Vystar Growth Metrics (2009-2025) | VYST

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -8.14%-8.87%-41.33%7.94%-30.05%4.90%7.68%-17.34%-5.29%11.93%40.81%-13.52%-17.83%141.34%-52.91%-45.86%-54.16%-81.51%220.78%1,439.91%729.39%703.22%187.27%-16.98%553.44%807.17%666.04%588.98%-4.12%1.16%2.34%-0.65%-12.31%-25.61%-27.44%-27.90%-18.84%-30.96%-41.86%-43.17%-54.84%-93.88%-93.11%-92.63%-91.41%-22.33%-14.74%-19.78%-17.94%
Assets Growth (3y) -15.26%2.28%-3.82%-8.28%-18.35%41.51%-10.62%-27.13%-29.08%-20.66%-14.92%-14.48%-11.27%313.28%344.94%273.16%319.28%182.40%78.46%76.46%89.70%78.51%70.25%-11.96%-19.61%-24.42%-25.89%-31.50%-68.44%-69.25%-68.86%-68.42%-67.98%-67.56%-67.73%-68.31%
Assets Growth (5y) -25.52%-13.75%-22.02%-25.11%-20.80%-23.78%1.35%34.58%1.39%34.42%41.51%51.56%106.84%120.75%129.09%105.87%106.84%56.87%18.42%15.02%-22.01%-25.61%-27.04%-51.63%-52.30%-52.05%-52.54%-53.11%
Assets (QoQ) -25.92%9.06%-11.12%27.93%-26.51%-29.79%63.52%-17.10%10.21%-27.92%25.52%-5.02%30.25%-9.32%-22.91%-9.75%282.55%-82.31%-11.37%-23.59%54.29%-22.38%72.32%-25.17%220.50%272.62%-7.19%-27.53%14.63%7.69%630.47%0.61%-3.21%-3.14%1.65%6.14%-2.07%-5.97%-10.28%-9.96%-4.48%-6.58%1.00%-23.40%-19.57%-8.67%-19.75%-89.62%-9.46%-2.27%-6.49%-6.13%-0.61%-8.04%-4.34%
Capital Expenditures (QoQ) 129.54%
Cash & Equivalents Growth (1y) 33.71%-39.59%-46.56%-63.77%-59.56%-69.55%-81.29%-94.11%23.45%56.44%-33.71%451.77%-82.50%-45.95%-24.92%-38.67%38.37%-89.48%136.49%532.00%527.31%2,774.64%270.71%-68.40%21.98%-66.41%44.56%101.55%64.73%11.97%757.63%196.67%-84.56%382.01%-75.64%-85.59%-58.77%-61.69%-10.30%55.26%147.29%65.55%-62.87%-95.07%-82.21%-87.37%-73.43%227.80%-5.19%-40.29%
Cash & Equivalents Growth (3y) -12.60%-33.98%-59.53%-50.98%-55.63%-36.38%-54.68%-41.57%-33.14%-55.36%5.59%7.23%44.25%-57.20%59.07%132.73%121.13%258.20%23.62%-32.30%21.94%44.55%-4.84%-52.84%27.40%23.29%-12.77%-46.00%45.14%-56.71%-77.74%-43.40%-56.89%-55.44%-36.92%-25.29%-50.02%
Cash & Equivalents Growth (5y) -30.55%-56.07%-34.82%-21.48%-29.78%-32.59%-31.86%60.90%14.65%39.74%-2.35%19.75%87.16%-5.42%11.47%-4.30%82.00%58.63%-15.82%-20.56%2.83%0.12%-41.94%-45.95%-15.44%-28.65%-36.01%-51.60%-25.43%
Cash & Equivalents (QoQ) 167.58%-46.38%8.21%-13.87%20.90%-52.57%-26.65%-3.84%-8.99%-70.86%-76.89%1,913.81%15.33%-87.65%92.37%-36.14%256.29%-82.85%57.14%44.08%-72.91%285.52%-34.05%-89.93%103.01%4,587.97%-34.54%-53.86%-73.82%299.58%152.72%-87.29%12.66%457.10%106.56%-91.36%762.90%92.71%-89.25%169.57%-56.39%14.00%-69.24%150.48%2.11%97.33%-51.00%67.68%-77.10%-73.80%76.75%19.09%-51.83%223.29%-48.88%-25.00%
Cash from Investing Activities Growth (1y) 1,454.19%-191.83%-119.94%32.24%41.09%1.35%-677.02%-415.76%86.52%111.11%-64.21%226.48%2,277.39%99.64%-93.77%-10.30%-370.19%448.87%
Cash from Investing Activities Growth (3y) -56.40%-26.26%-89.78%-83.13%-26.32%-105.24%55.07%64.16%-76.07%27.19%
Cash from Investing Activities Growth (5y) 39.89%-15.20%-29.40%-15.72%18.12%
Cash from Investing Activities (QoQ) 9,091.40%-98.72%-11.02%1,381.39%62.19%37.40%-14.82%-116.76%36.68%-393.09%23.79%94.34%152.20%-7,387.93%158.70%-2.50%-141.63%-100.06%-836.60%-117.84%1,304.07%-106.11%
Cash from Operations Growth (1y) -12.41%-5.72%29.59%43.02%92.12%-43.27%31.93%10.05%-812.32%38.76%-7.74%-86.37%59.52%41.88%27.26%9.88%-135.99%-169.08%-64.93%-443.56%-414.66%-26.43%38.05%-19.70%3.09%53.51%-259.79%-196.59%121.51%-509.22%-35.83%63.63%-205.06%102.02%52.56%122.99%-25.61%1,368.18%3.86%-98.48%-132.45%-129.19%104.00%-73.45%92.81%14.60%-368.06%-5,760.09%
Cash from Operations Growth (3y) 6.84%2.48%19.77%1.51%33.72%20.11%18.90%-14.75%-105.79%30.36%-16.51%-54.34%-168.22%45.38%-52.99%-44.67%-8.89%39.72%27.18%-32.36%31.00%34.28%56.18%14.75%26.02%-71.77%55.74%26.37%26.01%40.58%-78.20%53.12%-30.61%
Cash from Operations Growth (5y) 5.03%20.25%13.81%26.69%26.92%-16.48%-6.18%-9.62%-3.54%-2.81%17.03%-18.83%29.30%-7.20%25.10%-6.67%14.92%8.56%24.49%15.88%14.88%45.65%14.72%41.87%54.71%
Cash from Operations (QoQ) -9.86%-24.91%32.85%-21.99%-3.33%16.81%45.66%83.12%-1,777.51%60.47%28.19%-71.20%-26.02%30.46%-24.22%62.82%-80.94%12.96%-53.90%2.64%-85.78%69.03%-22.23%-282.62%-13.87%-2.07%-15.73%6.01%44.20%-97.20%6.30%54.91%-331.82%-62.56%106.79%-1,377.22%3.72%56.47%80.37%124.59%-2,357.90%121.09%-207.25%387.46%-247.85%100.33%-16,531.37%63.91%120.25%-97.79%-4,547.89%-328.92%36.43%53.33%
EBITDA Margin Growth (1y) 0.41M2.01M0.97M0.13M-0.01M-0.01M-0.01M-0.15M0.04M-0.18M0.01M0.20M0.02M0.19M0.03M-0.09M0.01M0.01M-0.02M-3.75M0.72M0.59M0.45M4.48M0.06M0.02M0.08M0.10M0.05M-0.00M-75.000.00M0.00M108.000.00M-0.04M-0.13M-0.14M0.15M0.04M0.05M0.09M-0.60M-0.09M0.01M0.00M-0.48M-0.18M-0.16M-0.07M
