VYST Balance Sheet (2010-2025) | VYST

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.81M0.39M0.28M0.27M0.25M0.07M0.02M0.34M0.39M0.05M0.10M0.07M0.01M0.01M0.63M0.41M0.19M0.05M0.20M0.51M0.06M0.07M0.40M0.83M0.07M0.62M1.20M0.13M0.35M0.15M0.17M0.05M0.13M0.14M0.02M0.13M0.05M0.05M0.01M0.02M0.03M0.01M0.04M0.02M0.02M
Short-term Investments (Quarter) 0.15M0.15M0.10M0.11M0.10M0.13M0.14M0.15M
Cash & Current Investments (Quarter) 0.81M0.39M0.28M0.27M0.25M0.07M0.02M0.34M0.39M0.05M0.10M0.07M0.01M0.01M0.63M0.41M0.19M0.05M0.20M0.51M0.21M0.22M0.50M0.94M0.17M0.75M1.34M0.28M0.35M0.15M0.17M0.05M0.13M0.14M0.02M0.13M0.05M0.05M0.01M0.02M0.03M0.01M0.04M0.02M0.02M
Receivables - Net (Quarter) 0.03M0.06M0.07M0.01M0.06M0.02M0.18M980.000.00M0.01M0.00M0.00M0.01M0.08M0.02M0.02M0.01M0.17M0.04M0.04M0.10M0.16M0.24M0.43M0.45M0.44M0.02M0.05M0.05M0.04M0.01M0.06M0.01M0.02M0.03M0.02M0.00M0.02M0.00M0.00M0.01M
Receivables - Other (Quarter) 0.04M0.77M0.84M0.68M0.68M1.85M0.23M0.19M0.03M0.00M
Receivables (Quarter) 0.03M0.06M0.07M0.01M0.06M0.02M0.18M980.000.00M0.01M0.00M0.00M0.01M0.08M0.02M0.02M0.01M0.20M0.04M0.04M0.10M0.16M0.24M0.43M0.45M0.44M0.79M0.89M0.73M0.73M1.87M0.29M0.20M0.02M0.03M0.03M0.02M0.00M0.02M0.00M0.00M0.01M
Finished Goods (Quarter) 0.04M0.01M0.56M0.59M0.58M0.44M0.46M0.45M0.45M0.44M
Inventory (Quarter) 0.19M0.04M0.10M0.04M0.00M0.10M0.51M0.43M0.57M0.60M0.50M5.44M4.11M3.92M3.53M5.30M6.55M5.80M6.26M5.43M0.09M3.73M3.40M3.11M0.09M0.08M0.07M0.06M0.04M0.08M0.08M0.08M0.07M0.07M0.07M0.06M
Current Deferred Tax Assets (Quarter) 0.11M0.13M0.12M0.12M0.12M0.11M0.10M0.09M0.08M0.07M0.07M0.06M0.05M
Prepaid Assets (Quarter) 0.05M0.05M0.11M0.01M0.01M0.08M0.01M0.07M0.04M0.27M0.17M0.12M0.13M0.16M0.01M448.000.02M0.48M0.60M0.31M0.22M0.19M0.57M0.69M0.50M0.50M0.05M0.30M0.25M0.67M0.63M0.65M0.64M0.64M0.35M391.000.30M0.30M0.30M0.30M0.30M0.30M
Current Assets (Quarter) 0.66M0.47M0.38M0.15M0.46M0.49M0.40M0.17M0.11M0.28M0.18M0.87M1.06M0.87M0.65M1.05M1.22M6.41M5.16M4.94M4.92M5.95M8.20M8.35M7.58M6.80M5.29M5.16M4.51M4.72M3.78M2.14M1.53M1.04M0.49M0.01M0.45M0.42M0.41M0.42M0.40M0.39M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.00M0.00M0.00M0.00M890.00668.000.23M0.31M0.31M0.29M0.28M0.27M2.00M1.88M1.79M1.70M1.73M1.63M1.55M1.49M0.91M0.18M0.77M0.70M0.67M0.14M0.13M0.12M0.11M0.10M0.09M0.08M0.07M0.05M0.04M0.03M0.02M
Long-Term Investments (Quarter) 0.15M
Goodwill (Quarter) 0.15M0.15M0.15M0.74M0.46M0.46M0.46M0.46M0.46M0.46M0.46M0.46M0.15M0.46M0.46M0.46M
Intangibles (Quarter) 0.13M0.16M0.16M0.16M0.17M0.18M0.45M0.14M0.25M0.25M0.11M0.25M2.47M1.46M0.01M1.34M0.01M2.66M2.48M2.38M2.28M2.17M1.83M1.73M2.66M2.66M0.54M1.12M1.03M0.95M0.15M0.01M0.14M0.13M0.12M0.11M0.11M0.10M0.09M0.08M0.08M0.07M
Goodwill & Intangibles (Quarter) 0.13M0.16M0.16M0.16M0.17M0.18M0.45M0.14M0.25M0.25M0.11M0.25M2.47M1.46M0.16M1.48M0.16M3.40M2.94M2.84M2.75M2.63M2.29M2.19M3.12M3.12M0.69M1.58M1.49M1.41M0.15M0.01M0.14M0.13M0.12M0.11M0.11M0.10M0.09M0.08M0.08M0.07M
