%8.69%8.68%8.64%8.46%8.50%8.41%8.89%11.98%-72.59%-9.39%-10.27%-11.17%-13.11%-14.62%-16.73%-16.44%-14.16%
Assets (QoQ) (Quarter) 4.68%1.00%2.55%0.72%26.11%-1.57%1.77%-1.18%7.31%5.55%4.49%0.77%2.56%17.88%8.88%0.24%-2.70%-0.51%-0.62%-5.25%-2.22%-3.20%1.53%-0.01%-0.52%-0.49%0.68%0.54%1.07%-2.50%-0.17%-3.63%1.91%3.41%5.63%0.29%2.79%6.34%6.32%4.12%-1.22%-14.39%3.42%38.62%-3.93%0.45%0.64%0.35%0.23%-2.34%-0.58%-1.44%17.21%-99.91%41,625.00%-4.47%-2.28%-4.75%-2.61%-8.12%0.48%-2.05%
Capital Expenditures Growth (1y) (Quarter) -317.65%-58.67%-15.38%-68.66%129.73%-41.94%63.64%-9.52%45.45%50.00%33.33%10.53%118.75%33.33%33.33%95.24%-57.14%-16.67%18.75%-117.07%473.33%-226.67%-18.42%714.29%-52.33%-10.53%-64.52%-25.58%100.00%197.62%281.82%37.50%-46.34%-2.44%-47.62%84.09%45.45%-290.00%213.64%-34.57%-254.69%375.00%-26.09%-139.62%138.38%-81.82%27.45%466.67%97.37%78.95%-1.54%-92.21%-44.00%289.71%-87.50%1,500.00%21.43%-76.60%287.50%-63.54%-192.16%135.48%
Capital Expenditures Growth (3y) (Quarter) -2.00%-28.86%22.67%-32.07%43.35%5.11%42.75%24.98%10.89%18.56%28.28%-33.30%75.17%-50.48%8.91%26.98%5.42%-46.85%-29.95%-7.93%76.16%10.97%3.39%102.35%-20.02%45.06%-10.80%23.50%16.00%-21.86%84.42%18.32%-47.47%72.10%6.69%-35.31%-4.77%-1.70%43.49%-1.67%5.43%42.52%-2.48%-51.62%34.34%8.23%-46.07%87.31%10.31%17.73%-21.87%-23.11%-37.98%29.01%
Capital Expenditures Growth (5y) (Quarter) -2.47%-16.74%23.93%-16.05%34.02%-26.39%23.03%15.41%30.10%-34.08%-9.38%10.99%38.66%8.71%11.84%15.94%4.68%2.13%-7.22%14.59%33.67%-35.30%12.67%57.11%-25.80%49.63%10.47%-20.00%-1.51%23.77%42.66%19.20%-1.77%10.65%8.79%-32.87%-0.93%45.96%-18.32%3.46%-4.44%23.00%-14.79%-7.96%13.84%-6.92%
Capital Expenditures (QoQ) (Quarter) 341.18%-82.67%415.38%-155.22%183.78%-64.52%90.91%-47.62%63.64%0.00%5.56%-15.79%68.75%-11.11%-12.50%66.67%2.86%-11.11%28.13%-63.41%100.00%26.67%-118.42%1,328.57%-144.19%181.58%38.71%-4.65%-202.44%126.19%190.91%156.25%-50.00%2.44%4.76%0.00%-9.09%-45.00%268.18%-20.99%-218.75%190.79%-23.19%-286.79%311.11%-75.60%-141.18%280.95%0.00%71.05%18.46%-2.60%-9.33%-5.88%-90.63%600.00%530.95%-96.98%1,100.00%-46.88%21.57%-50.00%12.90%-234.29%410.64%
Cash & Equivalents Growth (1y) (Quarter) 9.83%-14.08%9.98%17.65%2.24%-5.28%-19.76%-13.75%-17.51%70.38%168.59%16.67%22.02%-20.83%-50.61%6.63%5.00%-7.83%-3.22%-10.29%-12.01%-28.54%-34.44%-27.92%-21.88%4.95%51.34%20.42%13.55%27.36%7.10%-13.22%-9.02%-17.53%-14.55%18.97%-2.33%16.17%9.70%193.24%401.79%313.66%-33.60%-73.72%-73.29%-76.14%-34.62%29.15%-11.36%13.32%-1.36%25.97%37.44%55.53%17.43%-53.56%-62.89%17.33%182.03%137.76%35.96%-64.39%-68.01%
Cash & Equivalents Growth (3y) (Quarter) -2.52%11.51%33.33%5.79%0.96%8.51%2.11%2.37%1.86%7.53%8.69%3.72%4.08%-19.51%-32.08%-11.66%-10.30%-11.58%-1.34%-8.00%-7.93%-1.52%2.05%-9.01%-6.90%3.30%11.47%7.53%0.30%6.86%0.13%44.66%64.59%58.25%-14.62%-2.86%9.39%4.67%-21.90%-0.16%5.91%3.81%-24.62%-24.67%-31.22%-25.08%-8.85%-8.92%-23.25%27.40%48.38%11.62%-11.49%-13.39%1.95%
Cash & Equivalents Growth (5y) (Quarter) 3.48%0.24%2.53%2.52%-1.00%-3.39%-7.55%-7.05%-6.19%-1.39%4.96%-0.64%0.00%-6.96%-12.67%-6.35%-5.70%-6.20%-2.55%-4.27%-7.06%-1.76%-0.08%21.32%31.65%39.57%0.18%-0.86%6.22%3.79%-15.30%0.54%1.09%1.39%-16.68%8.32%9.78%15.11%-11.21%-10.26%-9.53%15.34%7.24%-13.94%-30.33%-29.38%-7.33%
Cash & Equivalents (QoQ) (Quarter) 2.95%7.64%-9.53%9.56%-19.46%37.78%-3.23%-4.79%-25.38%16.72%4.02%-8.94%54.11%83.99%-54.82%-4.76%0.00%14.78%-2.46%-6.21%-12.22%20.52%-9.59%-8.01%-28.71%10.56%-0.60%-0.30%-4.22%59.43%-20.91%-5.99%7.43%34.07%-35.91%-1.44%-2.62%38.92%-10.78%-19.08%15.82%31.19%138.51%38.47%-4.52%-78.94%-5.62%40.75%-14.70%-42.30%86.43%-3.40%9.05%-49.77%138.07%5.39%23.40%-62.07%-5.86%-15.77%290.15%-8.84%-20.64%-51.83%2.17%-18.09%
Cash from Investing Activities Growth (1y) (Quarter) 20.41%139.51%54.90%32.08%-2,756.41%-203.13%-43.48%-22.22%92.82%-200.00%-2,084.85%-27.27%26.25%-1,181.82%17.06%-16.07%-6.78%95.11%90.47%13.85%19.05%27.42%15.79%80.36%-21.57%-51.11%-10.42%-572.73%-17.74%-32.35%-39.62%-14.86%-4.11%-165.56%8.11%22.35%-105.26%7.11%-44.12%15.15%60.90%72.07%-122.45%-4,169.64%-68.85%-83.87%60.55%96.19%-17.48%21.93%0.00%-18.68%8.26%116.85%37.21%75.00%1,990.09%1,046.67%35.19%-48.15%-101.67%-113.95%
Cash from Investing Activities Growth (3y) (Quarter) -17.75%-6.92%-141.80%-1.85%-14.80%-246.65%-196.25%-21.77%61.62%-23.39%-19.98%-8.37%13.93%23.11%59.47%41.87%-1.67%62.30%55.41%-4.42%-5.03%-13.23%-9.09%-14.92%-14.22%-74.47%-12.31%-81.71%-36.01%-48.35%-22.74%8.87%5.81%11.68%-43.35%-204.13%-10.66%21.87%-8.14%-11.30%8.12%26.26%4.26%-24.47%-22.09%30.88%37.20%77.56%181.76%51.96%25.89%23.97%33.87%35.39%
Cash from Investing Activities Growth (5y) (Quarter) -5.15%5.21%-2.25%-1.11%-5.51%-27.78%-15.85%21.11%43.88%-15.56%-9.94%-10.96%1.81%1.89%36.58%-8.70%-5.19%28.39%35.26%-0.31%-19.88%-29.06%-11.45%0.00%-3.65%-6.62%-35.35%-193.38%-10.69%-10.89%-10.17%-4.22%-10.63%0.22%-3.05%-4.91%-7.87%15.58%4.51%16.37%72.89%22.64%18.61%6.51%10.52%17.29%
Cash from Investing Activities (QoQ) (Quarter) -65.31%37.04%-3.92%26.42%182.05%-171.88%-56.52%-2,994.44%97.04%0.00%-33.33%-81.82%-23.75%-628.28%92.23%-5.36%-2,050.85%52.88%89.13%3.08%1.59%8.06%1.75%8.93%11.76%-6.67%77.08%-463.64%-9.68%22.06%-39.62%1.35%-23.29%17.78%-14.86%10.59%-214.47%71.55%2.94%-136.36%-42.31%55.86%42.86%-8.93%-1.64%-251.61%-996.79%95.69%-10.68%24.56%-5.81%-32.97%26.45%3.37%-25.58%-2.78%113.51%-460.00%50.00%7,870.37%-91.80%-120.35%-14.29%12.50%31.43%
Cash from Operations Growth (1y) (Quarter) -181.36%98.18%122.73%-18.39%87.50%25.69%81.63%-56.34%-6,566.67%-63.50%-76.40%-203.23%106.75%165.00%47.62%350.00%359.26%9.06%154.84%108.75%37.10%-8.30%-70.89%-27.54%32.35%98.87%69.57%-21.49%-39.56%-8.54%-161.54%25.26%-50.00%-15.15%-40.34%127.94%-0.24%222.54%36.77%-64.22%187.04%-32.31%134.43%38.36%-75.48%-48.39%-74.45%-9.90%718.42%183.75%48.82%-118.13%-111.25%-72.69%-94.18%-415.15%-20.00%-490.32%27.27%135.29%
Cash from Operations Growth (3y) (Quarter) -106.30%-3.13%-1.54%-33.29%36.84%6.72%-14.15%4.06%183.01%1.79%-3.90%75.30%34.35%38.38%3.08%79.48%102.74%25.75%7.95%5.90%3.13%18.59%-32.07%-10.68%-26.32%15.56%-16.28%-11.68%-8.18%11.46%34.08%15.95%-32.84%103.75%9.21%94.07%-20.95%4.06%-6.43%-23.59%79.25%-0.29%-3.76%-30.57%-30.57%-26.32%-71.92%-41.64%-45.89%-71.28%-52.05%-30.92%
Cash from Operations Growth (5y) (Quarter) 16.01%21.31%29.13%13.93%40.84%3.98%-14.04%11.25%108.60%13.98%-15.21%25.10%18.53%36.96%-25.74%41.73%20.29%9.07%-2.36%4.56%7.14%-7.33%6.52%4.51%-11.24%46.46%5.08%17.17%-17.45%-0.52%-3.38%-1.36%-17.70%71.78%13.79%22.68%-15.78%-2.67%-41.09%-19.30%-22.67%-25.04%-41.93%-16.29%
Cash from Operations (QoQ) (Quarter) 86.44%-80.00%295.45%-155.17%554.17%-77.52%44.90%-108.45%4,666.67%-67.52%-65.17%-1,390.32%125.00%-79.00%-252.38%184.38%881.48%-88.30%158.06%55.00%133.06%-72.66%111.39%1.80%55.88%-91.32%426.09%85.95%134.22%-92.60%143.59%43.16%254.41%-104.98%595.83%-42.86%501.47%118.31%163.23%-86.76%324.07%-7.42%-31.13%6.16%0.00%220.65%-59.36%-81.19%110.53%58.75%43.31%70.88%-27.01%-16.74%-117.46%-6.06%277.14%-82.26%-1,645.45%75.29%-476.19%105.79%328.57%