EBITDA Margin Growth (3y) 0.45M1.82M0.97M0.19M0.06M0.00M0.03M-0.04M0.08M0.02M0.03M-0.83M-0.82M-0.58M0.83M0.84M0.61M0.53M4.59M0.11M0.02M0.08M0.06M-0.08M-0.14M0.15M197.00-0.08M-0.05M-0.45M-0.09M-0.06M-0.04M-0.94M-0.23M-0.10M0.03M
EBITDA Margin Growth (5y) 0.48M2.03M0.99M-0.79M-0.62M-0.57M-0.55M-4.56M-0.09M-0.01M-0.01M-0.10M-0.04M0.03M0.79M0.71M0.47M0.68M4.59M0.04M-0.03M-0.37M0.01M-0.01M-0.05M-0.93M-0.27M-0.23M-0.12M
EBITDA Margin (QoQ) -1.55M1.03M0.85M0.09M0.05M-0.01M0.01M-0.05M0.05M-0.02M-0.13M0.14M-0.17M0.17M0.07M-0.04M-0.00M0.01M-0.06M0.06M-0.01M-0.01M-0.01M0.23M0.09M-4.06M4.47M0.09M-0.06M-0.02M0.05M0.05M976.00-408.00-0.00M437.000.00M0.00M-0.00M-0.00M0.00M-0.04M-0.09M-0.02M0.30M-0.15M-0.08M0.03M-0.40M0.36M0.02M0.02M-0.89M0.67M0.04M0.11M
EBIT Growth (1y) -21.04%-69.37%-56.92%-21.52%-55.26%47.05%56.29%17.34%46.21%12.06%-10.27%363.13%15.71%-29.93%-6.64%6.62%58.35%53.66%27.99%-543.56%-165.88%-42.85%-179.83%-10.79%-42.39%-155.61%-0.26%57.56%-5.88%-79.50%-5.00%214.12%-38.09%28.67%-127.70%-151.37%59.12%65.21%25.76%89.83%50.77%40.83%33.38%-564.94%13.47%19.12%23.71%-0.22%-6.96%4.19%
EBIT Growth (3y) -0.36%7.61%8.89%66.83%11.05%15.42%19.89%62.85%42.63%19.10%5.39%-13.21%0.99%0.34%-44.64%-58.85%-87.14%-43.35%36.38%-27.69%-48.47%-33.83%37.11%15.76%23.63%-21.08%60.93%34.74%47.25%-4.04%-32.90%44.16%44.99%27.74%12.16%23.05%22.89%
EBIT Growth (5y) 18.72%13.84%10.30%12.62%10.19%5.34%-16.89%-31.21%-3.64%-0.36%-19.91%-59.57%-29.73%-29.31%-12.15%-17.74%-10.21%-37.86%51.07%15.97%7.60%-3.46%29.98%23.93%26.59%2.04%16.86%23.78%35.25%
EBIT Margin Growth (1y) 0.41M2.01M0.97M0.13M-0.01M-0.01M-0.01M-0.15M0.04M-0.18M0.01M0.20M0.02M0.19M0.03M-0.09M0.01M0.01M-0.02M-3.75M0.72M0.59M0.45M4.48M0.06M0.02M0.08M0.10M0.05M-0.00M-75.000.00M0.00M108.000.00M-0.04M-0.13M-0.14M0.15M0.04M0.05M0.09M-0.60M-0.09M0.01M0.00M-0.48M-0.18M-0.16M-0.07M
EBIT Margin Growth (3y) 0.45M1.82M0.97M0.19M0.06M0.00M0.03M-0.04M0.08M0.02M0.03M-0.83M-0.82M-0.58M0.83M0.84M0.61M0.53M4.59M0.11M0.02M0.08M0.06M-0.08M-0.14M0.15M197.00-0.08M-0.05M-0.45M-0.09M-0.06M-0.04M-0.94M-0.23M-0.10M0.03M
EBIT Margin Growth (5y) 0.48M2.03M0.99M-0.79M-0.62M-0.57M-0.55M-4.56M-0.09M-0.01M-0.01M-0.10M-0.04M0.03M0.79M0.71M0.47M0.68M4.59M0.04M-0.03M-0.37M0.01M-0.01M-0.05M-0.93M-0.27M-0.23M-0.12M
EBIT Margin (QoQ) -1.55M1.03M0.85M0.09M0.05M-0.01M0.01M-0.05M0.05M-0.02M-0.13M0.14M-0.17M0.17M0.07M-0.04M-0.00M0.01M-0.06M0.06M-0.01M-0.01M-0.01M0.23M0.09M-4.06M4.47M0.09M-0.06M-0.02M0.05M0.05M976.00-408.00-0.00M437.000.00M0.00M-0.00M-0.00M0.00M-0.04M-0.09M-0.02M0.30M-0.15M-0.08M0.03M-0.40M0.36M0.02M0.02M-0.89M0.67M0.04M0.11M
EBIT (QoQ) -3.07%-2.35%4.31%-19.91%-44.23%5.17%25.90%-53.20%50.81%21.71%-40.13%0.32%19.58%1.84%434.37%-131.93%-23.96%19.43%434.31%-112.47%-37.93%-25.20%7.74%-27.70%19.77%-580.77%61.88%31.39%-57.17%-169.52%51.01%-23.17%38.35%-14.09%-22.22%-108.81%63.94%224.00%-247.89%-7.85%-15.12%72.03%-17.70%8.23%-145.72%96.17%-469.70%-10.30%-176.63%61.75%25.87%-3.10%-160.92%49.75%20.88%7.64%
EBT Growth (1y) -22.42%-70.28%-57.66%-22.40%-61.41%-31.97%35.80%329.98%35.11%53.50%49.50%9.11%65.10%-13.25%-42.27%-29.55%36.41%52.94%8.77%-471.77%-40.56%-220.52%-239.82%-13.69%-140.75%-47.84%-70.15%30.82%-61.44%-85.23%45.43%154.62%2.26%33.30%-56.65%-173.39%56.70%68.45%13.44%89.53%57.03%39.43%32.41%-465.61%4.64%-6.13%13.20%2.13%-49.01%29.83%
EBT Growth (3y) -8.64%-1.47%20.05%71.81%28.50%11.42%22.74%55.61%47.59%37.19%13.14%-28.32%1.03%7.97%-65.06%-76.12%-106.28%-46.67%34.43%-56.03%-22.24%-13.30%34.79%11.93%26.95%9.55%65.25%43.34%49.67%2.86%-34.52%43.81%41.24%20.22%16.63%15.16%23.31%
EBT Growth (5y) 22.23%11.05%7.88%14.06%12.37%-0.23%-16.92%-50.35%8.50%-17.91%-23.66%-68.87%-26.82%-29.86%-12.51%-18.25%-13.06%-33.74%49.45%6.70%18.98%3.18%30.33%22.48%24.18%15.37%25.32%23.71%37.56%
EBT Margin Growth (1y) 0.41M2.00M0.97M0.13M-0.01M-0.07M-0.04M0.54M0.03M-0.19M0.05M-0.48M0.04M0.26M0.02M-0.08M0.00M0.01M-0.02M-3.73M0.91M0.50M0.50M4.58M0.02M0.05M0.11M0.11M0.05M-0.00M0.00M0.00M0.00M425.000.00M-0.05M-0.15M-0.15M0.15M0.05M0.07M0.09M-0.61M-0.09M0.01M-0.01M-0.62M-0.18M-0.29M-0.05M
EBT Margin Growth (3y) 0.43M1.74M0.98M0.19M0.07M-868.000.03M-0.02M0.08M0.08M0.05M-0.95M-0.96M-0.52M0.96M0.97M0.54M0.62M4.69M0.07M0.05M0.12M0.06M-0.10M-0.15M0.15M964.00-0.08M-0.05M-0.46M-0.09M-0.07M-0.06M-1.09M-0.22M-0.21M0.03M
EBT Margin Growth (5y) 0.48M2.01M0.98M-0.91M-0.69M-0.52M-0.65M-4.68M-0.04M-0.04M-0.06M-0.10M-0.04M0.03M0.91M0.82M0.40M0.77M4.69M-0.01M-0.00M-0.35M0.02M-0.02M-0.06M-1.08M-0.26M-0.36M-0.12M
EBT Margin (QoQ) -1.54M1.02M0.85M0.09M0.05M-0.01M0.01M-0.06M-0.01M0.02M0.58M-0.56M-0.23M0.26M0.06M-0.04M-0.02M0.02M-0.04M0.04M-0.01M-0.02M-0.02M0.43M-0.07M-4.07M4.62M0.02M-0.06M0.01M0.05M0.05M-152.0024.00-0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M-0.05M-0.11M0.00M0.30M-0.15M-0.08M0.03M-0.41M0.37M0.02M0.01M-1.02M0.82M-0.10M0.25M
