Vesta Real Estate Corporation, S.A.B. de C.V reported revenue of $78.50M and net income of $101.80M for the quarter ended Jun 2026, up 16.6% year over year. This income statement covers 19 quarters of results from Dec 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 68.43M | 67.97M | 88.45M | 88.45M | 88.45M | ||||||||||||||
| Revenue & cost | |||||||||||||||||||
| Revenue | 43.10M | 45.51M | 47.40M | 49.94M | 51.47M | 55.66M | 55.90M | 60.60M | 63.00M | 63.70M | 65.20M | 67.10M | 67.30M | 72.40M | 76.40M | 76.70M | 78.50M | ||
| Gross Profit | 40.48M | 42.57M | 47.56M | 50.55M | |||||||||||||||
| Operating items | |||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | -0.33M | -0.41M | -0.40M | -0.40M | -0.40M | -0.30M | -0.60M | -0.30M | -0.10M | -0.40M | -0.50M | 0.60M | -0.10M | -0.50M | -0.50M | 0.50M | -0.50M | ||
| Operating Interest Expenses | 11.60M | 12.30M | 11.20M | 10.60M | 11.90M | 12.30M | 21.80M | 17.50M | |||||||||||
| Wages, Salaries and OtherWages | 0.33M | 0.64M | 0.10M | 0.40M | |||||||||||||||
| Selling, General & AdministrativeSG&A | -5.74M | -5.53M | -5.60M | -8.21M | -6.81M | -7.32M | -8.80M | -8.20M | -9.00M | -7.00M | -8.50M | -8.90M | -8.30M | -7.80M | -9.30M | -9.80M | -8.80M | ||
| Pension (IS) | 0.21M | 0.32M | 0.10M | 0.13M | 0.18M | ||||||||||||||
| Operating ExpensesOpex | -6.07M | -5.94M | -6.00M | -8.61M | -7.21M | -7.62M | -9.40M | -8.50M | -9.10M | -7.40M | -9.00M | -8.30M | -8.40M | -8.30M | -9.80M | -9.30M | -9.30M | ||
| Operating IncomeOp. Inc | 40.65M | 43.17M | 44.30M | 47.80M | 48.30M | 51.70M | 53.00M | 57.20M | 57.70M | 57.60M | 59.30M | 62.10M | 61.80M | 66.10M | 69.40M | 70.40M | 71.50M | ||
| EBIT | 128.31M | 40.65M | 43.17M | 44.30M | 47.80M | 48.30M | 51.70M | 53.00M | 57.20M | 57.70M | 57.60M | 59.30M | 62.10M | 61.80M | 66.10M | 69.40M | 70.40M | 71.50M | |
| Non-operating items | |||||||||||||||||||
| Non Operating Interest Expenses | -11.93M | -11.78M | -12.30M | -0.33M | -0.58M | -0.52M | -11.60M | -10.20M | -12.30M | -11.20M | -10.60M | -0.50M | -11.90M | -12.30M | -21.80M | -1.60M | -17.50M | ||
| Non Operating Investment Income | 5.03M | 0.50M | -0.25M | -243.50M | 0.40M | -0.40M | -270.75M | ||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.13M | 1.38M | 1.10M | 0.57M | 0.54M | 4.42M | 3.90M | 5.10M | 4.10M | 4.00M | 2.00M | 1.00M | 0.40M | 0.70M | 3.20M | 2.10M | 2.30M | ||
| Other Non Operating IncomeOther Non Op Inc. | 0.35M | 0.26M | 0.30M | 0.30M | 0.80M | 1.70M | 2.70M | 0.90M | 1.10M | -0.90M | -0.80M | -0.50M | -0.90M | -0.60M | -1.50M | -1.60M | -1.90M | ||
| Non Operating IncomeNon Op. Inc. | 32.87M | 52.08M | 37.10M | 4.30M | 66.90M | 88.00M | 58.10M | 103.10M | 84.20M | 12.90M | 32.40M | -24.30M | 2.20M | -3.50M | 40.10M | 38.40M | 38.30M | ||
| Net income details | |||||||||||||||||||