Dividends Paid - Common Growth (1y) (Quarter) 2,500.00%
EBITDA Margin Growth (1y) (Quarter) -66.00-189.00-268.00355.00207.00-93.00252.00438.00435.00693.001,866.00-24.00-17.0063.00-725.00109.00114.00-713.00-1580.00-68.00-2678.00793.00623.0056.002,665.0085.00-11.0079.0092.0070.00323.00-60.00-1788.00-390.00-784.00-67.001,608.00158.00615.00-139.00-318.00-222.00-1351.00200.00-99.0083.002,659.00-723.00-248.00-253.00-1672.00-236.00-41.00-276.00-2636.00-62.00-34211.00-71.002,065.00375.0034,150.00-7.00207.00
EBITDA Margin Growth (3y) (Quarter) 576.00411.001,850.00768.00625.00663.001,394.00522.00532.0043.00-439.0017.00-2581.00143.00-1682.0097.00101.00165.00-968.0067.0079.00948.00936.0075.00969.00-235.00-472.00-48.00-88.00-162.00155.00-266.00-499.00-454.00-1520.00-6.001,191.0019.001,923.00-662.00-665.00-392.00-365.00-760.00-389.00-446.00-1649.00-1022.00-34501.00-600.00-2243.0076.00-102.00-354.00-364.00
EBITDA Margin Growth (5y) (Quarter) 672.00-239.00-455.00809.00-1939.00743.00437.00510.00519.00921.00173.00151.00176.00298.00-1369.00116.00-1595.00-155.00-1429.00-60.00-101.00716.00767.00-131.002,258.00-299.00-1208.0013.00-505.00-301.001,463.00-789.00-846.00-624.00-533.00-966.00901.00-510.00-2385.00-961.00-34918.00-739.00-936.00-447.00-450.00-523.00622.00
EBITDA Margin (QoQ) (Quarter) 141.00165.00-819.00446.0018.0086.00-196.00298.00-282.00431.00-10.00296.00-24.001,604.00-1900.00303.0056.00817.00-1067.00308.00-770.00-51.00446.00-2302.002,700.00-220.00-122.00307.00121.00-317.00-32.00320.0098.00-63.00-415.00-1408.001,496.00-457.00301.00267.0047.000.00-453.0087.00143.00-1129.001,099.00-212.00325.001,447.00-2284.00264.00320.0027.00-848.00459.0085.00-2332.001,725.00-33690.0034,226.00-197.0036.0085.0069.0017.00
EBIT Growth (1y) (Quarter) -15.38%24.14%20.00%217.65%87.88%-22.22%88.89%290.00%109.68%360.71%302.94%8.97%6.92%12.40%-27.74%27.06%21.58%-71.72%-88.22%-12.04%-257.40%309.76%294.29%6.32%161.28%12.50%5.80%13.86%7.36%5.29%38.36%-5.22%-160.57%-37.19%-68.81%-8.26%248.11%37.60%188.89%-23.00%-43.31%-31.40%-134.62%42.86%-5.62%33.05%-415.87%-100.91%-71.43%-64.97%117.85%-1,100.00%-12.50%-56.36%-379.31%-58.33%-261.90%-33.33%101.23%-5.26%141.18%-6.25%750.00%
EBIT Growth (3y) (Quarter) 49.38%64.46%109.03%91.29%61.50%59.11%76.52%75.44%39.69%13.56%-29.99%6.79%-59.35%9.20%-30.50%5.92%5.45%9.24%-21.08%2.12%1.17%69.31%79.37%4.69%26.41%-9.38%-23.00%-0.33%-1.24%-3.09%7.62%-12.52%-20.18%-15.99%-32.23%0.30%40.82%7.89%-92.73%-26.20%-46.53%-31.62%-31.70%-29.18%-38.21%-41.19%-37.00%-29.52%-33.98%-53.29%26.12%-171.44%-16.45%-35.15%-33.57%
EBIT Growth (5y) (Quarter) 34.08%7.17%-4.90%49.98%-58.68%36.08%20.64%38.25%21.33%46.51%7.44%8.07%6.13%9.06%-13.24%5.10%-22.54%-2.92%-26.66%-1.53%-1.46%33.21%39.06%-4.11%18.48%-6.82%-19.69%1.72%-12.42%-3.64%-33.41%-14.97%-32.79%-22.68%-22.09%-16.11%17.06%-28.11%-35.52%-16.97%-17.26%-37.81%-59.43%-17.71%-30.92%-33.80%17.81%
EBIT Margin Growth (1y) (Quarter) -66.00-189.00-268.00355.00207.00-93.00252.00438.00435.00693.001,866.00-24.00-17.0063.00-725.00109.00114.00-713.00-1580.00-68.00-2678.00793.00623.0056.002,665.0085.00-11.0079.0092.0070.00323.00-60.00-1788.00-390.00-784.00-67.001,608.00158.00615.00-139.00-318.00-222.00-1351.00200.00-99.0083.002,659.00-723.00-248.00-253.00-1672.00-145.008.00-276.00-2636.00-111.00-34261.00-71.002,065.00-57.0034,210.00-7.00207.00
EBIT Margin Growth (3y) (Quarter) 576.00411.001,850.00768.00625.00663.001,394.00522.00532.0043.00-439.0017.00-2581.00143.00-1682.0097.00101.00165.00-968.0067.0079.00948.00936.0075.00969.00-235.00-472.00-48.00-88.00-162.00155.00-266.00-499.00-454.00-1520.00-6.001,191.0019.001,923.00-662.00-665.00-392.00-365.00-669.00-339.00-446.00-1649.00-980.00-34501.00-600.00-2243.00-313.00-42.00-354.00-364.00
EBIT Margin Growth (5y) (Quarter) 672.00-239.00-455.00809.00-1939.00743.00437.00510.00519.00921.00173.00151.00176.00298.00-1369.00116.00-1595.00-155.00-1429.00-60.00-101.00716.00767.00-131.002,258.00-299.00-1208.0013.00-505.00-301.001,463.00-789.00-846.00-624.00-533.00-875.00951.00-510.00-2385.00-919.00-34918.00-739.00-936.00-836.00-390.00-523.00622.00
EBIT Margin (QoQ) (Quarter) 141.00165.00-819.00446.0018.0086.00-196.00298.00-282.00431.00-10.00296.00-24.001,604.00-1900.00303.0056.00817.00-1067.00308.00-770.00-51.00446.00-2302.002,700.00-220.00-122.00307.00121.00-317.00-32.00320.0098.00-63.00-415.00-1408.001,496.00-457.00301.00267.0047.000.00-453.0087.00143.00-1129.001,099.00-212.00325.001,447.00-2284.00264.00320.0027.00-757.00417.0036.00-2332.001,768.00-33732.0034,226.00-197.00-353.00534.009.0017.00
EBIT (QoQ) (Quarter) -25.64%55.17%-137.78%294.12%9.09%50.00%-62.96%210.00%-54.84%264.29%-23.53%66.67%-0.77%218.60%-79.32%63.53%4.32%104.83%-63.64%56.48%-75.74%-14.63%171.43%-380.00%163.16%-17.86%-26.81%61.39%15.95%-22.75%-21.23%52.17%13.71%1.51%-46.04%-197.25%217.92%-49.60%58.73%57.00%9.55%5.81%-57.69%15.58%32.58%-153.39%274.60%-23.64%86.90%-307.01%99.69%2,500.00%129.17%5.45%-120.69%275.00%14.29%-775.00%88.27%-78.95%147.06%-87.50%-1,100.00%170.00%7.14%13.33%
EBT Growth (1y) (Quarter) -8.82%600.00%109.52%244.44%93.55%-31.43%-411.36%157.69%95.00%408.33%243.07%-1.49%-5.98%-2.46%-33.93%-12.12%9.09%-115.97%-108.49%-24.14%-359.17%726.32%340.91%2.27%133.76%17.65%67.92%57.78%23.81%7.14%47.19%-11.27%-220.00%-52.00%-54.20%-25.40%166.03%50.00%38.33%-46.81%-70.87%-70.37%-275.90%92.00%-26.67%31.25%-159.59%-143.75%68.18%166.67%-17.41%-190.48%-218.92%-170.54%34.38%-24.59%-81.82%62.03%96.23%64.47%96.25%23.33%300.00%
EBT Growth (3y) (Quarter) 50.97%190.04%110.55%78.28%52.53%50.37%43.31%30.66%25.99%-40.81%56.86%-13.08%-67.01%-0.83%-48.67%-11.99%-1.54%5.57%-29.96%6.97%2.70%114.68%99.62%12.71%20.54%-15.42%4.22%1.46%-0.64%-8.29%-2.30%-29.39%-38.66%-40.25%-46.04%-8.67%28.89%-16.45%-102.60%-34.75%-28.91%1.22%-94.53%-64.36%-51.35%-64.71%-25.99%-53.03%-77.96%-39.49%69.27%-8.74%-27.67%-30.16%27.02%
EBT Growth (5y) (Quarter) 28.69%-42.13%-20.34%34.76%-64.46%27.73%-9.64%11.60%11.84%42.29%18.38%1.17%2.13%4.22%-19.68%-0.93%-27.87%-9.56%-25.36%-4.12%-3.01%50.36%42.00%-10.69%15.96%-23.10%-36.59%1.30%-26.84%-21.40%-44.31%-18.08%-22.22%-5.68%-40.10%-24.31%22.36%-25.37%-47.01%-29.32%-22.66%-17.90%-16.35%-25.23%-16.00%-22.14%16.55%
EBT Margin Growth (1y) (Quarter) -39.00206.0018.00421.00208.00-114.00-2339.00293.00359.00674.004,099.00-71.00-114.00-61.00-836.00-86.007.00-904.00-1675.00-84.00-2663.00853.00440.0014.002,587.0097.00178.00169.00168.0067.00241.00-65.00-1831.00-437.00-402.00-109.001,617.00141.00107.00-140.00-400.00-404.00-1335.00145.00-71.0020.003,546.00-540.00258.00946.00-7257.00-565.00-936.00-2143.00938.00-276.00-79453.00553.003,507.00633.0079,955.0087.00467.00
