Vystar Balance Sheet (2010-2025) | VYST

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
1.20M0.13M0.35M0.15M0.17M0.05M0.13M0.14M0.02M0.13M0.05M0.05M0.01M0.02M0.03M0.01M0.01M0.02M0.02M0.00M
Short-term Investments (Quarter)
0.14M0.15M
Cash & Current Investments (Quarter)
1.34M0.28M0.35M0.15M0.17M0.05M0.13M0.14M0.02M0.13M0.05M0.05M0.01M0.02M0.03M0.01M0.01M0.02M0.02M0.00M
Receivables - Net (Quarter)
0.43M0.45M0.44M0.02M0.05M0.05M0.04M0.01M0.06M0.01M0.02M0.00M0.03M0.02M0.00M0.02M0.00M0.00M0.01M338.00
Receivables - Other (Quarter)
0.77M0.84M0.68M0.68M1.85M0.23M0.19M0.03M0.00M
Receivables (Quarter)
0.43M0.45M0.44M0.79M0.89M0.73M0.73M1.87M0.29M0.20M0.02M0.04M0.03M0.02M0.00M0.02M0.00M0.00M0.01M338.00
Finished Goods (Quarter)
0.56M0.59M0.58M0.44M0.46M0.45M0.45M0.44M0.44M
Inventory (Quarter)
5.80M6.26M5.43M0.09M3.73M3.40M3.11M0.15M0.08M0.07M0.06M0.04M0.08M0.08M0.08M0.07M0.07M0.07M0.06M0.06M
Current Deferred Tax Assets (Quarter)
0.10M0.09M0.08M0.07M0.07M0.06M0.05M
Prepaid Assets (Quarter)
0.69M0.50M0.50M0.05M0.30M0.25M0.67M0.63M0.65M0.64M0.64M0.35M391.000.30M0.30M0.30M0.30M0.30M0.30M0.30M
Current Assets (Quarter)
8.35M7.58M6.80M5.29M5.16M4.51M4.72M3.78M2.14M1.53M1.04M0.49M0.01M0.45M0.42M0.41M0.42M0.40M0.39M0.37M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.55M1.49M0.91M0.18M0.77M0.70M0.67M0.14M0.13M0.12M0.11M0.10M0.09M0.08M0.07M0.05M0.04M0.03M0.02M0.01M
Long-Term Investments (Quarter)
Goodwill (Quarter)
0.46M0.46M0.46M0.15M0.46M0.46M0.46M
Intangibles (Quarter)
1.73M2.66M1.55M0.55M1.11M0.01M0.01M0.15M0.15M0.14M0.13M0.12M0.11M0.11M0.10M0.09M0.08M0.08M0.07M0.07M
Goodwill & Intangibles (Quarter)
2.19M3.12M2.01M0.70M1.57M0.47M0.47M0.15M0.15M0.14M0.13M0.12M0.11M0.11M0.10M0.09M0.08M0.08M0.07M0.07M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.03M0.09M0.08M0.01M0.01M0.01M0.03M7.50M6.94M6.76M5.58M
Non-Current Assets (Quarter)
2.71M2.57M2.41M11.38M2.10M2.00M1.90M7.72M7.09M6.90M5.71M0.12M0.64M0.18M0.16M0.15M0.13M0.11M0.09M0.08M
Assets (Quarter)
22.19M20.87M18.72M16.86M16.10M15.04M15.19M11.64M9.36M8.55M6.86M0.71M0.64M0.63M0.59M0.55M0.55M0.51M0.48M0.45M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.41M0.21M0.17M1.98M0.11M0.08M0.07M1.36M1.44M0.00M0.00M1.07M0.25M1.20M670.001.30M1.28M1.28M1.28M1.35M
Notes Payables (Quarter)
1.06M1.07M1.37M1.39M1.40M0.33M0.33M0.34M0.34M0.34M0.35M0.36M0.36M0.37M0.38M0.38M0.03M0.03M0.03M0.03M
Payables (Quarter)
1.47M1.28M1.54M3.37M1.52M0.41M0.40M1.70M1.78M0.35M0.35M1.43M0.61M1.57M0.38M1.68M1.31M1.31M1.31M1.38M
Accumulated Expenses (Quarter)
2.22M1.75M1.16M0.59M0.12M0.12M0.12M0.68M0.34M0.33M0.31M0.45M0.46M0.50M0.53M0.45M0.49M0.46M0.47M0.43M
Other Accumulated Expenses (Quarter)
0.27M0.27M0.30M0.31M0.34M0.06M0.06M0.09M0.08M0.08M0.06M0.06M0.08M
Short term Debt (Quarter)
1.90M1.74M1.83M1.78M1.72M0.07M0.09M0.17M0.17M0.18M0.18M0.18M0.01M0.25M0.30M0.33M0.36M0.36M0.42M
Current Leases (Quarter)
0.16M0.15M0.15M0.63M0.63M0.57M0.73M
Current Deferred Revenue (Quarter)
1.74M1.00M1.55M0.08M0.05M0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M
Total Current Liabilities (Quarter)
12.91M13.07M12.43M13.60M14.45M13.28M9.38M6.85M6.07M6.00M6.33M5.91M0.53M6.70M7.72M5.84M6.38M6.61M6.73M6.99M
Non-Current Liabilities
Capital Leases (Quarter)
0.55M0.52M0.47M0.44M0.41M0.38M0.36M
Non-Current Debt (Quarter)
1.40M2.79M0.62M0.27M
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
0.44M0.37M0.30M0.24M0.19M0.14M0.10M
Minority Interest (Quarter)
1.65M1.86M1.42M1.66M1.48M1.24M1.10M1.28M0.77M0.68M0.43M-1.79M-1.80M-1.80M-1.80M-0.03M-0.03M-0.03M-0.03M-0.03M
Liabilities from Discontinued Operations (Quarter)
5.51M5.51M2.33M5.29M1.39M1.50M3.49M3.31M1.65M1.83M0.53M0.53M0.53M0.53M0.53M
Operating Leases (Quarter)
7.34M6.00M6.51M5.68M6.14M5.96M6.11M
Other Non-Current Liabilities (Quarter)
1.90M1.74M1.83M1.78M1.72M0.26M0.02M0.17M0.17M0.17M0.18M0.34M0.35M0.25M0.25M0.30M0.33M0.36M0.36M0.42M
Total Non-Current Liabilities (Quarter)
12.30M10.74M10.47M9.16M8.50M8.18M5.84M5.51M11.19M10.90M10.13M3.84M3.66M3.63M2.92M5.54M6.05M6.25M6.37M6.53M
Total Liabilities (Quarter)
25.21M23.81M22.90M22.76M22.95M21.46M15.22M12.36M11.36M11.07M10.31M9.75M10.06M10.33M10.64M5.84M6.38M6.61M6.73M6.96M
Shareholder's Equity
Total Debt (Quarter)
3.30M1.74M1.83M4.57M1.72M0.07M0.71M0.17M0.17M0.18M0.18M0.18M0.27M0.25M0.30M0.33M0.36M0.36M0.42M
Common Equity (Quarter)
-3.02M-2.94M-4.18M-5.90M-6.85M-6.42M0.02M-0.72M-2.00M-2.52M-3.45M-9.04M-9.41M-9.70M-10.05M-5.26M-5.83M-6.10M-6.24M-6.51M
Shareholder's Equity (Quarter)
-3.02M-2.94M-4.18M-5.90M-6.85M-6.42M0.02M-0.72M-2.00M-2.52M-3.45M-9.04M-9.41M-9.70M-10.05M-5.26M-5.83M-6.10M-6.24M-6.54M
Liabilities and Shareholders Equity (Quarter)
22.19M20.87M18.72M16.86M16.10M15.04M15.19M11.64M9.36M8.55M6.86M0.71M0.64M0.63M0.59M0.55M0.55M0.51M0.48M0.45M
Treasury Shares (Quarter)
0.03M0.03M0.03M300.000.05M0.03M300.00-300.00300.00300.00300.00-300.00-300.00-300.00-300.00300.00-300.00-300.00300.00300.00
Retained Earnings (Quarter)
-47.80M-47.93M-49.45M-51.41M-52.20M-51.50M-54.49M-55.37M-56.10M-56.56M-57.20M-60.61M-61.00M-61.26M-61.60M-59.85M-60.40M-60.80M-61.10M-61.38M
Preferred Shares (Quarter)
1.001.001.001.001.001.001.001.001.0037.001.00192.001.001.00192.001.00192.00192.001.00192.00