Long-Term Deferred Tax (Quarter) 0.28M
Other Non-Current Assets (Quarter) 0.00M0.00M0.53M0.43M0.33M0.23M0.24M0.22M0.21M0.18M0.15M0.13M0.03M0.09M0.08M0.01M0.01M0.01M0.01M7.50M6.94M6.76M5.58M
Non-Current Assets (Quarter) 0.13M0.60M0.80M0.70M0.61M0.52M0.92M0.14M0.13M0.13M0.12M0.12M2.61M2.54M1.53M1.78M1.83M4.10M4.14M3.99M3.76M3.40M2.89M2.71M2.57M2.41M11.38M2.10M2.00M1.90M7.72M7.09M6.90M5.71M0.12M0.64M0.18M0.16M0.15M0.13M0.11M0.09M
Assets (Quarter) 0.79M1.07M1.18M0.85M1.07M1.01M1.32M0.31M0.24M0.41M0.31M0.99M3.67M3.41M2.47M2.83M3.05M22.27M22.40M21.68M21.00M21.35M22.66M22.19M20.87M18.72M16.86M16.10M15.04M15.19M11.64M9.36M8.55M6.86M0.71M0.64M0.63M0.59M0.55M0.55M0.51M0.48M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.21M0.25M0.42M0.43M0.40M0.29M0.36M0.49M0.49M0.39M0.01M0.57M0.54M0.59M0.73M0.57M0.74M2.95M2.85M3.12M4.14M3.73M4.83M0.41M0.21M0.17M1.98M0.11M0.08M0.07M1.36M1.44M0.00M0.00M1.07M0.25M1.20M670.001.30M1.28M1.28M1.28M
Notes Payables (Quarter) 0.43M0.58M0.51M0.60M0.59M0.59M0.67M0.71M0.10M0.40M0.50M0.35M0.37M0.36M0.02M0.61M0.81M0.81M1.05M1.06M1.07M1.37M1.39M1.40M0.33M0.33M0.34M0.34M0.34M0.35M0.36M0.36M0.37M0.38M0.38M0.03M0.03M0.03M
Payables (Quarter) 0.21M0.25M0.42M0.43M0.83M0.87M0.87M1.09M1.08M0.99M0.68M1.28M0.64M0.99M1.23M0.92M1.11M3.31M2.86M3.74M4.95M4.54M5.88M1.47M1.28M1.54M3.37M1.52M0.41M0.40M1.70M1.78M0.35M0.35M1.43M0.61M1.57M0.38M1.68M1.31M1.31M1.31M
Accumulated Expenses (Quarter) 0.25M0.16M0.16M0.12M0.09M0.08M0.34M0.25M0.00M0.34M0.02M0.36M0.15M0.10M0.09M0.01M0.43M0.68M0.35M0.59M2.10M3.42M2.22M1.75M1.16M0.59M0.93M0.12M0.89M0.12M0.12M0.12M0.12M0.45M0.46M0.50M0.53M0.45M0.49M0.46M0.47M
Other Accumulated Expenses (Quarter) 0.24M0.27M0.30M0.06M0.08M0.06M0.00M0.00M0.09M0.06M0.06M0.06M
Short term Debt (Quarter) 0.21M0.09M0.03M0.01M0.02M0.09M0.10M0.50M0.24M0.60M0.13M2.41M1.50M1.98M1.86M1.77M1.90M1.74M1.83M1.78M1.96M2.69M0.02M0.17M0.17M0.18M0.18M0.18M0.18M0.25M0.30M0.33M0.36M0.36M
Current Leases (Quarter) 0.96M1.05M1.07M1.13M1.10M0.17M1.12M1.06M0.15M0.63M0.13M0.57M0.73M
Current Deferred Revenue (Quarter) 2.98M2.50M2.47M2.90M3.34M0.63M1.74M1.00M1.55M0.08M0.05M0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M
Total Current Liabilities (Quarter) 0.67M0.51M0.61M0.58M0.93M0.96M2.52M2.85M2.84M2.83M2.96M4.45M1.18M1.85M2.34M1.45M2.23M9.72M11.92M12.77M13.10M16.14M18.36M12.91M13.07M12.43M13.60M14.45M13.28M9.38M6.85M6.07M6.00M6.33M5.91M0.53M6.70M7.72M5.84M6.38M6.61M6.73M
Non-Current Liabilities
Capital Leases (Quarter) 0.69M0.71M0.66M0.62M0.58M0.55M0.52M0.47M0.44M0.41M0.38M0.36M
Non-Current Debt (Quarter) 0.50M0.52M0.49M0.13M0.24M0.20M0.20M0.21M0.50M1.50M0.50M0.50M0.50M0.50M0.90M0.49M0.50M1.90M1.40M1.40M1.40M2.79M0.62M0.27M
Convertible Debt (Quarter) 0.21M0.61M0.10M0.22M0.54M2.11M