EBT Margin Growth (3y) (Quarter) 528.00766.001,778.00643.00453.00499.00924.00136.00252.00-292.001,587.00-240.00-2769.00-112.00-2072.00-156.00-68.0046.00-1057.0098.0092.001,017.00860.00117.00924.00-273.0018.00-6.00-46.00-229.00-54.00-314.00-614.00-701.00-1630.00-104.001,146.00-244.002,317.00-535.00-213.00561.00-5047.00-961.00-749.00-1178.00-2773.00-1381.00-80131.00-645.00-2812.00-209.00-435.00-1503.004,912.00
EBT Margin Growth (5y) (Quarter) 421.00-200.00-734.00473.00-2203.00447.00-312.0066.00176.00658.002,205.00-58.00-14.0052.00-1652.00-53.00-1732.00-325.00-1218.00-76.00-121.00721.00565.00-132.002,141.00-536.00-1211.00-1.00-517.00-614.002,156.00-709.00-427.00265.00-5342.00-1210.00468.00-1441.00-4001.00-1376.00-80602.00-1029.00-601.00-604.00-247.00-538.001,201.00
EBT Margin (QoQ) (Quarter) -218.00525.00-785.00439.0027.00337.00-381.00226.00-295.00-1888.002,250.00292.0020.001,537.00-1919.00249.0073.00762.00-1169.00342.00-839.00-9.00423.00-2237.002,677.00-422.00-4.00337.00187.00-341.00-14.00336.0086.00-167.00-320.00-1430.001,479.00-131.00-27.00296.003.00-166.00-274.0036.00-1.00-1097.001,206.00-180.0090.002,429.00-2879.00618.00777.00-5773.003,812.00248.00-430.00-2692.002,598.00-78930.0079,576.00262.00-276.00393.00-291.00642.00
EBT (QoQ) (Quarter) -85.29%740.00%-142.86%272.22%12.90%151.43%-70.45%130.77%-60.00%-1,241.67%124.45%74.63%4.27%221.31%-83.16%66.67%8.18%117.65%-77.61%106.90%-115.83%-15.79%300.00%-806.82%138.26%-55.46%-15.09%133.33%33.33%-36.43%-20.22%83.10%15.38%-12.67%-51.91%-347.62%146.15%-16.67%-21.67%119.15%4.85%-23.15%-69.88%20.00%6.67%-556.25%132.88%-54.17%90.91%-1,002.38%94.46%276.19%202.70%-497.32%86.29%27.87%-79.55%-269.62%73.97%-5.26%62.50%63.33%-145.45%88.89%-666.67%195.65%
Enterprise Value Growth (1y) (Quarter) -2.21%22.20%-9.46%-9.07%-0.96%7.06%17.28%14.61%18.57%-87.13%-175.20%-22.63%-29.82%25.57%51.23%-7.51%-5.41%2.37%2.92%10.58%12.61%29.37%36.07%27.90%21.03%-8.25%-54.23%-19.81%-12.38%-24.13%-7.32%14.21%6.34%18.16%12.88%-20.48%5.59%-17.81%-10.00%-202.75%-422.74%-324.67%22.13%73.99%73.48%76.39%-30.20%-30.16%11.24%-14.55%13.06%-26.83%-38.73%-118.24%37.89%49.04%58.21%13.23%-172.56%-128.30%-36.68%64.88%68.34%
Enterprise Value Growth (3y) (Quarter) 5.64%-10.61%-35.57%-4.53%-2.20%-8.98%-3.54%-4.03%-3.67%-10.79%-9.22%-5.64%-6.14%19.94%32.86%11.50%10.06%9.29%1.45%8.25%8.12%1.73%-1.90%9.51%5.97%-3.22%-12.98%-7.39%0.21%-6.17%-0.94%-46.27%-66.58%-59.98%9.30%1.74%-9.39%-5.71%-3.70%-0.83%-7.16%-4.72%4.12%24.56%31.14%16.12%11.08%5.60%19.86%-29.45%-13.75%-13.85%7.46%12.71%18.78%
Enterprise Value Growth (5y) (Quarter) -2.83%0.34%-3.36%-1.89%0.34%2.25%7.18%6.21%5.12%-0.78%-5.14%-0.37%-1.20%7.16%12.91%6.56%5.20%5.38%2.20%4.40%7.26%1.76%-0.28%-22.00%-32.62%-40.64%-4.31%0.50%-6.62%-3.71%-0.84%-1.16%-1.70%-2.06%3.32%-9.39%-10.02%-24.18%9.65%7.90%6.53%-16.81%-8.33%12.96%28.53%29.04%9.51%
Enterprise Value (QoQ) (Quarter) -2.95%-0.95%3.55%-1.96%21.63%-42.02%3.89%5.62%27.86%-26.40%0.78%10.00%-65.79%-85.89%55.79%4.72%4.95%-21.80%2.53%6.59%11.97%-21.12%10.22%8.71%28.85%-9.62%-1.25%0.00%2.48%-56.19%21.34%6.20%-7.71%-35.04%37.12%-2.41%5.88%-43.75%13.04%19.75%-17.45%-34.22%-139.33%-38.56%4.59%75.39%20.05%-41.27%15.06%-35.71%20.08%3.66%-9.62%-3.00%-16.59%-5.38%-72.45%70.69%4.33%13.58%-258.08%7.93%19.87%48.26%7.99%17.01%
EPS (Basic) Growth (1y) (Quarter) 35.71%477.78%-28.57%172.73%52.63%-80.77%-130.00%362.50%93.10%450.00%2,616.67%0.00%-7.14%7.27%-21.19%-13.51%3.85%-84.75%-83.19%-25.00%-475.93%544.44%35.00%-33.33%125.12%27.59%66.67%-187.50%37.25%17.57%-202.22%357.14%-287.14%-29.89%15.22%-44.44%148.09%-65.57%789.74%-35.00%-28.57%-9.52%-160.22%53.85%-122.22%-68.42%128.40%-460.00%-360.00%683.33%-132.61%-6.94%-43.48%-300.00%-1,200.00%32.47%1.52%75.53%95.90%67.31%95.38%30.43%900.00%
EPS (Basic) Growth (3y) (Quarter) 58.74%82.83%75.36%75.05%39.88%4.30%81.21%58.74%23.03%-3.45%74.72%-13.44%-77.84%1.79%-43.66%-24.38%-0.65%7.84%-27.69%-34.58%9.04%113.02%-62.61%14.47%13.58%1.70%-51.02%7.72%7.30%-34.29%81.49%43.07%-13.69%-39.78%-52.14%-17.79%57.58%-53.84%47.05%-77.58%-39.76%30.81%-27.15%-99.36%-51.35%-90.81%-6.38%-66.31%-86.63%-80.01%-29.54%38.19%59.75%-32.77%84.37%
EPS (Basic) Growth (5y) (Quarter) 30.99%0.00%-6.51%33.13%-66.21%2.21%6.19%14.87%11.95%49.23%56.87%-18.92%4.56%9.61%-18.17%-0.55%-35.21%0.67%-18.41%-8.97%3.13%18.47%68.17%-11.54%17.31%-20.00%-51.57%4.56%-17.04%-39.50%0.44%-38.75%-21.59%-11.59%20.08%-32.85%12.81%-28.77%-37.97%-35.69%-24.84%-25.35%-15.21%-27.03%-15.63%-23.23%19.09%
EPS (Basic) (QoQ) (Quarter) -35.71%211.11%-139.29%272.73%173.68%-61.54%-60.00%262.50%-65.52%-160.00%716.67%51.35%-1.79%174.55%-75.50%40.54%13.46%101.69%-73.11%68.75%-83.33%122.22%20.00%-945.83%128.57%-53.45%-40.74%218.75%45.10%-39.19%-131.11%600.00%24.29%-152.87%178.26%-463.89%146.56%-163.93%151.28%215.00%-66.67%1,180.95%-95.17%246.15%-57.78%-952.63%112.35%-150.00%160.00%666.67%-256.52%36.11%202.17%-131.91%-413.33%14.29%-42.42%-107.45%73.33%-25.00%64.62%65.22%-112.50%82.35%-433.33%500.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 35.71%466.67%175.00%166.67%10.53%-80.39%54.17%350.00%195.24%430.00%291.89%0.00%-17.74%9.43%-16.55%-13.89%3.92%-84.48%-84.30%-25.81%-483.02%533.33%42.11%-30.43%124.14%19.30%29.63%-187.50%30.61%13.24%-231.43%142.86%-304.69%-25.97%15.22%233.33%144.27%-84.21%784.62%-35.00%-24.14%111.11%-160.67%46.15%-122.73%-68.42%129.01%-247.37%-360.00%683.33%-131.91%-175.00%-43.48%-300.00%-1,200.00%32.47%1.52%888.30%94.87%67.31%96.92%-101.89%600.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 64.22%80.58%86.92%71.00%38.98%4.38%71.47%57.07%36.15%-3.45%-19.92%-13.87%-74.07%2.45%-42.90%-23.69%-1.32%5.45%-33.87%-34.84%6.49%104.53%-64.13%-36.10%13.58%0.00%-51.02%7.72%5.78%-49.04%96.86%43.07%-11.74%-37.28%-52.14%46.85%57.58%-52.78%47.44%-50.37%-40.83%73.49%-27.16%-99.36%-51.83%-90.81%-6.38%-67.94%-86.63%397.99%-30.31%15.32%64.84%-31.96%74.72%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 30.51%0.00%21.00%31.40%-66.21%2.25%2.38%14.87%18.47%46.72%-1.11%-19.03%0.64%7.76%-18.30%-30.12%-35.51%-0.35%-18.35%-8.39%1.82%0.00%69.65%-10.78%17.26%-19.73%-51.57%3.50%-17.12%-38.46%6.07%-14.87%-22.14%-9.40%20.08%-71.49%12.81%-29.55%-37.97%-35.69%-25.56%141.61%-15.30%-27.03%-15.39%-22.31%18.21%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -35.71%-455.56%62.50%258.33%168.42%-52.94%-66.67%162.50%-52.38%270.00%-2.70%72.22%-14.52%173.58%-75.17%41.67%13.73%108.62%-74.38%70.97%-83.02%111.11%21.05%-982.61%128.08%-52.63%-40.74%206.25%38.78%-48.53%-140.00%557.14%20.31%-159.74%113.04%-2,283.33%143.51%-168.42%151.28%190.00%-84.48%2,866.67%-95.13%238.46%-56.82%-952.63%111.73%-152.63%160.00%683.33%-159.57%-64.29%202.17%-131.91%-413.33%14.29%-42.42%-107.45%73.33%-25.00%1,240.00%-101.35%-70.00%88.24%-600.00%457.14%
FCF Margin Growth (1y) (Quarter) -798.00825.00272.00223.00-34.00266.00212.00-308.00-2774.00-1154.00-592.00-430.002,846.00927.0015.00581.00715.0094.00284.00850.00-141.00339.00-333.00-603.00576.001,354.00245.00-86.00-772.00-683.00-625.0092.00-170.00-426.00292.00-546.00356.00517.0043.001,244.001,447.00-2953.00773.00-136.00457.00-761.00-968.00-1018.00-1873.002,327.003,511.002,714.001,275.00-4924.00-3822.00-36745.00-2382.00342.00-578.0029,841.001,457.002,207.00
