|
Cash & Equivalents (Quarter)
|
0.13M | 0.04M | 0.13M | 0.19M | 2.21M | 1.83M | 0.95M | 0.41M | 0.17M | 0.26M | 0.06M | 0.02M | 0.02M | 944.00 | 0.08M | 0.04M | 0.03M | 0.04M | 0.05M | 0.05M | 0.07M |
|
Cash & Current Investments (Quarter)
|
0.13M | 0.04M | 0.13M | 0.19M | 2.21M | 1.83M | 0.95M | 0.41M | 0.17M | 0.26M | 0.06M | 0.02M | 0.02M | 944.00 | 0.08M | 0.04M | 0.03M | 0.04M | 0.05M | 0.05M | 0.07M |
|
Receivables - Net (Quarter)
|
| | 0.08M | | 0.11M | 0.11M | 0.31M | 0.31M | 0.17M | 0.14M | 0.14M | 0.08M | 0.09M | 0.07M | 0.16M | 0.21M | 0.18M | 0.16M | 0.18M | 0.28M | 0.26M |
|
Receivables (Quarter)
|
| | 0.08M | | 0.11M | 0.11M | 0.31M | 0.31M | 0.17M | 0.14M | 0.14M | 0.08M | 0.09M | 0.07M | 0.16M | 0.21M | 0.18M | 0.16M | 0.18M | 0.28M | 0.26M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11M | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | 0.14M | | | |
|
Inventory (Quarter)
|
| | 0.05M | | 0.07M | 0.12M | 0.18M | 0.31M | 0.33M | 0.32M | 0.29M | 0.27M | 0.26M | 0.25M | 0.20M | 0.20M | 0.27M | 0.25M | 0.23M | 0.22M | 0.20M |
|
Prepaid Assets (Quarter)
|
| | 0.65M | | 1.16M | 1.18M | 0.88M | 0.54M | 0.27M | 0.23M | 0.43M | 0.36M | 0.30M | 0.22M | 0.07M | 0.05M | 0.10M | 0.07M | 0.06M | 0.06M | 0.10M |
|
Current Assets (Quarter)
|
| | 0.90M | | 3.54M | 3.24M | 2.33M | 1.57M | 0.94M | 0.95M | 0.92M | 0.73M | 0.67M | 0.75M | 0.51M | 0.51M | 0.58M | 0.52M | 0.52M | 0.62M | 0.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.77M | | 0.71M | 0.67M | 0.67M | 0.99M | 0.94M | 0.88M | 0.83M | 0.77M | 0.72M | 0.73M | 0.35M | 0.33M | 0.32M | 0.30M | 0.29M | 0.27M | 0.26M |
|
Intangibles (Quarter)
|
| | 0.33M | | 0.36M | 0.13M | 0.13M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.33M | | 0.36M | 0.13M | 0.13M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 0.50M | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.01M | | 0.01M | 0.01M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 182.00 | 312.00 | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | 1.25M | | 1.22M | 1.16M | 1.24M | 1.84M | 1.79M | 1.74M | 0.83M | 1.59M | 1.53M | 1.51M | 0.42M | 0.40M | 0.37M | 0.34M | 0.31M | 0.29M | 0.43M |
|
Assets (Quarter)
|
| | 2.15M | | 4.76M | 4.40M | 3.57M | 3.41M | 2.73M | 2.69M | 2.56M | 2.32M | 2.20M | 2.26M | 0.93M | 0.91M | 0.95M | 0.86M | 0.84M | 0.91M | 1.05M |
|
Accounts Payables (Quarter)
|
| | 0.11M | | 0.23M | 0.24M | 0.18M | 0.19M | 0.16M | 0.31M | 0.19M | 0.21M | 0.24M | 0.36M | 0.18M | 0.15M | 0.22M | 0.20M | 0.16M | 0.12M | 0.11M |
|
Notes Payables (Quarter)
|
| | 1.42M | | 0.50M | 1.63M | 1.64M | 1.64M | 1.63M | 2.07M | 0.46M | 0.30M | 2.61M | 2.28M | 0.40M | 0.40M | 0.34M | 0.32M | 0.31M | 0.30M | 0.34M |
|
Payables (Quarter)
|
| | 1.53M | | 0.74M | 1.88M | 1.81M | 1.84M | 1.78M | 2.38M | 0.65M | 0.51M | 2.85M | 2.64M | 0.58M | 0.55M | 0.56M | 0.52M | 0.47M | 0.43M | 0.45M |
|
Accumulated Expenses (Quarter)
|
| | 0.04M | | 0.51M | 0.02M | 0.06M | 0.09M | 0.98M | 0.16M | 1.20M | 0.24M | 0.28M | 1.55M | 0.39M | 0.40M | 0.41M | 0.15M | 0.16M | 0.17M | 0.46M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.09M | | 0.15M | 0.10M | 0.07M | 0.24M | 0.29M | 0.24M | 0.24M | 0.14M | 0.09M | 0.07M | 0.12M | 0.15M | 0.10M | 1.95M | 0.10M | 0.13M | 0.13M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.00M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | 2.06M | | 1.50M | 2.66M | 2.70M | 3.03M | 3.17M | 3.87M | 4.02M | 4.40M | 4.61M | 5.09M | 3.35M | 3.36M | 3.62M | 3.65M | 3.79M | 3.78M | 4.03M |
|
Non-Current Debt (Quarter)
|
| | | | 1.32M | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 0.02M | 0.01M | | 0.03M | 0.02M | 0.00M | 0.16M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.76M | 2.77M | 2.95M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.17M | 0.15M | 0.15M | 0.15M | 0.15M | 1.15M | 1.34M |
|
Total Liabilities (Quarter)
|
| | 2.06M | | 2.82M | 2.66M | 2.70M | 3.03M | 3.17M | 3.87M | 4.02M | 4.40M | 4.61M | 5.09M | 3.52M | 3.51M | 3.77M | 3.80M | 3.93M | 3.92M | 4.29M |
|
Total Debt (Quarter)
|
| | | | 1.32M | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M |
|
Common Equity (Quarter)
|
| | 0.09M | | 1.94M | 1.74M | 0.88M | 0.38M | -0.45M | -1.17M | -1.46M | -2.08M | -2.41M | -2.82M | -2.59M | -2.60M | -2.82M | -2.94M | -3.10M | -3.02M | -3.23M |
|
Shareholder's Equity (Quarter)
|
| | 0.09M | | 1.94M | 1.74M | 0.88M | 0.38M | -0.45M | -1.17M | -1.46M | -2.08M | -2.41M | -2.82M | -2.59M | -2.60M | -2.82M | -2.94M | -3.10M | -3.02M | -3.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2.15M | | 4.76M | 4.40M | 3.57M | 3.41M | 2.73M | 2.69M | 2.56M | 2.32M | 2.20M | 2.26M | 0.93M | 0.91M | 0.95M | 0.86M | 0.84M | 0.91M | 1.05M |
|
Treasury Shares (Quarter)
|
| | | | 0.07M | | | | | 10.33M | 0.07M | 0.03M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | -0.10M | 0.10M | 0.10M | 0.10M |
|
Retained Earnings (Quarter)
|
| | -0.00M | | -0.02M | 0.00M | -11.66M | 0.01M | 0.04M | -14.03M | -14.59M | 0.01M | -15.90M | -16.41M | -31.93M | 0.13M | -32.31M | 0.13M | -32.58M | -32.51M | 0.13M |
|
Preferred Shares (Quarter)
|
| | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |