|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.45B | 0.38B | 0.22B | 0.41B | 0.40B | 0.43B | 0.22B | 0.52B | 0.55B | 0.68B | 0.26B | 0.24B | 0.20B | 0.79B | 0.72B | 0.57B | 0.28B | 0.28B | 0.23B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | | 0.23B | | | 0.27B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.45B | 0.38B | 0.52B | 0.41B | 0.40B | 0.43B | 0.45B | 0.52B | 0.55B | 0.94B | 0.28B | 0.26B | 0.23B | 0.82B | 0.75B | 0.60B | 0.31B | 0.29B | 0.24B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.31B | 0.97B | 0.98B | 1.07B | 1.11B | 1.12B | 0.55B | 1.01B | 0.98B | 0.94B | 0.00B | 0.48B | -0.01B | 0.65B | 0.53B | 0.59B | 0.51B | 0.57B | 0.47B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.01B | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.31B | 0.97B | 0.98B | 1.07B | 1.11B | 1.12B | 0.55B | 1.01B | 0.98B | 0.94B | 0.02B | 0.50B | | 0.66B | 0.53B | 0.59B | 0.51B | 0.57B | 0.47B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.69B | 0.75B | 0.75B | 0.81B | 0.86B | 0.83B | 0.36B | 0.79B | 0.71B | 0.72B | 0.25B | 0.26B | 0.22B | 0.21B | 0.21B | 0.22B | 0.21B | 0.22B | 0.22B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.45B | 0.46B | 0.42B | 0.41B | 0.46B | 0.51B | 0.25B | 0.49B | 0.46B | 0.47B | 0.18B | 0.23B | 0.19B | 0.17B | 0.17B | 0.18B | 0.19B | 0.21B | 0.18B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 3.11B | 2.78B | 2.88B | 2.98B | 3.05B | 3.19B | 3.08B | 3.07B | 2.95B | 3.08B | 1.21B | 1.24B | 1.06B | 1.82B | 1.67B | 1.57B | 1.22B | 1.26B | 1.10B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.68B | 0.68B | 0.70B | 0.68B | 0.64B | 0.62B | 0.23B | 0.68B | 0.68B | 0.69B | 0.21B | 0.21B | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.17B | 0.17B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | 4.52B | 4.51B | 4.52B | 4.57B | 4.58B | 4.57B | 2.06B | 4.54B | 4.54B | 4.54B | 1.52B | 2.04B | 2.04B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.42B | 1.37B | 0.29B | 1.31B | 1.25B | 1.18B | 0.32B | 1.10B | 1.06B | 1.01B | 0.12B | 0.28B | 0.26B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.08B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49B | 5.94B | 5.89B | 4.81B | 5.88B | 5.83B | 5.76B | 2.39B | 5.65B | 5.61B | 5.55B | 1.64B | 2.32B | 2.30B | 1.62B | 1.61B | 1.61B | 1.61B | 1.61B | 1.60B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.93B | 0.82B | 0.73B | 0.72B | 0.73B | 0.68B | 0.33B | 0.59B | 0.59B | 0.43B | 0.24B | 0.23B | 0.24B | 0.23B | 0.19B | 0.20B | 0.19B | 0.18B | 0.18B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.21B | 0.78B | 0.30B | 0.78B | 0.26B | 0.26B | 0.74B | 0.22B | 0.25B | 0.23B | 0.08B | | | | 0.01B | | 0.05B | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09B | 8.96B | 8.81B | 8.77B | 8.74B | 8.70B | 8.59B | 8.43B | 8.37B | 8.33B | 10.13B | -1.19B | 3.77B | 3.72B | 2.85B | 2.78B | 2.77B | 2.76B | 2.74B | 2.82B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70B | 12.06B | 11.59B | 11.64B | 11.71B | 11.76B | 11.78B | 11.51B | 11.44B | 11.28B | 13.21B | 0.01B | 5.01B | 4.78B | 4.67B | 4.45B | 4.34B | 3.98B | 4.00B | 3.92B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.75B | 0.77B | 0.83B | 0.90B | 0.95B | 0.88B | 0.59B | 0.95B | 0.83B | 0.82B | 0.44B | 0.48B | 0.48B | 0.40B | 0.32B | 0.33B | 0.34B | 0.38B | 0.35B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.30B | 0.03B | 0.06B | 0.08B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.01B | 0.01B | 0.01B | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 