FCF Margin Growth (3y) (Quarter) -3606.00-63.00-109.00-515.0038.0038.00-366.00-158.00787.00-134.00-293.001,000.003,420.001,359.00-34.00827.001,150.001,786.00196.00160.00-337.001,010.00-713.00-597.00-366.00245.00-88.00-540.00-587.00-591.00-289.00791.001,632.00-2861.001,109.00562.002,260.00-3196.00-151.0090.0031.00-1386.003,316.001,559.00-140.00-3357.00-1279.00-35049.00-2979.00-2255.00-889.00-4191.00350.00-2375.00
FCF Margin Growth (5y) (Quarter) -45.00957.00190.00915.00612.00471.00-415.0088.001,222.001,559.00-381.00310.003,224.002,030.00-414.00833.00208.00678.00-137.00-294.00-151.001,101.00-378.00101.001,436.00-2190.00729.00568.001,317.00-4304.00-484.00-364.00217.00-1295.003,651.002,257.001,662.00-5793.00-462.00-33942.00-1075.00-5968.00-1083.00-5345.00-1065.00-808.00
FCF Margin (QoQ) (Quarter) -199.00-420.0083.00-261.001,424.00-974.0034.00-518.001,724.00-1028.00-486.00-2984.003,344.00-466.00-324.00292.001,424.00-1378.00242.00427.00803.00-1187.00807.00-564.001,283.00-1859.00537.00616.002,060.00-2968.00206.00-71.002,150.00-2910.00923.00-333.001,894.00-2192.0085.00569.002,056.00-2666.001,286.00771.00-2343.001,060.00376.001,365.00-3561.00852.00326.00510.00638.002,036.00-471.00-928.00-5561.003,138.00-33394.0033,435.00-2837.002,219.00-2976.005,051.00-2086.00
FCF Payout Ratio Growth (1y) (Quarter) 865.07%
Free Cash Flow Growth (1y) (Quarter) -126.19%434.29%322.22%150.00%-54.55%36.90%86.84%-76.00%-2,347.06%-71.48%-104.23%-541.67%98.08%213.70%66.67%173.58%1,462.50%13.10%4,200.00%346.15%-22.94%16.99%-119.51%-55.17%119.05%87.79%450.00%-19.23%-70.65%-22.50%-335.71%19.05%-55.56%-16.33%66.67%-113.33%279.17%31.17%31.82%1,860.00%241.76%-113.02%793.33%0.00%47.59%360.32%-125.96%-98.30%-88.67%-30.49%1,014.81%7,266.67%182.69%-361.40%-117.41%-115.38%-127.21%22.15%-69.77%-714.71%252.50%62.93%
Free Cash Flow Growth (3y) (Quarter) -128.34%27.77%-32.64%-66.91%10.07%6.99%-26.54%-7.95%103.37%0.39%-16.73%143.85%30.10%60.71%-38.67%51.42%192.40%35.44%210.72%17.33%-20.87%19.41%-53.40%-24.46%-34.14%6.79%-40.10%-28.63%-20.92%-5.25%-36.36%40.84%79.25%-28.92%52.92%32.89%167.42%-23.69%-7.06%32.00%-17.02%-38.24%164.32%7.88%-22.10%-67.86%-34.14%-29.92%-27.80%-50.58%-39.31%-355.22%5.47%-40.18%
Free Cash Flow Growth (5y) (Quarter) 21.01%49.23%35.43%54.14%57.32%10.13%-17.19%9.30%66.57%17.32%-16.98%39.33%16.32%43.29%-85.56%27.84%37.97%10.01%-85.56%-17.67%-3.55%13.32%-18.79%0.23%29.93%-17.16%71.88%17.67%20.06%-22.03%-24.28%-45.61%-0.75%-23.71%41.85%24.13%43.69%-22.93%-14.34%-27.73%-19.53%-19.91%-37.23%-29.01%-27.80%-6.42%
Free Cash Flow (QoQ) (Quarter) -16.67%-74.29%122.22%-155.00%1,800.00%-79.68%31.58%-134.00%1,605.88%-72.27%-83.10%-3,566.67%117.55%-104.11%-1,666.67%84.91%2,962.50%-100.44%4,000.00%179.49%137.61%-84.17%324.39%-51.72%260.71%-102.64%1,075.00%135.90%209.24%-95.08%125.00%-14.29%716.67%-114.97%213.64%-68.00%1,437.50%-105.96%54.55%1,010.00%431.87%-103.10%1,273.33%76.70%-120.26%265.08%69.23%160.80%-64.27%-116.46%111.11%1,633.33%119.23%116.67%-10.53%-33.48%-302.72%85.57%20.93%-17.65%-480.00%68.53%-279.45%122.02%-240.98%
Gross Margin Growth (1y) (Quarter) 259.004,105.003,075.00-808.00175.0023.001,161.00-2931.00-3580.00-3419.00474.0085.00121.0090.00-794.00123.00120.00-299.00-725.00-98.00-1985.00380.00996.00-11.001,843.0011.0013,983.00156.00141.00-6.00-10844.00-19.00-272.00-193.0023.00-93.00132.00198.0027.00-34.00-248.00-156.00-22.007,359.007,493.007,313.006.00-11.000.00-5458.00-10.00-2.00-236.005,458.0022,774.00-5410.00-373764.00-2571.00-6371.00-23.00368,850.00-2546.00-19199.00
Gross Margin Growth (3y) (Quarter) -3146.00709.004,709.00-3654.00-3284.00-3306.00841.00-2723.00-3339.00-3628.00-1046.00110.00-1744.00171.00-523.0015.00-22.0092.0014,253.0047.00-1.00385.004,135.00126.001,712.00-188.003,162.0044.001.00-1.00-10794.00-146.00-387.00-151.0028.007,231.007,378.007,355.0011.007,313.007,246.001,698.00-26.007,346.007,257.007,313.0022,770.00-5423.00-374000.00-2571.0016,393.00-5435.00-5150.00341.00-2795.00
Gross Margin Growth (5y) (Quarter) -2906.00500.003,190.00-3628.00-5149.00-3225.001,111.00-2832.00-3481.00-3237.0013,933.00255.00240.00176.002,616.00152.00-153.00-107.003,432.00-65.00-141.00391.004,184.00-1.001,597.00-146.003,166.007,368.007,247.007,156.00-10810.007,202.007,106.001,703.0023.007,218.007,142.007,355.0022,775.001,902.00-366754.004,586.0016,377.001,913.002,343.002,196.00-2799.00
Gross Margin (QoQ) (Quarter) -3848.00689.003,629.00-211.00-1.00-342.00-253.00771.00-153.00796.00-4345.00122.008.004,689.00-4734.00158.00-23.003,805.00-3816.00155.00-442.003,379.00-3189.00-1732.001,923.003,994.00-4196.00122.0091.0017,966.00-18023.00106.00-56.007,128.00-7198.00-147.0023.007,344.00-7313.0079.0089.007,172.00-7375.00-135.00180.007,307.006.000.000.000.00-11.0011.00-5458.005,448.00-3.00-223.00236.0022,764.00-28186.00-368577.00371,429.0018,964.00-21839.00296.0033.002,311.00
Gross Profit Growth (1y) (Quarter) 9.20%529.31%340.66%-10.25%11.38%13.29%37.28%-45.50%-52.84%-53.81%9.63%17.14%13.90%8.64%-9.28%12.74%12.68%-2.65%-5.84%-6.25%-69.58%13.12%11.25%-2.56%205.48%4.38%226.94%8.42%3.36%-1.05%-52.64%1.94%-12.58%-13.14%1.30%-2.14%16.87%23.66%5.00%-3.41%-21.02%-15.78%-13.71%288.92%350.81%345.20%-187.73%-40.67%-43.35%-77.06%167.48%-16.27%-17.26%85.55%170.26%-57.63%-146.31%-34.98%-30.98%-13.54%188.74%-36.50%-71.22%
Gross Profit Growth (3y) (Quarter) -16.91%48.78%87.88%-16.94%-15.74%-17.16%10.94%-10.38%-15.41%-21.24%-2.17%7.38%-26.92%6.16%-1.69%0.98%1.54%4.75%50.73%-0.32%-1.34%5.32%19.87%2.50%40.28%-3.55%16.19%2.65%1.83%2.05%-20.43%-1.23%-6.90%-3.28%-2.82%54.34%60.85%66.75%-40.86%30.62%26.35%-4.90%-20.06%24.55%28.32%23.74%16.96%-40.51%-30.39%-34.84%48.26%-32.56%-30.20%-8.50%-18.73%
Gross Profit Growth (5y) (Quarter) -5.94%28.35%41.46%-9.54%-27.16%-8.94%7.42%-8.05%-10.87%-10.42%27.78%5.52%4.27%4.32%8.03%2.62%-1.10%-0.24%10.44%-0.24%-0.38%4.65%12.87%0.36%20.57%-1.35%7.28%32.36%30.33%31.85%-18.95%17.33%15.56%-1.57%-11.49%12.80%14.29%14.56%7.71%-4.59%-22.63%0.74%-0.96%-6.68%-2.79%-4.79%-20.49%
Gross Profit (QoQ) (Quarter) -82.21%56.90%253.85%10.56%2.53%9.86%-27.93%37.20%4.29%33.13%-71.39%18.73%2.14%215.97%-69.43%15.45%-2.58%163.86%-62.01%15.38%-15.83%155.20%-62.17%-62.56%213.01%150.98%-66.87%17.37%6.95%686.16%-89.01%11.89%2.39%276.27%-76.35%-4.05%1.74%338.78%-77.15%14.60%7.64%272.58%-78.98%-6.30%14.78%281.73%-5.28%8.61%13.36%-175.22%164.06%3.71%-54.11%121.33%-20.52%2.48%2.93%222.37%-87.54%-212.00%244.51%242.21%-84.39%14.95%3.41%55.09%
Interest Coverage Ratio Growth (1y) (Quarter) -79.01%-73.79%97.45%101.47%-53.30%-67.10%-65.79%-60.58%-37.95%-31.28%-85.86%-91.55%-14.04%-260.89%348.78%331.84%1.69%164.13%15.24%11.09%34.30%12.60%2.78%34.98%-9.84%-160.57%-38.65%-70.26%-16.41%234.95%11.64%130.04%-30.70%-55.25%-39.40%-136.65%58.73%-11.81%17.40%-311.09%-100.65%-73.99%-67.81%114.10%-810.84%-35.58%-61.10%-711.46%-236.97%-459.35%38.33%103.26%-173.68%220.59%150.00%643.75%
