|
Cash & Equivalents (Quarter)
|
452.82M | | 453.56M | 139.06M | | 139.90M | 408.18M | 501.09M | 501.90M | 376.94M | 501.90M | 184.12M | 48.70M | 184.90M | 587.00M | 336.90M | 337.60M |
|
Cash & Current Investments (Quarter)
|
452.82M | | 453.56M | 139.06M | | 139.90M | 408.18M | 501.09M | 501.90M | 376.94M | 501.90M | 184.12M | 48.70M | 184.90M | 587.00M | 336.90M | 337.60M |
|
Receivables - Net (Quarter)
|
| | | 30.09M | | | 31.26M | 33.90M | | 35.80M | 32.70M | 52.80M | 56.00M | 59.60M | 60.10M | 47.50M | 46.70M |
|
Receivables - Other (Quarter)
|
9.04M | 1.90M | 1.74M | 7.69M | -3.39M | 10.23M | 8.91M | 10.10M | 14.84M | 11.90M | 2.01M | 4.68M | | | 3.40M | 3.50M | 3.60M |
|
Receivables (Quarter)
|
| | | 37.78M | | | 40.17M | 44.00M | | 47.70M | 34.71M | 57.48M | 56.00M | 59.60M | 63.50M | 51.00M | 50.30M |
|
Prepaid Assets (Quarter)
|
0.48M | -30.26M | -18.24M | 25.31M | 2.06M | -6.00M | 3.90M | 21.30M | -14.50M | -5.20M | 7.00M | 2.12M | 9.20M | 7.70M | -6.00M | 4.10M | 10.20M |
|
Current Assets (Quarter)
|
481.72M | | | 202.23M | | 115.46M | 469.79M | 566.43M | 528.42M | 451.13M | 328.99M | 243.75M | 120.40M | 138.70M | 664.30M | 397.40M | 272.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 1.44M | | | 1.06M | 2.50M | | 2.20M | 2.10M | 2.40M | 2.70M | 2.40M | 2.20M | 2.30M | 2.20M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 3.53M | |
|
Other Non-Current Assets (Quarter)
|
11.51M | | | 9.60M | | | | 10.24M | | | | 14.50M | | | | 8.46M | |
|
Non-Current Assets (Quarter)
|
2,278.15M | | | 2,750.92M | | 2,935.56M | 3,124.64M | 3,225.79M | 3,367.15M | 3,534.31M | 3,601.36M | 3,714.19M | 3,767.20M | 3,877.60M | 3,936.90M | 4,145.10M | 4,241.80M |
|
Assets (Quarter)
|
2,759.87M | | | 2,953.16M | | 3,051.03M | 3,594.42M | 3,792.20M | 3,895.57M | 3,985.44M | 3,930.35M | 3,957.90M | 3,887.60M | 4,016.30M | 4,601.20M | 4,542.50M | 4,513.80M |
|
Accounts Payables (Quarter)
|
3.01M | | 33.72M | 16.63M | | 12.06M | 15.90M | 13.19M | 20.23M | 16.98M | 15.93M | 14.19M | 19.10M | -0.20M | 6.70M | 30.80M | 29.70M |
|
Dividends payables (Quarter)
|
13.94M | | | 14.36M | | 45.31M | 30.23M | 15.16M | 64.69M | 48.51M | 32.34M | 16.17M | 69.50M | 52.20M | 34.80M | 17.40M | |
|
Payables (Quarter)
|
16.96M | | 33.72M | 30.99M | | 57.37M | 46.13M | 28.34M | 84.92M | 65.49M | 48.27M | 30.37M | 88.60M | 52.00M | 41.50M | 48.20M | 29.70M |
|
Accumulated Expenses (Quarter)
|
269.92M | -11.40M | -10.66M | 5.15M | -1.61M | 3.85M | 7.55M | 185.70M | 6.07M | -1.80M | -1.10M | 2.91M | -1.80M | 2.70M | -0.20M | 10.00M | -2.50M |
|
Short term Debt (Quarter)
|