Non-Current Deffered Revenue (Quarter) 0.87M0.52M0.44M0.37M0.30M0.24M0.19M0.14M0.10M
Minority Interest (Quarter) 1.28M1.33M1.21M0.99M0.62M0.60M1.65M1.86M1.42M1.66M1.48M1.24M1.10M1.28M0.77M0.68M0.43M-1.79M-1.80M-1.80M-1.80M-0.03M-0.03M-0.03M-0.03M
Liabilities from Discontinued Operations (Quarter) 2.33M2.33M2.33M5.29M1.39M3.98M3.49M3.31M1.65M1.83M0.53M0.53M0.53M0.53M
Operating Leases (Quarter) 8.05M7.49M8.30M8.04M6.68M6.52M7.34M6.00M6.51M5.68M6.14M5.39M6.11M
Other Non-Current Liabilities (Quarter) 0.30M0.24M1.50M1.50M1.98M1.86M1.77M1.90M1.74M1.83M1.78M1.72M0.26M0.02M0.17M0.17M0.17M0.18M0.34M0.25M0.25M0.30M0.33M0.36M0.36M
Total Non-Current Liabilities (Quarter) 0.21M1.17M2.61M2.09M2.00M2.08M1.04M12.12M11.71M11.62M12.68M11.92M11.05M12.30M10.74M10.47M9.16M8.50M8.18M5.84M5.51M11.19M10.90M10.13M3.84M3.66M3.63M2.92M5.54M6.05M6.25M6.34M
Total Liabilities (Quarter) 0.67M1.64M1.89M2.01M2.06M1.96M2.58M3.09M3.04M3.02M3.16M5.62M3.80M3.95M4.34M3.53M3.27M21.84M23.63M24.39M25.79M28.06M29.42M25.21M23.81M22.90M22.76M22.95M21.46M15.22M12.36M11.36M11.07M10.31M9.75M10.06M10.33M10.64M5.84M6.38M6.61M6.70M
Shareholder's Equity
Total Debt (Quarter) 0.21M0.59M0.54M0.49M0.14M0.02M0.09M0.24M0.20M0.20M0.31M0.50M1.50M1.00M0.74M0.50M1.10M1.03M2.91M2.00M3.88M3.27M3.17M3.30M1.74M1.83M4.57M1.96M2.69M0.63M0.17M0.17M0.18M0.18M0.18M0.45M0.25M0.30M0.33M0.36M0.36M
Common Equity (Quarter) 0.12M-0.57M-0.72M-1.16M-0.99M-0.95M-1.26M-2.78M-2.80M-2.61M-2.86M-4.64M-0.12M-0.54M-1.87M-0.70M-0.22M0.43M-1.23M-2.71M-4.79M-6.71M-6.76M-3.02M-2.94M-4.18M-5.90M-6.85M-6.42M0.02M-0.72M-2.00M-2.52M-3.45M-9.04M-9.41M-9.70M-10.05M-5.26M-5.83M-6.10M-6.21M
Shareholder's Equity (Quarter) 0.12M-0.57M-0.72M-1.16M-0.99M-0.95M-1.26M-2.78M-2.80M-2.61M-2.86M-4.64M-0.12M-0.54M-1.87M-0.70M-0.22M0.43M-1.23M-2.71M-4.79M-6.71M-6.76M-3.02M-2.94M-4.18M-5.90M-6.85M-6.42M0.02M-0.72M-2.00M-2.52M-3.45M-9.04M-9.41M-9.70M-10.05M-5.29M-5.83M-6.10M-6.24M
Liabilities and Shareholders Equity (Quarter) 0.79M1.07M1.18M0.85M1.07M1.01M1.32M0.31M0.24M0.41M0.31M0.99M3.67M3.41M2.47M2.83M3.05M22.27M22.40M21.68M21.00M21.35M22.66M22.19M20.87M18.72M16.86M16.10M15.04M15.19M11.64M9.36M8.55M6.86M0.71M0.64M0.63M0.59M0.55M0.55M0.51M0.48M
Treasury Shares (Quarter) 17.25M1.18M16.47M14.70M14.99M14.86M14.96M14.38M14.37M14.25M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M300.000.05M0.03M300.00-300.00300.00300.00300.00-300.00-300.00-300.00-300.00300.00-300.00-300.00300.00
Retained Earnings (Quarter) -14.06M-16.38M-16.96M-17.66M-18.35M-18.93M-19.51M-27.14M-27.44M-27.69M-28.00M-29.85M-30.27M-31.32M-33.40M-36.53M-37.56M-39.23M-41.10M-42.47M-44.34M-47.93M-48.71M-47.80M-47.90M-49.50M-51.41M-52.18M-51.50M-54.49M-55.37M-56.14M-56.56M-57.20M-60.61M-61.00M-61.30M-61.60M-59.85M-60.40M-60.82M-61.09M
Preferred Shares (Quarter) 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.0037.00192.0037.0034.001.001.001.00192.001.001.00