1.05B | 0.80B | 0.88B | 0.98B | 1.06B | 0.98B | 0.69B | 1.06B | 0.94B | 0.93B | 0.46B | 0.50B | 0.49B | 0.40B | 0.32B | 0.33B | 0.34B | 0.38B | 0.35B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.35B | 0.38B | 0.39B | 0.23B | 0.27B | 0.32B | 0.09B | 0.22B | 0.21B | 0.32B | 0.13B | 0.10B | 0.09B | 0.12B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.76B | 0.79B | 0.76B | 0.76B | 0.70B | 0.69B | 0.35B | 0.64B | 0.69B | 0.66B | 0.42B | 0.43B | 0.39B | 0.00B | 0.72B | 0.72B | 0.36B | 0.42B | 0.41B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.30B | 0.03B | 0.06B | 0.08B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.01B | 0.01B | 0.01B | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.57B | 0.54B | 0.52B | 0.62B | 0.56B | 0.51B | 0.19B | 0.63B | 0.56B | 0.54B | 0.16B | 0.26B | 0.01B | 0.19B | 0.21B | 0.23B | 0.20B | 0.21B | 0.20B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | 2.97B | 2.73B | 2.81B | 2.83B | 2.83B | 2.77B | 2.71B | 2.82B | 2.66B | 2.68B | 1.33B | 1.33B | 1.25B | 1.53B | 1.42B | 1.41B | 1.05B | 1.11B | 1.06B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 5.67B | 5.53B | 5.50B | 5.52B | 5.50B | 5.61B | 5.55B | 5.41B | 5.32B | 7.42B | 2.56B | 2.66B | 2.60B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.84B | 0.84B | 0.79B | 0.77B | 0.75B | 0.72B | 0.16B | 0.61B | 0.62B | 0.64B | 0.16B | 0.16B | 0.16B | 0.17B | 0.14B | 0.15B | 0.16B | 0.17B | 0.14B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.21B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | | | | 0.02B | | | | 0.01B | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.53B | 0.51B | 0.51B | 0.38B | 0.38B | 0.36B | 0.35B | 0.34B | 0.34B | 0.32B | 0.25B | 0.26B | 0.25B | 0.25B | 0.30B | 0.24B | 0.24B | 0.23B | 0.23B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.10B | 0.40B | 0.12B | 0.39B | 0.42B | 0.11B | 0.18B | 0.10B | 0.33B | 0.31B | 0.06B | 0.06B | 0.23B | 0.06B | 0.05B | 0.22B | 0.19B | 0.17B | 0.05B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00B | 10.53B | 9.73B | 9.99B | 9.73B | 9.69B | 9.95B | 9.57B | 9.58B | 9.12B | 11.27B | -0.07B | 4.70B | 4.37B | 3.33B | 3.19B | 2.99B | 2.65B | 2.70B | 2.71B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33B | 10.63B | 10.13B | 10.11B | 10.12B | 10.11B | 10.06B | 9.75B | 9.68B | 9.45B | 11.58B | -0.01B | 4.77B | 4.59B | 3.39B | 3.25B | 3.20B | 2.84B | 2.88B | 2.77B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40B | 5.97B | 5.56B | 5.56B | 5.60B | 5.61B | 5.72B | 5.65B | 5.51B | 5.42B | 7.53B | 2.58B | 2.67B | 2.61B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.46B | 0.51B | -0.29B | 0.99B | 0.64B | 1.45B | 0.00B | -0.00B | -0.31B | 1.36B | -0.42B | -0.44B | 0.00B | 1.01B | 0.93B | -0.45B | 0.87B | 0.85B | 0.95B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | -0.27B | 0.51B | 1.26B | 0.00B | 0.00B | 0.68B | -0.40B | -0.32B | 1.55B | 1.36B | | -0.02B | -0.53B | 0.91B | 0.93B | | 0.81B | 0.85B | 0.95B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70B | 12.06B | 11.59B | 11.64B | 11.71B | 11.76B | 11.78B | 11.51B | 11.44B | 11.28B | 13.21B | 0.01B | 5.01B | 4.78B | 4.67B | 4.45B | 4.34B | 3.98B | 4.00B | 3.92B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28B | -0.27B | -0.30B | -0.29B | 0.99B | -0.30B | -0.33B | -0.01B | 1.08B | 1.09B | -0.40B | 0.01B | -0.45B | -0.52B | 0.00B | -0.47B | -0.45B | 0.49B | -0.45B | 0.56B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | 0.01B | | | | 0.01B | 0.01B | 0.00B | | 0.01B |