|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.13M | 0.35M | 0.15M | 0.17M | 0.05M | 0.13M | 0.14M | 0.02M | 0.13M | 0.05M | 0.05M | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.02M | 0.02M | 0.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.15M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 0.28M | 0.35M | 0.15M | 0.17M | 0.05M | 0.13M | 0.14M | 0.02M | 0.13M | 0.05M | 0.05M | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.02M | 0.02M | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.45M | 0.44M | 0.02M | 0.05M | 0.05M | 0.04M | 0.01M | 0.06M | 0.01M | 0.02M | 0.00M | 0.03M | 0.02M | 0.00M | 0.02M | 0.00M | 0.00M | 0.01M | 338.00 |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.84M | 0.68M | 0.68M | 1.85M | 0.23M | 0.19M | | 0.03M | | | | 0.00M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.45M | 0.44M | 0.79M | 0.89M | 0.73M | 0.73M | 1.87M | 0.29M | 0.20M | 0.02M | 0.04M | 0.03M | 0.02M | 0.00M | 0.02M | 0.00M | 0.00M | 0.01M | 338.00 |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.59M | 0.58M | 0.44M | 0.46M | 0.45M | 0.45M | 0.44M | 0.44M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 6.26M | 5.43M | 0.09M | 3.73M | 3.40M | 3.11M | 0.15M | 0.08M | 0.07M | 0.06M | 0.04M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.05M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.50M | 0.50M | 0.05M | 0.30M | 0.25M | 0.67M | 0.63M | 0.65M | 0.64M | 0.64M | 0.35M | 391.00 | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 7.58M | 6.80M | 5.29M | 5.16M | 4.51M | 4.72M | 3.78M | 2.14M | 1.53M | 1.04M | 0.49M | 0.01M | 0.45M | 0.42M | 0.41M | 0.42M | 0.40M | 0.39M | 0.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.49M | 0.91M | 0.18M | 0.77M | 0.70M | 0.67M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.46M | 0.46M | 0.15M | 0.46M | 0.46M | 0.46M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 2.66M | 1.55M | 0.55M | 1.11M | 0.01M | 0.01M | 0.15M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.11M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 3.12M | 2.01M | 0.70M | 1.57M | 0.47M | 0.47M | 0.15M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.11M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.09M | 0.08M | 0.01M | 0.01M | 0.01M | 0.03M | 7.50M | 6.94M | 6.76M | 5.58M | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.57M | 2.41M | 11.38M | 2.10M | 2.00M | 1.90M | 7.72M | 7.09M | 6.90M | 5.71M | 0.12M | 0.64M | 0.18M | 0.16M | 0.15M | 0.13M | 0.11M | 0.09M | 0.08M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 22.19M | 20.87M | 18.72M | 16.86M | 16.10M | 15.04M | 15.19M | 11.64M | 9.36M | 8.55M | 6.86M | 0.71M | 0.64M | 0.63M | 0.59M | 0.55M | 0.55M | 0.51M | 0.48M | 0.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.21M | 0.17M | 1.98M | 0.11M | 0.08M | 0.07M | 1.36M | 1.44M | 0.00M | 0.00M | 1.07M | 0.25M | 1.20M | 670.00 | 1.30M | 1.28M | 1.28M | 1.28M | 1.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.07M | 1.37M | 1.39M | 1.40M | 0.33M | 0.33M | 0.34M | 0.34M | 0.34M | 0.35M | 0.36M | 0.36M | 0.37M | 0.38M | 0.38M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.28M | 1.54M | 3.37M | 1.52M | 0.41M | 0.40M | 1.70M | 1.78M | 0.35M | 0.35M | 1.43M | 0.61M | 1.57M | 0.38M | 1.68M | 1.31M | 1.31M | 1.31M | 1.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 1.75M | 1.16M | 0.59M | 0.12M | 0.12M | 0.12M | 0.68M | 0.34M | 0.33M | 0.31M | 0.45M | 0.46M | 0.50M | 0.53M | 0.45M | 0.49M | 0.46M | 0.47M | 0.43M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.30M | 0.31M | 0.34M | 0.06M | 0.06M | 0.09M | 0.08M | 0.08M | 0.06M | 0.06M | 0.08M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.74M | 1.83M | 1.78M | 1.72M | 0.07M | 0.09M | | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.01M | 0.25M | 0.30M | 0.33M | 0.36M | 0.36M | 0.42M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | 0.15M | 0.63M | 0.63M | 0.57M | 0.73M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 1.00M | 1.55M | 0.08M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 12.91M | 13.07M | 12.43M | 13.60M | 14.45M | 13.28M | 9.38M | 6.85M | 6.07M | 6.00M | 6.33M | 5.91M | 0.53M | 6.70M | 7.72M | 5.84M | 6.38M | 6.61M | 6.73M | 6.99M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.52M | 0.47M | 0.44M | 0.41M | 0.38M | 0.36M | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | 2.79M | | | 0.62M | | | | | | | 0.27M | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.37M | 0.30M | 0.24M | 0.19M | 0.14M | 0.10M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.86M | 1.42M | 1.66M | 1.48M | 1.24M | 1.10M | 1.28M | 0.77M | 0.68M | 0.43M | -1.79M | -1.80M | -1.80M | -1.80M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 5.51M | 2.33M | 5.29M | 1.39M | 1.50M | 3.49M | 3.31M | 1.65M | 1.83M | 0.53M | 0.53M | 0.53M | 0.53M | 0.53M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 6.00M | 6.51M | 5.68M | 6.14M | 5.96M | 6.11M | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.74M | 1.83M | 1.78M | 1.72M | 0.26M | 0.02M | 0.17M | 0.17M | 0.17M | 0.18M | 0.34M | 0.35M | 0.25M | 0.25M | 0.30M | 0.33M | 0.36M | 0.36M | 0.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 12.30M | 10.74M | 10.47M | 9.16M | 8.50M | 8.18M | 5.84M | 5.51M | 11.19M | 10.90M | 10.13M | 3.84M | 3.66M | 3.63M | 2.92M | 5.54M | 6.05M | 6.25M | 6.37M | 6.53M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 25.21M | 23.81M | 22.90M | 22.76M | 22.95M | 21.46M | 15.22M | 12.36M | 11.36M | 11.07M | 10.31M | 9.75M | 10.06M | 10.33M | 10.64M | 5.84M | 6.38M | 6.61M | 6.73M | 6.96M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 1.74M | 1.83M | 4.57M | 1.72M | 0.07M | 0.71M | | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.27M | 0.25M | 0.30M | 0.33M | 0.36M | 0.36M | 0.42M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | -2.94M | -4.18M | -5.90M | -6.85M | -6.42M | 0.02M | -0.72M | -2.00M | -2.52M | -3.45M | -9.04M | -9.41M | -9.70M | -10.05M | -5.26M | -5.83M | -6.10M | -6.24M | -6.51M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | -2.94M | -4.18M | -5.90M | -6.85M | -6.42M | 0.02M | -0.72M | -2.00M | -2.52M | -3.45M | -9.04M | -9.41M | -9.70M | -10.05M | -5.26M | -5.83M | -6.10M | -6.24M | -6.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 22.19M | 20.87M | 18.72M | 16.86M | 16.10M | 15.04M | 15.19M | 11.64M | 9.36M | 8.55M | 6.86M | 0.71M | 0.64M | 0.63M | 0.59M | 0.55M | 0.55M | 0.51M | 0.48M | 0.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 300.00 | 0.05M | 0.03M | 300.00 | -300.00 | 300.00 | 300.00 | 300.00 | -300.00 | -300.00 | -300.00 | -300.00 | 300.00 | -300.00 | -300.00 | 300.00 | 300.00 |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -47.80M | -47.93M | -49.45M | -51.41M | -52.20M | -51.50M | -54.49M | -55.37M | -56.10M | -56.56M | -57.20M | -60.61M | -61.00M | -61.26M | -61.60M | -59.85M | -60.40M | -60.80M | -61.10M | -61.38M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 37.00 | 1.00 | 192.00 | 1.00 | 1.00 | 192.00 | 1.00 | 192.00 | 192.00 | 1.00 | 192.00 |