EBT (QoQ) -3.92%-2.47%4.29%-20.12%-44.55%5.13%25.69%-58.41%-18.18%53.85%366.19%-144.69%15.32%49.88%675.16%-114.29%-174.82%37.03%384.80%-112.90%-103.40%-22.06%6.66%1.88%-5.08%-494.15%77.05%-123.73%-11.41%-98.78%51.41%-37.39%-28.21%19.18%-13.40%-57.64%62.23%180.89%-302.94%-7.56%11.29%62.10%-19.72%21.61%-143.37%95.42%-391.56%-10.50%-171.58%61.66%17.12%-22.98%-122.09%56.76%-26.19%42.09%
Enterprise Value Growth (1y) -33.71%39.59%46.56%63.77%59.56%69.55%81.29%94.11%-23.45%-56.44%33.71%-451.77%82.50%45.95%24.92%38.67%-38.37%89.48%-136.49%-532.00%-527.31%-2,774.64%-270.71%68.40%-21.98%659.59%2,304.46%456.07%110.03%-58.17%-113.38%-55.57%3,029.70%140.75%1,120.13%312.64%-25.21%-9.78%-23.72%-61.21%-53.67%-78.41%-260.24%-458.74%-432.35%-971.16%97.64%95.96%97.13%97.44%
Enterprise Value Growth (3y) 12.60%33.98%59.53%50.98%55.63%36.38%54.68%41.57%33.14%55.36%-5.59%-7.23%-44.25%57.20%108.86%40.40%310.74%-121.96%35.72%79.97%96.92%217.79%104.30%63.21%-3.14%1.36%-10.75%121.35%-22.30%-131.89%-97.82%-46.62%-54.63%-26.60%-27.16%-26.91%-27.00%
Enterprise Value Growth (5y) 30.55%56.07%34.82%21.48%29.78%32.59%31.86%-60.90%-14.65%-39.74%2.35%-19.75%-87.16%70.98%71.96%81.99%171.73%144.35%22.87%27.18%25.38%-105.65%-55.47%-29.31%-29.97%-15.32%-16.03%-24.85%-16.05%
Enterprise Value (QoQ) -167.58%46.38%-8.21%13.87%-20.90%52.57%26.65%3.84%8.99%70.86%76.89%-1,913.81%-15.33%87.65%-92.37%36.14%-256.29%82.85%-57.14%-44.08%72.91%-285.52%34.05%89.93%-103.01%-4,587.97%34.54%53.86%73.82%-299.58%-152.72%311.67%3.13%-35.46%-92.88%782.82%-132.99%314.27%401.53%-32.09%39.79%-13.33%-9.10%-18.09%18.20%-55.93%8.59%-61.82%-977.10%1.35%-0.60%-0.08%97.62%-68.73%28.56%10.55%
EPS (Basic) Growth (1y) 3.17%100.00%100.00%100.00%100.00%-14.29%33.33%-5,212,626.67%42.86%62.50%25.00%100.00%88.97%25.28%49.56%-36,131,601.34%-126.65%55.39%33.91%-33,272.65%-22,175.90%-1,173.86%-158,585.07%72.71%61.58%68.30%56.58%51.78%-57.17%-78.07%51.01%148.64%14.50%-5,250.84%-13,755.31%-6,349.07%6,369.41%-83.33%127.30%-50.00%-137.50%77.27%-1,379.98%50.00%33.33%40.00%174.47%0.00%0.00%66.67%
EPS (Basic) Growth (3y) 98.57%98.31%98.11%97.84%99.31%31.59%36.82%-6,248.40%47.72%50.00%37.00%85.58%89.65%26.76%-252.83%-412.35%-100.51%-596.29%27.32%19.78%-211.43%-208.90%-144.72%341.82%-459.00%173.81%-257.23%-171.90%-181.45%-685.18%-265.60%-150.26%37.00%66.33%9.14%-31.04%64.31%
EPS (Basic) Growth (5y) 94.07%93.07%92.57%76.29%79.41%15.01%84.87%-17.78%35.66%23.47%94.89%22.87%37.55%33.93%-321.78%491.02%-259.04%562.57%-43.10%-64.75%-65.95%-152.67%-61.51%-83.95%-88.53%182.09%-86.88%-68.05%-34.85%
EPS (Basic) (QoQ) 54.24%29.07%26.83%-307.68%100.00%14.29%23.04%-51.60%-14.29%50.00%-6,017,204.35%100.00%25.00%0.00%-8.99%86.51%-408.04%32.50%-78,074,775.62%100.00%0.00%0.00%62.97%3,433.98%-100.70%-385,999.80%75.28%-60.72%-3.45%33.59%65.21%-32.63%-41.69%26.25%-13.40%-50.27%61.01%173.21%-299.35%-9,304.11%-0.95%66.98%300.00%-375.00%115.03%-281.46%50.00%-66.67%-746.47%92.91%33.33%-50.00%1,150.67%-109.52%33.33%50.00%
EPS (Weighted Average and Diluted) Growth (1y) 148.63%14.50%39.64%-6,350.08%-3,332.39%-16,151.41%-50.00%31.50%77.27%-1,379.98%50.00%33.33%40.00%174.47%0.00%0.00%66.67%
EPS (Weighted Average and Diluted) Growth (3y) -257.23%-171.90%-181.45%-265.62%-150.26%-180.89%9.14%22.99%64.31%
EPS (Weighted Average and Diluted) Growth (5y) -86.88%-68.05%-34.85%
EPS (Weighted Average and Diluted) (QoQ) -13.40%-50.27%-299.38%-6.09%-9.50%-402.30%115.03%-281.46%50.00%-66.67%-746.47%92.91%33.33%-50.00%1,150.67%-109.52%33.33%50.00%
FCF Margin Growth (1y) 0.36M1.83M1.10M0.12M0.06M-0.05M-0.02M-0.06M-0.03M-0.17M0.01M0.06M0.02M0.22M0.03M0.02M-0.01M-0.46M0.66M0.11M0.12M0.80M0.05M0.02M0.05M0.02M0.01M-0.00M710.00-594.000.00M0.00M-55.000.00M-0.12M0.03M0.01M0.01M-0.02M-0.03M-0.16M-0.04M0.15M-197.000.12M-0.04M-0.05M-0.01M
FCF Margin Growth (3y) 0.39M1.61M1.08M0.12M0.06M0.00M0.01M0.03M-0.01M-0.34M0.36M0.72M0.13M0.17M0.82M0.06M0.02M0.05M0.02M-0.10M0.03M0.01M0.01M-0.14M0.00M-0.14M-0.03M0.01M0.00M-0.03M-0.07M0.07M-0.04M
FCF Margin Growth (5y) 0.40M-0.33M-0.50M-0.09M-0.16M-0.82M-0.05M-0.01M-0.06M-0.00M0.36M0.61M0.16M0.18M0.83M-0.08M0.02M-0.10M-0.01M0.02M833.00-0.03M-0.07M-0.04M-0.01M
FCF Margin (QoQ) -1.43M0.72M0.99M0.07M0.05M-0.01M0.01M0.01M-0.06M0.02M-0.03M0.04M-0.20M0.20M0.03M-275.00-0.00M0.01M0.02M-0.03M-0.37M0.60M-0.04M-0.65M0.76M0.04M-0.03M0.03M0.01M0.01M165.00260.00-0.00M0.00M0.00M-0.00M-945.00663.000.00M0.00M-0.12M0.15M-0.02M-0.01M-0.15M0.14M-0.14M0.12M0.03M-0.01M-0.03M-0.04M0.02M0.03M
Free Cash Flow Growth (1y) -12.41%-5.72%29.59%43.02%92.12%-43.27%31.93%10.05%-812.32%38.76%-7.74%-100.67%59.52%41.88%27.26%16.30%-135.99%-169.08%-64.93%-443.56%-414.66%-26.43%38.05%-19.70%3.09%53.51%-259.79%-196.59%121.51%-517.83%-40.41%63.63%-272.36%101.99%54.10%122.99%23.43%1,368.18%3.86%-98.48%-132.45%-129.19%104.00%-73.45%92.81%14.60%-368.06%-5,760.09%
Free Cash Flow Growth (3y) 6.84%2.48%19.77%-0.94%33.72%20.11%18.90%-14.75%-105.79%30.36%-16.51%-54.34%-168.22%45.38%-53.71%-46.28%-8.89%28.91%27.18%-32.36%31.00%34.28%56.18%14.75%26.02%-71.77%55.95%26.36%26.01%49.62%-78.20%53.12%-30.61%
Free Cash Flow Growth (5y) 5.03%20.25%13.81%26.69%28.00%-16.48%-6.18%-9.62%-3.54%-2.81%17.03%-18.83%29.30%-7.20%25.10%-6.67%14.92%8.56%24.49%15.88%14.88%45.65%14.72%41.87%54.71%
Free Cash Flow (QoQ) -9.86%-24.91%32.85%-21.99%-3.33%16.81%45.66%83.12%-1,777.51%60.47%28.19%-71.20%-26.02%30.46%-33.75%65.47%-80.94%12.96%-53.90%2.64%-85.78%69.03%-22.23%-282.62%-13.87%-2.07%-15.73%6.01%44.20%-97.20%6.30%54.91%-331.82%-62.56%106.79%-1,395.28%1.86%57.89%67.80%114.99%-2,357.90%121.09%-207.25%387.46%-247.85%100.33%-16,531.37%63.91%120.25%-97.79%-4,547.89%-328.92%36.43%53.33%
Gross Margin Growth (1y) -0.00M-0.00M-0.00M0.00M0.00M0.01M0.01M0.00M-0.00M0.00M282.000.00M0.01M-0.01M976.00-0.01M440.000.00M-0.00M-0.11M0.02M-912.00-0.00M0.11M-0.01M0.00M0.01M0.01M0.01M0.00M-122.00221.0016.00-193.00963.000.00M-0.00M-0.01M0.05M0.00M0.00M0.01M-0.07M-0.00M-0.00M-0.00M0.01M-0.00M0.00M757.00
Gross Margin Growth (3y) -0.00M0.01M0.00M0.01M0.00M0.01M0.01M-0.00M0.00M0.00M-0.00M-0.01M-0.02M30.000.01M0.02M0.00M0.01M0.12M-904.000.01M0.01M0.01M0.01M-0.01M0.05M0.00M0.00M0.00M-0.02M90.00-0.00M0.00M-0.01M-0.00M0.00M0.01M
Gross Margin Growth (5y) 0.00M0.01M954.00559.00-0.02M-0.00M-0.01M-0.12M0.00M-0.00M-250.00-0.01M-0.01M0.00M0.01M0.02M-0.01M0.05M0.12M0.00M0.01M-0.01M0.01M0.01M0.00M-0.01M-0.00M-360.000.00M
Gross Margin (QoQ) -0.00M0.00M-0.00M0.00M-0.00M311.000.00M0.00M579.00-992.00-817.00-0.00M0.01M-0.01M0.00M-0.00M-0.00M0.00M-0.01M0.01M-390.00-0.00M-0.01M0.01M-0.00M-0.11M0.12M-0.01M-0.00M0.00M-951.000.01M718.00-69.00798.00-412.00-439.00275.00593.00-622.00718.00939.00-0.00M-0.01M0.06M-0.05M234.00711.00-0.03M0.02M-0.00M0.00M-0.01M0.01M0.00M0.00M
Gross Profit Growth (1y) 262.88%-23,298.55%-74,356.12%83.35%268.02%139.34%129.98%778.55%-140.47%-65.33%45.69%6,553.99%832.58%305.54%482.33%-77.58%6.52%40.77%-93.10%-17,126.14%1,234.97%636.96%-6,326.99%82.02%-163.93%57,693.77%8,790.30%36,792.65%5,571.23%13.34%-4.47%126.40%160.92%-29.26%-460.12%-98.74%-99.47%-100.82%96.29%290.65%55.89%411.77%92.94%-93.94%-49.90%-34.26%94.99%-78.66%-57.84%-57.32%
Gross Profit Growth (3y) -94.90%223.70%587.07%325.76%121.79%36.68%65.63%369.07%46.71%25.56%-16.33%-26.03%-26.72%-63.43%2,148.26%636.17%1,590.08%1,647.63%432.90%350.22%673.83%-568.67%131.67%40.24%-26.13%-28.62%-51.93%-72.15%-73.72%-26.19%-85.62%-83.93%-74.35%94.92%-63.04%-30.95%42.19%
Gross Profit Growth (5y) 111.35%183.84%164.88%56.35%-17.08%-54.42%-14.89%-18.86%-10.96%-52.23%-19.34%-15.58%-17.65%190.90%217.98%49.63%-97.57%-272.10%56.30%-5.45%64.07%4.75%34.91%20.99%-57.71%-14.88%-73.00%-65.97%-65.22%
Gross Profit (QoQ) -117.91%117.75%-6,271.43%284.92%-1,254.86%43.66%98.62%4,187.29%23.47%-57.07%-68.68%-343.74%205.79%80.40%1,330.45%-73.16%-41.44%159.05%-44.94%27.53%-22.61%-87.30%-1,234.47%117.74%-206.72%-6,718.14%187.92%-88.48%-1,030.70%80.93%-212.67%10,514.23%39.95%-19.48%-53.38%115.74%17.95%90.83%-46.27%-41.51%-700.50%100.67%-77.28%-190.64%-2,608.65%170.03%-90.93%81.26%-161.36%160.07%-25.02%137.84%-104.68%355.61%48.18%140.76%
Interest Coverage Ratio Growth (1y) -96.34%-458.70%-372.13%-182.03%-102.58%99.98%99.86%100.08%85.34%-369.69%243.38%-2,516.76%152.05%-99.20%218.09%166.54%130.34%3.92%-175.19%-560.58%-85.32%86.91%-36.56%53.93%-116.04%-524.61%91.10%93.01%92.99%18.67%-454.50%492.45%-375.13%-64.52%287.07%-206.63%34.92%-630.57%-2,104.36%16.64%-390.92%59.27%68.38%-749.73%73.26%88.91%86.73%75.67%
Interest Coverage Ratio Growth (3y) -26.00%-26.07%-82.60%-26.34%-87.46%87.04%26.12%26.27%29.58%-107.93%-50.80%-50.12%-0.24%-1.18%40.29%34.54%12.71%12.32%28.59%10.41%-102.93%42.99%33.60%39.94%-113.81%-492.42%-51.66%-147.61%-69.80%-128.02%-112.18%5.12%30.89%-41.63%31.65%
Interest Coverage Ratio Growth (5y) -82.45%-14.96%-15.01%-10.64%-14.03%-34.96%1.84%-87.29%-12.39%-16.02%-31.08%-44.08%-32.16%3.26%2.29%2.81%-51.55%-90.78%35.41%-18.10%-90.16%-42.38%-15.70%22.24%15.08%-54.22%0.25%
Interest Coverage Ratio (QoQ) -97.21%-27.67%-33.30%171.70%-373.64%45.13%79.89%91.45%97.53%-218.18%112.37%-1,610.15%20.98%197.13%-308.51%132.52%-402.41%255.10%-56.38%12.58%-226.14%-21.38%8.13%-24.84%23.29%-650.91%74.23%91.18%-700.01%-153.34%-20.85%74.50%88.60%-99.08%-21.03%-196.05%22.27%240.90%-246.53%-2.51%188.39%-180.31%10.56%-1,050.76%-142.50%96.66%-426.70%4.53%-88.26%10.24%83.43%60.39%-125.25%