Interest Coverage Ratio Growth (3y) (Quarter) 27.72%30.81%-44.97%-61.01%-54.29%-59.36%-37.08%-33.21%-39.90%-47.60%-18.44%-10.83%-9.91%-25.98%5.49%5.13%74.53%86.39%7.18%24.09%-10.09%-23.60%0.40%-2.73%-11.04%-2.62%-19.47%-28.48%-25.41%-31.05%-2.76%36.31%-7.39%-76.15%-26.14%-53.17%-38.82%-40.33%-27.93%-47.13%-47.22%-52.47%-30.05%-37.55%-44.25%26.58%-337.95%40.81%10.40%14.06%
Interest Coverage Ratio Growth (5y) (Quarter) -13.98%16.29%-42.87%-42.82%-13.16%-20.28%-19.40%-23.46%-23.79%-26.41%-8.06%-19.95%-14.34%-30.45%-2.42%-1.03%29.49%34.67%-6.53%17.76%-13.24%-18.90%2.17%-18.33%-12.92%-27.67%-14.93%-39.08%-30.96%-32.01%-15.49%15.88%-36.97%-37.91%-17.28%-17.48%-34.21%-46.86%-23.44%-8.53%-12.65%23.39%
Interest Coverage Ratio (QoQ) (Quarter) -84.95%21.43%-23.53%87.50%13.41%23.90%-82.27%32.08%17.92%42.76%-72.09%46.28%-75.74%-14.63%183.77%-373.78%167.67%-17.86%-33.18%72.65%21.61%-20.82%-19.21%44.75%11.01%3.98%-46.04%-197.25%212.44%-49.60%51.68%57.00%-6.98%3.85%-54.31%1.39%25.96%-162.81%297.88%-43.67%67.66%-319.94%99.69%2,356.72%107.49%-3.66%-120.19%259.62%25.30%-1,614.19%88.87%-70.22%148.24%-64.29%-1,033.33%175.00%0.00%6.25%
Net Cash Flow Growth (1y) (Quarter) -958.33%605.56%93.55%-79.41%6.80%-70.47%1,550.00%-1,457.14%347.92%597.33%-2,103.45%109.47%-88.24%-85.28%101.55%-244.44%-517.86%83.12%-355.56%-107.69%11.11%-69.50%173.91%144.44%96.15%400.00%-723.53%-316.67%1,000.00%-42.33%-78.30%157.69%-75.00%73.39%83.07%-693.33%855.56%-55.35%2,353.13%622.47%-191.86%-1,409.38%-95.15%-33.98%35.44%105.57%-234.29%-106.19%307.84%-98.57%206.38%247.37%1,997.17%-273,700.00%-118.00%-207.14%-73.10%97.73%-1,577.78%-880.00%-104.18%20.97%
Net Cash Flow Growth (3y) (Quarter) 170.69%144.01%-165.63%-35.79%31.46%-32.82%86.63%-56.83%-6.82%23.42%-40.83%34.25%-34.57%-56.52%26.60%10.06%-28.92%40.82%-139.73%-25.99%32.15%-4.19%-101.80%36.72%27.78%71.00%-57.17%-111.17%186.43%-23.57%106.47%170.92%-61.27%-129.81%29.77%173.54%-97.18%-31.21%-13.67%40.23%7.22%-78.16%-58.92%-60.80%211.20%-29.60%-31.18%-28.01%139.43%-42.37%-47.56%-149.19%-30.76%-270.84%
Net Cash Flow Growth (5y) (Quarter) -63.68%31.40%5.80%-22.81%-0.19%-29.90%60.04%11.38%47.04%23.45%-41.41%22.83%-31.46%-25.01%20.12%10.76%-20.31%22.80%-40.91%-46.92%22.29%-7.40%101.66%80.62%5.35%-99.03%15.54%91.25%-66.38%-20.10%15.01%6.08%24.11%-61.87%17.76%13.30%200.98%-71.24%22.41%19.55%47.38%-21.48%-17.18%-21.36%20.56%47.74%
Net Cash Flow (QoQ) (Quarter) 200.00%-186.11%209.68%-402.94%346.60%-100.79%450.00%-1,471.43%178.13%-61.33%-427.59%350.53%119.75%-211.09%101.55%211.11%175.00%-88.31%-244.44%-800.00%220.51%-116.31%-17.39%-285.19%141.35%-60.47%-29.41%-133.33%5,475.00%-149.30%75.47%238.46%244.44%-252.42%107.94%-40.00%2,288.89%-114.88%-178.13%196.63%11.63%651.04%-35.51%-116.99%-1,491.14%102.78%777.14%-116.61%237.25%-167.14%59.57%657.89%-99.06%4,900.00%-44.00%7,839.29%-223.08%99.67%-233.33%2,093.33%-110.37%-143.55%-94.70%91.50%-96.00%
Net Income Growth (1y) (Quarter) 200.00%105.94%-500.00%-233.33%-275.00%-1,233.33%-50.00%208.33%85.71%104.41%88.89%-366.67%37.50%-126.67%-300.00%50.00%45.00%9.09%-140.00%-40.00%-1,400.00%-150.00%-105.71%704.17%-101.38%81.97%4.00%28.97%-683.33%-72.07%-83.65%705.07%95.74%-90.32%-105.88%-100.18%1,100.00%
Net Income Growth (3y) (Quarter) 63.03%26.61%0.00%-49.38%60.61%58.11%-58.74%-105.41%-11.20%-25.99%37.00%11.21%-95.74%-47.08%-93.10%220.98%109.03%44.45%13.25%-26.09%-63.36%-26.20%-26.38%74.72%
Net Income Growth (5y) (Quarter) 45.18%-24.57%-39.77%22.16%30.53%-17.40%-39.77%-103.62%-11.84%-24.57%-47.58%-29.20%110.72%82.06%9.71%38.91%122.06%168.67%-27.41%137.81%43.59%17.90%
Net Income (QoQ) (Quarter) 99.01%1,000.00%-55.56%50.00%-200.00%-100.00%41.67%-871.43%86.76%244.44%-107.69%400.00%-133.33%-133.33%-400.00%-450.00%-250.00%94.29%50.00%-1,300.00%-133.33%-85.98%63.93%7.00%-105.61%1,950.00%-6.31%32.69%-134.06%165.96%-45.16%6,435.29%-100.18%250.00%-133.33%-100.00%1,100.00%
Net Income towards Common Stockholders Growth (1y) (Quarter) 34.78%453.33%169.64%168.42%6.45%-80.72%-746.15%284.62%209.09%443.75%196.03%22.00%-15.69%12.64%-14.46%-13.11%4.65%-84.69%-88.89%-24.53%-482.22%553.33%-13.04%-47.50%118.31%-4.08%115.00%-180.95%34.92%12.77%-206.98%147.06%-282.35%-31.13%82.61%200.00%149.03%-84.93%4,387.50%-29.17%-25.00%127.27%-160.93%52.94%-122.81%-68.00%-78.95%-246.15%384.62%712.50%94.65%107.89%-64.86%-304.62%-1,510.00%-1,566.67%-823.08%910.53%95.65%45.45%95.74%-101.86%735.71%
Net Income towards Common Stockholders Growth (3y) (Quarter) 64.29%79.67%84.90%73.36%40.51%5.69%74.44%59.75%39.71%-2.13%27.88%-7.17%-75.14%4.05%-56.44%-29.91%-9.85%-1.38%-40.78%-32.40%-1.89%91.90%-58.74%-41.52%23.34%-9.35%-33.89%4.55%6.45%-51.09%99.81%44.22%-12.47%-38.22%-65.63%48.12%56.23%-52.15%-260.24%-53.03%-21.33%80.79%-27.20%-43.91%-38.90%-94.16%-15.50%-54.56%-93.37%412.68%66.55%14.20%-28.22%-32.15%86.15%
Net Income towards Common Stockholders Growth (5y) (Quarter) 31.37%0.00%19.24%32.64%-67.28%3.38%-12.50%10.07%13.81%42.50%16.77%-18.53%-3.58%4.03%-16.97%-33.39%-30.62%-5.72%-15.31%-14.65%-3.32%-6.01%71.68%-15.73%16.71%-23.91%-65.59%4.36%-17.15%-38.91%-60.64%-17.45%-15.32%-9.32%15.34%-17.81%15.82%-30.75%-109.39%-30.83%-26.48%150.18%-15.33%-27.82%-15.66%-22.87%19.39%
Net Income towards Common Stockholders (QoQ) (Quarter) -34.78%-473.33%66.07%263.16%167.74%-53.01%-66.67%153.85%-51.52%-1,675.00%119.84%104.00%-14.71%178.16%-74.79%40.98%13.95%111.22%-74.40%69.81%-83.33%53.33%73.91%-960.00%128.49%-79.59%5.00%200.00%49.21%-54.26%-139.53%600.00%24.71%-143.40%117.39%-2,037.50%147.10%-110.96%400.00%216.67%-85.53%3,018.18%-95.04%235.29%-56.14%-936.00%112.44%-150.00%161.54%-4,775.00%89.84%197.37%75.68%-130.77%115.00%333.33%-1,123.08%-142.11%86.34%-113.64%1,246.81%-101.30%-71.43%83.33%-400.00%545.00%
Net Margin Growth (1y) (Quarter) 59.00436.001,091.00308.00-4.00-571.00-1852.00279.00464.00489.003,048.0031.00-164.0044.00-234.00-83.00-17.00-559.00-1109.00-78.00-2687.00516.00-11.00-126.002,534.00-47.00120.00-260.00145.0077.00-497.00168.00-1542.00-166.00214.00104.001,453.00-409.001,863.00-43.00-60.0096.00-3100.0055.00-462.00-115.003,897.00-583.00467.00635.00-2822.00453.00-228.00-2321.00-3838.00-659.00-94161.0016,870.003,840.00231.0093,940.00-15518.001,441.00
Net Margin Growth (3y) (Quarter) 519.00354.002,287.00618.00296.00-39.00962.00226.00283.00-27.001,704.00-131.00-2869.001.00-1355.00-287.00-171.00-89.00-1001.00-464.00-9.00546.00-388.00-218.001,136.00-137.00-163.0011.0056.00-499.001,580.00228.00-149.00-480.00-1023.00116.00931.00-429.002,660.00-571.00-55.00615.00-2026.00-74.00-223.00-1801.00-2764.00-788.00-93922.0015,184.00-2821.0025.00-450.00-969.001,443.00
Net Margin Growth (5y) (Quarter) 338.00-161.00943.00456.00-2408.00-81.00-159.0023.00129.00443.001,813.00-517.00-190.0031.00-1732.00-380.00-1569.00-179.00-1284.00-193.00-98.00-29.001,689.00-158.002,529.00-450.00-1400.0023.00-466.00-518.002,377.00-299.00-144.0040.0051.00-14.001,170.00-2115.00-4001.00-776.00-94444.0015,164.00-2024.00-502.00-444.00-450.002,518.00