2.88M | | | 4.63M | | 4.70M | 4.75M | 69.61M | 69.69M | 69.74M | 4.80M | 49.86M | 4.90M | 5.00M | 166.30M | 1.80M | |
|
Current Leases (Quarter)
|
0.46M | | | 0.61M | | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.43M | 0.41M | | | | 0.64M | |
|
Current Taxes (Quarter)
|
27.84M | -21.48M | -28.03M | 14.82M | | 21.30M | 42.44M | 38.77M | 4.86M | 69.50M | 4.34M | -31.90M | 1.10M | -14.30M | 0.50M | -56.10M | -5.20M |
|
Total Current Liabilities (Quarter)
|
67.23M | | | 60.05M | | 92.47M | 108.30M | 147.57M | 170.80M | 145.41M | 71.69M | 90.83M | 106.60M | 76.30M | 224.00M | 82.10M | 48.00M |
|
Non-Current Debt (Quarter)
|
930.65M | | | 925.87M | | 924.20M | 923.39M | 845.57M | 844.72M | 843.88M | 843.04M | 797.19M | 796.30M | 895.40M | 1,278.90M | 1,273.40M | 1,175.70M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 854.20M | | 906.80M | | 1,290.60M | 1,190.00M |
|
Pension (Quarter)
|
| | | 0.35M | | 1.15M | 1.00M | 1.52M | 1.84M | 0.40M | 2.06M | 2.24M | 2.50M | 2.90M | 1.10M | 3.70M | -0.70M |
|
Non-Current Deferred Tax Liability (Quarter)
|
291.58M | | | 299.98M | | 260.93M | 309.91M | 276.91M | 296.15M | 300.52M | 290.64M | 442.84M | 447.70M | 469.00M | 490.60M | 381.30M | 373.00M |
|
Operating Leases (Quarter)
|
1.38M | | | 1.50M | | 0.59M | 0.44M | 0.29M | 0.14M | 0.14M | 0.01M | 0.56M | | | | 1.46M | |
|
Other Non-Current Liabilities (Quarter)
|
| | 2.06M | 7.89M | | 7.71M | 7.71M | 7.71M | 7.89M | 7.71M | 31.34M | | | | | 23.40M | 23.40M |
|
Total Non-Current Liabilities (Quarter)
|
1,239.02M | | -2.06M | 1,253.32M | | 1,216.86M | 1,265.44M | 1,157.68M | 1,176.34M | 1,179.31M | 1,167.09M | 1,269.84M | 1,274.60M | 1,397.00M | 1,804.20M | 1,712.60M | 1,607.10M |
|
Total Liabilities (Quarter)
|
1,306.24M | | | 1,313.37M | | 1,309.33M | 1,373.74M | 1,305.25M | 1,347.13M | 1,324.72M | 1,238.78M | 1,360.66M | 1,381.30M | 1,473.30M | 2,028.20M | 1,794.70M | 1,655.10M |
|
Total Debt (Quarter)
|
933.53M | | | 930.50M | | 928.90M | 928.14M | 915.19M | 914.41M | 913.62M | 847.84M | 847.05M | 801.20M | 900.40M | 1,445.20M | 1,275.20M | 1,175.70M |
|
Shareholder's Equity (Quarter)
|
| | | 1,639.80M | | 1,741.70M | 2,220.68M | 2,487.00M | 2,548.44M | 2,660.72M | 2,691.56M | 2,597.30M | 2,506.30M | 2,543.10M | 2,573.00M | 2,747.80M | 2,858.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
2,759.87M | | | 2,953.16M | | 3,051.03M | 3,594.42M | 3,792.20M | 3,895.57M | 3,985.44M | 3,930.35M | 3,957.90M | 3,887.60M | 4,016.30M | 4,601.20M | 4,542.50M | 4,513.80M |
|
Retained Earnings (Quarter)
|
547.21M | | | 733.41M | | 824.15M | 875.91M | 989.74M | 1,049.92M | 1,159.22M | 1,211.21M | 1,148.40M | 1,093.80M | 1,121.50M | 1,146.50M | 1,320.80M | 1,421.70M |