Net Cash Flow Growth (1y) 76.17%-45.36%31.53%-273.55%89.96%-117.41%58.96%46.02%3,035.48%310.45%-93.52%179.64%-110.42%192.51%48.91%-53.56%174.80%99.84%869.86%-541.08%-268.24%-2,055.09%-37.35%130.78%-101.71%106.07%-14.78%538.39%-72.41%6,646.51%73.95%-348.47%128.66%-135.63%-96.32%90.41%-58.42%87.16%596.81%-566.49%-6.05%-810.63%-117.22%101.18%-99.47%91.22%239.96%-369.10%-1,325.50%
Net Cash Flow Growth (3y) 39.28%-41.51%18.38%-9.30%32.54%2.33%25.97%30.05%62.46%88.30%36.98%-495.71%73.00%144.39%-133.96%331.03%-2.43%-69.64%44.17%-13.43%-62.08%-52.13%30.17%-71.96%-23.60%-53.09%28.30%-34.19%-26.91%26.15%-87.26%53.18%18.86%40.46%-27.26%
Net Cash Flow Growth (5y) 15.49%78.58%-27.50%-21.64%29.42%-31.10%83.22%-28.13%-4.77%-53.54%73.27%-335.70%-19.82%-24.58%28.67%-41.45%-24.95%-25.55%19.03%-11.27%-15.61%-34.64%14.88%-34.90%-35.99%-15.44%62.65%
Net Cash Flow (QoQ) 156.59%-342.73%109.48%-282.88%229.78%-404.16%75.96%89.42%-125.02%-617.08%68.38%675.30%-83.87%-759.37%113.01%-175.26%552.89%-215.17%111.83%21.23%-153.39%-74.20%111.53%8,942.01%-135.29%-0.06%38.77%389.76%-82.66%-755.76%101.84%3,967.09%29.87%-277.10%172.12%4.87%-285.51%120.43%-189.64%110.83%-583.43%188.61%-127.67%687.87%-562.39%112.49%-368.21%88.89%131.60%-94.38%-4,547.89%277.16%-160.77%74.41%
Net Income Growth (1y) -21.04%-69.54%-56.92%-21.52%-55.26%-31.90%56.29%17.34%40.19%64.70%-10.27%-20.76%83.29%-29.93%-6.64%29.31%61.65%103.00%99.20%-52,512.28%-31,824.06%-2,111.36%-324,535.28%-13.69%-140.75%-47.84%-70.15%30.82%-61.44%-85.23%45.43%154.62%2.26%33.30%-56.65%-153.80%64.86%81.49%127.80%-184.35%60.95%-86.26%-1,335.48%97.58%99.12%101.21%179.75%-1,049.91%76.56%
Net Income Growth (3y) -3.97%7.58%8.89%-6.65%46.26%15.42%19.89%10.97%66.28%26.28%78.93%55.28%-27.59%145.44%-645.17%-974.56%-285.03%-1,344.51%34.43%-56.03%-22.24%-13.30%41.20%17.84%38.85%30.80%5.81%48.81%38.74%-75.23%-26.76%89.36%26.08%67.97%7.54%90.70%
Net Income Growth (5y) 40.91%15.22%63.57%64.38%68.72%16.09%78.24%-78.35%5.94%-15.38%-17.50%-121.65%-127.59%-228.10%-161.21%-235.68%-54.48%320.50%8.05%12.21%8.84%-37.95%57.44%71.43%14.93%34.13%25.32%80.58%
Net Income (QoQ) -2.97%-2.45%4.31%-19.91%-44.23%5.17%25.90%-53.20%-22.53%68.57%-40.13%-10.85%27.68%1.84%-53.45%84.66%-462.32%19.43%-1.71%91.68%144.01%-121.35%62.18%3,651.05%-100.69%-567,499.39%77.05%-123.73%-11.41%-98.78%51.41%-37.39%-28.21%19.18%-13.40%-57.64%62.23%180.89%-302.94%-7.56%11.29%72.22%-32.56%43.36%233.29%-384.15%81.80%-170.17%-784.14%99.44%93.38%473.06%58,009.96%-108.02%99.87%
Net Income towards Common Stockholders Growth (1y) -21.04%-69.54%-56.92%-21.52%-55.26%-31.90%56.29%17.34%40.19%64.70%-10.27%-20.76%83.29%-29.93%-6.64%29.31%61.65%103.00%99.20%-52,512.28%-31,824.06%-2,111.36%-324,535.28%-13.69%-140.75%-47.84%-70.15%30.82%-61.44%-85.23%45.43%154.62%2.26%33.30%-56.65%-153.80%64.86%81.49%127.80%-184.35%60.95%-86.26%-1,335.48%97.58%99.12%101.21%179.75%-1,049.91%76.56%
Net Income towards Common Stockholders Growth (3y) -3.97%7.58%8.89%-6.65%46.26%15.42%19.89%10.97%66.28%26.28%78.93%55.28%-27.59%145.44%-645.17%-974.56%-285.03%-1,344.51%34.43%-56.03%-22.24%-13.30%41.20%17.84%38.85%30.80%5.81%48.81%38.74%-75.23%-26.76%89.36%26.08%67.97%7.54%90.70%
Net Income towards Common Stockholders Growth (5y) 40.91%15.22%63.57%64.38%68.72%16.09%78.24%-78.35%5.94%-15.38%-17.50%-121.65%-127.59%-228.10%-161.21%-235.68%-54.48%320.50%8.05%12.21%8.84%-37.95%57.44%71.43%14.93%34.13%25.32%80.58%
Net Income towards Common Stockholders (QoQ) -2.97%-2.45%4.31%-19.91%-44.23%5.17%25.90%-53.20%-22.53%68.57%-40.13%-10.85%27.68%1.84%-53.45%84.66%-462.32%19.43%-1.71%91.68%144.01%-121.35%62.18%3,651.05%-100.69%-567,499.39%77.05%-123.73%-11.41%-98.78%51.41%-37.39%-28.21%19.18%-13.40%-57.64%62.23%180.89%-302.94%-7.56%11.29%72.22%-32.56%43.36%233.29%-384.15%81.80%-170.17%-784.14%99.44%93.38%473.06%58,009.96%-108.02%99.87%
Net Margin Growth (1y) 0.41M2.01M0.97M0.13M-0.01M-0.07M-0.01M-0.15M0.04M-0.12M0.01M0.17M0.04M0.19M0.03M0.03M0.00M0.03M0.01M-4.68M-0.07M-0.14M-0.11M4.58M0.02M0.05M0.11M0.11M0.05M-0.00M0.00M0.00M0.00M425.000.00M-0.04M-0.12M-0.08M-0.05M0.00M0.06M-0.01M-2.66M0.02M0.06M0.10M8.57M-0.26M118.00
Net Margin Growth (3y) 0.44M1.82M0.97M0.15M0.07M0.00M0.03M0.05M0.08M0.10M0.05M-0.01M-0.01M0.09M0.01M-0.00M-0.09M-733.004.69M0.07M0.05M0.12M0.08M-0.07M-0.09M-0.05M-0.03M-0.05M-0.09M-2.71M-0.01M0.00M0.01M5.86M-0.23M0.12M
Net Margin Growth (5y) 0.49M2.04M1.01M0.04M0.21M0.13M0.01M-4.69M-0.05M-0.04M-0.14M-0.11M-0.06M-0.00M-0.02M-0.12M-0.18M-0.05M4.66M0.01M-0.05M-2.60M0.10M0.05M0.00M5.86M-0.26M0.01M