Net Margin (QoQ) (Quarter) 48.00-1065.00628.00449.00425.00-411.00-155.00137.00-142.00-1692.001,976.00322.00-118.00868.00-1041.00128.0090.00590.00-890.00194.00-452.0039.00141.00-2416.002,752.00-489.0026.00243.00172.00-322.00-354.00649.00104.00-896.00311.00-1061.001,479.00-515.00201.00288.00-383.001,757.00-1706.00271.00-227.00-1439.001,450.00-246.00120.002,573.00-3030.00804.00288.00-884.00246.00122.00-1805.00-2401.003,426.00-93380.00109,226.00-15431.00-184.00329.00-232.001,529.00
Operating Income Growth (1y) (Quarter) -15.38%24.14%20.00%217.65%87.88%-22.22%88.89%290.00%109.68%360.71%302.94%8.97%6.92%12.40%-27.74%27.06%21.58%-71.72%-88.22%-12.04%-257.40%309.76%294.29%6.32%161.28%12.50%5.80%13.86%7.36%5.29%38.36%-5.22%-160.57%-37.19%-68.81%-8.26%248.11%37.60%188.89%-23.00%-43.31%-31.40%-134.62%42.86%-5.62%33.05%-415.87%-100.91%-71.43%-64.97%117.85%-1,100.00%-12.50%-56.36%-379.31%-58.33%-261.90%-33.33%101.23%-5.26%141.18%-6.25%750.00%
Operating Income Growth (3y) (Quarter) 49.38%64.46%109.03%91.29%61.50%59.11%76.52%75.44%39.69%13.56%-29.99%6.79%-59.35%9.20%-30.50%5.92%5.45%9.24%-21.08%2.12%1.17%69.31%79.37%4.69%26.41%-9.38%-23.00%-0.33%-1.24%-3.09%7.62%-12.52%-20.18%-15.99%-32.23%0.30%40.82%7.89%-92.73%-26.20%-46.53%-31.62%-31.70%-29.18%-38.21%-41.19%-37.00%-29.52%-33.98%-53.29%26.12%-171.44%-16.45%-35.15%-33.57%
Operating Income Growth (5y) (Quarter) 34.08%7.17%-4.90%49.98%-58.68%36.08%20.64%38.25%21.33%46.51%7.44%8.07%6.13%9.06%-13.24%5.10%-22.54%-2.92%-26.66%-1.53%-1.46%33.21%39.06%-4.11%18.48%-6.82%-19.69%1.72%-12.42%-3.64%-33.41%-14.97%-32.79%-22.68%-22.09%-16.11%17.06%-28.11%-35.52%-16.97%-17.26%-37.81%-59.43%-17.71%-30.92%-33.80%17.81%
Operating Income (QoQ) (Quarter) -25.64%55.17%-137.78%294.12%9.09%50.00%-62.96%210.00%-54.84%264.29%-23.53%66.67%-0.77%218.60%-79.32%63.53%4.32%104.83%-63.64%56.48%-75.74%-14.63%171.43%-380.00%163.16%-17.86%-26.81%61.39%15.95%-22.75%-21.23%52.17%13.71%1.51%-46.04%-197.25%217.92%-49.60%58.73%57.00%9.55%5.81%-57.69%15.58%32.58%-153.39%274.60%-23.64%86.90%-307.01%99.69%2,500.00%129.17%5.45%-120.69%275.00%14.29%-775.00%88.27%-78.95%147.06%-87.50%-1,100.00%170.00%7.14%13.33%
Operating Margin Growth (1y) (Quarter) -66.00-189.00-268.00355.00207.00-93.00252.00438.00435.00693.001,866.00-24.00-17.0063.00-725.00109.00114.00-713.00-1580.00-68.00-2678.00793.00623.0056.002,665.0085.00-11.0079.0092.0070.00323.00-60.00-1788.00-390.00-784.00-67.001,608.00158.00615.00-139.00-318.00-222.00-1351.00200.00-99.0083.002,659.00-723.00-248.00-253.00-1672.00-145.008.00-276.00-2636.00-111.00-34261.00-71.002,065.00-57.0034,210.00-7.00207.00
Operating Margin Growth (3y) (Quarter) 576.00411.001,850.00768.00625.00663.001,394.00522.00532.0043.00-439.0017.00-2581.00143.00-1682.0097.00101.00165.00-968.0067.0079.00948.00936.0075.00969.00-235.00-472.00-48.00-88.00-162.00155.00-266.00-499.00-454.00-1520.00-6.001,191.0019.001,923.00-662.00-665.00-392.00-365.00-669.00-339.00-446.00-1649.00-980.00-34501.00-600.00-2243.00-313.00-42.00-354.00-364.00
Operating Margin Growth (5y) (Quarter) 672.00-239.00-455.00809.00-1939.00743.00437.00510.00519.00921.00173.00151.00176.00298.00-1369.00116.00-1595.00-155.00-1429.00-60.00-101.00716.00767.00-131.002,258.00-299.00-1208.0013.00-505.00-301.001,463.00-789.00-846.00-624.00-533.00-875.00951.00-510.00-2385.00-919.00-34918.00-739.00-936.00-836.00-390.00-523.00622.00
Operating Margin (QoQ) (Quarter) 141.00165.00-819.00446.0018.0086.00-196.00298.00-282.00431.00-10.00296.00-24.001,604.00-1900.00303.0056.00817.00-1067.00308.00-770.00-51.00446.00-2302.002,700.00-220.00-122.00307.00121.00-317.00-32.00320.0098.00-63.00-415.00-1408.001,496.00-457.00301.00267.0047.000.00-453.0087.00143.00-1129.001,099.00-212.00325.001,447.00-2284.00264.00320.0027.00-757.00417.0036.00-2332.001,768.00-33732.0034,226.00-197.00-353.00534.009.0017.00
Profit After Tax Growth (1y) (Quarter) 55.00%388.24%172.22%168.42%6.45%-72.29%-123.08%284.62%209.09%282.61%2,788.89%22.00%-15.69%11.36%-14.88%-13.11%4.65%-84.69%-81.55%-24.53%-482.22%580.00%15.79%-47.50%122.09%4.90%54.55%-180.95%18.42%10.28%-151.47%147.06%-258.89%-38.98%5.71%362.50%161.54%45.83%1,263.64%-37.84%-27.27%-69.52%-132.55%30.43%-114.06%-62.50%150.40%-216.67%-533.33%475.00%-128.57%122.86%-54.39%-285.51%-1,411.11%-612.50%17.05%77.34%95.96%51.22%101.37%34.48%809.09%
Profit After Tax Growth (3y) (Quarter) 72.13%72.99%86.45%73.36%40.51%5.69%74.15%59.75%39.71%-13.28%83.93%-7.17%-75.14%5.04%-43.35%-29.91%-4.04%2.97%-30.89%-32.40%0.00%98.88%-42.95%-41.52%25.37%-10.96%-40.10%20.78%5.01%-0.63%78.08%49.67%-10.74%-35.27%-52.86%55.36%60.22%-44.97%57.53%-43.35%-38.34%-13.06%-26.97%-29.67%-50.00%-81.71%-29.58%-49.88%-100.92%-64.07%-29.56%17.02%26.36%-31.53%85.02%
Profit After Tax Growth (5y) (Quarter) 35.10%-2.47%22.01%32.64%-67.28%4.21%2.44%10.07%18.16%36.00%57.05%-18.53%-2.47%6.04%-16.49%-33.39%-29.65%-5.98%-16.65%-6.94%-0.45%47.58%58.82%-10.48%16.93%-20.69%-37.08%7.39%-16.20%-35.44%-1.52%-15.54%-21.37%-10.18%12.45%0.00%9.25%-30.45%-52.48%-25.46%-23.12%-17.88%-15.20%-23.47%-56.47%-21.00%21.28%
Profit After Tax (QoQ) (Quarter) -15.00%-417.65%64.81%263.16%167.74%-53.01%-66.67%153.85%-30.30%-139.13%655.56%104.00%-13.73%175.00%-74.79%40.98%13.95%110.20%-74.27%69.81%-83.33%153.33%5.26%-960.00%129.65%-56.86%-52.27%261.90%40.79%-36.45%-125.00%629.41%31.11%-129.66%122.86%-1,887.50%150.35%-145.83%212.12%137.84%19.32%265.71%-94.01%178.26%-50.00%-490.63%124.00%-130.00%233.33%425.00%-155.56%-62.86%221.05%-126.09%144.44%-1,200.00%-45.45%-112.50%84.93%-78.05%60.27%62.07%-81.82%105.00%-2,000.00%510.53%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 20.51%15.56%11.95%-14.92%-31.34%-34.44%-33.99%-15.62%9.73%10.10%11.55%14.29%19.27%22.94%17.75%12.50%-10.00%-13.43%-15.08%-18.69%-13.96%-16.67%-14.50%-10.87%-4.64%4.83%11.07%18.82%17.36%7.24%8.41%5.28%10.36%14.11%9.77%15.04%6.97%5.91%0.52%-9.69%-8.77%71.57%77.86%88.47%86.81%-5.33%-9.22%-67.71%0.15%5.78%11.61%-8.81%-69.46%-69.72%-72.11%-7.25%-9.62%-11.71%-13.47%-9.38%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -4.71%-5.86%-6.23%-6.38%-3.50%-3.90%-4.64%2.75%5.61%5.42%3.71%1.49%-2.62%-3.92%-5.09%-6.58%-9.61%-8.89%-6.92%-4.86%-1.25%-2.15%0.98%3.69%7.29%8.65%9.75%12.90%11.48%9.03%6.16%3.04%2.50%27.52%25.20%25.11%22.16%19.82%17.52%-18.09%19.51%19.77%21.69%-17.82%-17.02%-32.82%-34.38%-35.12%-34.85%-34.36%-35.42%-8.48%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 2.15%-2.35%-3.79%-5.58%-7.00%-8.53%-8.84%-4.69%-0.68%0.47%1.16%2.06%0.66%-0.06%0.58%0.39%-0.89%-1.54%-0.82%0.84%2.60%2.51%2.58%2.98%3.81%18.44%18.77%19.62%18.75%16.05%14.07%-7.82%15.04%15.74%14.74%-10.43%-11.02%-11.23%-12.76%-14.20%-13.97%-14.41%-15.34%-14.14%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 4.59%4.63%1.17%4.38%1.32%-20.48%-18.36%-0.34%2.02%1.65%6.17%0.00%3.36%4.14%10.80%3.08%-1.00%-0.50%-11.36%-0.85%-2.87%-4.73%-6.21%-3.97%-0.34%-0.69%0.35%5.56%5.59%6.23%-0.88%-3.55%6.75%3.16%3.90%-0.27%2.69%8.12%-3.39%-1.25%-2.54%-2.86%-2.41%85.71%1.04%2.93%-3.27%-5.88%-3.13%-63.39%200.00%-0.59%2.22%-70.09%0.48%-1.44%-5.85%-0.52%-2.08%-3.72%-7.73%4.19%
