Vesta Real Estate Corporation, S.A.B. de C.V Income Statement (2021-2026) | VTMX

Income Statement Dec2021 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 0.04B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.08B0.08B
Cost of Revenue (Quarter) 0.00B0.00B0.00B0.00B0.01B0.00B
Gross Profit (Quarter) 0.04B0.04B0.04B0.05B0.05B0.05B
Operating items
Share-based Compensation (IS) (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B
Selling, General & Administrative (Quarter) -0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Operating Expenses (Quarter) -0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Operating Income (Quarter) 0.05B0.05B0.05B0.05B0.06B0.06B
EBIT (Quarter) 0.05B0.05B0.05B0.05B0.06B0.06B0.12B0.05B0.12B0.04B0.08B0.04B0.15B0.08B
Non-operating items
Non Operating Investment Income (Quarter) 0.01B0.00B0.00B-0.00B0.00B-0.00B
Interest & Investment Income (Quarter) 0.00B0.00B0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.00B-0.00B0.00B0.00B0.00B
Other Non Operating Income (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B
Non Operating Income (Quarter) 0.03B0.05B0.04B0.07B0.09B0.06B0.08B0.01B0.03B-0.02B0.00B-0.00B0.04B0.04B
Net income details
EBT (Quarter) 0.07B0.09B0.07B0.11B0.13B0.10B0.13B0.06B0.08B0.03B0.05B0.05B0.10B0.10B
Tax Provisions (Quarter) -0.01B-0.03B0.00B-0.01B-0.05B0.01B-0.02B-0.01B-0.14B-0.01B-0.03B-0.03B0.08B0.00B
Profit After Tax (Quarter) 0.05B0.06B0.08B0.10B0.08B0.11B0.11B0.05B-0.06B0.01B0.03B0.03B0.17B0.10B
Investment Income (Quarter) -0.04B-0.03B-0.03B-0.03B-0.03B-0.03B-0.04B-0.05B-0.05B-0.05B-0.04B-0.04B-0.04B
Income from Continuing Operations (Quarter) 0.08B0.12B0.07B0.12B0.19B0.09B0.15B0.07B0.23B0.04B0.08B0.08B0.02B0.09B
Consolidated Net Income (Quarter) 0.08B0.12B0.07B0.12B0.19B0.09B0.15B0.07B0.23B0.04B0.08B0.08B0.02B0.09B
Income towards Parent Company (Quarter) 0.08B0.12B0.07B0.12B0.19B0.09B0.15B0.07B0.23B0.04B0.08B0.08B0.02B0.09B
Net Income towards Common Stockholders (Quarter) 0.08B0.12B0.07B0.12B0.19B0.09B0.15B0.07B0.23B0.04B0.08B0.08B0.02B0.09B
Additional items
EPS (Basic) (Quarter) 539.150.480.10541.70668.880.100.26273.780.380.070.140.140.04798.82
EPS (Weighted Average and Diluted) (Quarter) 547.90202.05550.93679.400.20583.590.000.950.00B0.00B0.960.08806.97
Shares Outstanding (Weighted Average) (Quarter) 0.68B0.00B0.24B0.68B0.00B0.00B0.00B0.87B0.00B0.59B0.00B0.59B0.58B0.58B0.58B0.58B0.00B
Shares Outstanding (Diluted Average) (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.42B0.00B0.00B49.00B0.24B0.00B0.00B0.08B0.28B0.00B
EBITDA (Quarter) 0.04B0.04B0.04B0.06B0.10B0.08B0.04B0.05B0.05B0.05B0.01B0.06B0.06B0.06B0.11B
Interest Expenses (Quarter) -0.01B0.03B-0.01B0.01B0.02B-0.01B0.04B0.01B-0.01B-0.01B0.04B0.01B0.02B-0.01B0.05B-0.02B
Tax Rate (Quarter) -20.34%-30.14%5.21%-11.12%-41.81%14.03%-17.07%-17.07%-177.09%-47.90%-49.17%-52.29%76.95%3.06%