Net Margin (QoQ) -1.55M1.02M0.85M0.09M0.05M-0.01M0.01M-0.05M-0.01M0.04M-0.13M0.13M-0.17M0.17M0.04M0.01M-0.02M0.01M0.03M-0.02M0.00M-0.00M0.01M0.09M-0.09M-4.69M4.62M0.02M-0.06M0.01M0.05M0.05M-152.0024.00-0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M-0.04M-0.09M0.04M0.04M0.02M-0.03M-0.04M-2.61M2.70M0.01M0.00M5.86M-6.12M0.27M
Operating Income Growth (1y) -21.04%-69.37%-56.92%-21.52%-55.26%47.05%56.29%17.34%46.21%12.06%-10.27%363.13%15.71%-29.93%-6.64%6.62%58.35%53.66%27.99%-543.56%-165.88%-42.85%-179.83%-10.79%-42.39%-155.61%-0.26%57.56%-5.88%-79.50%-5.00%214.12%-38.09%28.67%-127.70%-151.37%59.12%65.21%25.76%89.83%50.77%40.83%33.38%-564.94%13.47%19.12%23.71%-0.22%-6.96%4.19%
Operating Income Growth (3y) -0.36%7.61%8.89%66.83%11.05%15.42%19.89%62.85%42.63%19.10%5.39%-13.21%0.99%0.34%-44.64%-58.85%-87.14%-43.35%36.38%-27.69%-48.47%-33.83%37.11%15.76%23.63%-21.08%60.93%34.74%47.25%-4.04%-32.90%44.16%44.99%27.74%12.16%23.05%22.89%
Operating Income Growth (5y) 18.72%13.84%10.30%12.62%10.19%5.34%-16.89%-31.21%-3.64%-0.36%-19.91%-59.57%-29.73%-29.31%-12.15%-17.74%-10.21%-37.86%51.07%15.97%7.60%-3.46%29.98%23.93%26.59%2.04%16.86%23.78%35.25%
Operating Income (QoQ) -3.07%-2.35%4.31%-19.91%-44.23%5.17%25.90%-53.20%50.81%21.71%-40.13%0.32%19.58%1.84%434.37%-131.93%-23.96%19.43%434.31%-112.47%-37.93%-25.20%7.74%-27.70%19.77%-580.77%61.88%31.39%-57.17%-169.52%51.01%-23.17%38.35%-14.09%-22.22%-108.81%63.94%224.00%-247.89%-7.85%-15.12%72.03%-17.70%8.23%-145.72%96.17%-469.70%-10.30%-176.63%61.75%25.87%-3.10%-160.92%49.75%20.88%7.64%
Operating Margin Growth (1y) 0.41M2.01M0.97M0.13M-0.01M-0.01M-0.01M-0.15M0.04M-0.18M0.01M0.20M0.02M0.19M0.03M-0.09M0.01M0.01M-0.02M-3.75M0.72M0.59M0.45M4.48M0.06M0.02M0.08M0.10M0.05M-0.00M-75.000.00M0.00M108.000.00M-0.04M-0.13M-0.14M0.15M0.04M0.05M0.09M-0.60M-0.09M0.01M0.00M-0.48M-0.18M-0.16M-0.07M
Operating Margin Growth (3y) 0.45M1.82M0.97M0.19M0.06M0.00M0.03M-0.04M0.08M0.02M0.03M-0.83M-0.82M-0.58M0.83M0.84M0.61M0.53M4.59M0.11M0.02M0.08M0.06M-0.08M-0.14M0.15M197.00-0.08M-0.05M-0.45M-0.09M-0.06M-0.04M-0.94M-0.23M-0.10M0.03M
Operating Margin Growth (5y) 0.48M2.03M0.99M-0.79M-0.62M-0.57M-0.55M-4.56M-0.09M-0.01M-0.01M-0.10M-0.04M0.03M0.79M0.71M0.47M0.68M4.59M0.04M-0.03M-0.37M0.01M-0.01M-0.05M-0.93M-0.27M-0.23M-0.12M
Operating Margin (QoQ) -1.55M1.03M0.85M0.09M0.05M-0.01M0.01M-0.05M0.05M-0.02M-0.13M0.14M-0.17M0.17M0.07M-0.04M-0.00M0.01M-0.06M0.06M-0.01M-0.01M-0.01M0.23M0.09M-4.06M4.47M0.09M-0.06M-0.02M0.05M0.05M976.00-408.00-0.00M437.000.00M0.00M-0.00M-0.00M0.00M-0.04M-0.09M-0.02M0.30M-0.15M-0.08M0.03M-0.40M0.36M0.02M0.02M-0.89M0.67M0.04M0.11M
Profit After Tax Growth (1y) 229.88%-270.02%-286.34%-21.77%-261.08%-31.97%35.80%-4.27%35.59%53.50%0.40%367.47%215.46%-12.83%11.34%8.96%-129.62%53.78%25.06%-471.77%-40.56%-252.69%-568.18%-69.33%-141.34%-66.11%12.00%52.82%-103.61%-128.27%56.07%233.34%89.94%50.58%-314.35%-148.40%574.46%-58.74%79.11%-33.87%-152.38%70.10%-702.96%70.66%44.74%62.14%163.10%-43.65%-48.16%22.89%
Profit After Tax Growth (3y) -10.45%-44.92%-47.23%75.40%6.20%11.53%17.24%71.44%39.61%37.64%12.86%-11.38%0.30%8.27%-65.92%-90.44%-137.36%-37.21%45.26%20.94%-23.29%-17.00%32.73%43.77%-21.44%27.55%4.76%37.01%38.33%-90.84%-29.86%-11.15%43.57%45.16%17.37%-34.42%55.64%
Profit After Tax Growth (5y) 14.36%-20.53%-22.79%13.93%12.37%12.50%-16.72%-34.12%8.43%-15.33%-24.74%-67.98%-27.44%-35.23%-24.14%39.57%-60.02%-17.46%7.15%-4.20%2.32%-21.86%34.61%22.41%27.33%31.46%18.30%27.19%41.51%
Profit After Tax (QoQ) 210.21%-13.44%-213.71%219.73%-244.27%5.13%25.69%-58.38%-18.20%53.85%-20.68%2.17%14.67%1.14%424.09%-57.77%-183.39%22.31%498.30%-111.48%-30.14%-25.96%6.66%1.88%-5.08%-494.15%77.05%-146.19%-99.07%-50.56%67.30%-69.45%-5.47%19.28%-41.13%-89.97%79.70%345.04%-110.64%-833.62%-70.16%71.38%204.35%-412.36%77.61%-83.40%59.17%-78.27%-501.45%93.30%23.10%-22.15%1,102.35%-115.26%20.69%36.43%
Property, Plant & Equipment (Net) Growth (1y) -63.52%-67.38%-67.65%-66.79%-64.04%-59.02%-57.55%-56.90%-57.12%16,571.46%19,716.17%22,674.61%27,443.11%-9.07%-28.37%-96.70%-96.74%-97.25%-13.73%541.39%545.19%534.78%524.67%-13.43%-13.20%-13.24%-11.99%-47.09%-88.70%-50.49%-52.85%-26.64%-23.62%-83.07%-83.07%-83.86%-30.64%-33.06%-35.92%-39.36%-43.79%-49.17%-56.06%-65.20%
Property, Plant & Equipment (Net) Growth (3y) -61.68%181.39%200.80%219.45%248.90%296.04%292.03%47.99%56.67%60.99%68.02%43.22%-14.13%39.70%37.37%-30.48%-57.84%-58.26%-58.74%-60.29%-60.88%-61.72%-62.88%-58.44%-33.22%-61.38%-63.74%-67.59%
Property, Plant & Equipment (Net) Growth (5y) -12.79%-11.03%11.33%8.98%13.02%111.25%114.40%224.22%-17.66%-19.04%-19.63%-20.93%-22.41%-49.49%-50.67%-52.28%-54.37%-57.91%