Return on Assets Growth (1y) (Quarter) 2.00-2.00-2.00-1.00-1.002.002.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.005.005.006.007.00-1.00-2.00-2.00-3.002.006.000.0021.0021.0017.0024.00-24.00-25.00
Return on Assets Growth (3y) (Quarter) 2.00-1.000.000.000.002.002.001.001.000.00-1.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00-1.000.000.000.004.004.005.006.003.003.003.003.005.0010.004.0024.0022.0021.0022.00-6.00-2.00
Return on Assets Growth (5y) (Quarter) 2.00-1.00-1.000.000.001.002.001.001.000.00-1.00-1.00-1.00-1.000.000.000.00-1.00-1.00-1.000.000.00-1.000.000.004.004.005.006.002.003.003.003.005.009.003.0024.0026.0026.0027.000.001.00
Return on Assets (QoQ) (Quarter) 3.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.001.001.001.00-4.000.000.000.002.004.00-6.0021.002.000.001.00-27.001.00
Return on Capital Employed Growth (1y) (Quarter) 1.002.002.003.006.0012.009.007.005.00-5.00-5.00-5.00-6.00-6.00-5.00-12.00-9.00-3.00-3.0011.0010.008.009.001.001.001.001.00-4.00-5.00-8.00-9.000.002.006.005.00-1.00-2.00-7.00-5.00-4.00-3.00-3.00-5.00-5.00-6.001.002.003.004.00-4.00-13.00-7.00-7.001.0010.006.007.002.00
Return on Capital Employed Growth (3y) (Quarter) 12.008.006.005.004.000.00-2.00-10.00-10.00-15.00-14.00-6.00-5.00-1.000.001.002.006.007.009.006.001.001.00-2.00-2.00-1.00-2.00-4.00-5.00-9.00-8.00-4.00-3.00-3.00-4.00-9.00-11.00-8.00-7.00-6.00-5.00-6.00-16.00-9.00-9.00-1.000.002.003.00-1.00
Return on Capital Employed Growth (5y) (Quarter) -3.00-1.00-2.004.006.005.004.003.000.00-5.00-4.00-9.00-9.00-8.00-7.00-3.00-1.004.003.008.006.001.002.00-7.00-7.00-10.00-12.00-13.00-14.00-10.00-10.00-6.00-5.00-6.00-15.00-13.00-14.00-11.00-10.00-7.00-6.00-2.00
Return on Capital Employed (QoQ) (Quarter) 0.001.001.00-1.000.002.002.002.006.00-1.000.000.00-4.00-1.000.00-1.00-4.000.00-7.002.002.000.007.000.000.001.000.000.001.000.00-5.00-1.00-3.000.004.001.002.00-1.00-2.00-1.00-3.001.00-1.000.00-3.00-1.00-1.00-1.004.000.000.000.00-3.00-9.006.00-1.005.000.002.000.001.00
Return on Equity Growth (1y) (Quarter) 10.00-20.00-25.00-7.00-5.0018.0024.008.007.00-1.00-1.000.000.002.001.001.00-1.00-3.00-5.00-5.00-3.000.002.003.003.000.00-8.00-5.00-7.00-8.003.00-50.000.00-4.00-2492.0089.0030.00590.002,485.00-52.00-82.00-527.0094.0039,754.00268.00144.00-165.00-39682.00-184.00-102.00558.00-582.00-123.00
Return on Equity Growth (3y) (Quarter) 12.00-3.00-2.000.002.0019.0024.008.006.00-3.00-5.00-4.00-4.00-1.00-1.00-1.00-1.00-2.00-11.00-7.00-7.00-8.00-4.00-52.00-4.00-12.00-2498.0033.0023.00577.00-5.00-14.00-52.0059.0086.0039,790.00216.00207.002,414.0019.002.00-30.00642.0076.00-208.00-191.00
Return on Equity Growth (5y) (Quarter) 11.00-4.00-5.00-4.00-2.0016.0021.006.006.00-2.00-11.00-7.00-8.00-9.00-7.00-56.00-8.00-15.00-2501.0031.0023.00578.00-11.00-16.00-56.0051.0081.0039,735.00209.00195.00-76.0058.0031.006.00590.00139.00-23.00-574.00
Return on Equity (QoQ) (Quarter) 14.00-1.00-2.00-1.00-16.00-5.0015.001.007.001.00-1.000.00-1.000.000.001.001.000.000.00-1.00-1.00-2.00-1.001.002.000.000.001.000.00-9.003.00-1.00-2.002.00-49.0049.00-6.00-2486.002,532.00-10.00554.00-591.00-5.00-40.00109.0030.0039,655.00-39525.00-15.00-280.00138.00-28.00633.00-457.002.00
Return on Invested Capital Growth (1y) (Quarter) -6.00-7.00-11.00-13.0039.0010.009.0011.00-37.00-5.002.0019.0016.00-2.00-6.00-28.00-6.00-7.009.004.0012.0022.0021.003.00-3.00-34.00-40.00-22.00-34.0038.0044.0055.0076.00584.00532.00-47.00-57.00-567.00-420.000.00-3.00-220.00-215.0083.00-43.00185.0072.00-91.0031.0079.00-103.004.0099.000.00
Return on Invested Capital Growth (3y) (Quarter) -3.00-2.000.0017.0018.004.005.00-49.00-12.00-11.00-4.00-3.00-3.00-1.000.002.002.003.00-10.00-14.00-24.0026.0025.0037.0039.00587.00536.00-14.00-15.0054.00156.007.0016.00-203.00-103.0035.00-102.00-602.00-563.00-8.00-14.0044.00-246.00-3.0067.00-86.00
Return on Invested Capital Growth (5y) (Quarter) -16.00-9.00-13.00-6.00-1.003.0011.0029.00-19.00-4.00-1.00-16.00-22.00-21.00-37.003.006.0036.0045.00566.00-6.00-6.0043.00137.00-11.00-21.00-200.00-99.0069.00-61.0019.0013.000.005.0061.00-134.00-51.00-568.00-4.00
Return on Invested Capital (QoQ) (Quarter) -2.003.00-1.00-6.00-4.00-1.00-2.0047.00-33.00-2.00-1.00-1.00-1.004.0016.00-4.00-18.000.005.00-1.006.000.000.006.0016.00-2.00-17.000.00-15.00-7.001.00-12.0056.00-1.0012.008.00564.00-53.00-567.00-2.0054.0094.00-147.00-4.00-163.0099.00150.00-129.0064.00-13.00-12.00-8.00113.00-196.0095.00-3.00
Return on Sales Growth (1y) (Quarter) 0.0015.000.00-2.00-1.00-5.000.002.000.004.001.00-1.000.00-1.000.000.001.000.000.000.00-1.00-1.00-1.00-1.000.001.000.001.000.000.00-2.000.000.000.002.000.00-1.00-1.000.00-1.000.00-3.000.000.00-1.00-26.008.0012.0012.0030.008.002.006.00-5.00-10.00157.00140.006.00-4.00-170.00-157.003.00
Return on Sales Growth (3y) (Quarter) 1.0015.000.00-1.000.00-1.000.001.001.004.001.00-1.000.00-1.000.000.000.000.000.000.00-1.000.00-2.000.000.000.000.000.00-1.00-1.00-1.00-1.000.00-4.001.00-1.00-1.00-30.007.0011.0012.001.0015.0014.0018.00-1.006.00171.00158.0030.00-6.00-11.00-11.003.00
Return on Sales Growth (5y) (Quarter) 0.0014.000.00-1.00-1.00-2.000.001.000.004.001.00-1.000.00-1.00-2.000.000.000.000.000.00-2.00-2.00-1.00-1.000.00-3.00-1.00-1.00-1.00-30.007.0010.0011.000.0017.0013.0017.00-5.005.00170.00158.002.001.001.000.007.00
Return on Sales (QoQ) (Quarter) 15.001.000.000.00-1.000.000.00-4.004.002.00-1.000.000.000.000.00-1.000.000.001.00-1.000.000.000.00-1.001.000.000.000.000.001.000.000.00-2.002.000.00-1.001.000.00-1.00-1.001.000.000.00-4.003.000.000.00-29.0037.004.001.00-12.0015.00-2.004.00-23.0010.00166.00-13.00-157.001.00-1.000.003.00
Revenue Growth (1y) (Quarter) 4.54%102.86%103.63%3.02%8.26%12.86%14.11%17.58%10.77%5.51%2.56%13.34%8.94%5.09%1.71%7.66%8.01%9.22%5.87%-2.77%-3.26%-2.06%-4.98%-2.17%1.00%3.97%7.26%2.35%-1.67%-0.83%-1.11%2.64%-3.52%-6.79%1.07%1.25%11.26%15.03%4.72%-2.15%-13.22%-10.88%-13.52%2.73%13.01%19.63%-187.68%-40.61%-43.35%-49.50%167.55%-16.25%-15.26%-15.73%-17.60%-7.55%-98.76%-12.48%-14.32%-13.10%6,560.00%-3.39%5.57%
Revenue Growth (3y) (Quarter) 7.82%34.18%33.57%11.14%9.32%7.76%5.98%12.79%9.24%6.59%3.36%5.87%4.42%3.97%0.77%0.80%1.81%3.60%2.57%-0.89%-1.32%0.32%0.26%0.92%-1.41%-1.32%2.35%2.08%1.82%2.06%1.53%0.56%-2.33%-1.51%-2.91%0.59%2.95%7.04%-40.85%-15.80%-17.79%-18.65%-19.99%-20.05%-18.44%-20.15%-21.27%-22.81%-81.87%-28.05%35.30%-12.37%-11.17%-10.68%-9.33%
Revenue Growth (5y) (Quarter) 8.08%22.63%20.74%7.52%6.42%6.01%3.67%6.42%4.96%4.28%2.39%3.51%2.49%2.99%1.65%1.47%0.03%0.55%1.52%0.24%0.62%1.60%1.30%0.36%-1.54%-0.30%-0.59%1.35%0.69%2.54%-22.81%-9.11%-9.82%-10.41%-11.53%-12.73%-12.13%-12.19%-15.07%-14.30%-64.24%-16.87%-18.41%-16.31%-14.81%-15.51%-15.09%