| EBT | 128.31M | 67.29M | 88.72M | 74.80M | 43.10M | 107.69M | 130.98M | 99.80M | 150.60M | 131.80M | 62.70M | 81.20M | 28.60M | 54.50M | 52.40M | 98.50M | 97.90M | 98.80M | |
| Tax ProvisionsTaxes | -13.69M | -26.74M | 3.90M | 12.22M | -11.98M | -54.76M | 14.00M | -25.70M | -22.50M | -10.70M | -143.80M | -13.70M | -26.80M | -27.40M | 75.80M | 3.00M | 3.10M | ||
| Profit After TaxPAT | 128.31M | 53.60M | 61.97M | 78.70M | 55.33M | 95.71M | 76.22M | 113.80M | 124.90M | 109.30M | 52.00M | -62.60M | 14.90M | 27.70M | 25.00M | 174.30M | 101.00M | 101.80M | |
| Income from Non-Controlling InterestsInc. Minority | -3.19M | 1.70M | 3.79M | 2.88M | 2.76M | 1.70M | -0.86M | 0.32M | 2.10M | 2.00M | -2.60M | 2.40M | 2.50M | 2.50M | 6.60M | 2.20M | |||
| Income from Continuing OperationsIncome (Continuing) | 128.31M | 80.98M | 115.46M | 70.90M | 30.88M | 119.66M | 185.75M | 85.80M | 176.30M | 154.30M | 73.40M | 225.00M | 42.30M | 81.30M | 79.80M | 22.70M | 94.90M | 95.70M | |
| Consolidated Net IncomeConsol Net Inc. | 128.31M | 80.98M | 115.46M | 70.90M | 30.88M | 119.66M | 185.75M | 85.80M | 176.30M | 154.30M | 73.40M | 225.00M | 42.30M | 81.30M | 79.80M | 22.70M | 94.90M | 95.70M | |
| Income towards Parent CompanyParent Net Inc | 128.31M | 80.98M | 115.46M | 70.90M | 30.88M | 119.66M | 185.75M | 85.80M | 176.30M | 154.30M | 73.40M | 225.00M | 42.30M | 81.30M | 79.80M | 22.70M | 94.90M | 95.70M | |
| Net Income towards Common StockholdersNet Income | 128.31M | 80.98M | 115.46M | 70.90M | 30.88M | 119.66M | 185.75M | 85.80M | 176.30M | 154.30M | 73.40M | 225.00M | 42.30M | 81.30M | 79.80M | 22.70M | 94.90M | 95.70M | |
| Additional items | |||||||||||||||||||
| EPS (Basic) | 1.98 | 1.25 | 1.78 | 1.04 | 0.45 | 1.75 | 2.72 | 1.13 | 2.33 | 2.04 | 0.97 | 2.58 | 0.49 | 0.93 | 0.92 | 0.27 | 1.12 | 1.13 | |
| EPS (Diluted) | 1.85 | 1.17 | 1.67 | 1.02 | 0.44 | 1.72 | 2.68 | 1.12 | 2.29 | 2.01 | 0.95 | 2.55 | 0.48 | 0.92 | 0.90 | 0.26 | 1.10 | 1.11 | |
| Shares Outstanding | 64.84M | 64.84M | 64.84M | 64.84M | 68.26M | 68.26M | 68.26M | 68.26M | 75.70M | 75.70M | 75.70M | 75.70M | 87.14M | 87.14M | 87.14M | 87.14M | 84.89M | 84.89M | 84.89M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 69.29M | 69.29M | 69.29M | 69.29M | 69.43M | 69.43M | 69.43M | 69.43M | 76.88M | 76.88M | 76.88M | 76.88M | 88.33M | 88.33M | 88.33M | 88.33M | 86.11M | 86.11M | 86.11M |
| EBITDA | 128.31M | 36.43M | 38.68M | 39.40M | 42.10M | 42.60M | 45.00M | 44.10M | 50.60M | 50.40M | 51.90M | 51.70M | 55.30M | 55.00M | 59.70M | 61.10M | 62.10M | 63.60M | |
| Interest ExpensesInt Expense | -11.93M | -11.78M | -12.30M | -0.33M | -0.58M | -0.52M | -10.20M | -0.50M | -1.60M | ||||||||||
| Tax Rate | -20.34 | -30.14 | 5.21 | 28.36 | -11.12 | -41.81 | 14.03 | -17.06 | -17.07 | -17.07 | -177.09 | -47.90 | -49.17 | -52.29 | 76.95 | 3.06 | 3.14 |