Property, Plant & Equipment (Net) (QoQ) -15.88%-18.87%-23.27%-30.33%-24.79%-19.52%-21.24%-24.55%-14.31%-16.63%-20.04%-24.94%33,217.96%-0.90%-8.10%-9.23%10.00%-21.94%-95.76%-10.49%-7.03%-1.10%-6.36%-3.34%-3.62%635.25%-5.81%-4.90%-5.15%1.90%-5.56%-4.95%-3.78%-38.74%-79.82%316.30%-8.37%-4.68%-78.99%-7.73%-8.38%-9.14%-9.70%-10.95%-12.29%-14.02%-16.30%-19.48%-24.19%-31.90%
Return on Assets Growth (1y) -75.00-160.00-157.00-126.00-67.0015.0047.00134.00122.00147.00139.00-10.0085.0086.00-137.00-15.00-12.00-273.00-99.00-103.00-157.00108.00-79.0047.00117.00145.00145.009.00-2.006.009.0018.007.00-12.00-7.00-1.0016.0016.0013.00-2.00-187.00-888.00-913.00-850.00927.000.00M0.00M0.00M
Return on Assets Growth (3y) -19.002.0029.00-2.00141.00247.0049.00109.00195.00286.00221.00115.00-19.00-33.00-47.00-42.00259.0075.0073.00123.00139.00147.0025.0022.0010.0015.0015.00-163.00-884.00-907.00-853.00757.00736.00764.00803.00
Return on Assets Growth (5y) 53.00288.00196.00188.00184.00-123.00108.00-1.00-59.00121.0043.0059.00-26.00-31.00-31.00-18.00263.0081.0070.00-48.00-733.00-753.00-827.00762.00730.00766.00819.00
Return on Assets (QoQ) -17.00-12.00-16.00-30.00-102.00-8.0015.0029.00-21.0024.00101.0017.004.0016.00-48.00113.004.00-206.0075.00115.0010.009.000.00M-291.00184.005.00-55.00-25.00-3.00131.0016.003.00-4.00-6.005.0011.00-1.003.00-5.00-9.005.009.0012.00-9.001.00-6.00-173.00-711.00-24.0057.000.00M-30.0032.0048.00
Return on Capital Employed Growth (1y) -885.00-0.00M-102.00-45.00530.00-0.01M-0.00M650.00570.000.01M0.00M-138.00-6.00-13.00-34.00-46.0025.00-315.00-240.00-663.00-395.00-323.0024.00572.00284.00546.0073.00-86.009.006.0057.0043.00-228.00-153.00-21.0046.00203.00119.00-85.00117.00-0.00M104.00169.00-44.000.00M-4.000.00M
Return on Capital Employed Growth (3y) 215.00239.00364.00468.000.00M0.00M431.00467.0063.0077.0085.00-86.00-91.00-144.00-177.00-102.00230.00154.00529.0065.00400.00109.003.00-16.00-28.00-49.00205.00-0.00M70.0062.00119.00286.00218.0084.00
Return on Capital Employed Growth (5y) 0.01M0.00M-98.0045.0075.00-271.00-201.00-612.00-307.00-560.00-132.00-304.00-237.00-108.00-89.00-126.00196.0047.00692.00-911.00623.00193.0076.0067.0072.00120.00
Return on Capital Employed (QoQ) -27.00-119.00-96.00-643.00-0.00M0.00M-39.00-68.00-0.01M0.00M0.00M-148.00-4.006.008.00-16.00-11.00-15.00-4.000.00M4.00-4.0026.00-340.0078.00-427.00294.00-268.00425.00121.007.00-6.00-49.00-38.00101.00-9.002.00-53.00-169.0066.00134.0015.00-12.00-18.00-70.00217.00-0.00M0.00M-5.005.00-3.00-1.00-1.00
Return on Equity Growth (1y) -260.00-883.00-0.00M0.00M972.000.00M0.00M-0.00M-335.00-201.00-182.00-134.00-116.00-86.00-22.00-35.00-50.0047.0094.00970.00357.00305.000.00M-0.01M0.00M-65.00-951.000.01M-0.00M-198.00-21.00-31.00-18.00-7.00-83.00-10.00174.0040.00-5.00-35.00-138.00-57.003.000.00M-172.00-136.00-127.00-117.00
Return on Equity Growth (3y) 378.00364.00328.00384.00521.000.00M0.00M-0.00M-502.00-57.00-38.00-20.00288.00169.00132.00101.0043.0054.00-869.00-274.00-270.00-0.00M0.01M-0.00M-165.00-110.00-77.0018.00-24.00-86.00-46.00-136.00-153.00-129.00-152.00
Return on Equity Growth (5y) 211.00-261.00-207.00-187.00-146.00-32.0021.00899.00297.00295.000.00M-0.01M82.0065.0091.00256.0075.00-35.00-915.00-238.00-287.00-0.00M0.01M-0.00M-359.00-234.00-193.00
Return on Equity (QoQ) -27.00-28.00-64.00-140.00-651.00-0.00M0.01M-929.00-176.00-83.00-56.00-21.00-41.00-64.00-8.00-3.00-11.000.00M-20.00-19.00-1.00-1.000.00M50.0045.00875.00-613.00-2.00766.00-0.01M0.01M-0.00M-120.00-38.00-31.00-9.0057.00-48.00-18.002.00-19.0025.00166.00-132.00-64.00-5.0063.00-51.00-5.00-8.00-108.00-15.005.002.00
Return on Sales Growth (1y) 0.00M0.02M0.01M0.00M-70.00-729.00-136.00-0.00M367.00-0.00M95.000.00M447.000.00M348.00309.0029.00252.00105.00-0.05M-676.00-0.00M-0.00M0.05M168.00483.000.00M0.00M482.00-24.0011.0031.0043.004.0021.00-352.00-0.00M-833.00-488.0050.00638.00-115.00-0.03M219.00608.000.00M0.09M-0.00M1.000.01M
Return on Sales Growth (3y) 0.00M0.02M0.01M0.00M744.0027.00307.00528.00843.000.00M548.00-86.00-53.00878.0080.00-26.00-922.00-7.000.05M693.00464.000.00M751.00-700.00-853.00-456.00-272.00-544.00-944.00-0.03M-84.0021.0056.000.06M-0.00M0.00M0.01M
Return on Sales Growth (5y) 0.00M0.02M0.01M390.000.00M0.00M97.00-0.05M-477.00-399.00-0.00M-0.00M-561.00-20.00-242.00-0.00M-0.00M-475.000.05M107.00-484.00-0.03M0.00M546.0037.000.06M-0.00M65.000.01M
Return on Sales (QoQ) -0.02M0.01M0.01M860.00522.00-146.0093.00-539.00-137.00447.00-0.00M0.00M-0.00M0.00M352.0056.00-195.00134.00314.00-224.0028.00-13.0061.00918.00-881.00-0.05M0.05M213.00-650.0059.00547.00528.00-2.000.00M-45.0022.0033.0020.00-32.00-17.0050.00-353.00-905.00375.00395.00184.00-316.00-378.00-0.03M0.03M73.0019.000.06M-0.06M0.00M0.01M
Revenue Growth (1y) 653.06%12,714.73%3,735.36%522.72%42.72%-64.37%-67.07%-85.23%4.19%-83.78%33.36%2,004.34%72.71%1,064.96%350.28%-135.62%-1.11%-26.41%-73.65%17.17%1,812.18%3,373.02%1,719.38%4,759.71%214.36%3,120.70%7,840.79%2,995.08%1,187.38%-8.21%-2.13%116.92%160.20%-26.66%-401.98%-99.04%-99.27%-99.10%99.59%231.85%-20.29%64.63%121.92%-90.83%5.38%-12.02%-63.08%-66.34%-69.49%-61.61%
Revenue Growth (3y) 123.72%94.92%156.34%168.47%36.94%-12.35%25.52%-45.92%21.18%11.61%16.53%-74.86%-73.97%-63.75%1,107.91%818.09%908.85%1,022.39%1,383.18%372.22%178.85%-518.57%-13.62%-37.49%-81.76%-26.25%-58.96%-75.27%-77.84%-86.00%-85.70%-81.70%-76.45%26.00%-53.21%-36.48%-17.77%
Revenue Growth (5y) 80.43%129.37%82.03%-51.39%-31.47%-43.71%-62.12%-55.02%-24.33%-15.30%19.12%-1.98%1.17%121.47%105.55%71.14%46.67%-81.48%153.13%-9.35%-20.29%-26.60%-27.80%-27.15%-61.20%-74.93%-70.77%-65.54%-67.41%
Revenue (QoQ) -75.11%105.77%487.91%150.09%323.58%-38.42%-4.54%-42.68%5.76%-43.09%-57.20%304.42%-83.54%367.96%575.39%-66.81%11.05%80.87%-153.43%192.14%-17.36%-35.23%-8.29%74.93%-6.83%-21.61%1,396.68%217.71%-51.19%109.40%-3.18%3,155.07%20.33%-18.38%-59.73%132.10%28.30%80.90%-51.69%-34.58%-628.25%100.58%-63.31%-19.12%-342.70%560.74%-91.19%67.05%-67.69%92.86%1.23%39.47%-86.44%75.82%-8.23%75.51%
Share-based Compensation Growth (1y) 128.07%1,298.53%281.55%-13.35%200.35%-54.30%-81.79%29.93%-65.65%-40.71%-3.22%-32.69%-22.98%82.16%297.60%20.02%-26.70%-3.06%-16.42%673.94%-52.46%-256.21%14.76%135.94%165.64%227.54%35.08%-68.42%134.29%104.98%-90.60%37.06%-71.04%-78.29%-32.61%60.27%-12.63%190.54%0.70%-68.36%-40.60%142.74%1,180.71%-12.59%33.56%-23.57%11.02%75.16%38.50%
Share-based Compensation Growth (3y) 33.01%73.78%-12.39%-8.83%-7.37%-20.97%-11.17%1.63%-42.12%1.55%47.61%16.65%-1.24%128.93%43.56%59.84%-47.38%0.70%21.69%36.93%-55.94%-11.48%-16.00%8.94%-60.04%-11.42%-46.83%15.25%105.60%-23.75%-11.50%75.33%142.82%-21.46%3.19%
Share-based Compensation Growth (5y) 5.85%50.55%17.45%-2.17%26.20%10.34%55.20%5.58%-17.47%-32.79%69.76%26.14%4.00%-5.34%-5.63%20.83%-37.05%-12.33%-1.33%43.11%1.99%-28.12%-14.01%19.12%-1.94%1.25%-22.59%
Share-based Compensation (QoQ) -130.99%521.49%102.59%-13.80%62.84%34.18%-53.99%198.77%-75.22%-46.52%228.24%-21.01%-57.23%-12.72%128.29%-9.61%1.14%90.52%-31.09%-44.80%33.76%64.25%16.66%397.57%-85.26%-44.42%-483.28%465.56%-69.70%-37.42%84.02%287.17%-92.92%364.26%61.00%-82.25%3.29%-1.91%20.69%-44.89%145.64%-46.53%301.33%-80.90%-22.82%0.40%1,540.05%0.78%-94.73%53.40%838.51%46.40%-91.69%21.29%
Shareholder's Equity Growth (1y) -33.53%-54.16%-88.26%-95.47%-163.30%-256.76%-1,049.50%-2,657.94%-66.36%-75.92%-50.59%-138.21%-169.54%-111.70%-65.67%-4.02%-2.39%1.79%-66.81%95.55%79.30%34.59%84.96%-75.62%178.72%34.05%-287.70%-2,082.10%-1,675.45%-448.37%-11.58%38.54%37.73%12.70%-126.95%-118.19%100.59%87.78%70.84%60.75%-14,185.53%-1,154.17%-371.24%-285.14%-191.33%41.52%38.13%37.12%37.88%
Shareholder's Equity Growth (3y) -39.25%-48.34%-54.38%-68.24%-69.14%-98.64%-195.06%-302.87%-66.21%-54.08%-4.11%-2.27%0.02%0.91%-19.50%-36.92%-33.24%13.34%-186.65%-97.66%-46.70%-114.13%-208.15%-61.40%16.37%9.61%19.26%19.89%-10.18%-46.11%-48.86%-33.98%3.59%5.26%1.67%-535.72%
Shareholder's Equity Growth (5y) -31.50%-35.86%-22.83%-24.17%-15.75%-10.37%-14.39%45.35%27.29%8.35%22.30%39.12%16.68%-19.76%-18.01%14.98%24.08%15.50%-82.37%-44.84%-37.06%-68.27%-113.38%-91.26%-33.81%-16.58%-4.98%1.43%
Shareholder's Equity (QoQ) -26.69%4.45%-17.48%5.20%-49.44%-73.24%-68.14%-1,569.05%-25.20%-62.07%14.18%4.46%-32.39%-38.73%-35.75%-8.11%-3.98%-8.56%14.76%-6.41%0.26%-0.85%6.80%-9.32%-62.34%97.31%-333.16%-245.49%62.67%68.57%294.17%-389.41%-119.49%-76.92%-40.19%-0.74%55.34%2.55%-42.02%-41.23%-16.11%6.31%100.38%-3,043.76%-177.17%-26.10%-36.90%-162.11%-4.15%-3.06%-3.55%47.38%-10.18%-4.75%-2.30%
Total Debt Growth (1y) 238.67%151.20%-42.46%-97.26%-83.78%-64.20%33.66%5,491.57%1,025.23%415.02%271.89%-21.06%-24.71%181.39%655.75%907.69%136.43%-25.73%-26.66%57.83%296.35%742.67%294.13%35.61%8.79%-21.71%-59.75%-57.17%44.17%-40.64%54.39%-61.34%-91.25%-93.57%-75.31%4.29%157.83%42.85%70.64%82.03%-20.27%42.46%
Total Debt Growth (3y) 44.96%66.69%41.94%6.58%11.18%-30.46%-34.65%-35.63%160.18%179.55%178.36%116.83%69.85%5.17%-2.86%83.87%57.62%34.79%-39.22%-65.61%-65.82%-65.55%-61.79%-62.16%-36.51%-48.53%-59.58%-45.02%-49.07%-20.50%
Total Debt Growth (5y) 10.82%65.24%17.71%10.97%28.61%10.74%15.14%-5.03%-6.81%9.12%33.51%52.26%68.48%28.99%-23.94%-35.06%-38.57%-24.79%-18.60%-16.50%-39.78%-36.46%-40.08%-39.34%-39.18%
Total Debt (QoQ) 21.11%136.13%-7.83%-4.71%-72.26%-88.74%445.11%110.35%3.56%370.88%9.70%-3.72%-25.22%-0.05%4.63%-17.04%0.00%56.66%116.52%122.80%33.34%-63.24%-31.98%120.00%186.95%-7.70%44.61%2.90%-1.27%-25.95%4.07%-47.10%5.05%149.28%-57.15%37.59%-73.69%1.06%1.06%1.06%1.05%149.83%-44.01%20.72%7.79%9.42%0.05%