Revenue (QoQ) (Quarter) -47.15%15.99%49.06%14.41%2.55%16.43%-24.59%20.23%6.92%17.72%-22.30%13.26%1.85%14.43%-14.13%8.87%-1.76%10.74%-9.10%9.22%-0.66%7.35%-16.52%8.67%0.56%4.15%-14.05%12.19%3.52%7.45%-17.98%7.78%4.39%7.16%-14.87%1.32%0.85%16.19%-14.71%11.33%4.27%5.78%-20.31%-1.26%7.08%2.64%-5.33%8.61%13.36%-175.22%164.13%3.60%1.05%0.63%-20.50%4.82%0.50%-1.61%-10.80%-98.59%6,980.00%-3.67%-9.53%7.94%2.70%5.26%
Share-based Compensation Growth (1y) (Quarter) 700.00%500.00%250.00%14.29%50.00%50.00%57.14%37.50%55.56%44.44%-9.09%9.09%-14.29%-46.15%0.00%-25.00%-41.67%-28.57%-10.00%22.22%71.43%100.00%44.44%45.45%33.33%60.00%46.15%37.50%18.75%6.25%-26.32%18.18%-21.05%0.00%64.29%-3.85%86.67%82.35%8.70%-20.00%10.71%3.23%76.00%85.00%22.58%9.38%-22.73%-5.41%-26.32%-20.00%-5.88%2.86%7.14%182.14%-59.38%-61.11%-60.00%-89.87%-30.77%-35.71%-33.33%0.00%
Share-based Compensation Growth (3y) (Quarter) 151.98%135.13%71.00%19.68%25.99%5.27%12.62%4.00%-8.04%-17.79%-6.47%0.00%-5.01%-8.37%9.14%10.06%10.06%31.73%23.86%34.71%39.49%50.37%15.87%33.21%7.72%19.35%20.95%16.04%20.51%24.67%9.58%-3.13%17.73%23.47%46.48%12.48%36.32%27.22%13.92%11.87%0.00%-3.34%8.58%21.64%-1.09%35.15%-33.40%-27.67%-31.90%-38.86%-35.79%-36.41%-34.14%-34.14%
Share-based Compensation Growth (5y) (Quarter) 55.18%37.97%35.10%9.46%14.87%10.76%13.18%14.87%12.20%12.20%11.55%14.87%6.30%5.51%6.96%16.72%4.56%19.42%18.13%22.67%31.95%44.04%22.67%12.70%20.90%26.19%27.62%18.25%18.89%16.95%12.34%9.73%8.06%10.49%17.98%6.72%14.87%35.97%-10.78%-10.95%-15.59%-23.73%-18.48%-14.76%-23.73%-24.21%
Share-based Compensation (QoQ) (Quarter) 200.00%100.00%250.00%-14.29%0.00%16.67%14.29%12.50%0.00%22.22%0.00%27.27%-7.14%-23.08%20.00%0.00%-41.67%42.86%-10.00%-22.22%-28.57%80.00%22.22%9.09%-16.67%30.00%23.08%0.00%0.00%18.75%15.79%-13.64%-10.53%-17.65%85.71%-42.31%13.33%35.29%8.70%12.00%10.71%-19.35%-20.00%55.00%3.23%37.50%-15.91%2.70%-7.89%-2.86%2.94%-20.00%0.00%14.29%12.50%-16.67%163.33%-83.54%7.69%-14.29%-33.33%12.50%0.00%-11.11%0.00%
Shareholder's Equity Growth (1y) (Quarter) 7.77%40.48%29.74%-102.98%-11.16%-1.41%-3.58%6,847.37%62.80%45.62%54.11%39.08%32.46%35.73%22.67%-99.89%4.73%-17.67%-13.30%36,200.00%-72.19%-64.96%-59.88%19.42%0.00%14.64%14.58%-99.65%47.55%-7.48%-13.51%13,200.00%-93.86%-99.16%9.76%-99.75%-93.75%-6,400.00%-99.86%-2,700.00%32,433.33%13.97%51,000.00%4,942.31%-99.80%100.37%32.09%-132.09%-16,050.00%154,900.00%101.93%94.04%-134.13%-33.16%253.69%-6.92%1.83%
Shareholder's Equity Growth (3y) (Quarter) 29.38%26.35%24.46%40.86%24.20%24.91%22.15%28.16%31.20%17.62%17.90%-17.27%-27.21%-26.84%-24.72%-21.36%-33.72%-30.84%-26.41%14.47%-25.69%-28.10%-26.47%-18.09%-55.09%-79.25%2.84%-89.51%-82.18%-35.55%-89.09%-120.13%7.67%-34.92%-8.45%46.67%-65.33%-41.52%-2.62%-640.47%-376.71%90.57%1,008.75%-26.40%-24.98%21.25%-9.57%833.32%7.90%63.20%
Shareholder's Equity Growth (5y) (Quarter) -67.96%17.65%15.44%2.62%-11.02%-10.88%-8.71%116.56%-8.89%-8.15%-5.51%-70.23%-10.66%-16.11%-15.81%-25.88%-51.67%-69.65%-17.67%-12.94%-72.50%-17.05%-77.34%-15.28%12.99%-19.96%-5.33%7.75%-67.24%-72.55%-2.60%-167.38%-19.21%21.15%15.40%-19.09%-154.99%4.50%292.46%35.58%285.19%107.49%
Shareholder's Equity (QoQ) (Quarter) 15.23%-21.91%48.90%4.84%6.43%-101.79%4,542.11%16.35%4.07%25.44%7.18%4.08%10.14%13.21%2.08%6.65%-0.46%-99.90%95,200.00%-16.16%4.82%-56.66%-27.00%5.66%20.00%29.02%-38.87%21.13%19.94%-99.61%25,966.67%-24.04%12.12%-40.09%-87.97%-89.58%14,520.00%-99.86%200.00%-10,600.00%100.32%-2,700.00%3,853.85%-127.77%288.56%146.38%-99.84%-50.00%67,400.00%-159.85%21.04%585.89%-12.06%-2,684.21%272.21%2.20%4.31%11.79%
Tax Rate Growth (1y) (Quarter) -275.0011,143.003,203.001,752.00-1382.0013,690.00448.00-1263.00226.00-423.00779.00-742.00-302.001,187.00-4533.00387.00326.008,403.007,397.00-235.00-3446.00-8655.00-7762.002,434.003,981.00870.002,854.00-917.00-414.00-148.0010,609.00-861.00-1769.00-4150.002,981.00804.00687.002,454.00-51765.00-1515.00-12790.0037,635.003,142.0025,424.00-1185.00-9732.00-3065.00-95.005,371.00-27510.00458.001,478.00341.0024,004.001,935.0014,583.002,275.00
Tax Rate Growth (3y) (Quarter) -1430.0024,410.004,430.00-253.00-1457.0014,454.00-3306.00-1618.00250.009,167.003,643.00-590.00-3422.00935.00-4897.002,586.00861.00618.002,489.001,282.00122.00-7933.005,701.00657.001,798.00-3428.0016,443.00-974.00-1496.00-1844.00-38175.00-1572.00-13872.00-11149.002,431.0013,322.008,988.00-15315.00-8105.003,469.0036,355.00-1220.009,742.00-822.00-2884.00-15341.00-6571.008,783.00-1231.00-25544.00
Tax Rate Growth (5y) (Quarter) -1407.0034,000.007,294.00-101.00-4577.0014,202.00-3671.00581.00786.001,381.00-1265.00927.00145.001,657.008,565.00808.00-1322.00-3680.0016,079.001,225.00-960.00-9630.00-43083.00-55.00-10304.002,313.00653.0011,139.004,690.00-1725.00-8162.001,773.00-12429.00-1931.00-2360.00-21588.00-14952.00-1257.00-2706.00-37.002,193.0024,667.00-26824.00
Tax Rate (QoQ) (Quarter) -27824.0023,524.001,032.002,993.00-16406.0015,584.00-420.00-141.00-1333.002,342.00-2130.001,348.00-1983.003,544.00-3651.001,788.00-494.00-2176.001,269.001,727.007,583.00-3182.00-6364.00-1483.002,373.00-2288.003,832.0063.00-738.00-304.0062.00567.00-472.0010,452.00-11408.00-342.00-2853.0017,583.00-13585.00-459.00-1086.00-36635.0036,665.00-11733.002,172.0010,549.00-7186.00-6720.00-6375.00-3749.00-910.00-771.00-22080.0024,219.00110.00-1908.001,583.0010,741.00-10725.00-28063.00
Total Debt Growth (1y) (Quarter) -26.67%10.00%10,520.00%7,654.55%7,418.18%6,627.27%37.66%130.13%152.84%192.43%52.33%70.86%88.86%81.28%68.16%7.87%-8.46%-11.45%-13.27%-10.12%-2.66%-0.49%1.26%-6.18%-5.43%-5.06%-1.09%-1.97%-7.69%-5.18%-3.87%5.82%4.52%0.13%16.09%12.45%36.56%50.51%23.64%-7.90%-22.44%27.31%23.98%69.68%64.63%-6.13%2.75%1.64%-1.57%-3.28%31.69%-54.40%-51.50%-51.85%-85.42%-57.41%-58.89%-57.89%0.09%0.18%
Total Debt Growth (3y) (Quarter) 407.70%500.37%506.14%573.06%610.72%609.16%52.21%61.87%63.51%67.44%30.48%18.33%18.95%16.90%13.88%-3.11%-5.54%-5.77%-4.59%-6.15%-5.28%-3.60%-1.26%-0.90%-3.01%-3.40%3.34%5.27%9.63%12.64%11.32%3.10%3.45%24.26%21.18%20.68%20.36%21.62%16.35%16.68%7.92%4.95%18.82%-7.70%-7.72%-24.11%-41.78%-41.77%-41.88%-41.90%-42.29%-42.05%
Total Debt Growth (5y) (Quarter) 199.55%222.23%217.92%212.00%216.96%215.84%25.37%29.03%32.11%34.70%17.35%8.79%8.00%7.54%7.02%-1.15%-4.05%-4.50%-0.62%-0.33%3.94%6.19%6.68%0.16%-0.68%11.55%11.09%12.76%10.96%11.30%11.94%13.58%12.40%11.74%19.21%-4.02%-3.60%-3.48%-21.27%-20.96%-24.18%-25.19%-24.53%-19.62%
Total Debt (QoQ) (Quarter) 0.00%10.00%0.00%0.00%9,554.55%-19.68%-3.05%-10.52%97.57%34.27%6.52%3.49%2.91%50.61%17.74%-0.66%-4.54%-3.39%-0.08%-3.90%-6.51%0.12%8.21%-1.76%-4.86%-7.24%9.08%-1.38%-0.88%-8.05%2.71%1.30%0.48%1.22%1.45%-2.96%16.50%-1.96%23.21%6.96%-4.31%-26.96%3.75%75.57%-6.82%-0.04%0.67%0.11%2.00%-1.12%-2.51%-1.63%38.89%-65.76%3.69%-2.36%-57.93%0.00%0.09%0.00%0.00%0.09%