|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.11M | 0.08M | 0.09M | 0.08M | 0.04M | 0.03M | 0.04M | 0.05M | 0.05M | 0.07M | 0.06M | 0.04M | 0.12M | 0.16M | 0.11M | 0.06M | 0.10M | 0.06M | 0.09M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.11M | 0.08M | 0.09M | 0.08M | 0.04M | 0.03M | 0.04M | 0.05M | 0.05M | 0.07M | 0.06M | 0.04M | 0.12M | 0.16M | 0.11M | 0.06M | 0.10M | 0.06M | 0.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.21M | 0.18M | 0.13M | 0.16M | 0.21M | 0.18M | 0.16M | 0.18M | 0.28M | 0.26M | 0.22M | 0.24M | 0.25M | 0.24M | 0.25M | 0.23M | 0.20M | 0.33M | 0.22M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.21M | 0.18M | 0.13M | 0.16M | 0.21M | 0.18M | 0.16M | 0.18M | 0.28M | 0.26M | 0.22M | 0.24M | 0.25M | 0.24M | 0.25M | 0.23M | 0.20M | 0.33M | 0.22M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.11M | | | | 0.09M | | | | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | 0.14M | | | | 0.15M | | 0.14M | 0.11M | 0.10M | 0.12M | 0.10M | 0.11M | 0.10M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.19M | 0.22M | 0.21M | 0.20M | 0.20M | 0.27M | 0.25M | 0.23M | 0.22M | 0.20M | 0.23M | 0.22M | 0.22M | 0.19M | 0.15M | 0.18M | 0.16M | 0.17M | 0.16M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.08M | 0.06M | 0.07M | 0.05M | 0.10M | 0.07M | 0.06M | 0.06M | 0.10M | 0.08M | 0.08M | 0.05M | 0.16M | 0.12M | 0.13M | 0.10M | 0.10M | 0.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.56M | 0.56M | 0.49M | 0.51M | 0.51M | 0.58M | 0.52M | 0.52M | 0.62M | 0.63M | 0.58M | 0.59M | 0.64M | 0.74M | 0.62M | 0.60M | 0.55M | 0.66M | 0.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.38M | 0.36M | 0.35M | 0.33M | 0.32M | 0.30M | 0.29M | 0.27M | 0.26M | 0.25M | 0.24M | 0.22M | 0.21M | 0.19M | 0.18M | 0.16M | 0.15M | 0.13M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.87M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.87M | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | | 4.17M | | | | 4.18M | | | | 0.41M | | | | 0.47M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 506.00 | 339.00 | 0.01M | 182.00 | 0.01M | 880.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.16M | 0.00M | 0.00M | 970.00 | 0.01M | 0.01M | 0.01M | 0.13M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.50M | 0.48M | 0.45M | 0.42M | 0.40M | 0.37M | 0.34M | 0.31M | 0.29M | 0.43M | 0.41M | 0.38M | 0.35M | 0.33M | 0.38M | 0.34M | 0.32M | 0.28M | 0.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.06M | 1.04M | 0.94M | 0.93M | 0.91M | 0.95M | 0.86M | 0.84M | 0.91M | 1.05M | 0.99M | 0.97M | 1.00M | 1.07M | 1.00M | 0.94M | 0.88M | 0.94M | 0.83M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.19M | 0.23M | 0.18M | 0.15M | 0.22M | 0.20M | 0.16M | 0.12M | 0.11M | 0.12M | 0.15M | 0.15M | 0.15M | 0.15M | 0.17M | 0.11M | 0.09M | 0.08M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.32M | 0.32M | 0.31M | 0.40M | 0.34M | 0.32M | 0.31M | 0.30M | 0.34M | 0.33M | 0.31M | 0.30M | 0.34M | 0.32M | 0.31M | 0.30M | 0.34M | 0.33M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.43M | 2.43M | 2.59M | 2.59M | 2.76M | 2.76M | 2.92M | 2.92M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.54M | 0.51M | 0.55M | 0.49M | 0.55M | 0.56M | 0.52M | 0.47M | 0.43M | 0.45M | 2.72M | 2.89M | 2.89M | 3.08M | 3.07M | 3.23M | 3.17M | 3.35M | 3.33M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.36M | 0.37M | 0.38M | 0.39M | 0.40M | 0.41M | 0.42M | 0.44M | 0.17M | 0.18M | 0.20M | 0.48M | 0.50M | 0.51M | 0.16M | 0.53M | 0.54M | 0.13M | 0.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.13M | 0.12M | 0.13M | 0.12M | 0.15M | 0.10M | 1.95M | 2.11M | 2.11M | 0.13M | 0.15M | 0.13M | 0.16M | 0.19M | 0.16M | 0.13M | 0.09M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.00M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.04M | 3.11M | 3.15M | 3.35M | 3.36M | 3.62M | 3.65M | 3.79M | 3.78M | 4.03M | 4.07M | 4.26M | 4.31M | 4.55M | 4.50M | 4.65M | 4.58M | 4.82M | 4.78M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 802.00 | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.04M | 0.03M | 0.02M | 0.00M | 0.11M | 0.10M | 0.09M | 0.08M | 0.06M | 0.05M | 0.09M | 0.03M | 0.01M | 0.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 2.77M | 2.95M | 2.96M | 3.13M | 3.15M | 3.32M | 3.30M | 3.47M | 3.49M | 3.65M | 3.66M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.20M | 0.19M | 0.18M | 0.17M | 0.15M | 0.15M | 0.15M | 0.15M | 1.15M | 1.34M | 1.36M | 1.35M | 1.38M | 1.44M | 1.39M | 1.36M | 1.26M | 1.32M | 1.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.24M | 3.30M | 3.33M | 3.52M | 3.51M | 3.77M | 3.80M | 3.93M | 3.92M | 4.29M | 4.32M | 4.49M | 4.53M | 4.76M | 4.69M | 4.83M | 4.75M | 4.97M | 4.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.26M | -2.18M | -2.26M | 2.40M | -2.59M | -2.60M | -2.82M | -2.94M | -3.10M | -3.02M | -3.23M | -3.33M | -3.52M | -3.53M | -3.68M | -3.69M | -3.89M | -3.87M | -4.02M | -4.09M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.26M | -2.18M | -2.26M | 2.40M | -2.59M | -2.60M | -2.82M | -2.94M | -3.10M | -3.02M | -3.23M | -3.33M | -3.52M | -3.53M | -3.68M | -3.69M | -3.89M | -3.87M | -4.02M | -4.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.06M | 1.04M | 0.94M | 0.93M | 0.91M | 0.95M | 0.86M | 0.84M | 0.91M | 1.05M | 0.99M | 0.97M | 1.00M | 1.07M | 1.00M | 0.94M | 0.88M | 0.94M | 0.83M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | -0.10M | 0.10M | 0.10M | 0.10M | -0.10M | -0.10M | -0.10M | 0.07M | 0.10M | -0.10M | -0.10M | 0.10M | 0.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -31.35M | -31.51M | -31.70M | -31.93M | 0.13M | -32.31M | 0.13M | -32.58M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | -33.25M | -33.25M | 0.13M | -33.43M | 0.13M | 0.13M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |